{"text_format":"1","workbook":"xlsx","n_sheets":36,"sheets":["Cover","Help","Summary","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","Direct_charges","Prov_Cond_Grants","Local_Cond_Grants","Indirect Grants","Performance info","S&E data","PM","Receipts","Expenditure","Utilisation of savings","Virements","MotivPivot","Checks","Metadata","VPivot","DataVire","ShiftsData","VirementsData"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":209,"comments":12,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":71,"n_cols":122,"rows_kept":71,"cut":false,"hidden":false,"merged":[[16,4,16,5]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Econ1","Econ2","Econ3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(CS3:CS50)","v":6},9,7,8,5,6,6,3,5,5,8,8,8,4]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year","CurCap","EconClass","Outcomes - fixed","InfraList1","InfraList2","InfraList3","InfraList4","ODAList1","ListedProgs",null,{"$f":"MAX(BO3:BO18)","v":5},"ProgList",null,"InfraS dropdown list",null,"DoR Cat",null,null,"Provinces and municipalities","Provinces","Provincial Revenue Funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outputs-1","Outputs-2","Outputs-3","Outputs-4","Outputs-5","Outputs-6","Outputs-7","Outputs-8","Outputs-9","Outputs-10","Outputs-11","Outputs-12","Outputs-13","Outputs-14",null,null,null,null,"Sheet Names","Lock","Hide","Index","Range for DF","Range NegBudgets"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020/21","Current","Provincial Revenue Funds","OUTCOME 1: QUALITY BASIC EDUCATION","Programme","New ","Site identification","Mega","Long term technical assistance",{"$f":"Summary!F31","v":"Administration"},1,{"$f":"IF(BP3<>\"\",BN3,0)","v":1},{"$f":"IF(BN3>PListed,\"\",Cover!BM3)","v":"Administration"},1,{"$f":"IF(ISERROR(INDEX(($BP$3:$BP$18),MATCH(BQ3,$BO$3:$BO$18,0))),\"\",INDEX(($BP$3:$BP$18),MATCH(BQ3,$BO$3:$BO$18,0)))","v":"Administration"},null,"Provincial equitable share",{"$f":"PM!F123","v":"Provincial Revenue Funds"},null,"Provinces and municipalities","Provinces","Provincial agencies and funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Improved quality of teaching and learning through development, supply and effective utilisation of teachers","Average male and female life expectancy at birth increased to 70 years","Reduced levels of contact crime","Productive investment is effectively crowded in through the infrastructure build programme ","Establish a credible institutional mechanism for skills planning","Regulation, funding and investment improved ","Improved land administration and spatial planning for integrated development in rural areas"," Adequate housing and improved quality living environments","Members of society have sustainable and reliable access to basic services.","Ecosystems are sustained and natural resources are used efficiently","SA’s national priorities advanced in bilateral engagements","A stable political-administrative interface","Current social welfare system reformed to deliver better results for vulnerable groups ","Fostering Constitutional values  ",null,null,null,null,"Summary",1,0,1,"A1:BZ10000","X346:X355","No. of sheets in WB",{"$f":"COUNTA($DK$3:$DK$55)","v":34}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021/22","Capital","Provincial agencies and funds","OUTCOME 2: A LONG AND HEALTHY LIFE FOR ALL SOUTH AFRICANS","Project ","Existing","Pre-feasibility","Large","Short term technical assistance",{"$f":"Summary!F32","v":"Sector Policy and Research"},2,{"$f":"IF(BP4<>\"\",MAX(BO$3:BO3)+1,0)","v":2},{"$f":"IF(BN4>PListed,\"\",Cover!BM4)","v":"Sector Policy and Research"},2,"Sector Policy and Research",null,"Provincial conditional grants (Direct)",{"$f":"PM!F123","v":"Provincial Revenue Funds"},null,"Provinces and municipalities","Municipalities","Municipal bank accounts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Improve the quality of teaching and learning through provision of Infrastructure and learning materials ","Tuberculosis (TB) prevention and cure progressively improved","An efficient and effective criminal Justice system","The productive sectors account for a growing share of production and employment, exports are diversified, African regional development is accelerated, the carbon intensity of growth is reduced, knowledge and technology support increasingly inclusive and dynamic growth, and the organs of the state improve their alignment in support of employment-creating growth","Increase access to programmes leading to intermediate and high level learning","Reliable generation, transmission and distribution of energy ensured","Sustainable Land Reform (agrarian transformation)","A functionally equitable residential property market ","Intergovernmental and democratic governance arrangements for a functional system of cooperative governance strengthened. ","An effective climate change mitigation and adaptation response ","An economically integrated Southern Africa","A public service that is a career of choice","Improved monitoring, evaluation, accountability and quality assurance","Equal opportunities, inclusion and redress ",null,null,null,null,1,1,0,2,"A1:BZ10000","X360:X361"]
[null,"Department",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022/23",null,"Municipal bank accounts","OUTCOME 3: ALL PEOPLE IN SOUTH AFRICA ARE AND FEEL SAFE",null,null,"Feasibility","Small","Conferences / workshops",{"$f":"Summary!F33","v":"Integrated Cooperatives and Micro Enterprise Development"},3,{"$f":"IF(BP5<>\"\",MAX(BO$3:BO4)+1,0)","v":3},{"$f":"IF(BN5>PListed,\"\",Cover!BM5)","v":"Integrated Cooperatives and Micro Enterprise Development"},3,"Integrated Cooperatives and Micro Enterprise Development",null,"Local government equitable share",{"$f":"PM!F126","v":"Municipal bank accounts"},null,"Provinces and municipalities","Municipalities","Municipal agencies and funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Regular annual national assessments to track improvements in the quality of teaching and learning (ANA)","Maternal, Infant and Child Mortality reduced","South Africa’s borders effectively defended, protected, secured and well-managed","The elimination of unnecessary regulatory burdens and lower price increases for key inputs and wage goods fosters investment and economic growth","Increase access to occupationally-directed programmes in needed areas and thereby expand the availability of intermediate level skills (with special focus on artisan skills)","Maintenance, strategic expansion, operational efficiency, capacity and competitiveness of our logistics and transport infrastructure ensured","Improved food security","Enhanced institutional capabilities for effective coordination of spatial investment decisions","Sound financial and administrative management.","An environmentally sustainable, low-carbon economy resulting from a well-managed just transition","Political cohesion within Southern Africa to ensure a peaceful, secure and stable Southern African region","Sufficient technical and specialist professional skills","Development of more sustainable model of funding social development","Using sport and recreation to promote social cohesion ",null,null,null,null,2,1,0,3,"A1:BZ10000","X363:X400"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023/24",null,"Municipal agencies and funds","OUTCOME 4: DECENT EMPLOYMENT THROUGH INCLUSIVE ECONOMIC GROWTH",null,null,"Design",null,"Study tours",{"$f":"Summary!F34","v":"Enterprise Development, Innovation and Entrepreneurship"},4,{"$f":"IF(BP6<>\"\",MAX(BO$3:BO5)+1,0)","v":4},{"$f":"IF(BN6>PListed,\"\",Cover!BM6)","v":"Enterprise Development, Innovation and Entrepreneurship"},4,"Enterprise Development, Innovation and Entrepreneurship",null,"Local government conditional grants (Direct)",{"$f":"PM!F126","v":"Municipal bank accounts"},null,"Departmental agencies and accounts","Departmental agencies and accounts","Social security funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Improved Grade R and planning for extension of ECD","Prevalence of Non-Communicable Diseases reduced by 28%","Secure cyber space","Workers’ education and skills increasingly meet economic needs ","Increase access to high-level occupationally directed programmes in needed areas","Maintenance and supply availability of our bulk water resources infrastructure ensured","Smallholder producers' development and support (technical, financial, infrastructure) for agrarian transformation",null,"Promotion of social and economic development.","Enhanced governance systems and capacity","A Peaceful, secure and stable Africa","Efficient and effective management and operations systems","Increased human resource capacity in the social development sector","Promoting active citizenry and leadership",null,null,null,null,3,1,0,4,"A1:BZ10000","X402:X403"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024/25",null,"Social security funds","OUTCOME 5: A SKILLED AND CAPABLE WORKFORCE TO SUPPORT AN INCLUSIVE GROWTH PATH",null,null,"Tender",null,"Training",{"$f":"Summary!F35","v":0},5,{"$f":"IF(BP7<>\"\",MAX(BO$3:BO6)+1,0)","v":0},{"$f":"IF(BN7>PListed,\"\",Cover!BM7)","v":""},5,"Multiple programmes",null,"General Fuel Levy Sharing with Metropolitan Municipalities",{"$f":"PM!F126","v":"Municipal bank accounts"},null,"Departmental agencies and accounts","Departmental agencies and accounts","Departmental agencies (non-business entities)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A credible, outcomes-focused planning and accountability system (building the capacity of the state to intervene and support quality education)","Injury, accidents and violence reduced by 50% from 2010 levels","Ensure Domestic Stability","Macroeconomic conditions support employment-creating growth","Strengthen the governance, management and student support in post school education and training institutions","Expansion, modernisation, access and affordability of our Information and communications infrastructure ensured","Increased access to quality infrastructure and services, particularly in education, healthcare and public transport in rural areas",null,"Local public employment programmes expanded through the Community Work Programme.","Sustainable human communities  ","A sustainable developed and economically integrated Africa","Procurement systems that deliver value for money","Deepening social assistance and expanding access to social security",null,null,null,null,null,4,1,0,5,"A1:BZ10000","X407:X408"]
[null,"PF Enquires:",null,null,"Department Contact Details:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025/26",null,"Departmental agencies (non-business entities)","OUTCOME 6: AN EFFICIENT, COMPETITIVE AND RESPONSIVE ECONOMIC INFRASTRUCTURE NETWORK",null,null,"Construction",null,"Equipment",{"$f":"Summary!F36","v":0},6,{"$f":"IF(BP8<>\"\",MAX(BO$3:BO7)+1,0)","v":0},{"$f":"IF(BN8>PListed,\"\",Cover!BM8)","v":""},6,"",null,null,null,null,"Higher education institutions","Higher education institutions","Higher education institutions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Partnerships for a Strong Education System","Health Systems Reforms Completed","Identity of all persons in South Africa known and secured  ","Reduced workplace conflict and improved collaboration between government, organised business and organised labour",null,"Coordination, planning, integration and monitoring implementation of strategic integrated projects in the National Infrastructure Plan","Growth of sustainable rural enterprises and industries, characterised by strong rural-urban linkages, increased investment in agro-processing, trade development and access to local markets and financial services – resulting in rural job creation",null,null,null,"An equitable and just System of Global Governance","Strengthened accountability to citizens ","Early childhood development provision",null,null,null,null,null,5,1,0,6,"A1:BZ10000","X410:X411"]
[null,{"$f":"+$AF$23","v":"Bothwell Deka"},null,null,"Name:","Shumani Mathobo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2026/27",null,"Higher education institutions","OUTCOME 7: COMPREHENSIVE RURAL DEVELOPMENT AND LAND REFORM",null,null,"Hand over",null,"Other",{"$f":"Summary!F37","v":0},7,{"$f":"IF(BP9<>\"\",MAX(BO$3:BO8)+1,0)","v":0},{"$f":"IF(BN9>PListed,\"\",Cover!BM9)","v":""},7,"",null,null,null,null,"Foreign governments and international organisations","Foreign governments and international organisations","Foreign governments and international organisations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Primary health care teams deployed to provide care to families and communities","Corruption in the public and private sectors reduced","Expanded economic opportunities for historically excluded and vulnerable groups",null,null,null,null,null,null,"Strong, mutually beneficial South-South cooperation","Improved inter-departmental coordination and institutionalisation of long-term planning","Improve household food and nutrition security",null,null,null,null,null,6,1,0,7,"A1:BZ10000","X413:X416"]
[null,{"$f":"+$AG$23","v":"(012) 395 6784"},null,null,"Email:","Smathobo@dsbd.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foreign governments and international organisations","OUTCOME 8: SUSTAINABLE HUMAN SETTLEMENTS AND IMPROVED QUALITY OF HOUSEHOLD LIFE",null,null,"Handed over",null,null,{"$f":"Summary!F38","v":0},8,{"$f":"IF(BP10<>\"\",MAX(BO$3:BO9)+1,0)","v":0},{"$f":"IF(BN10>PListed,\"\",Cover!BM10)","v":""},8,"",null,null,null,null,"Public corporations and private enterprises","Public corporations","Subsidies on products and production (pc)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Universal health coverage achieved",null,"Public employment schemes provide short-term relief for the unemployed and build community solidarity and agency",null,null,null,null,null,null,"Beneficial relations with strategic formations of the North","Improved mechanisms to prevent corruption in the public service (refer to the chapter on Outcome 3 for further elements of fighting corruption effectively)","Strengthening of community development interventions to strengthen coordination, integration, planning, monitoring and evaluation of services",null,null,null,null,null,7,1,0,8,"A1:BZ10000","X419:X420"]
[null,{"$f":"+$AH$23","v":"Bothwell.Deka@treasury.gov.za"},null,null,"Telephone number:","(012) 394 1690",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsidies on products and production (pc)","OUTCOME 9: RESPONSIVE, ACCOUNTABLE, EFFECTIVE AND EFFICIENT DEVELOPMENTAL LOCAL GOVERNMENT",null,null,"On hold",null,null,{"$f":"Summary!F39","v":0},9,{"$f":"IF(BP11<>\"\",MAX(BO$3:BO10)+1,0)","v":0},{"$f":"IF(BN11>PListed,\"\",Cover!BM11)","v":""},9,"",null,null,null,null,"Public corporations and private enterprises","Public corporations","Other transfers to public corporations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Posts filled with skilled, committed and competent individuals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,1,0,9,"A1:BZ10000","X422:X424"]
[null,{"$f":"IF(B13=\"\",\"\",\"OR\")","v":"OR"},null,null,"Mobile (optional):","(072) 757 3410",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA13","v":"Data file AENE 2025"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other transfers to public corporations","OUTCOME 10: PROTECT AND ENHANCE OUR ENVIRONMENTAL ASSETS AND NATURAL RESOURCES",null,null,"Complete",null,null,{"$f":"Summary!F40","v":0},10,{"$f":"IF(BP12<>\"\",MAX(BO$3:BO11)+1,0)","v":0},{"$f":"IF(BN12>PListed,\"\",Cover!BM12)","v":""},10,"",null,null,null,null,"Public corporations and private enterprises","Private enterprises","Subsidies on products and production (pe)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,1,0,10,"A1:BZ10000","X426:X427"]
[null,{"$f":"+$AI$23","v":"Humbelani Ramuedzisi"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data file AENE 2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subsidies on products and production (pe)","OUTCOME 11: CREATE A BETTER SOUTH AFRICA, A BETTER AFRICA AND A BETTER WORLD",null,null,"On-going",null,null,{"$f":"Summary!F41","v":0},11,{"$f":"IF(BP13<>\"\",MAX(BO$3:BO12)+1,0)","v":0},{"$f":"IF(BN13>PListed,\"\",Cover!BM13)","v":""},11,"",null,null,null,null,"Public corporations and private enterprises","Private enterprises","Other transfers to private enterprises",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,1,0,11,"A1:BZ10000","X430:X431"]
[null,{"$f":"+$AJ$23","v":"(012) 315 5585"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other transfers to private enterprises","OUTCOME 12: AN EFFICIENT, EFFECTIVE AND DEVELOPMENT ORIENTED PUBLIC SERVICE ",null,null,null,null,null,{"$f":"Summary!F42","v":0},12,{"$f":"IF(BP14<>\"\",MAX(BO$3:BO13)+1,0)","v":0},{"$f":"IF(BN14>PListed,\"\",Cover!BM14)","v":""},12,"",null,null,null,null,"Non-profit institutions","Non-profit institutions","Non-profit institutions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,1,0,12,"A1:BZ10000","X433:X439"]
[null,{"$f":"+$AK$23","v":"Humbelani.Ramuedzisi@treasury.gov.za"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-profit institutions","OUTCOME 13: AN INCLUSIVE AND RESPONSIVE SOCIAL PROTECTION SYSTEM",null,null,null,null,null,{"$f":"Summary!F43","v":0},13,{"$f":"IF(BP15<>\"\",MAX(BO$3:BO14)+1,0)","v":0},{"$f":"IF(BN15>PListed,\"\",Cover!BM15)","v":""},13,"",null,null,null,null,"Households","Households","Social benefits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,1,0,13,"A1:BZ10000"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Social benefits","OUTCOME 14: NATION BUILDING AND SOCIAL COHESION",null,null,null,null,null,{"$f":"Summary!F44","v":0},14,{"$f":"IF(BP16<>\"\",MAX(BO$3:BO15)+1,0)","v":0},{"$f":"IF(BN16>PListed,\"\",Cover!BM16)","v":""},14,"",null,null,null,null,"Households","Households","Other transfers to households",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,1,0,14,"A1:BZ10000"]
[null,"Technical Enquiries:\nBudget Planning and Reforms :",null,null,{"$f":"\"Mpho.Leeu@treasury.gov.za\" &\"  \n\"\n&AP23","v":"Mpho.Leeu@treasury.gov.za  \nNhlanhla.Gamede@treasury.gov.za"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other transfers to households","Departmental mandate",null,null,null,null,null,{"$f":"Summary!F45","v":0},15,{"$f":"IF(BP17<>\"\",MAX(BO$3:BO16)+1,0)","v":0},{"$f":"IF(BN17>PListed,\"\",Cover!BM17)","v":""},15,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,1,0,15,"A1:BZ10000"]
[null,"Data file to be submitted to:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BP18<>\"\",MAX(BO$3:BO17)+1,0)","v":5},"Multiple programmes",16,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,1,0,16,"A1:BZ10000"]
[null,"DatafileNAT@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct_charges",1,0,17,"A1:BZ10000"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prov_Cond_Grants",1,0,18,"A1:BZ10000"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local_Cond_Grants",1,0,19,"A1:BZ10000"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,{"$f":"+MATCH(AC22,$AB$25:$AB$71,0)","v":32},36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Grants",1,0,20,"A1:BZ10000"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI23=\"\",1,2)","v":2},32,{"$f":"INDEX((AB$25:AB$71),MATCH($AA$23,$AA$25:$AA$71,1))","v":36},{"$f":"INDEX((AC$25:AC$71),MATCH($AA$23,$AA$25:$AA$71,1))","v":"Small Business Development"},null,null,{"$f":"INDEX((AF$25:AF$71),MATCH($AA$23,$AA$25:$AA$71,1))","v":"Bothwell Deka"},"(012) 395 6784","Bothwell.Deka@treasury.gov.za","Humbelani Ramuedzisi","(012) 315 5585","Humbelani.Ramuedzisi@treasury.gov.za",null,null,null,null,"Nhlanhla.Gamede@treasury.gov.za",0,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,"NDP Indi","Payments for Financial Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance info",1,0,18,"A1:BZ10000"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dept Index No.","Vote No.","Department","Category","ID1","Contact Person1","Tel","email","Contact Person2","Tel","email","ID2","Contact Person Expenditure Planning","Tel","ID2","Contact Person Expenditure Planning","Tel","email",null,null,null,null,null,null,null,null,null,null,null,null,"National Development Plan","Forex losses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S&E data",1,1,19,"A1:A1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA25>8,AA25+1,AA25)","v":1},null,1,29,"Agriculture",null,null,"Bothwell Deka","(012) 395 6784","Bothwell.Deka@treasury.gov.za","Humbelani Ramuedzisi","(012) 315 5585","Humbelani.Ramuedzisi@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,"Thefts and losses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM",1,1,20,"A1:A1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA26>8,AA26+1,AA26)","v":2},null,2,16,"Basic Education",null,null,"Shaneel Ragoo","(012) 315 5323","shaneel.ragoo@treasury.gov.za","Grace Leach","(012) 315 5323","grace.leach@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,"Extension of loans for policy purposes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receipts",1,0,21,"A1:BZ10003"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,3,45,"Centre for Public Service Innovation",null,null,"George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Uvadhya Singh","(012) 406 9030","Uvadhya.Singh@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,"Purchase of equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expenditure",1,0,22,"A1:BZ10004"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,4,21,"Civilian Secretariat for the Police Service",null,null,"Velisubuhle Buti","(012) 395 6709","Velisubuhle.Buti@treasury.gov.za","Ntombizodwa Dingiswayo","(012) 315 5112","Ntombizodwa.Dingiswayo@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,"Debt take overs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Utilisation of savings",1,0,23,"A1:BZ10005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,5,30,"Communications and Digital Technologies",null,null,"Rezah Atcha","(012) 315 5287","Rezah.Atcha@treasury.gov.za","Keitumetse Motshegwe","(012) 395 6750","keitumetse.motshegwe@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,"Losses on GFECRA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Virements",1,0,24,"A1:BZ10005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,6,3,"Cooperative Governance",null,null,"Bongani Daka","(012) 315 5586","Bongani.Daka@treasury.gov.za","Iqbal Mahomed Alli","(012) 315 5809","Iqbal.Mahomed-Alli@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,"Premiums on loan transactions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MotivPivot",0,0,25,"A1:A1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,7,22,"Correctional Services",null,null,"Elvis Ramafamba","(012) 315 5204","Elvis.Ramafamba@treasury.gov.za","Keabetswe Matlwa","(012) 315 6678","Keabetswe.Matlwa@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Checks",1,0,26,"A1:BZ10005"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,8,23,"Defence",null,null,"Lesiba Ledwaba","(012) 395 6660","Lesiba.Ledwaba@treasury.gov.za","Sesethu Mazoza","(012) 395 5106","Sesethu.Mazoza@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Metadata",1,1,27,"A1:A1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,9,31,"Employment and Labour",null,null,"Dennis Machobani","(012) 315 5269","Dennis.Machobani@treasury.gov.za","Palesa Ndokweni","(012) 315 5119","Palesa.Ndokweni@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPivot",0,1,28,"A1:A1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,10,32,"Forestry, Fisheries and the Environment",null,null,"Ashley Ramasimu","(012) 315 5166","Ashley.Ramasimu@treasury.gov.za","Jabulani Mahlangu","(012) 315 5612","Jabulani.Mahlangu@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DataVire",1,1,29,"A1:A1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,11,4,"Government Communication and Information System",null,null,"Viwe Sobudula","(012) 315 5468","Viwe.Sobudula@treasury.gov.za","Thobeka Mbonambi","(012) 395 6719","Thobeka.Mbonambi@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ShiftsData",1,1,30,"A1:A1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,12,18,"Health",null,null,"Jonatan Daven","(012) 395 6559","Jonatan.Daven@treasury.gov.za","Refiloe Thokoa","(012) 395 6559","Refiloe.thokoa@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VirementsData",1,1,31,"A1:BZ10013"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,13,17,"Higher Education and Training",null,null,"Barileng Khumisi","(012) 406 9069","barileng.khumisi@treasury.gov.za","Nkhumeleni Munyai (Walter)","(012) 315 5636","Nkhumeleni.Munyai@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,14,5,"Home Affairs",null,null,"Viwe Sobudula","(012) 315 5468","Viwe.Sobudula@treasury.gov.za","Thobeka Mbonambi","(012) 395 6719","Thobeka.Mbonambi@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,15,33,"Human Settlements",null,null,"Katlego Moilwa","(012) 315 5812","Katlego.Moilwa@treasury.gov.za","Claudette Mkhwanazi","(012) 315 6535","Claudette.Mkhwanazi@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,null,16,24,"Independent Police Investigative Directorate",null,null,"Velisubuhle Buti","(012) 395 6709","Velisubuhle.Buti@treasury.gov.za","Ntombizodwa Dingiswayo","(012) 315 5112","Ntombizodwa.Dingiswayo@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,17,6,"International Relations and Cooperation",null,null,"George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Mercy Mhlophe","(012) 315 5598","mercy.mhlope@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,null,18,25,"Justice and Constitutional Development",null,null,"Werner Krause","(012) 315 5211","Werner.Krause@treasury.gov.za","Siphamandla Khumalo","(012)315 5759","siphamandla.khumalo@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,19,26,"Military Veterans",null,null,"Lesiba Ledwaba","(012) 395 6660","Lesiba.Ledwaba@treasury.gov.za","Sesethu Mazoza","(012) 395 5106","Sesethu.Mazoza@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,20,34,"Mineral and Petroleum Resources",null,null,"Rezah Atcha","(012) 315 5287","Rezah.Atcha@treasury.gov.za","Portia Thebe","(012) 315 5855","Portia.Thebe@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,21,7,"National School of Government",null,null,"George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Uvadhya Singh","(012) 315 9030","Uvadhya.Singh@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,22,8,"National Treasury",null,null,"Mokgatla Tema","(012) 315 5948","Mokgatla.Tema@treasury.gov.za","Rhoda Marais","(012) 315 5906","Rhoda.Marais@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,23,27,"Office of the Chief Justice",null,null,"Elvis Ramafamba","(012) 315 5204","Elvis.Ramafamba@treasury.gov.za","Keabetswe Matlwa","(012) 395 6678","Keabetswe.Matlwa@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,24,2,"Parliament",null,null,"Viwe Sobudula","(012) 315 5468","Viwe.Sobudula@treasury.gov.za","Viwe Sobudula","(012) 315 5468","Viwe.Sobudula@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,25,9,"Planning, Monitoring and Evaluation",null,null,"Viwe Sobudula","(012) 315 5468","Viwe.Sobudula@treasury.gov.za","Thobeka Mbonambi","(012) 395 6719","Thobeka.Mbonambi@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,"Chapter Tables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,null,26,28,"Police",null,null,"Velisubuhle Buti","(012) 395 6709","Velisubuhle.Buti@treasury.gov.za","Ntombizodwa Dingiswayo","(012) 315 5112","Ntombizodwa.Dingiswayo@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,null,27,10,"Electricity and Energy",null,null,"Rezah Atcha","(012) 315 5287","Rezah.Atcha@treasury.gov.za","Nomagugu Madikane","(012) 315 5279","Nomagugu.Madikane@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,null,28,11,"Public Service and Administration",null,null,"George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Uvadhya Singh","(012) 315 9030","Uvadhya.Singh@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,null,29,12,"Public Service Commission",null,null,"George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Mercy Mhlophe","(012) 315 5598","mercy.mhlope@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,null,30,13,"Public Works and Infrastructure",null,null,"George Tembo","(012) 315 5514","George.Tembo@treasury.gov.za","Tumelo Movare","(012) 315 5279","Tumelo.Movare@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,null,31,35,"Science and Innovation",null,null,"Ashley Ramasimu","(012) 315 5166","Ashley.Ramasimu@treasury.gov.za","Thabiso Molewa","(012) 315 6780","Thabiso.Molewa@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,null,32,36,"Small Business Development",null,null,"Bothwell Deka","(012) 395 6784","Bothwell.Deka@treasury.gov.za","Humbelani Ramuedzisi","(012) 315 5585","Humbelani.Ramuedzisi@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,null,33,19,"Social Development",null,null,"Mashudu Bidzha","(012) 315 5344","Mashudu.Bidzha@treasury.gov.za","Lindi Mzankomo","(012) 315 5256","Lindi.Mzankomo@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,null,34,37,"Sport, Arts and Culture",null,null,"Dennis Machobani","(012) 315 5269","Dennis.Machobani@treasury.gov.za","Mabele Mdhluli","(012) 315 5573","Mabele.Mdhluli@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,null,35,14,"Statistics South Africa",null,null,"Viwe Sobudula","(012) 315 5468","Viwe.Sobudula@treasury.gov.za","Thobeka Mbonambi","(012) 395 6719","Thobeka.Mbonambi@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,null,36,1,"The Presidency",null,null,"Viwe Sobudula","(012) 315 5468","Viwe.Sobudula@treasury.gov.za","Yamkela Ngewu","(012) 315 5936","Yamkela.Ngewu@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,null,37,38,"Tourism",null,null,"Rudzani Sikwari","(012) 315 5823","Rudzani.Sikwari@treasury.gov.za","Phumelele Gulukunqu","(012) 315 5823","Phumelele.Gulukunqu@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,null,38,39,"Trade, Industry and Competition",null,null,"Rudzani Sikwari","(012) 315 5823","Rudzani.Sikwari@treasury.gov.za","Phumelele Gulukunqu","(012) 315 5823","Phumelele.Gulukunqu@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,null,39,15,"Traditional Affairs",null,null,"Bongani Daka","(012) 315 5586","Bongani.Daka@treasury.gov.za","Iqbal Mahomed Alli","(012) 315 5809","Iqbal.Mahomed-Alli@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,null,40,40,"Transport",null,null,"Luyolo Ntlangula ","(012) 315 5571","luyolo.ntangula@treasury.gov.za","Resego Tekanyo","(012) 315 5571","Resego.Tekanyo@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,null,41,41,"Water and Sanitation",null,null,"Bongani Daka","(012) 315 5586","Bongani.Daka@treasury.gov.za","Iqbal Mahomed Alli","(012) 315 5809","Iqbal.Mahomed-Alli@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Busisiwe.Phillip@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,null,42,20,"Women, Youth and Persons with Disabilities",null,null,"Mashudu Bidzha","(012) 315 5344","Mashudu.Bidzha@treasury.gov.za","Lindi Mzankomo","(012) 315 5256","Lindi.Mzankomo@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Nhlanhla.Gamede@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,null,43,42,"Land Reform and Rural Development",null,null,"Bothwell Deka","(012) 395 6784","Bothwell.Deka@treasury.gov.za","Humbelani Ramuedzisi","(012) 315 5320","Humbelani.Ramuedzisi@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,null,44,43,"Municipal Infrastructure Support Agent",null,null,"Bongani Daka","(012) 315 5586","Bongani.Daka@treasury.gov.za","Iqbal Mahomed Alli","(012) 315 5809","Iqbal.Mahomed-Alli@treasury.gov.za",null,"Matsheliso.Maseloa@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,null,45,46,"Judicial Inspectorate for Correctional Services",null,null,"Elvis Ramafamba","(012) 315 5204","Elvis.Ramafamba@treasury.gov.za","Yolanda Matiwane","(012) 315 5012","Yolanda.Matiwane@treasury.gov.za",null,"Busisiwe.Phillip@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,null,46,44,"Government Technical Advisory Centre",null,null,"Mokgatla Tema","(012) 315 5948","Mokgatla.Tema@treasury.gov.za","Rhoda Marais","(012) 315 5906","Rhoda.Marais@treasury.gov.za",null,"Nhlanhla.Gamede@treasury.gov.za",null,null,"Matsheliso.Maseloa@treasury.gov.za",null,"datafileNat@treasury.gov.za"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"datafileNat@treasury.gov.za"]

{"sheet":"Help","index":1,"n_rows":31,"n_cols":18,"rows_kept":31,"cut":false,"hidden":false,"merged":[[26,3,26,10],[32,3,32,10],[35,3,35,10],[36,3,36,10],[28,3,28,10],[30,3,30,10],[33,3,33,10]]}
[]
[]
[null,null,"   Content  (Click on topic to view)",{"$f":"\" \"&Indi1","v":" General workings"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(R5:R14)","v":10},"Total number of DescriptBox"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"CHOOSE(Q4,R5,R6,R7,R8,R9,R10,R11,R12,R13,R14)","v":"General workings"}]
[null,null,"1.",null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Introduction"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"General workings"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Cover sheet"]
[null,null,"2.",null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Summary sheet"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Programme sheets"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Direct Charges against the National Revenue Fund"]
[null,null,"3.",null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Conditional Grants sheets"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Receipts sheet & Expenditure sheet"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Utilisation of Savings"]
[null,null,"4.",null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Checks"]
[]
[]
[null,null,"5."]
[]
[]
[null,null,"6."]
[]
[]
[null,null,"7."]
[]
[]
[null,null,"8."]
[]
[]
[null,null,"9."]
[]
[null,null,"10."]

{"sheet":"Summary","index":2,"n_rows":194,"n_cols":75,"rows_kept":194,"cut":false,"hidden":false,"merged":[[27,5,27,6],[187,5,187,6],[190,5,190,6],[159,5,159,6],[7,6,7,10],[8,6,8,10],[11,5,13,19],[27,8,28,8],[27,11,28,11],[27,12,28,12],[27,13,28,13],[27,16,28,16],[27,17,28,17],[27,18,28,18],[27,19,28,19],[26,9,28,9],[26,10,28,10],[27,20,28,20],[27,21,28,21],[27,22,28,22],[27,23,28,23],[27,14,27,15]]}
["A","B","C","D","E","F","G",null,null,null,"H","I","J","K","L","M","N","O","P","Q",null,null,"R","S","T"]
[]
["P's created",{"$f":"COUNTIF(B31:B45,\"<>0\")","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SheetList"]
["P's listed",{"$f":"COUNTIF(C31:C45,\"<>0\")","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["P'Var",{"$f":"B4-B3","v":0},null,null,null,{"$f":"IF(G5=\"\",\"\",IF($B$5>0,\"No. of programme units to create\",\"No. of programme units to delete\"))","v":""},{"$f":"IF(B4-B3=0,\"\",IF(B4-B3<0,B3-B4,B4-B3))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["Check",{"$f":"B4-MAX(B31:B45)","v":0},null,null,null,"Vote no.",{"$f":"MyVoteNo","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["Check2",{"$f":"MAX(D64:D68)","v":4},null,null,null,"Department name:",{"$f":"MyDeptName","v":"Small Business Development"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[{"$f":"COUNTIF(K151:Y151,\">0.5\")+COUNTIF(K151:Y151,\"<-0.49999999999\")","v":0},null,null,null,null,"Executive Authority:","Stella Ndabeni Abrahams",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[0,null,null,null,null,"Accounting Officer:","Thulisile Manzini",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[0,null,null,null,null,"Purpose:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
[1,null,null,null,null,"Lead and coordinate an integrated approach to the promotion and development of entrepreneurship among small, medium and micro enterprises and cooperatives, and ensure an enabling legislative and policy environment to support their growth and sustainability.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Direct_charges"]
[0]
[0]
[0]
[0]
[0]
[]
[null,null,null,null,null,{"$f":"SUM(IF(LEN(F30:F65)>1,1,0))","v":10},null,{"$f":"+MyYearP3","v":"2026/27"}]
[null,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[null,null,null,null,null,{"$f":"IF(COUNTIF(I151:X151,\">0.5\")+COUNTIF(I151:X151,\"<-0.49999\")<>0,\"Inconsistencies between programmes and economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[null,null,{"$f":"SUM(C64:C68)","v":0},null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,"Sht format","Name",null,null,"Programmes and direct charges"]
[1,{"$f":"IF('1'!$F$6<>\"\",E31,0)","v":1},{"$f":"IF(LEN(F31)>2,1,0)","v":1},{"$f":"IF(OR(AND(B31=0,C31<>0),AND(B31<>0,C31=0)),1,0)","v":0},1,"Administration",{"$f":"IF(AND(F31=\"\",COUNTA(F31:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('1'!I$72),0,'1'!I$72)","v":217091},{"$f":"IF(ISERROR('1'!J$72),0,'1'!J$72)","v":0},{"$f":"IF(ISERROR('1'!K$72),0,'1'!K$72)","v":0},{"$f":"IF(ISERROR('1'!L$72),0,'1'!L$72)","v":0},{"$f":"IF(ISERROR('1'!M$72),0,'1'!M$72)","v":0},{"$f":"IF(ISERROR('1'!N$72),0,'1'!N$72)","v":0},{"$f":"IF(ISERROR('1'!O$72),0,'1'!O$72)","v":0},{"$f":"IF(ISERROR('1'!P$72),0,'1'!P$72)","v":0},{"$f":"IF(ISERROR('1'!Q$72),0,'1'!Q$72)","v":0},{"$f":"IF(ISERROR('1'!R$72),0,'1'!R$72)","v":0},{"$f":"IF(ISERROR('1'!S$72),0,'1'!S$72)","v":0},{"$f":"IF(ISERROR('1'!T$72),0,'1'!T$72)","v":0},{"$f":"IF(ISERROR('1'!U$72),0,'1'!U$72)","v":0},{"$f":"IF(ISERROR('1'!V$72),0,'1'!V$72)","v":0},{"$f":"IF(ISERROR('1'!W$72),0,'1'!W$72)","v":0},{"$f":"IF(ISERROR('1'!X$72),0,'1'!X$72)","v":217091}]
[{"$f":"IF(COUNTA(K32:Y32)-COUNTIF(K32:Y32,\"0\")<>0,1,0)","v":1},{"$f":"IF('2'!$F$6<>\"\",E32,0)","v":2},{"$f":"IF(LEN(F32)>2,1,0)","v":1},{"$f":"IF(OR(AND(B32=0,C32<>0),AND(B32<>0,C32=0)),1,0)","v":0},2,"Sector Policy and Research",{"$f":"IF(AND(F32=\"\",COUNTA(F32:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('2'!I$72),0,'2'!I$72)","v":83619},{"$f":"IF(ISERROR('2'!J$72),0,'2'!J$72)","v":0},{"$f":"IF(ISERROR('2'!K$72),0,'2'!K$72)","v":0},{"$f":"IF(ISERROR('2'!L$72),0,'2'!L$72)","v":0},{"$f":"IF(ISERROR('2'!M$72),0,'2'!M$72)","v":0},{"$f":"IF(ISERROR('2'!N$72),0,'2'!N$72)","v":0},{"$f":"IF(ISERROR('2'!O$72),0,'2'!O$72)","v":0},{"$f":"IF(ISERROR('2'!P$72),0,'2'!P$72)","v":0},{"$f":"IF(ISERROR('2'!Q$72),0,'2'!Q$72)","v":0},{"$f":"IF(ISERROR('2'!R$72),0,'2'!R$72)","v":0},{"$f":"IF(ISERROR('2'!S$72),0,'2'!S$72)","v":0},{"$f":"IF(ISERROR('2'!T$72),0,'2'!T$72)","v":0},{"$f":"IF(ISERROR('2'!U$72),0,'2'!U$72)","v":0},{"$f":"IF(ISERROR('2'!V$72),0,'2'!V$72)","v":0},{"$f":"IF(ISERROR('2'!W$72),0,'2'!W$72)","v":0},{"$f":"IF(ISERROR('2'!X$72),0,'2'!X$72)","v":83619}]
[{"$f":"IF(COUNTA(K33:Y33)-COUNTIF(K33:Y33,\"0\")<>0,1,0)","v":1},{"$f":"IF('3'!$F$6<>\"\",E33,0)","v":3},1,0,3,"Integrated Cooperatives and Micro Enterprise Development",{"$f":"IF(AND(F33=\"\",COUNTA(F33:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('3'!I$72),0,'3'!I$72)","v":532220},{"$f":"IF(ISERROR('3'!J$72),0,'3'!J$72)","v":0},{"$f":"IF(ISERROR('3'!K$72),0,'3'!K$72)","v":0},{"$f":"IF(ISERROR('3'!L$72),0,'3'!L$72)","v":0},{"$f":"IF(ISERROR('3'!M$72),0,'3'!M$72)","v":0},{"$f":"IF(ISERROR('3'!N$72),0,'3'!N$72)","v":0},{"$f":"IF(ISERROR('3'!O$72),0,'3'!O$72)","v":0},{"$f":"IF(ISERROR('3'!P$72),0,'3'!P$72)","v":0},{"$f":"IF(ISERROR('3'!Q$72),0,'3'!Q$72)","v":0},{"$f":"IF(ISERROR('3'!R$72),0,'3'!R$72)","v":0},{"$f":"IF(ISERROR('3'!S$72),0,'3'!S$72)","v":0},{"$f":"IF(ISERROR('3'!T$72),0,'3'!T$72)","v":0},{"$f":"IF(ISERROR('3'!U$72),0,'3'!U$72)","v":0},{"$f":"IF(ISERROR('3'!V$72),0,'3'!V$72)","v":0},{"$f":"IF(ISERROR('3'!W$72),0,'3'!W$72)","v":0},{"$f":"IF(ISERROR('3'!X$72),0,'3'!X$72)","v":532220}]
[1,{"$f":"IF('4'!$F$6<>\"\",E34,0)","v":4},1,0,4,"Enterprise Development, Innovation and Entrepreneurship",{"$f":"IF(AND(F34=\"\",COUNTA(F34:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('4'!I$72),0,'4'!I$72)","v":2203555},{"$f":"IF(ISERROR('4'!J$72),0,'4'!J$72)","v":0},{"$f":"IF(ISERROR('4'!K$72),0,'4'!K$72)","v":0},{"$f":"IF(ISERROR('4'!L$72),0,'4'!L$72)","v":0},{"$f":"IF(ISERROR('4'!M$72),0,'4'!M$72)","v":0},{"$f":"IF(ISERROR('4'!N$72),0,'4'!N$72)","v":0},{"$f":"IF(ISERROR('4'!O$72),0,'4'!O$72)","v":0},{"$f":"IF(ISERROR('4'!P$72),0,'4'!P$72)","v":0},{"$f":"IF(ISERROR('4'!Q$72),0,'4'!Q$72)","v":0},{"$f":"IF(ISERROR('4'!R$72),0,'4'!R$72)","v":0},{"$f":"IF(ISERROR('4'!S$72),0,'4'!S$72)","v":0},{"$f":"IF(ISERROR('4'!T$72),0,'4'!T$72)","v":0},{"$f":"IF(ISERROR('4'!U$72),0,'4'!U$72)","v":0},{"$f":"IF(ISERROR('4'!V$72),0,'4'!V$72)","v":0},{"$f":"IF(ISERROR('4'!W$72),0,'4'!W$72)","v":0},{"$f":"IF(ISERROR('4'!X$72),0,'4'!X$72)","v":2203555}]
[0,{"$f":"IF('5'!$F$6<>\"\",E35,0)","v":0},0,0,5,null,{"$f":"IF(AND(F35=\"\",COUNTA(F35:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('5'!I$72),0,'5'!I$72)","v":0},{"$f":"IF(ISERROR('5'!J$72),0,'5'!J$72)","v":0},{"$f":"IF(ISERROR('5'!K$72),0,'5'!K$72)","v":0},{"$f":"IF(ISERROR('5'!L$72),0,'5'!L$72)","v":0},{"$f":"IF(ISERROR('5'!M$72),0,'5'!M$72)","v":0},{"$f":"IF(ISERROR('5'!N$72),0,'5'!N$72)","v":0},{"$f":"IF(ISERROR('5'!O$72),0,'5'!O$72)","v":0},{"$f":"IF(ISERROR('5'!P$72),0,'5'!P$72)","v":0},{"$f":"IF(ISERROR('5'!Q$72),0,'5'!Q$72)","v":0},{"$f":"IF(ISERROR('5'!R$72),0,'5'!R$72)","v":0},{"$f":"IF(ISERROR('5'!S$72),0,'5'!S$72)","v":0},{"$f":"IF(ISERROR('5'!T$72),0,'5'!T$72)","v":0},{"$f":"IF(ISERROR('5'!U$72),0,'5'!U$72)","v":0},{"$f":"IF(ISERROR('5'!V$72),0,'5'!V$72)","v":0},{"$f":"IF(ISERROR('5'!W$72),0,'5'!W$72)","v":0},{"$f":"IF(ISERROR('5'!X$72),0,'5'!X$72)","v":0}]
[0,{"$f":"IF('6'!$F$6<>\"\",E36,0)","v":0},0,0,6,null,{"$f":"IF(AND(F36=\"\",COUNTA(F36:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('6'!I$72),0,'6'!I$72)","v":0},{"$f":"IF(ISERROR('6'!J$72),0,'6'!J$72)","v":0},{"$f":"IF(ISERROR('6'!K$72),0,'6'!K$72)","v":0},{"$f":"IF(ISERROR('6'!L$72),0,'6'!L$72)","v":0},{"$f":"IF(ISERROR('6'!M$72),0,'6'!M$72)","v":0},{"$f":"IF(ISERROR('6'!N$72),0,'6'!N$72)","v":0},{"$f":"IF(ISERROR('6'!O$72),0,'6'!O$72)","v":0},{"$f":"IF(ISERROR('6'!P$72),0,'6'!P$72)","v":0},{"$f":"IF(ISERROR('6'!Q$72),0,'6'!Q$72)","v":0},{"$f":"IF(ISERROR('6'!R$72),0,'6'!R$72)","v":0},{"$f":"IF(ISERROR('6'!S$72),0,'6'!S$72)","v":0},{"$f":"IF(ISERROR('6'!T$72),0,'6'!T$72)","v":0},{"$f":"IF(ISERROR('6'!U$72),0,'6'!U$72)","v":0},{"$f":"IF(ISERROR('6'!V$72),0,'6'!V$72)","v":0},{"$f":"IF(ISERROR('6'!W$72),0,'6'!W$72)","v":0},{"$f":"IF(ISERROR('6'!X$72),0,'6'!X$72)","v":0}]
[0,{"$f":"IF('7'!$F$6<>\"\",E37,0)","v":0},0,0,7,null,{"$f":"IF(AND(F37=\"\",COUNTA(F37:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('7'!I$72),0,'7'!I$72)","v":0},{"$f":"IF(ISERROR('7'!J$72),0,'7'!J$72)","v":0},{"$f":"IF(ISERROR('7'!K$72),0,'7'!K$72)","v":0},{"$f":"IF(ISERROR('7'!L$72),0,'7'!L$72)","v":0},{"$f":"IF(ISERROR('7'!M$72),0,'7'!M$72)","v":0},{"$f":"IF(ISERROR('7'!N$72),0,'7'!N$72)","v":0},{"$f":"IF(ISERROR('7'!O$72),0,'7'!O$72)","v":0},{"$f":"IF(ISERROR('7'!P$72),0,'7'!P$72)","v":0},{"$f":"IF(ISERROR('7'!Q$72),0,'7'!Q$72)","v":0},{"$f":"IF(ISERROR('7'!R$72),0,'7'!R$72)","v":0},{"$f":"IF(ISERROR('7'!S$72),0,'7'!S$72)","v":0},{"$f":"IF(ISERROR('7'!T$72),0,'7'!T$72)","v":0},{"$f":"IF(ISERROR('7'!U$72),0,'7'!U$72)","v":0},{"$f":"IF(ISERROR('7'!V$72),0,'7'!V$72)","v":0},{"$f":"IF(ISERROR('7'!W$72),0,'7'!W$72)","v":0},{"$f":"IF(ISERROR('7'!X$72),0,'7'!X$72)","v":0}]
[0,{"$f":"IF('8'!$F$6<>\"\",E38,0)","v":0},0,0,8,null,{"$f":"IF(AND(F38=\"\",COUNTA(F38:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('8'!I$72),0,'8'!I$72)","v":0},{"$f":"IF(ISERROR('8'!J$72),0,'8'!J$72)","v":0},{"$f":"IF(ISERROR('8'!K$72),0,'8'!K$72)","v":0},{"$f":"IF(ISERROR('8'!L$72),0,'8'!L$72)","v":0},{"$f":"IF(ISERROR('8'!M$72),0,'8'!M$72)","v":0},{"$f":"IF(ISERROR('8'!N$72),0,'8'!N$72)","v":0},{"$f":"IF(ISERROR('8'!O$72),0,'8'!O$72)","v":0},{"$f":"IF(ISERROR('8'!P$72),0,'8'!P$72)","v":0},{"$f":"IF(ISERROR('8'!Q$72),0,'8'!Q$72)","v":0},{"$f":"IF(ISERROR('8'!R$72),0,'8'!R$72)","v":0},{"$f":"IF(ISERROR('8'!S$72),0,'8'!S$72)","v":0},{"$f":"IF(ISERROR('8'!T$72),0,'8'!T$72)","v":0},{"$f":"IF(ISERROR('8'!U$72),0,'8'!U$72)","v":0},{"$f":"IF(ISERROR('8'!V$72),0,'8'!V$72)","v":0},{"$f":"IF(ISERROR('8'!W$72),0,'8'!W$72)","v":0},{"$f":"IF(ISERROR('8'!X$72),0,'8'!X$72)","v":0}]
[0,{"$f":"IF('9'!$F$6<>\"\",E39,0)","v":0},0,0,9,null,{"$f":"IF(AND(F39=\"\",COUNTA(F39:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('9'!I$72),0,'9'!I$72)","v":0},{"$f":"IF(ISERROR('9'!J$72),0,'9'!J$72)","v":0},{"$f":"IF(ISERROR('9'!K$72),0,'9'!K$72)","v":0},{"$f":"IF(ISERROR('9'!L$72),0,'9'!L$72)","v":0},{"$f":"IF(ISERROR('9'!M$72),0,'9'!M$72)","v":0},{"$f":"IF(ISERROR('9'!N$72),0,'9'!N$72)","v":0},{"$f":"IF(ISERROR('9'!O$72),0,'9'!O$72)","v":0},{"$f":"IF(ISERROR('9'!P$72),0,'9'!P$72)","v":0},{"$f":"IF(ISERROR('9'!Q$72),0,'9'!Q$72)","v":0},{"$f":"IF(ISERROR('9'!R$72),0,'9'!R$72)","v":0},{"$f":"IF(ISERROR('9'!S$72),0,'9'!S$72)","v":0},{"$f":"IF(ISERROR('9'!T$72),0,'9'!T$72)","v":0},{"$f":"IF(ISERROR('9'!U$72),0,'9'!U$72)","v":0},{"$f":"IF(ISERROR('9'!V$72),0,'9'!V$72)","v":0},{"$f":"IF(ISERROR('9'!W$72),0,'9'!W$72)","v":0},{"$f":"IF(ISERROR('9'!X$72),0,'9'!X$72)","v":0}]
[0,{"$f":"IF('10'!$F$6<>\"\",E40,0)","v":0},0,0,10,null,{"$f":"IF(AND(F40=\"\",COUNTA(F40:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('10'!I$72),0,'10'!I$72)","v":0},{"$f":"IF(ISERROR('10'!J$72),0,'10'!J$72)","v":0},{"$f":"IF(ISERROR('10'!K$72),0,'10'!K$72)","v":0},{"$f":"IF(ISERROR('10'!L$72),0,'10'!L$72)","v":0},{"$f":"IF(ISERROR('10'!M$72),0,'10'!M$72)","v":0},{"$f":"IF(ISERROR('10'!N$72),0,'10'!N$72)","v":0},{"$f":"IF(ISERROR('10'!O$72),0,'10'!O$72)","v":0},{"$f":"IF(ISERROR('10'!P$72),0,'10'!P$72)","v":0},{"$f":"IF(ISERROR('10'!Q$72),0,'10'!Q$72)","v":0},{"$f":"IF(ISERROR('10'!R$72),0,'10'!R$72)","v":0},{"$f":"IF(ISERROR('10'!S$72),0,'10'!S$72)","v":0},{"$f":"IF(ISERROR('10'!T$72),0,'10'!T$72)","v":0},{"$f":"IF(ISERROR('10'!U$72),0,'10'!U$72)","v":0},{"$f":"IF(ISERROR('10'!V$72),0,'10'!V$72)","v":0},{"$f":"IF(ISERROR('10'!W$72),0,'10'!W$72)","v":0},{"$f":"IF(ISERROR('10'!X$72),0,'10'!X$72)","v":0}]
[0,{"$f":"IF('11'!$F$6<>\"\",E41,0)","v":0},0,0,11,null,{"$f":"IF(AND(F41=\"\",COUNTA(F41:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('11'!I$72),0,'11'!I$72)","v":0},{"$f":"IF(ISERROR('11'!J$72),0,'11'!J$72)","v":0},{"$f":"IF(ISERROR('11'!K$72),0,'11'!K$72)","v":0},{"$f":"IF(ISERROR('11'!L$72),0,'11'!L$72)","v":0},{"$f":"IF(ISERROR('11'!M$72),0,'11'!M$72)","v":0},{"$f":"IF(ISERROR('11'!N$72),0,'11'!N$72)","v":0},{"$f":"IF(ISERROR('11'!O$72),0,'11'!O$72)","v":0},{"$f":"IF(ISERROR('11'!P$72),0,'11'!P$72)","v":0},{"$f":"IF(ISERROR('11'!Q$72),0,'11'!Q$72)","v":0},{"$f":"IF(ISERROR('11'!R$72),0,'11'!R$72)","v":0},{"$f":"IF(ISERROR('11'!S$72),0,'11'!S$72)","v":0},{"$f":"IF(ISERROR('11'!T$72),0,'11'!T$72)","v":0},{"$f":"IF(ISERROR('11'!U$72),0,'11'!U$72)","v":0},{"$f":"IF(ISERROR('11'!V$72),0,'11'!V$72)","v":0},{"$f":"IF(ISERROR('11'!W$72),0,'11'!W$72)","v":0},{"$f":"IF(ISERROR('11'!X$72),0,'11'!X$72)","v":0}]
[0,{"$f":"IF('12'!$F$6<>\"\",E42,0)","v":0},0,0,12,null,{"$f":"IF(AND(F42=\"\",COUNTA(F42:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('12'!I$72),0,'12'!I$72)","v":0},{"$f":"IF(ISERROR('12'!J$72),0,'12'!J$72)","v":0},{"$f":"IF(ISERROR('12'!K$72),0,'12'!K$72)","v":0},{"$f":"IF(ISERROR('12'!L$72),0,'12'!L$72)","v":0},{"$f":"IF(ISERROR('12'!M$72),0,'12'!M$72)","v":0},{"$f":"IF(ISERROR('12'!N$72),0,'12'!N$72)","v":0},{"$f":"IF(ISERROR('12'!O$72),0,'12'!O$72)","v":0},{"$f":"IF(ISERROR('12'!P$72),0,'12'!P$72)","v":0},{"$f":"IF(ISERROR('12'!Q$72),0,'12'!Q$72)","v":0},{"$f":"IF(ISERROR('12'!R$72),0,'12'!R$72)","v":0},{"$f":"IF(ISERROR('12'!S$72),0,'12'!S$72)","v":0},{"$f":"IF(ISERROR('12'!T$72),0,'12'!T$72)","v":0},{"$f":"IF(ISERROR('12'!U$72),0,'12'!U$72)","v":0},{"$f":"IF(ISERROR('12'!V$72),0,'12'!V$72)","v":0},{"$f":"IF(ISERROR('12'!W$72),0,'12'!W$72)","v":0},{"$f":"IF(ISERROR('12'!X$72),0,'12'!X$72)","v":0}]
[0,{"$f":"IF('13'!$F$6<>\"\",E43,0)","v":0},0,0,13,null,{"$f":"IF(AND(F43=\"\",COUNTA(F43:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('13'!I$72),0,'13'!I$72)","v":0},{"$f":"IF(ISERROR('13'!J$72),0,'13'!J$72)","v":0},{"$f":"IF(ISERROR('13'!K$72),0,'13'!K$72)","v":0},{"$f":"IF(ISERROR('13'!L$72),0,'13'!L$72)","v":0},{"$f":"IF(ISERROR('13'!M$72),0,'13'!M$72)","v":0},{"$f":"IF(ISERROR('13'!N$72),0,'13'!N$72)","v":0},{"$f":"IF(ISERROR('13'!O$72),0,'13'!O$72)","v":0},{"$f":"IF(ISERROR('13'!P$72),0,'13'!P$72)","v":0},{"$f":"IF(ISERROR('13'!Q$72),0,'13'!Q$72)","v":0},{"$f":"IF(ISERROR('13'!R$72),0,'13'!R$72)","v":0},{"$f":"IF(ISERROR('13'!S$72),0,'13'!S$72)","v":0},{"$f":"IF(ISERROR('13'!T$72),0,'13'!T$72)","v":0},{"$f":"IF(ISERROR('13'!U$72),0,'13'!U$72)","v":0},{"$f":"IF(ISERROR('13'!V$72),0,'13'!V$72)","v":0},{"$f":"IF(ISERROR('13'!W$72),0,'13'!W$72)","v":0},{"$f":"IF(ISERROR('13'!X$72),0,'13'!X$72)","v":0}]
[0,{"$f":"IF('14'!$F$6<>\"\",E44,0)","v":0},0,0,14,null,{"$f":"IF(AND(F44=\"\",COUNTA(F44:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('14'!I$72),0,'14'!I$72)","v":0},{"$f":"IF(ISERROR('14'!J$72),0,'14'!J$72)","v":0},{"$f":"IF(ISERROR('14'!K$72),0,'14'!K$72)","v":0},{"$f":"IF(ISERROR('14'!L$72),0,'14'!L$72)","v":0},{"$f":"IF(ISERROR('14'!M$72),0,'14'!M$72)","v":0},{"$f":"IF(ISERROR('14'!N$72),0,'14'!N$72)","v":0},{"$f":"IF(ISERROR('14'!O$72),0,'14'!O$72)","v":0},{"$f":"IF(ISERROR('14'!P$72),0,'14'!P$72)","v":0},{"$f":"IF(ISERROR('14'!Q$72),0,'14'!Q$72)","v":0},{"$f":"IF(ISERROR('14'!R$72),0,'14'!R$72)","v":0},{"$f":"IF(ISERROR('14'!S$72),0,'14'!S$72)","v":0},{"$f":"IF(ISERROR('14'!T$72),0,'14'!T$72)","v":0},{"$f":"IF(ISERROR('14'!U$72),0,'14'!U$72)","v":0},{"$f":"IF(ISERROR('14'!V$72),0,'14'!V$72)","v":0},{"$f":"IF(ISERROR('14'!W$72),0,'14'!W$72)","v":0},{"$f":"IF(ISERROR('14'!X$72),0,'14'!X$72)","v":0}]
[0,{"$f":"IF('15'!$F$6<>\"\",E45,0)","v":0},0,0,15,null,{"$f":"IF(AND(F45=\"\",COUNTA(F45:F$45)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(ISERROR('15'!I$72),0,'15'!I$72)","v":0},{"$f":"IF(ISERROR('15'!J$72),0,'15'!J$72)","v":0},{"$f":"IF(ISERROR('15'!K$72),0,'15'!K$72)","v":0},{"$f":"IF(ISERROR('15'!L$72),0,'15'!L$72)","v":0},{"$f":"IF(ISERROR('15'!M$72),0,'15'!M$72)","v":0},{"$f":"IF(ISERROR('15'!N$72),0,'15'!N$72)","v":0},{"$f":"IF(ISERROR('15'!O$72),0,'15'!O$72)","v":0},{"$f":"IF(ISERROR('15'!P$72),0,'15'!P$72)","v":0},{"$f":"IF(ISERROR('15'!Q$72),0,'15'!Q$72)","v":0},{"$f":"IF(ISERROR('15'!R$72),0,'15'!R$72)","v":0},{"$f":"IF(ISERROR('15'!S$72),0,'15'!S$72)","v":0},{"$f":"IF(ISERROR('15'!T$72),0,'15'!T$72)","v":0},{"$f":"IF(ISERROR('15'!U$72),0,'15'!U$72)","v":0},{"$f":"IF(ISERROR('15'!V$72),0,'15'!V$72)","v":0},{"$f":"IF(ISERROR('15'!W$72),0,'15'!W$72)","v":0},{"$f":"IF(ISERROR('15'!X$72),0,'15'!X$72)","v":0}]
[null,null,null,null,null,"Total for Programmes",null,null,{"$f":"SUM(I31:I45)","v":3036485},{"$f":"SUM(J31:J45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,3036485]
[{"$f":"IF(COUNTA(K47:Y47)-COUNTIF(K47:Y47,\"0\")<>0,1,0)","v":0},{"$f":"IF(Direct_charges!$F$6<>\"\",E47,0)","v":16},{"$f":"IF(LEN(F47)>2,1,0)","v":1},{"$f":"IF(OR(AND(B47=0,C47<>0),AND(B47<>0,C47=0)),1,0)","v":0},16,"Direct charge against the National Revenue Fund",null,null,{"$f":"SUM(I48:I58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"",null,null,{"$f":"IF(ISERROR(Direct_charges!I$47),0,Direct_charges!I$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!J$47),0,Direct_charges!J$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!K$47),0,Direct_charges!K$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!L$47),0,Direct_charges!L$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!M$47),0,Direct_charges!M$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!N$47),0,Direct_charges!N$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!O$47),0,Direct_charges!O$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!P$47),0,Direct_charges!P$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!Q$47),0,Direct_charges!Q$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!R$47),0,Direct_charges!R$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!S$47),0,Direct_charges!S$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!T$47),0,Direct_charges!T$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!U$47),0,Direct_charges!U$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!V$47),0,Direct_charges!V$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!W$47),0,Direct_charges!W$47)","v":0},{"$f":"IF(ISERROR(Direct_charges!X$47),0,Direct_charges!X$47)","v":0}]
[null,null,null,null,null,"",null,null,{"$f":"IF(ISERROR(Direct_charges!I$48),0,Direct_charges!I$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!J$48),0,Direct_charges!J$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!K$48),0,Direct_charges!K$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!L$48),0,Direct_charges!L$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!M$48),0,Direct_charges!M$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!N$48),0,Direct_charges!N$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!O$48),0,Direct_charges!O$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!P$48),0,Direct_charges!P$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!Q$48),0,Direct_charges!Q$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!R$48),0,Direct_charges!R$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!S$48),0,Direct_charges!S$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!T$48),0,Direct_charges!T$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!U$48),0,Direct_charges!U$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!V$48),0,Direct_charges!V$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!W$48),0,Direct_charges!W$48)","v":0},{"$f":"IF(ISERROR(Direct_charges!X$48),0,Direct_charges!X$48)","v":0}]
[null,null,null,null,null,"",null,null,{"$f":"IF(ISERROR(Direct_charges!I$49),0,Direct_charges!I$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!J$49),0,Direct_charges!J$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!K$49),0,Direct_charges!K$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!L$49),0,Direct_charges!L$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!M$49),0,Direct_charges!M$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!N$49),0,Direct_charges!N$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!O$49),0,Direct_charges!O$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!P$49),0,Direct_charges!P$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!Q$49),0,Direct_charges!Q$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!R$49),0,Direct_charges!R$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!S$49),0,Direct_charges!S$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!T$49),0,Direct_charges!T$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!U$49),0,Direct_charges!U$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!V$49),0,Direct_charges!V$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!W$49),0,Direct_charges!W$49)","v":0},{"$f":"IF(ISERROR(Direct_charges!X$49),0,Direct_charges!X$49)","v":0}]
[null,null,null,null,null,"",null,null,{"$f":"IF(ISERROR(Direct_charges!I$50),0,Direct_charges!I$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!J$50),0,Direct_charges!J$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!K$50),0,Direct_charges!K$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!L$50),0,Direct_charges!L$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!M$50),0,Direct_charges!M$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!N$50),0,Direct_charges!N$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!O$50),0,Direct_charges!O$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!P$50),0,Direct_charges!P$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!Q$50),0,Direct_charges!Q$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!R$50),0,Direct_charges!R$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!S$50),0,Direct_charges!S$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!T$50),0,Direct_charges!T$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!U$50),0,Direct_charges!U$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!V$50),0,Direct_charges!V$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!W$50),0,Direct_charges!W$50)","v":0},{"$f":"IF(ISERROR(Direct_charges!X$50),0,Direct_charges!X$50)","v":0}]
[null,null,null,null,null,"",null,null,{"$f":"IF(ISERROR(Direct_charges!I$51),0,Direct_charges!I$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!J$51),0,Direct_charges!J$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!K$51),0,Direct_charges!K$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!L$51),0,Direct_charges!L$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!M$51),0,Direct_charges!M$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!N$51),0,Direct_charges!N$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!O$51),0,Direct_charges!O$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!P$51),0,Direct_charges!P$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!Q$51),0,Direct_charges!Q$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!R$51),0,Direct_charges!R$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!S$51),0,Direct_charges!S$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!T$51),0,Direct_charges!T$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!U$51),0,Direct_charges!U$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!V$51),0,Direct_charges!V$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!W$51),0,Direct_charges!W$51)","v":0},{"$f":"IF(ISERROR(Direct_charges!X$51),0,Direct_charges!X$51)","v":0}]
[null,null,null,null,null,"",null,null,{"$f":"IF(ISERROR(Direct_charges!I$52),0,Direct_charges!I$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!J$52),0,Direct_charges!J$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!K$52),0,Direct_charges!K$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!L$52),0,Direct_charges!L$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!M$52),0,Direct_charges!M$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!N$52),0,Direct_charges!N$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!O$52),0,Direct_charges!O$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!P$52),0,Direct_charges!P$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!Q$52),0,Direct_charges!Q$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!R$52),0,Direct_charges!R$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!S$52),0,Direct_charges!S$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!T$52),0,Direct_charges!T$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!U$52),0,Direct_charges!U$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!V$52),0,Direct_charges!V$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!W$52),0,Direct_charges!W$52)","v":0},{"$f":"IF(ISERROR(Direct_charges!X$52),0,Direct_charges!X$52)","v":0}]
[null,null,null,null,null,"",null,null,{"$f":"IF(ISERROR(Direct_charges!I$53),0,Direct_charges!I$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!J$53),0,Direct_charges!J$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!K$53),0,Direct_charges!K$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!L$53),0,Direct_charges!L$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!M$53),0,Direct_charges!M$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!N$53),0,Direct_charges!N$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!O$53),0,Direct_charges!O$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!P$53),0,Direct_charges!P$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!Q$53),0,Direct_charges!Q$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!R$53),0,Direct_charges!R$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!S$53),0,Direct_charges!S$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!T$53),0,Direct_charges!T$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!U$53),0,Direct_charges!U$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!V$53),0,Direct_charges!V$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!W$53),0,Direct_charges!W$53)","v":0},{"$f":"IF(ISERROR(Direct_charges!X$53),0,Direct_charges!X$53)","v":0}]
[null,null,null,null,null,"",null,null,{"$f":"IF(ISERROR(Direct_charges!I$54),0,Direct_charges!I$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!J$54),0,Direct_charges!J$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!K$54),0,Direct_charges!K$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!L$54),0,Direct_charges!L$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!M$54),0,Direct_charges!M$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!N$54),0,Direct_charges!N$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!O$54),0,Direct_charges!O$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!P$54),0,Direct_charges!P$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!Q$54),0,Direct_charges!Q$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!R$54),0,Direct_charges!R$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!S$54),0,Direct_charges!S$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!T$54),0,Direct_charges!T$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!U$54),0,Direct_charges!U$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!V$54),0,Direct_charges!V$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!W$54),0,Direct_charges!W$54)","v":0},{"$f":"IF(ISERROR(Direct_charges!X$54),0,Direct_charges!X$54)","v":0}]
[null,null,null,null,null,"",null,null,{"$f":"IF(ISERROR(Direct_charges!I$55),0,Direct_charges!I$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!J$55),0,Direct_charges!J$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!K$55),0,Direct_charges!K$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!L$55),0,Direct_charges!L$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!M$55),0,Direct_charges!M$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!N$55),0,Direct_charges!N$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!O$55),0,Direct_charges!O$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!P$55),0,Direct_charges!P$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!Q$55),0,Direct_charges!Q$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!R$55),0,Direct_charges!R$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!S$55),0,Direct_charges!S$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!T$55),0,Direct_charges!T$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!U$55),0,Direct_charges!U$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!V$55),0,Direct_charges!V$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!W$55),0,Direct_charges!W$55)","v":0},{"$f":"IF(ISERROR(Direct_charges!X$55),0,Direct_charges!X$55)","v":0}]
[null,null,null,null,null,"",null,null,{"$f":"IF(ISERROR(Direct_charges!I$56),0,Direct_charges!I$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!J$56),0,Direct_charges!J$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!K$56),0,Direct_charges!K$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!L$56),0,Direct_charges!L$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!M$56),0,Direct_charges!M$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!N$56),0,Direct_charges!N$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!O$56),0,Direct_charges!O$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!P$56),0,Direct_charges!P$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!Q$56),0,Direct_charges!Q$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!R$56),0,Direct_charges!R$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!S$56),0,Direct_charges!S$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!T$56),0,Direct_charges!T$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!U$56),0,Direct_charges!U$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!V$56),0,Direct_charges!V$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!W$56),0,Direct_charges!W$56)","v":0},{"$f":"IF(ISERROR(Direct_charges!X$56),0,Direct_charges!X$56)","v":0}]
[]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I46,I47)","v":3036485},0,0,0,0,0,0,0,0,0,0,0,0,0,0,3036485]
[]
[]
[]
[1,1,{"$f":"IF(AND(C31=0,C32=1),1,0)","v":0},{"$f":"IF(F31<>\"\",E31,0)","v":1},null,"Economic classification"]
[1,2,{"$f":"IF(AND(C32=0,C33=1),1,0)","v":0},{"$f":"IF(F32<>\"\",E32,0)","v":2},null,"Current payments",null,null,{"$f":"SUM('1:Direct_charges'!I74)","v":874306},{"$f":"SUM('1:Direct_charges'!J74)","v":0},{"$f":"SUM('1:Direct_charges'!K74)","v":0},{"$f":"SUM('1:Direct_charges'!L74)","v":0},{"$f":"SUM('1:Direct_charges'!M74)","v":0},{"$f":"SUM('1:Direct_charges'!N74)","v":0},{"$f":"SUM('1:Direct_charges'!O74)","v":0},{"$f":"SUM('1:Direct_charges'!P74)","v":0},{"$f":"SUM('1:Direct_charges'!Q74)","v":0},{"$f":"SUM('1:Direct_charges'!R74)","v":0},{"$f":"SUM('1:Direct_charges'!S74)","v":0},{"$f":"SUM('1:Direct_charges'!T74)","v":0},{"$f":"SUM('1:Direct_charges'!U74)","v":0},{"$f":"SUM('1:Direct_charges'!V74)","v":0},{"$f":"SUM('1:Direct_charges'!W74)","v":0},{"$f":"SUM('1:Direct_charges'!X74)","v":874306}]
[{"$f":"IF(SUM(COUNTIF(I66:X66,\"<>0\")-COUNTBLANK(I66:X66))<>0,1,0)","v":1},3,{"$f":"IF(AND(C33=0,C34=1),1,0)","v":0},{"$f":"IF(F33<>\"\",E33,0)","v":3},null,"Compensation of employees",null,null,{"$f":"SUM('1:Direct_charges'!I75)","v":277074},{"$f":"SUM('1:Direct_charges'!J75)","v":0},{"$f":"SUM('1:Direct_charges'!K75)","v":0},{"$f":"SUM('1:Direct_charges'!L75)","v":0},{"$f":"SUM('1:Direct_charges'!M75)","v":0},{"$f":"SUM('1:Direct_charges'!N75)","v":0},{"$f":"SUM('1:Direct_charges'!O75)","v":0},{"$f":"SUM('1:Direct_charges'!P75)","v":0},{"$f":"SUM('1:Direct_charges'!Q75)","v":0},{"$f":"SUM('1:Direct_charges'!R75)","v":0},{"$f":"SUM('1:Direct_charges'!S75)","v":0},{"$f":"SUM('1:Direct_charges'!T75)","v":0},{"$f":"SUM('1:Direct_charges'!U75)","v":0},{"$f":"SUM('1:Direct_charges'!V75)","v":0},{"$f":"SUM('1:Direct_charges'!W75)","v":0},{"$f":"SUM('1:Direct_charges'!X75)","v":277074}]
[{"$f":"A66","v":1},4,{"$f":"IF(AND(C33=0,C34=1),1,0)","v":0},{"$f":"IF(F34<>\"\",E34,0)","v":4},null,"Salaries and wages",null,null,{"$f":"SUM('1:Direct_charges'!I76)","v":243825},{"$f":"SUM('1:Direct_charges'!J76)","v":0},{"$f":"SUM('1:Direct_charges'!K76)","v":0},{"$f":"SUM('1:Direct_charges'!L76)","v":0},{"$f":"SUM('1:Direct_charges'!M76)","v":0},{"$f":"SUM('1:Direct_charges'!N76)","v":0},{"$f":"SUM('1:Direct_charges'!O76)","v":0},{"$f":"SUM('1:Direct_charges'!P76)","v":0},{"$f":"SUM('1:Direct_charges'!Q76)","v":0},{"$f":"SUM('1:Direct_charges'!R76)","v":0},{"$f":"SUM('1:Direct_charges'!S76)","v":0},{"$f":"SUM('1:Direct_charges'!T76)","v":0},{"$f":"SUM('1:Direct_charges'!U76)","v":0},{"$f":"SUM('1:Direct_charges'!V76)","v":0},{"$f":"SUM('1:Direct_charges'!W76)","v":0},{"$f":"SUM('1:Direct_charges'!X76)","v":243825}]
[{"$f":"A66","v":1},5,{"$f":"IF(AND(C34=0,C35=1),1,0)","v":0},{"$f":"IF(F35<>\"\",E35,0)","v":0},null,"Social contributions",null,null,{"$f":"SUM('1:Direct_charges'!I77)","v":33249},{"$f":"SUM('1:Direct_charges'!J77)","v":0},{"$f":"SUM('1:Direct_charges'!K77)","v":0},{"$f":"SUM('1:Direct_charges'!L77)","v":0},{"$f":"SUM('1:Direct_charges'!M77)","v":0},{"$f":"SUM('1:Direct_charges'!N77)","v":0},{"$f":"SUM('1:Direct_charges'!O77)","v":0},{"$f":"SUM('1:Direct_charges'!P77)","v":0},{"$f":"SUM('1:Direct_charges'!Q77)","v":0},{"$f":"SUM('1:Direct_charges'!R77)","v":0},{"$f":"SUM('1:Direct_charges'!S77)","v":0},{"$f":"SUM('1:Direct_charges'!T77)","v":0},{"$f":"SUM('1:Direct_charges'!U77)","v":0},{"$f":"SUM('1:Direct_charges'!V77)","v":0},{"$f":"SUM('1:Direct_charges'!W77)","v":0},{"$f":"SUM('1:Direct_charges'!X77)","v":33249}]
[{"$f":"IF(SUM(COUNTIF(I69:X69,\"<>0\")-COUNTBLANK(I69:X69))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM('1:Direct_charges'!I78)","v":597232},{"$f":"SUM('1:Direct_charges'!J78)","v":0},{"$f":"SUM('1:Direct_charges'!K78)","v":0},{"$f":"SUM('1:Direct_charges'!L78)","v":0},{"$f":"SUM('1:Direct_charges'!M78)","v":0},{"$f":"SUM('1:Direct_charges'!N78)","v":0},{"$f":"SUM('1:Direct_charges'!O78)","v":0},{"$f":"SUM('1:Direct_charges'!P78)","v":0},{"$f":"SUM('1:Direct_charges'!Q78)","v":0},{"$f":"SUM('1:Direct_charges'!R78)","v":0},{"$f":"SUM('1:Direct_charges'!S78)","v":0},{"$f":"SUM('1:Direct_charges'!T78)","v":0},{"$f":"SUM('1:Direct_charges'!U78)","v":0},{"$f":"SUM('1:Direct_charges'!V78)","v":0},{"$f":"SUM('1:Direct_charges'!W78)","v":0},{"$f":"SUM('1:Direct_charges'!X78)","v":597232}]
[{"$f":"A69","v":1},null,null,null,null,"Administrative fees",null,null,{"$f":"SUM('1:Direct_charges'!I79)","v":1259},{"$f":"SUM('1:Direct_charges'!J79)","v":0},{"$f":"SUM('1:Direct_charges'!K79)","v":0},{"$f":"SUM('1:Direct_charges'!L79)","v":0},{"$f":"SUM('1:Direct_charges'!M79)","v":0},{"$f":"SUM('1:Direct_charges'!N79)","v":0},{"$f":"SUM('1:Direct_charges'!O79)","v":0},{"$f":"SUM('1:Direct_charges'!P79)","v":0},{"$f":"SUM('1:Direct_charges'!Q79)","v":0},{"$f":"SUM('1:Direct_charges'!R79)","v":0},{"$f":"SUM('1:Direct_charges'!S79)","v":0},{"$f":"SUM('1:Direct_charges'!T79)","v":0},{"$f":"SUM('1:Direct_charges'!U79)","v":0},{"$f":"SUM('1:Direct_charges'!V79)","v":0},{"$f":"SUM('1:Direct_charges'!W79)","v":0},{"$f":"SUM('1:Direct_charges'!X79)","v":1259}]
[{"$f":"IF(SUM(COUNTIF(I71:X71,\"<>0\")-COUNTBLANK(I71:X71))<>0,1,0)","v":1},null,null,null,null,"Advertising",null,null,{"$f":"SUM('1:Direct_charges'!I80)","v":7061},{"$f":"SUM('1:Direct_charges'!J80)","v":0},{"$f":"SUM('1:Direct_charges'!K80)","v":0},{"$f":"SUM('1:Direct_charges'!L80)","v":0},{"$f":"SUM('1:Direct_charges'!M80)","v":0},{"$f":"SUM('1:Direct_charges'!N80)","v":0},{"$f":"SUM('1:Direct_charges'!O80)","v":0},{"$f":"SUM('1:Direct_charges'!P80)","v":0},{"$f":"SUM('1:Direct_charges'!Q80)","v":0},{"$f":"SUM('1:Direct_charges'!R80)","v":0},{"$f":"SUM('1:Direct_charges'!S80)","v":0},{"$f":"SUM('1:Direct_charges'!T80)","v":0},{"$f":"SUM('1:Direct_charges'!U80)","v":0},{"$f":"SUM('1:Direct_charges'!V80)","v":0},{"$f":"SUM('1:Direct_charges'!W80)","v":0},{"$f":"SUM('1:Direct_charges'!X80)","v":7061}]
[1,null,null,null,null,"Minor Assets",null,null,{"$f":"SUM('1:Direct_charges'!I81)","v":27},{"$f":"SUM('1:Direct_charges'!J81)","v":0},{"$f":"SUM('1:Direct_charges'!K81)","v":0},{"$f":"SUM('1:Direct_charges'!L81)","v":0},{"$f":"SUM('1:Direct_charges'!M81)","v":0},{"$f":"SUM('1:Direct_charges'!N81)","v":0},{"$f":"SUM('1:Direct_charges'!O81)","v":0},{"$f":"SUM('1:Direct_charges'!P81)","v":0},{"$f":"SUM('1:Direct_charges'!Q81)","v":0},{"$f":"SUM('1:Direct_charges'!R81)","v":0},{"$f":"SUM('1:Direct_charges'!S81)","v":0},{"$f":"SUM('1:Direct_charges'!T81)","v":0},{"$f":"SUM('1:Direct_charges'!U81)","v":0},{"$f":"SUM('1:Direct_charges'!V81)","v":0},{"$f":"SUM('1:Direct_charges'!W81)","v":0},{"$f":"SUM('1:Direct_charges'!X81)","v":27}]
[1,null,null,null,null,"Audit costs: External",null,null,{"$f":"SUM('1:Direct_charges'!I82)","v":4886},{"$f":"SUM('1:Direct_charges'!J82)","v":0},{"$f":"SUM('1:Direct_charges'!K82)","v":0},{"$f":"SUM('1:Direct_charges'!L82)","v":0},{"$f":"SUM('1:Direct_charges'!M82)","v":0},{"$f":"SUM('1:Direct_charges'!N82)","v":0},{"$f":"SUM('1:Direct_charges'!O82)","v":0},{"$f":"SUM('1:Direct_charges'!P82)","v":0},{"$f":"SUM('1:Direct_charges'!Q82)","v":0},{"$f":"SUM('1:Direct_charges'!R82)","v":0},{"$f":"SUM('1:Direct_charges'!S82)","v":0},{"$f":"SUM('1:Direct_charges'!T82)","v":0},{"$f":"SUM('1:Direct_charges'!U82)","v":0},{"$f":"SUM('1:Direct_charges'!V82)","v":0},{"$f":"SUM('1:Direct_charges'!W82)","v":0},{"$f":"SUM('1:Direct_charges'!X82)","v":4886}]
[1,null,null,null,null,"Bursaries: Employees",null,null,{"$f":"SUM('1:Direct_charges'!I83)","v":1836},{"$f":"SUM('1:Direct_charges'!J83)","v":0},{"$f":"SUM('1:Direct_charges'!K83)","v":0},{"$f":"SUM('1:Direct_charges'!L83)","v":0},{"$f":"SUM('1:Direct_charges'!M83)","v":0},{"$f":"SUM('1:Direct_charges'!N83)","v":0},{"$f":"SUM('1:Direct_charges'!O83)","v":0},{"$f":"SUM('1:Direct_charges'!P83)","v":0},{"$f":"SUM('1:Direct_charges'!Q83)","v":0},{"$f":"SUM('1:Direct_charges'!R83)","v":0},{"$f":"SUM('1:Direct_charges'!S83)","v":0},{"$f":"SUM('1:Direct_charges'!T83)","v":0},{"$f":"SUM('1:Direct_charges'!U83)","v":0},{"$f":"SUM('1:Direct_charges'!V83)","v":0},{"$f":"SUM('1:Direct_charges'!W83)","v":0},{"$f":"SUM('1:Direct_charges'!X83)","v":1836}]
[1,null,null,null,null,"Catering: Departmental activities",null,null,{"$f":"SUM('1:Direct_charges'!I84)","v":5650},{"$f":"SUM('1:Direct_charges'!J84)","v":0},{"$f":"SUM('1:Direct_charges'!K84)","v":0},{"$f":"SUM('1:Direct_charges'!L84)","v":0},{"$f":"SUM('1:Direct_charges'!M84)","v":0},{"$f":"SUM('1:Direct_charges'!N84)","v":0},{"$f":"SUM('1:Direct_charges'!O84)","v":0},{"$f":"SUM('1:Direct_charges'!P84)","v":0},{"$f":"SUM('1:Direct_charges'!Q84)","v":0},{"$f":"SUM('1:Direct_charges'!R84)","v":0},{"$f":"SUM('1:Direct_charges'!S84)","v":0},{"$f":"SUM('1:Direct_charges'!T84)","v":0},{"$f":"SUM('1:Direct_charges'!U84)","v":0},{"$f":"SUM('1:Direct_charges'!V84)","v":0},{"$f":"SUM('1:Direct_charges'!W84)","v":0},{"$f":"SUM('1:Direct_charges'!X84)","v":5650}]
[1,null,null,null,null,"Communication (G&S)",null,null,{"$f":"SUM('1:Direct_charges'!I85)","v":14897},{"$f":"SUM('1:Direct_charges'!J85)","v":0},{"$f":"SUM('1:Direct_charges'!K85)","v":0},{"$f":"SUM('1:Direct_charges'!L85)","v":0},{"$f":"SUM('1:Direct_charges'!M85)","v":0},{"$f":"SUM('1:Direct_charges'!N85)","v":0},{"$f":"SUM('1:Direct_charges'!O85)","v":0},{"$f":"SUM('1:Direct_charges'!P85)","v":0},{"$f":"SUM('1:Direct_charges'!Q85)","v":0},{"$f":"SUM('1:Direct_charges'!R85)","v":0},{"$f":"SUM('1:Direct_charges'!S85)","v":0},{"$f":"SUM('1:Direct_charges'!T85)","v":0},{"$f":"SUM('1:Direct_charges'!U85)","v":0},{"$f":"SUM('1:Direct_charges'!V85)","v":0},{"$f":"SUM('1:Direct_charges'!W85)","v":0},{"$f":"SUM('1:Direct_charges'!X85)","v":14897}]
[1,null,null,null,null,"Computer services",null,null,{"$f":"SUM('1:Direct_charges'!I86)","v":7125},{"$f":"SUM('1:Direct_charges'!J86)","v":0},{"$f":"SUM('1:Direct_charges'!K86)","v":0},{"$f":"SUM('1:Direct_charges'!L86)","v":0},{"$f":"SUM('1:Direct_charges'!M86)","v":0},{"$f":"SUM('1:Direct_charges'!N86)","v":0},{"$f":"SUM('1:Direct_charges'!O86)","v":0},{"$f":"SUM('1:Direct_charges'!P86)","v":0},{"$f":"SUM('1:Direct_charges'!Q86)","v":0},{"$f":"SUM('1:Direct_charges'!R86)","v":0},{"$f":"SUM('1:Direct_charges'!S86)","v":0},{"$f":"SUM('1:Direct_charges'!T86)","v":0},{"$f":"SUM('1:Direct_charges'!U86)","v":0},{"$f":"SUM('1:Direct_charges'!V86)","v":0},{"$f":"SUM('1:Direct_charges'!W86)","v":0},{"$f":"SUM('1:Direct_charges'!X86)","v":7125}]
[1,null,null,null,null,"Consultants: Business and advisory services",null,null,{"$f":"SUM('1:Direct_charges'!I87)","v":31559},{"$f":"SUM('1:Direct_charges'!J87)","v":0},{"$f":"SUM('1:Direct_charges'!K87)","v":0},{"$f":"SUM('1:Direct_charges'!L87)","v":0},{"$f":"SUM('1:Direct_charges'!M87)","v":0},{"$f":"SUM('1:Direct_charges'!N87)","v":0},{"$f":"SUM('1:Direct_charges'!O87)","v":0},{"$f":"SUM('1:Direct_charges'!P87)","v":0},{"$f":"SUM('1:Direct_charges'!Q87)","v":0},{"$f":"SUM('1:Direct_charges'!R87)","v":0},{"$f":"SUM('1:Direct_charges'!S87)","v":0},{"$f":"SUM('1:Direct_charges'!T87)","v":0},{"$f":"SUM('1:Direct_charges'!U87)","v":0},{"$f":"SUM('1:Direct_charges'!V87)","v":0},{"$f":"SUM('1:Direct_charges'!W87)","v":0},{"$f":"SUM('1:Direct_charges'!X87)","v":31559}]
[0,null,null,null,null,"Infrastructure and planning services",null,null,{"$f":"SUM('1:Direct_charges'!I88)","v":0},{"$f":"SUM('1:Direct_charges'!J88)","v":0},{"$f":"SUM('1:Direct_charges'!K88)","v":0},{"$f":"SUM('1:Direct_charges'!L88)","v":0},{"$f":"SUM('1:Direct_charges'!M88)","v":0},{"$f":"SUM('1:Direct_charges'!N88)","v":0},{"$f":"SUM('1:Direct_charges'!O88)","v":0},{"$f":"SUM('1:Direct_charges'!P88)","v":0},{"$f":"SUM('1:Direct_charges'!Q88)","v":0},{"$f":"SUM('1:Direct_charges'!R88)","v":0},{"$f":"SUM('1:Direct_charges'!S88)","v":0},{"$f":"SUM('1:Direct_charges'!T88)","v":0},{"$f":"SUM('1:Direct_charges'!U88)","v":0},{"$f":"SUM('1:Direct_charges'!V88)","v":0},{"$f":"SUM('1:Direct_charges'!W88)","v":0},{"$f":"SUM('1:Direct_charges'!X88)","v":0}]
[0,null,null,null,null,"Laboratory services",null,null,{"$f":"SUM('1:Direct_charges'!I89)","v":0},{"$f":"SUM('1:Direct_charges'!J89)","v":0},{"$f":"SUM('1:Direct_charges'!K89)","v":0},{"$f":"SUM('1:Direct_charges'!L89)","v":0},{"$f":"SUM('1:Direct_charges'!M89)","v":0},{"$f":"SUM('1:Direct_charges'!N89)","v":0},{"$f":"SUM('1:Direct_charges'!O89)","v":0},{"$f":"SUM('1:Direct_charges'!P89)","v":0},{"$f":"SUM('1:Direct_charges'!Q89)","v":0},{"$f":"SUM('1:Direct_charges'!R89)","v":0},{"$f":"SUM('1:Direct_charges'!S89)","v":0},{"$f":"SUM('1:Direct_charges'!T89)","v":0},{"$f":"SUM('1:Direct_charges'!U89)","v":0},{"$f":"SUM('1:Direct_charges'!V89)","v":0},{"$f":"SUM('1:Direct_charges'!W89)","v":0},{"$f":"SUM('1:Direct_charges'!X89)","v":0}]
[1,null,null,null,null,"Legal services (G&S)",null,null,{"$f":"SUM('1:Direct_charges'!I90)","v":1807},{"$f":"SUM('1:Direct_charges'!J90)","v":0},{"$f":"SUM('1:Direct_charges'!K90)","v":0},{"$f":"SUM('1:Direct_charges'!L90)","v":0},{"$f":"SUM('1:Direct_charges'!M90)","v":0},{"$f":"SUM('1:Direct_charges'!N90)","v":0},{"$f":"SUM('1:Direct_charges'!O90)","v":0},{"$f":"SUM('1:Direct_charges'!P90)","v":0},{"$f":"SUM('1:Direct_charges'!Q90)","v":0},{"$f":"SUM('1:Direct_charges'!R90)","v":0},{"$f":"SUM('1:Direct_charges'!S90)","v":0},{"$f":"SUM('1:Direct_charges'!T90)","v":0},{"$f":"SUM('1:Direct_charges'!U90)","v":0},{"$f":"SUM('1:Direct_charges'!V90)","v":0},{"$f":"SUM('1:Direct_charges'!W90)","v":0},{"$f":"SUM('1:Direct_charges'!X90)","v":1807}]
[0,null,null,null,null,"Science and technological services",null,null,{"$f":"SUM('1:Direct_charges'!I91)","v":0},{"$f":"SUM('1:Direct_charges'!J91)","v":0},{"$f":"SUM('1:Direct_charges'!K91)","v":0},{"$f":"SUM('1:Direct_charges'!L91)","v":0},{"$f":"SUM('1:Direct_charges'!M91)","v":0},{"$f":"SUM('1:Direct_charges'!N91)","v":0},{"$f":"SUM('1:Direct_charges'!O91)","v":0},{"$f":"SUM('1:Direct_charges'!P91)","v":0},{"$f":"SUM('1:Direct_charges'!Q91)","v":0},{"$f":"SUM('1:Direct_charges'!R91)","v":0},{"$f":"SUM('1:Direct_charges'!S91)","v":0},{"$f":"SUM('1:Direct_charges'!T91)","v":0},{"$f":"SUM('1:Direct_charges'!U91)","v":0},{"$f":"SUM('1:Direct_charges'!V91)","v":0},{"$f":"SUM('1:Direct_charges'!W91)","v":0},{"$f":"SUM('1:Direct_charges'!X91)","v":0}]
[1,null,null,null,null,"Contractors",null,null,{"$f":"SUM('1:Direct_charges'!I92)","v":6331},{"$f":"SUM('1:Direct_charges'!J92)","v":0},{"$f":"SUM('1:Direct_charges'!K92)","v":0},{"$f":"SUM('1:Direct_charges'!L92)","v":0},{"$f":"SUM('1:Direct_charges'!M92)","v":0},{"$f":"SUM('1:Direct_charges'!N92)","v":0},{"$f":"SUM('1:Direct_charges'!O92)","v":0},{"$f":"SUM('1:Direct_charges'!P92)","v":0},{"$f":"SUM('1:Direct_charges'!Q92)","v":0},{"$f":"SUM('1:Direct_charges'!R92)","v":0},{"$f":"SUM('1:Direct_charges'!S92)","v":0},{"$f":"SUM('1:Direct_charges'!T92)","v":0},{"$f":"SUM('1:Direct_charges'!U92)","v":0},{"$f":"SUM('1:Direct_charges'!V92)","v":0},{"$f":"SUM('1:Direct_charges'!W92)","v":0},{"$f":"SUM('1:Direct_charges'!X92)","v":6331}]
[1,null,null,null,null,"Agency and support/outsourced services",null,null,{"$f":"SUM('1:Direct_charges'!I93)","v":1239},{"$f":"SUM('1:Direct_charges'!J93)","v":0},{"$f":"SUM('1:Direct_charges'!K93)","v":0},{"$f":"SUM('1:Direct_charges'!L93)","v":0},{"$f":"SUM('1:Direct_charges'!M93)","v":0},{"$f":"SUM('1:Direct_charges'!N93)","v":0},{"$f":"SUM('1:Direct_charges'!O93)","v":0},{"$f":"SUM('1:Direct_charges'!P93)","v":0},{"$f":"SUM('1:Direct_charges'!Q93)","v":0},{"$f":"SUM('1:Direct_charges'!R93)","v":0},{"$f":"SUM('1:Direct_charges'!S93)","v":0},{"$f":"SUM('1:Direct_charges'!T93)","v":0},{"$f":"SUM('1:Direct_charges'!U93)","v":0},{"$f":"SUM('1:Direct_charges'!V93)","v":0},{"$f":"SUM('1:Direct_charges'!W93)","v":0},{"$f":"SUM('1:Direct_charges'!X93)","v":1239}]
[1,null,null,null,null,"Entertainment",null,null,{"$f":"SUM('1:Direct_charges'!I94)","v":10},{"$f":"SUM('1:Direct_charges'!J94)","v":0},{"$f":"SUM('1:Direct_charges'!K94)","v":0},{"$f":"SUM('1:Direct_charges'!L94)","v":0},{"$f":"SUM('1:Direct_charges'!M94)","v":0},{"$f":"SUM('1:Direct_charges'!N94)","v":0},{"$f":"SUM('1:Direct_charges'!O94)","v":0},{"$f":"SUM('1:Direct_charges'!P94)","v":0},{"$f":"SUM('1:Direct_charges'!Q94)","v":0},{"$f":"SUM('1:Direct_charges'!R94)","v":0},{"$f":"SUM('1:Direct_charges'!S94)","v":0},{"$f":"SUM('1:Direct_charges'!T94)","v":0},{"$f":"SUM('1:Direct_charges'!U94)","v":0},{"$f":"SUM('1:Direct_charges'!V94)","v":0},{"$f":"SUM('1:Direct_charges'!W94)","v":0},{"$f":"SUM('1:Direct_charges'!X94)","v":10}]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,{"$f":"SUM('1:Direct_charges'!I95)","v":2064},{"$f":"SUM('1:Direct_charges'!J95)","v":0},{"$f":"SUM('1:Direct_charges'!K95)","v":0},{"$f":"SUM('1:Direct_charges'!L95)","v":0},{"$f":"SUM('1:Direct_charges'!M95)","v":0},{"$f":"SUM('1:Direct_charges'!N95)","v":0},{"$f":"SUM('1:Direct_charges'!O95)","v":0},{"$f":"SUM('1:Direct_charges'!P95)","v":0},{"$f":"SUM('1:Direct_charges'!Q95)","v":0},{"$f":"SUM('1:Direct_charges'!R95)","v":0},{"$f":"SUM('1:Direct_charges'!S95)","v":0},{"$f":"SUM('1:Direct_charges'!T95)","v":0},{"$f":"SUM('1:Direct_charges'!U95)","v":0},{"$f":"SUM('1:Direct_charges'!V95)","v":0},{"$f":"SUM('1:Direct_charges'!W95)","v":0},{"$f":"SUM('1:Direct_charges'!X95)","v":2064}]
[0,null,null,null,null,"Housing",null,null,{"$f":"SUM('1:Direct_charges'!I96)","v":0},{"$f":"SUM('1:Direct_charges'!J96)","v":0},{"$f":"SUM('1:Direct_charges'!K96)","v":0},{"$f":"SUM('1:Direct_charges'!L96)","v":0},{"$f":"SUM('1:Direct_charges'!M96)","v":0},{"$f":"SUM('1:Direct_charges'!N96)","v":0},{"$f":"SUM('1:Direct_charges'!O96)","v":0},{"$f":"SUM('1:Direct_charges'!P96)","v":0},{"$f":"SUM('1:Direct_charges'!Q96)","v":0},{"$f":"SUM('1:Direct_charges'!R96)","v":0},{"$f":"SUM('1:Direct_charges'!S96)","v":0},{"$f":"SUM('1:Direct_charges'!T96)","v":0},{"$f":"SUM('1:Direct_charges'!U96)","v":0},{"$f":"SUM('1:Direct_charges'!V96)","v":0},{"$f":"SUM('1:Direct_charges'!W96)","v":0},{"$f":"SUM('1:Direct_charges'!X96)","v":0}]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,{"$f":"SUM('1:Direct_charges'!I97)","v":0},{"$f":"SUM('1:Direct_charges'!J97)","v":0},{"$f":"SUM('1:Direct_charges'!K97)","v":0},{"$f":"SUM('1:Direct_charges'!L97)","v":0},{"$f":"SUM('1:Direct_charges'!M97)","v":0},{"$f":"SUM('1:Direct_charges'!N97)","v":0},{"$f":"SUM('1:Direct_charges'!O97)","v":0},{"$f":"SUM('1:Direct_charges'!P97)","v":0},{"$f":"SUM('1:Direct_charges'!Q97)","v":0},{"$f":"SUM('1:Direct_charges'!R97)","v":0},{"$f":"SUM('1:Direct_charges'!S97)","v":0},{"$f":"SUM('1:Direct_charges'!T97)","v":0},{"$f":"SUM('1:Direct_charges'!U97)","v":0},{"$f":"SUM('1:Direct_charges'!V97)","v":0},{"$f":"SUM('1:Direct_charges'!W97)","v":0},{"$f":"SUM('1:Direct_charges'!X97)","v":0}]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,{"$f":"SUM('1:Direct_charges'!I98)","v":0},{"$f":"SUM('1:Direct_charges'!J98)","v":0},{"$f":"SUM('1:Direct_charges'!K98)","v":0},{"$f":"SUM('1:Direct_charges'!L98)","v":0},{"$f":"SUM('1:Direct_charges'!M98)","v":0},{"$f":"SUM('1:Direct_charges'!N98)","v":0},{"$f":"SUM('1:Direct_charges'!O98)","v":0},{"$f":"SUM('1:Direct_charges'!P98)","v":0},{"$f":"SUM('1:Direct_charges'!Q98)","v":0},{"$f":"SUM('1:Direct_charges'!R98)","v":0},{"$f":"SUM('1:Direct_charges'!S98)","v":0},{"$f":"SUM('1:Direct_charges'!T98)","v":0},{"$f":"SUM('1:Direct_charges'!U98)","v":0},{"$f":"SUM('1:Direct_charges'!V98)","v":0},{"$f":"SUM('1:Direct_charges'!W98)","v":0},{"$f":"SUM('1:Direct_charges'!X98)","v":0}]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,{"$f":"SUM('1:Direct_charges'!I99)","v":0},{"$f":"SUM('1:Direct_charges'!J99)","v":0},{"$f":"SUM('1:Direct_charges'!K99)","v":0},{"$f":"SUM('1:Direct_charges'!L99)","v":0},{"$f":"SUM('1:Direct_charges'!M99)","v":0},{"$f":"SUM('1:Direct_charges'!N99)","v":0},{"$f":"SUM('1:Direct_charges'!O99)","v":0},{"$f":"SUM('1:Direct_charges'!P99)","v":0},{"$f":"SUM('1:Direct_charges'!Q99)","v":0},{"$f":"SUM('1:Direct_charges'!R99)","v":0},{"$f":"SUM('1:Direct_charges'!S99)","v":0},{"$f":"SUM('1:Direct_charges'!T99)","v":0},{"$f":"SUM('1:Direct_charges'!U99)","v":0},{"$f":"SUM('1:Direct_charges'!V99)","v":0},{"$f":"SUM('1:Direct_charges'!W99)","v":0},{"$f":"SUM('1:Direct_charges'!X99)","v":0}]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,{"$f":"SUM('1:Direct_charges'!I100)","v":0},{"$f":"SUM('1:Direct_charges'!J100)","v":0},{"$f":"SUM('1:Direct_charges'!K100)","v":0},{"$f":"SUM('1:Direct_charges'!L100)","v":0},{"$f":"SUM('1:Direct_charges'!M100)","v":0},{"$f":"SUM('1:Direct_charges'!N100)","v":0},{"$f":"SUM('1:Direct_charges'!O100)","v":0},{"$f":"SUM('1:Direct_charges'!P100)","v":0},{"$f":"SUM('1:Direct_charges'!Q100)","v":0},{"$f":"SUM('1:Direct_charges'!R100)","v":0},{"$f":"SUM('1:Direct_charges'!S100)","v":0},{"$f":"SUM('1:Direct_charges'!T100)","v":0},{"$f":"SUM('1:Direct_charges'!U100)","v":0},{"$f":"SUM('1:Direct_charges'!V100)","v":0},{"$f":"SUM('1:Direct_charges'!W100)","v":0},{"$f":"SUM('1:Direct_charges'!X100)","v":0}]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,{"$f":"SUM('1:Direct_charges'!I101)","v":0},{"$f":"SUM('1:Direct_charges'!J101)","v":0},{"$f":"SUM('1:Direct_charges'!K101)","v":0},{"$f":"SUM('1:Direct_charges'!L101)","v":0},{"$f":"SUM('1:Direct_charges'!M101)","v":0},{"$f":"SUM('1:Direct_charges'!N101)","v":0},{"$f":"SUM('1:Direct_charges'!O101)","v":0},{"$f":"SUM('1:Direct_charges'!P101)","v":0},{"$f":"SUM('1:Direct_charges'!Q101)","v":0},{"$f":"SUM('1:Direct_charges'!R101)","v":0},{"$f":"SUM('1:Direct_charges'!S101)","v":0},{"$f":"SUM('1:Direct_charges'!T101)","v":0},{"$f":"SUM('1:Direct_charges'!U101)","v":0},{"$f":"SUM('1:Direct_charges'!V101)","v":0},{"$f":"SUM('1:Direct_charges'!W101)","v":0},{"$f":"SUM('1:Direct_charges'!X101)","v":0}]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,{"$f":"SUM('1:Direct_charges'!I102)","v":0},{"$f":"SUM('1:Direct_charges'!J102)","v":0},{"$f":"SUM('1:Direct_charges'!K102)","v":0},{"$f":"SUM('1:Direct_charges'!L102)","v":0},{"$f":"SUM('1:Direct_charges'!M102)","v":0},{"$f":"SUM('1:Direct_charges'!N102)","v":0},{"$f":"SUM('1:Direct_charges'!O102)","v":0},{"$f":"SUM('1:Direct_charges'!P102)","v":0},{"$f":"SUM('1:Direct_charges'!Q102)","v":0},{"$f":"SUM('1:Direct_charges'!R102)","v":0},{"$f":"SUM('1:Direct_charges'!S102)","v":0},{"$f":"SUM('1:Direct_charges'!T102)","v":0},{"$f":"SUM('1:Direct_charges'!U102)","v":0},{"$f":"SUM('1:Direct_charges'!V102)","v":0},{"$f":"SUM('1:Direct_charges'!W102)","v":0},{"$f":"SUM('1:Direct_charges'!X102)","v":0}]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,{"$f":"SUM('1:Direct_charges'!I103)","v":0},{"$f":"SUM('1:Direct_charges'!J103)","v":0},{"$f":"SUM('1:Direct_charges'!K103)","v":0},{"$f":"SUM('1:Direct_charges'!L103)","v":0},{"$f":"SUM('1:Direct_charges'!M103)","v":0},{"$f":"SUM('1:Direct_charges'!N103)","v":0},{"$f":"SUM('1:Direct_charges'!O103)","v":0},{"$f":"SUM('1:Direct_charges'!P103)","v":0},{"$f":"SUM('1:Direct_charges'!Q103)","v":0},{"$f":"SUM('1:Direct_charges'!R103)","v":0},{"$f":"SUM('1:Direct_charges'!S103)","v":0},{"$f":"SUM('1:Direct_charges'!T103)","v":0},{"$f":"SUM('1:Direct_charges'!U103)","v":0},{"$f":"SUM('1:Direct_charges'!V103)","v":0},{"$f":"SUM('1:Direct_charges'!W103)","v":0},{"$f":"SUM('1:Direct_charges'!X103)","v":0}]
[0,null,null,null,null,"Inventory: Medicine",null,null,{"$f":"SUM('1:Direct_charges'!I104)","v":0},{"$f":"SUM('1:Direct_charges'!J104)","v":0},{"$f":"SUM('1:Direct_charges'!K104)","v":0},{"$f":"SUM('1:Direct_charges'!L104)","v":0},{"$f":"SUM('1:Direct_charges'!M104)","v":0},{"$f":"SUM('1:Direct_charges'!N104)","v":0},{"$f":"SUM('1:Direct_charges'!O104)","v":0},{"$f":"SUM('1:Direct_charges'!P104)","v":0},{"$f":"SUM('1:Direct_charges'!Q104)","v":0},{"$f":"SUM('1:Direct_charges'!R104)","v":0},{"$f":"SUM('1:Direct_charges'!S104)","v":0},{"$f":"SUM('1:Direct_charges'!T104)","v":0},{"$f":"SUM('1:Direct_charges'!U104)","v":0},{"$f":"SUM('1:Direct_charges'!V104)","v":0},{"$f":"SUM('1:Direct_charges'!W104)","v":0},{"$f":"SUM('1:Direct_charges'!X104)","v":0}]
[0,null,null,null,null,"Medsas inventory interface",null,null,{"$f":"SUM('1:Direct_charges'!I105)","v":0},{"$f":"SUM('1:Direct_charges'!J105)","v":0},{"$f":"SUM('1:Direct_charges'!K105)","v":0},{"$f":"SUM('1:Direct_charges'!L105)","v":0},{"$f":"SUM('1:Direct_charges'!M105)","v":0},{"$f":"SUM('1:Direct_charges'!N105)","v":0},{"$f":"SUM('1:Direct_charges'!O105)","v":0},{"$f":"SUM('1:Direct_charges'!P105)","v":0},{"$f":"SUM('1:Direct_charges'!Q105)","v":0},{"$f":"SUM('1:Direct_charges'!R105)","v":0},{"$f":"SUM('1:Direct_charges'!S105)","v":0},{"$f":"SUM('1:Direct_charges'!T105)","v":0},{"$f":"SUM('1:Direct_charges'!U105)","v":0},{"$f":"SUM('1:Direct_charges'!V105)","v":0},{"$f":"SUM('1:Direct_charges'!W105)","v":0},{"$f":"SUM('1:Direct_charges'!X105)","v":0}]
[1,null,null,null,null,"Inventory: Other supplies",null,null,{"$f":"SUM('1:Direct_charges'!I106)","v":404200},{"$f":"SUM('1:Direct_charges'!J106)","v":0},{"$f":"SUM('1:Direct_charges'!K106)","v":0},{"$f":"SUM('1:Direct_charges'!L106)","v":0},{"$f":"SUM('1:Direct_charges'!M106)","v":0},{"$f":"SUM('1:Direct_charges'!N106)","v":0},{"$f":"SUM('1:Direct_charges'!O106)","v":0},{"$f":"SUM('1:Direct_charges'!P106)","v":0},{"$f":"SUM('1:Direct_charges'!Q106)","v":0},{"$f":"SUM('1:Direct_charges'!R106)","v":0},{"$f":"SUM('1:Direct_charges'!S106)","v":0},{"$f":"SUM('1:Direct_charges'!T106)","v":0},{"$f":"SUM('1:Direct_charges'!U106)","v":0},{"$f":"SUM('1:Direct_charges'!V106)","v":0},{"$f":"SUM('1:Direct_charges'!W106)","v":0},{"$f":"SUM('1:Direct_charges'!X106)","v":404200}]
[1,null,null,null,null,"Consumable supplies",null,null,{"$f":"SUM('1:Direct_charges'!I107)","v":288},{"$f":"SUM('1:Direct_charges'!J107)","v":0},{"$f":"SUM('1:Direct_charges'!K107)","v":0},{"$f":"SUM('1:Direct_charges'!L107)","v":0},{"$f":"SUM('1:Direct_charges'!M107)","v":0},{"$f":"SUM('1:Direct_charges'!N107)","v":0},{"$f":"SUM('1:Direct_charges'!O107)","v":0},{"$f":"SUM('1:Direct_charges'!P107)","v":0},{"$f":"SUM('1:Direct_charges'!Q107)","v":0},{"$f":"SUM('1:Direct_charges'!R107)","v":0},{"$f":"SUM('1:Direct_charges'!S107)","v":0},{"$f":"SUM('1:Direct_charges'!T107)","v":0},{"$f":"SUM('1:Direct_charges'!U107)","v":0},{"$f":"SUM('1:Direct_charges'!V107)","v":0},{"$f":"SUM('1:Direct_charges'!W107)","v":0},{"$f":"SUM('1:Direct_charges'!X107)","v":288}]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,{"$f":"SUM('1:Direct_charges'!I108)","v":706},{"$f":"SUM('1:Direct_charges'!J108)","v":0},{"$f":"SUM('1:Direct_charges'!K108)","v":0},{"$f":"SUM('1:Direct_charges'!L108)","v":0},{"$f":"SUM('1:Direct_charges'!M108)","v":0},{"$f":"SUM('1:Direct_charges'!N108)","v":0},{"$f":"SUM('1:Direct_charges'!O108)","v":0},{"$f":"SUM('1:Direct_charges'!P108)","v":0},{"$f":"SUM('1:Direct_charges'!Q108)","v":0},{"$f":"SUM('1:Direct_charges'!R108)","v":0},{"$f":"SUM('1:Direct_charges'!S108)","v":0},{"$f":"SUM('1:Direct_charges'!T108)","v":0},{"$f":"SUM('1:Direct_charges'!U108)","v":0},{"$f":"SUM('1:Direct_charges'!V108)","v":0},{"$f":"SUM('1:Direct_charges'!W108)","v":0},{"$f":"SUM('1:Direct_charges'!X108)","v":706}]
[1,null,null,null,null,"Operating leases",null,null,{"$f":"SUM('1:Direct_charges'!I109)","v":13258},{"$f":"SUM('1:Direct_charges'!J109)","v":0},{"$f":"SUM('1:Direct_charges'!K109)","v":0},{"$f":"SUM('1:Direct_charges'!L109)","v":0},{"$f":"SUM('1:Direct_charges'!M109)","v":0},{"$f":"SUM('1:Direct_charges'!N109)","v":0},{"$f":"SUM('1:Direct_charges'!O109)","v":0},{"$f":"SUM('1:Direct_charges'!P109)","v":0},{"$f":"SUM('1:Direct_charges'!Q109)","v":0},{"$f":"SUM('1:Direct_charges'!R109)","v":0},{"$f":"SUM('1:Direct_charges'!S109)","v":0},{"$f":"SUM('1:Direct_charges'!T109)","v":0},{"$f":"SUM('1:Direct_charges'!U109)","v":0},{"$f":"SUM('1:Direct_charges'!V109)","v":0},{"$f":"SUM('1:Direct_charges'!W109)","v":0},{"$f":"SUM('1:Direct_charges'!X109)","v":13258}]
[1,null,null,null,null,"Rental and hiring",null,null,{"$f":"SUM('1:Direct_charges'!I110)","v":332},{"$f":"SUM('1:Direct_charges'!J110)","v":0},{"$f":"SUM('1:Direct_charges'!K110)","v":0},{"$f":"SUM('1:Direct_charges'!L110)","v":0},{"$f":"SUM('1:Direct_charges'!M110)","v":0},{"$f":"SUM('1:Direct_charges'!N110)","v":0},{"$f":"SUM('1:Direct_charges'!O110)","v":0},{"$f":"SUM('1:Direct_charges'!P110)","v":0},{"$f":"SUM('1:Direct_charges'!Q110)","v":0},{"$f":"SUM('1:Direct_charges'!R110)","v":0},{"$f":"SUM('1:Direct_charges'!S110)","v":0},{"$f":"SUM('1:Direct_charges'!T110)","v":0},{"$f":"SUM('1:Direct_charges'!U110)","v":0},{"$f":"SUM('1:Direct_charges'!V110)","v":0},{"$f":"SUM('1:Direct_charges'!W110)","v":0},{"$f":"SUM('1:Direct_charges'!X110)","v":332}]
[1,null,null,null,null,"Property payments",null,null,{"$f":"SUM('1:Direct_charges'!I111)","v":2335},{"$f":"SUM('1:Direct_charges'!J111)","v":0},{"$f":"SUM('1:Direct_charges'!K111)","v":0},{"$f":"SUM('1:Direct_charges'!L111)","v":0},{"$f":"SUM('1:Direct_charges'!M111)","v":0},{"$f":"SUM('1:Direct_charges'!N111)","v":0},{"$f":"SUM('1:Direct_charges'!O111)","v":0},{"$f":"SUM('1:Direct_charges'!P111)","v":0},{"$f":"SUM('1:Direct_charges'!Q111)","v":0},{"$f":"SUM('1:Direct_charges'!R111)","v":0},{"$f":"SUM('1:Direct_charges'!S111)","v":0},{"$f":"SUM('1:Direct_charges'!T111)","v":0},{"$f":"SUM('1:Direct_charges'!U111)","v":0},{"$f":"SUM('1:Direct_charges'!V111)","v":0},{"$f":"SUM('1:Direct_charges'!W111)","v":0},{"$f":"SUM('1:Direct_charges'!X111)","v":2335}]
[1,null,null,null,null,"Transport provided: Departmental activity",null,null,{"$f":"SUM('1:Direct_charges'!I112)","v":42},{"$f":"SUM('1:Direct_charges'!J112)","v":0},{"$f":"SUM('1:Direct_charges'!K112)","v":0},{"$f":"SUM('1:Direct_charges'!L112)","v":0},{"$f":"SUM('1:Direct_charges'!M112)","v":0},{"$f":"SUM('1:Direct_charges'!N112)","v":0},{"$f":"SUM('1:Direct_charges'!O112)","v":0},{"$f":"SUM('1:Direct_charges'!P112)","v":0},{"$f":"SUM('1:Direct_charges'!Q112)","v":0},{"$f":"SUM('1:Direct_charges'!R112)","v":0},{"$f":"SUM('1:Direct_charges'!S112)","v":0},{"$f":"SUM('1:Direct_charges'!T112)","v":0},{"$f":"SUM('1:Direct_charges'!U112)","v":0},{"$f":"SUM('1:Direct_charges'!V112)","v":0},{"$f":"SUM('1:Direct_charges'!W112)","v":0},{"$f":"SUM('1:Direct_charges'!X112)","v":42}]
[1,null,null,null,null,"Travel and subsistence",null,null,{"$f":"SUM('1:Direct_charges'!I113)","v":72159},{"$f":"SUM('1:Direct_charges'!J113)","v":0},{"$f":"SUM('1:Direct_charges'!K113)","v":0},{"$f":"SUM('1:Direct_charges'!L113)","v":0},{"$f":"SUM('1:Direct_charges'!M113)","v":0},{"$f":"SUM('1:Direct_charges'!N113)","v":0},{"$f":"SUM('1:Direct_charges'!O113)","v":0},{"$f":"SUM('1:Direct_charges'!P113)","v":0},{"$f":"SUM('1:Direct_charges'!Q113)","v":0},{"$f":"SUM('1:Direct_charges'!R113)","v":0},{"$f":"SUM('1:Direct_charges'!S113)","v":0},{"$f":"SUM('1:Direct_charges'!T113)","v":0},{"$f":"SUM('1:Direct_charges'!U113)","v":0},{"$f":"SUM('1:Direct_charges'!V113)","v":0},{"$f":"SUM('1:Direct_charges'!W113)","v":0},{"$f":"SUM('1:Direct_charges'!X113)","v":72159}]
[1,null,null,null,null,"Training and development",null,null,{"$f":"SUM('1:Direct_charges'!I114)","v":884},{"$f":"SUM('1:Direct_charges'!J114)","v":0},{"$f":"SUM('1:Direct_charges'!K114)","v":0},{"$f":"SUM('1:Direct_charges'!L114)","v":0},{"$f":"SUM('1:Direct_charges'!M114)","v":0},{"$f":"SUM('1:Direct_charges'!N114)","v":0},{"$f":"SUM('1:Direct_charges'!O114)","v":0},{"$f":"SUM('1:Direct_charges'!P114)","v":0},{"$f":"SUM('1:Direct_charges'!Q114)","v":0},{"$f":"SUM('1:Direct_charges'!R114)","v":0},{"$f":"SUM('1:Direct_charges'!S114)","v":0},{"$f":"SUM('1:Direct_charges'!T114)","v":0},{"$f":"SUM('1:Direct_charges'!U114)","v":0},{"$f":"SUM('1:Direct_charges'!V114)","v":0},{"$f":"SUM('1:Direct_charges'!W114)","v":0},{"$f":"SUM('1:Direct_charges'!X114)","v":884}]
[1,null,null,null,null,"Operating payments",null,null,{"$f":"SUM('1:Direct_charges'!I115)","v":2211},{"$f":"SUM('1:Direct_charges'!J115)","v":0},{"$f":"SUM('1:Direct_charges'!K115)","v":0},{"$f":"SUM('1:Direct_charges'!L115)","v":0},{"$f":"SUM('1:Direct_charges'!M115)","v":0},{"$f":"SUM('1:Direct_charges'!N115)","v":0},{"$f":"SUM('1:Direct_charges'!O115)","v":0},{"$f":"SUM('1:Direct_charges'!P115)","v":0},{"$f":"SUM('1:Direct_charges'!Q115)","v":0},{"$f":"SUM('1:Direct_charges'!R115)","v":0},{"$f":"SUM('1:Direct_charges'!S115)","v":0},{"$f":"SUM('1:Direct_charges'!T115)","v":0},{"$f":"SUM('1:Direct_charges'!U115)","v":0},{"$f":"SUM('1:Direct_charges'!V115)","v":0},{"$f":"SUM('1:Direct_charges'!W115)","v":0},{"$f":"SUM('1:Direct_charges'!X115)","v":2211}]
[{"$f":"A69","v":1},null,null,null,null,"Venues and facilities",null,null,{"$f":"SUM('1:Direct_charges'!I116)","v":15066},{"$f":"SUM('1:Direct_charges'!J116)","v":0},{"$f":"SUM('1:Direct_charges'!K116)","v":0},{"$f":"SUM('1:Direct_charges'!L116)","v":0},{"$f":"SUM('1:Direct_charges'!M116)","v":0},{"$f":"SUM('1:Direct_charges'!N116)","v":0},{"$f":"SUM('1:Direct_charges'!O116)","v":0},{"$f":"SUM('1:Direct_charges'!P116)","v":0},{"$f":"SUM('1:Direct_charges'!Q116)","v":0},{"$f":"SUM('1:Direct_charges'!R116)","v":0},{"$f":"SUM('1:Direct_charges'!S116)","v":0},{"$f":"SUM('1:Direct_charges'!T116)","v":0},{"$f":"SUM('1:Direct_charges'!U116)","v":0},{"$f":"SUM('1:Direct_charges'!V116)","v":0},{"$f":"SUM('1:Direct_charges'!W116)","v":0},{"$f":"SUM('1:Direct_charges'!X116)","v":15066}]
[0,null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM('1:Direct_charges'!I117)","v":0},{"$f":"SUM('1:Direct_charges'!J117)","v":0},{"$f":"SUM('1:Direct_charges'!K117)","v":0},{"$f":"SUM('1:Direct_charges'!L117)","v":0},{"$f":"SUM('1:Direct_charges'!M117)","v":0},{"$f":"SUM('1:Direct_charges'!N117)","v":0},{"$f":"SUM('1:Direct_charges'!O117)","v":0},{"$f":"SUM('1:Direct_charges'!P117)","v":0},{"$f":"SUM('1:Direct_charges'!Q117)","v":0},{"$f":"SUM('1:Direct_charges'!R117)","v":0},{"$f":"SUM('1:Direct_charges'!S117)","v":0},{"$f":"SUM('1:Direct_charges'!T117)","v":0},{"$f":"SUM('1:Direct_charges'!U117)","v":0},{"$f":"SUM('1:Direct_charges'!V117)","v":0},{"$f":"SUM('1:Direct_charges'!W117)","v":0},{"$f":"SUM('1:Direct_charges'!X117)","v":0}]
[{"$f":"A108","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,{"$f":"SUM('1:Direct_charges'!I118)","v":0},{"$f":"SUM('1:Direct_charges'!J118)","v":0},{"$f":"SUM('1:Direct_charges'!K118)","v":0},{"$f":"SUM('1:Direct_charges'!L118)","v":0},{"$f":"SUM('1:Direct_charges'!M118)","v":0},{"$f":"SUM('1:Direct_charges'!N118)","v":0},{"$f":"SUM('1:Direct_charges'!O118)","v":0},{"$f":"SUM('1:Direct_charges'!P118)","v":0},{"$f":"SUM('1:Direct_charges'!Q118)","v":0},{"$f":"SUM('1:Direct_charges'!R118)","v":0},{"$f":"SUM('1:Direct_charges'!S118)","v":0},{"$f":"SUM('1:Direct_charges'!T118)","v":0},{"$f":"SUM('1:Direct_charges'!U118)","v":0},{"$f":"SUM('1:Direct_charges'!V118)","v":0},{"$f":"SUM('1:Direct_charges'!W118)","v":0},{"$f":"SUM('1:Direct_charges'!X118)","v":0}]
[{"$f":"A108","v":0},null,null,null,null,"Rent on land",null,null,{"$f":"SUM('1:Direct_charges'!I119)","v":0},{"$f":"SUM('1:Direct_charges'!J119)","v":0},{"$f":"SUM('1:Direct_charges'!K119)","v":0},{"$f":"SUM('1:Direct_charges'!L119)","v":0},{"$f":"SUM('1:Direct_charges'!M119)","v":0},{"$f":"SUM('1:Direct_charges'!N119)","v":0},{"$f":"SUM('1:Direct_charges'!O119)","v":0},{"$f":"SUM('1:Direct_charges'!P119)","v":0},{"$f":"SUM('1:Direct_charges'!Q119)","v":0},{"$f":"SUM('1:Direct_charges'!R119)","v":0},{"$f":"SUM('1:Direct_charges'!S119)","v":0},{"$f":"SUM('1:Direct_charges'!T119)","v":0},{"$f":"SUM('1:Direct_charges'!U119)","v":0},{"$f":"SUM('1:Direct_charges'!V119)","v":0},{"$f":"SUM('1:Direct_charges'!W119)","v":0},{"$f":"SUM('1:Direct_charges'!X119)","v":0}]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM('1:Direct_charges'!I120)","v":2154394},{"$f":"SUM('1:Direct_charges'!J120)","v":0},{"$f":"SUM('1:Direct_charges'!K120)","v":0},{"$f":"SUM('1:Direct_charges'!L120)","v":0},{"$f":"SUM('1:Direct_charges'!M120)","v":0},{"$f":"SUM('1:Direct_charges'!N120)","v":0},{"$f":"SUM('1:Direct_charges'!O120)","v":0},{"$f":"SUM('1:Direct_charges'!P120)","v":0},{"$f":"SUM('1:Direct_charges'!Q120)","v":0},{"$f":"SUM('1:Direct_charges'!R120)","v":0},{"$f":"SUM('1:Direct_charges'!S120)","v":0},{"$f":"SUM('1:Direct_charges'!T120)","v":0},{"$f":"SUM('1:Direct_charges'!U120)","v":0},{"$f":"SUM('1:Direct_charges'!V120)","v":0},{"$f":"SUM('1:Direct_charges'!W120)","v":0},{"$f":"SUM('1:Direct_charges'!X120)","v":2154394}]
[{"$f":"IF(SUM(COUNTIF(I112:X112,\"<>0\")-COUNTBLANK(I112:X112))<>0,1,0)","v":0},null,null,null,null,"Provinces and municipalities",null,null,{"$f":"SUM('1:Direct_charges'!I121)","v":0},{"$f":"SUM('1:Direct_charges'!J121)","v":0},{"$f":"SUM('1:Direct_charges'!K121)","v":0},{"$f":"SUM('1:Direct_charges'!L121)","v":0},{"$f":"SUM('1:Direct_charges'!M121)","v":0},{"$f":"SUM('1:Direct_charges'!N121)","v":0},{"$f":"SUM('1:Direct_charges'!O121)","v":0},{"$f":"SUM('1:Direct_charges'!P121)","v":0},{"$f":"SUM('1:Direct_charges'!Q121)","v":0},{"$f":"SUM('1:Direct_charges'!R121)","v":0},{"$f":"SUM('1:Direct_charges'!S121)","v":0},{"$f":"SUM('1:Direct_charges'!T121)","v":0},{"$f":"SUM('1:Direct_charges'!U121)","v":0},{"$f":"SUM('1:Direct_charges'!V121)","v":0},{"$f":"SUM('1:Direct_charges'!W121)","v":0},{"$f":"SUM('1:Direct_charges'!X121)","v":0}]
[0,null,null,null,null,"Provinces",null,null,{"$f":"SUM('1:Direct_charges'!I122)","v":0},{"$f":"SUM('1:Direct_charges'!J122)","v":0},{"$f":"SUM('1:Direct_charges'!K122)","v":0},{"$f":"SUM('1:Direct_charges'!L122)","v":0},{"$f":"SUM('1:Direct_charges'!M122)","v":0},{"$f":"SUM('1:Direct_charges'!N122)","v":0},{"$f":"SUM('1:Direct_charges'!O122)","v":0},{"$f":"SUM('1:Direct_charges'!P122)","v":0},{"$f":"SUM('1:Direct_charges'!Q122)","v":0},{"$f":"SUM('1:Direct_charges'!R122)","v":0},{"$f":"SUM('1:Direct_charges'!S122)","v":0},{"$f":"SUM('1:Direct_charges'!T122)","v":0},{"$f":"SUM('1:Direct_charges'!U122)","v":0},{"$f":"SUM('1:Direct_charges'!V122)","v":0},{"$f":"SUM('1:Direct_charges'!W122)","v":0},{"$f":"SUM('1:Direct_charges'!X122)","v":0}]
[{"$f":"A113","v":0},null,null,null,null,"Provincial Revenue Funds",null,null,{"$f":"SUM('1:Direct_charges'!I123)","v":0},{"$f":"SUM('1:Direct_charges'!J123)","v":0},{"$f":"SUM('1:Direct_charges'!K123)","v":0},{"$f":"SUM('1:Direct_charges'!L123)","v":0},{"$f":"SUM('1:Direct_charges'!M123)","v":0},{"$f":"SUM('1:Direct_charges'!N123)","v":0},{"$f":"SUM('1:Direct_charges'!O123)","v":0},{"$f":"SUM('1:Direct_charges'!P123)","v":0},{"$f":"SUM('1:Direct_charges'!Q123)","v":0},{"$f":"SUM('1:Direct_charges'!R123)","v":0},{"$f":"SUM('1:Direct_charges'!S123)","v":0},{"$f":"SUM('1:Direct_charges'!T123)","v":0},{"$f":"SUM('1:Direct_charges'!U123)","v":0},{"$f":"SUM('1:Direct_charges'!V123)","v":0},{"$f":"SUM('1:Direct_charges'!W123)","v":0},{"$f":"SUM('1:Direct_charges'!X123)","v":0}]
[{"$f":"A113","v":0},null,null,null,null,"Provincial agencies and funds",null,null,{"$f":"SUM('1:Direct_charges'!I124)","v":0},{"$f":"SUM('1:Direct_charges'!J124)","v":0},{"$f":"SUM('1:Direct_charges'!K124)","v":0},{"$f":"SUM('1:Direct_charges'!L124)","v":0},{"$f":"SUM('1:Direct_charges'!M124)","v":0},{"$f":"SUM('1:Direct_charges'!N124)","v":0},{"$f":"SUM('1:Direct_charges'!O124)","v":0},{"$f":"SUM('1:Direct_charges'!P124)","v":0},{"$f":"SUM('1:Direct_charges'!Q124)","v":0},{"$f":"SUM('1:Direct_charges'!R124)","v":0},{"$f":"SUM('1:Direct_charges'!S124)","v":0},{"$f":"SUM('1:Direct_charges'!T124)","v":0},{"$f":"SUM('1:Direct_charges'!U124)","v":0},{"$f":"SUM('1:Direct_charges'!V124)","v":0},{"$f":"SUM('1:Direct_charges'!W124)","v":0},{"$f":"SUM('1:Direct_charges'!X124)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I116:X116,\"<>0\")-COUNTBLANK(I116:X116))<>0,1,0)","v":0},null,null,null,null,"Municipalities",null,null,{"$f":"SUM('1:Direct_charges'!I125)","v":0},{"$f":"SUM('1:Direct_charges'!J125)","v":0},{"$f":"SUM('1:Direct_charges'!K125)","v":0},{"$f":"SUM('1:Direct_charges'!L125)","v":0},{"$f":"SUM('1:Direct_charges'!M125)","v":0},{"$f":"SUM('1:Direct_charges'!N125)","v":0},{"$f":"SUM('1:Direct_charges'!O125)","v":0},{"$f":"SUM('1:Direct_charges'!P125)","v":0},{"$f":"SUM('1:Direct_charges'!Q125)","v":0},{"$f":"SUM('1:Direct_charges'!R125)","v":0},{"$f":"SUM('1:Direct_charges'!S125)","v":0},{"$f":"SUM('1:Direct_charges'!T125)","v":0},{"$f":"SUM('1:Direct_charges'!U125)","v":0},{"$f":"SUM('1:Direct_charges'!V125)","v":0},{"$f":"SUM('1:Direct_charges'!W125)","v":0},{"$f":"SUM('1:Direct_charges'!X125)","v":0}]
[{"$f":"A116","v":0},null,null,null,null,"Municipal bank accounts",null,null,{"$f":"SUM('1:Direct_charges'!I126)","v":0},{"$f":"SUM('1:Direct_charges'!J126)","v":0},{"$f":"SUM('1:Direct_charges'!K126)","v":0},{"$f":"SUM('1:Direct_charges'!L126)","v":0},{"$f":"SUM('1:Direct_charges'!M126)","v":0},{"$f":"SUM('1:Direct_charges'!N126)","v":0},{"$f":"SUM('1:Direct_charges'!O126)","v":0},{"$f":"SUM('1:Direct_charges'!P126)","v":0},{"$f":"SUM('1:Direct_charges'!Q126)","v":0},{"$f":"SUM('1:Direct_charges'!R126)","v":0},{"$f":"SUM('1:Direct_charges'!S126)","v":0},{"$f":"SUM('1:Direct_charges'!T126)","v":0},{"$f":"SUM('1:Direct_charges'!U126)","v":0},{"$f":"SUM('1:Direct_charges'!V126)","v":0},{"$f":"SUM('1:Direct_charges'!W126)","v":0},{"$f":"SUM('1:Direct_charges'!X126)","v":0}]
[{"$f":"A116","v":0},null,null,null,null,"Municipal agencies and funds",null,null,{"$f":"SUM('1:Direct_charges'!I127)","v":0},{"$f":"SUM('1:Direct_charges'!J127)","v":0},{"$f":"SUM('1:Direct_charges'!K127)","v":0},{"$f":"SUM('1:Direct_charges'!L127)","v":0},{"$f":"SUM('1:Direct_charges'!M127)","v":0},{"$f":"SUM('1:Direct_charges'!N127)","v":0},{"$f":"SUM('1:Direct_charges'!O127)","v":0},{"$f":"SUM('1:Direct_charges'!P127)","v":0},{"$f":"SUM('1:Direct_charges'!Q127)","v":0},{"$f":"SUM('1:Direct_charges'!R127)","v":0},{"$f":"SUM('1:Direct_charges'!S127)","v":0},{"$f":"SUM('1:Direct_charges'!T127)","v":0},{"$f":"SUM('1:Direct_charges'!U127)","v":0},{"$f":"SUM('1:Direct_charges'!V127)","v":0},{"$f":"SUM('1:Direct_charges'!W127)","v":0},{"$f":"SUM('1:Direct_charges'!X127)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I119:X119,\"<>0\")-COUNTBLANK(I119:X119))<>0,1,0)","v":1},null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM('1:Direct_charges'!I128)","v":1000},{"$f":"SUM('1:Direct_charges'!J128)","v":0},{"$f":"SUM('1:Direct_charges'!K128)","v":0},{"$f":"SUM('1:Direct_charges'!L128)","v":0},{"$f":"SUM('1:Direct_charges'!M128)","v":0},{"$f":"SUM('1:Direct_charges'!N128)","v":0},{"$f":"SUM('1:Direct_charges'!O128)","v":0},{"$f":"SUM('1:Direct_charges'!P128)","v":0},{"$f":"SUM('1:Direct_charges'!Q128)","v":0},{"$f":"SUM('1:Direct_charges'!R128)","v":0},{"$f":"SUM('1:Direct_charges'!S128)","v":0},{"$f":"SUM('1:Direct_charges'!T128)","v":0},{"$f":"SUM('1:Direct_charges'!U128)","v":0},{"$f":"SUM('1:Direct_charges'!V128)","v":0},{"$f":"SUM('1:Direct_charges'!W128)","v":0},{"$f":"SUM('1:Direct_charges'!X128)","v":1000}]
[{"$f":"A119","v":1},null,null,null,null,"Social security funds",null,null,{"$f":"SUM('1:Direct_charges'!I129)","v":0},{"$f":"SUM('1:Direct_charges'!J129)","v":0},{"$f":"SUM('1:Direct_charges'!K129)","v":0},{"$f":"SUM('1:Direct_charges'!L129)","v":0},{"$f":"SUM('1:Direct_charges'!M129)","v":0},{"$f":"SUM('1:Direct_charges'!N129)","v":0},{"$f":"SUM('1:Direct_charges'!O129)","v":0},{"$f":"SUM('1:Direct_charges'!P129)","v":0},{"$f":"SUM('1:Direct_charges'!Q129)","v":0},{"$f":"SUM('1:Direct_charges'!R129)","v":0},{"$f":"SUM('1:Direct_charges'!S129)","v":0},{"$f":"SUM('1:Direct_charges'!T129)","v":0},{"$f":"SUM('1:Direct_charges'!U129)","v":0},{"$f":"SUM('1:Direct_charges'!V129)","v":0},{"$f":"SUM('1:Direct_charges'!W129)","v":0},{"$f":"SUM('1:Direct_charges'!X129)","v":0}]
[{"$f":"A119","v":1},null,null,null,null,"Departmental agencies (non-business entities)",null,null,{"$f":"SUM('1:Direct_charges'!I130)","v":1000},{"$f":"SUM('1:Direct_charges'!J130)","v":0},{"$f":"SUM('1:Direct_charges'!K130)","v":0},{"$f":"SUM('1:Direct_charges'!L130)","v":0},{"$f":"SUM('1:Direct_charges'!M130)","v":0},{"$f":"SUM('1:Direct_charges'!N130)","v":0},{"$f":"SUM('1:Direct_charges'!O130)","v":0},{"$f":"SUM('1:Direct_charges'!P130)","v":0},{"$f":"SUM('1:Direct_charges'!Q130)","v":0},{"$f":"SUM('1:Direct_charges'!R130)","v":0},{"$f":"SUM('1:Direct_charges'!S130)","v":0},{"$f":"SUM('1:Direct_charges'!T130)","v":0},{"$f":"SUM('1:Direct_charges'!U130)","v":0},{"$f":"SUM('1:Direct_charges'!V130)","v":0},{"$f":"SUM('1:Direct_charges'!W130)","v":0},{"$f":"SUM('1:Direct_charges'!X130)","v":1000}]
[{"$f":"IF(SUM(COUNTIF(I122:X122,\"<>0\")-COUNTBLANK(I122:X122))<>0,1,0)","v":0},null,null,null,null,"Higher education institutions",null,null,{"$f":"SUM('1:Direct_charges'!I131)","v":0},{"$f":"SUM('1:Direct_charges'!J131)","v":0},{"$f":"SUM('1:Direct_charges'!K131)","v":0},{"$f":"SUM('1:Direct_charges'!L131)","v":0},{"$f":"SUM('1:Direct_charges'!M131)","v":0},{"$f":"SUM('1:Direct_charges'!N131)","v":0},{"$f":"SUM('1:Direct_charges'!O131)","v":0},{"$f":"SUM('1:Direct_charges'!P131)","v":0},{"$f":"SUM('1:Direct_charges'!Q131)","v":0},{"$f":"SUM('1:Direct_charges'!R131)","v":0},{"$f":"SUM('1:Direct_charges'!S131)","v":0},{"$f":"SUM('1:Direct_charges'!T131)","v":0},{"$f":"SUM('1:Direct_charges'!U131)","v":0},{"$f":"SUM('1:Direct_charges'!V131)","v":0},{"$f":"SUM('1:Direct_charges'!W131)","v":0},{"$f":"SUM('1:Direct_charges'!X131)","v":0}]
[0,null,null,null,null,"Foreign governments and international organisations",null,null,{"$f":"SUM('1:Direct_charges'!I132)","v":0},{"$f":"SUM('1:Direct_charges'!J132)","v":0},{"$f":"SUM('1:Direct_charges'!K132)","v":0},{"$f":"SUM('1:Direct_charges'!L132)","v":0},{"$f":"SUM('1:Direct_charges'!M132)","v":0},{"$f":"SUM('1:Direct_charges'!N132)","v":0},{"$f":"SUM('1:Direct_charges'!O132)","v":0},{"$f":"SUM('1:Direct_charges'!P132)","v":0},{"$f":"SUM('1:Direct_charges'!Q132)","v":0},{"$f":"SUM('1:Direct_charges'!R132)","v":0},{"$f":"SUM('1:Direct_charges'!S132)","v":0},{"$f":"SUM('1:Direct_charges'!T132)","v":0},{"$f":"SUM('1:Direct_charges'!U132)","v":0},{"$f":"SUM('1:Direct_charges'!V132)","v":0},{"$f":"SUM('1:Direct_charges'!W132)","v":0},{"$f":"SUM('1:Direct_charges'!X132)","v":0}]
[1,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"SUM('1:Direct_charges'!I133)","v":2151603},{"$f":"SUM('1:Direct_charges'!J133)","v":0},{"$f":"SUM('1:Direct_charges'!K133)","v":0},{"$f":"SUM('1:Direct_charges'!L133)","v":0},{"$f":"SUM('1:Direct_charges'!M133)","v":0},{"$f":"SUM('1:Direct_charges'!N133)","v":0},{"$f":"SUM('1:Direct_charges'!O133)","v":0},{"$f":"SUM('1:Direct_charges'!P133)","v":0},{"$f":"SUM('1:Direct_charges'!Q133)","v":0},{"$f":"SUM('1:Direct_charges'!R133)","v":0},{"$f":"SUM('1:Direct_charges'!S133)","v":0},{"$f":"SUM('1:Direct_charges'!T133)","v":0},{"$f":"SUM('1:Direct_charges'!U133)","v":0},{"$f":"SUM('1:Direct_charges'!V133)","v":0},{"$f":"SUM('1:Direct_charges'!W133)","v":0},{"$f":"SUM('1:Direct_charges'!X133)","v":2151603}]
[1,null,null,null,null,"Public corporations",null,null,{"$f":"SUM('1:Direct_charges'!I134)","v":1909486},{"$f":"SUM('1:Direct_charges'!J134)","v":0},{"$f":"SUM('1:Direct_charges'!K134)","v":0},{"$f":"SUM('1:Direct_charges'!L134)","v":0},{"$f":"SUM('1:Direct_charges'!M134)","v":0},{"$f":"SUM('1:Direct_charges'!N134)","v":0},{"$f":"SUM('1:Direct_charges'!O134)","v":0},{"$f":"SUM('1:Direct_charges'!P134)","v":0},{"$f":"SUM('1:Direct_charges'!Q134)","v":0},{"$f":"SUM('1:Direct_charges'!R134)","v":0},{"$f":"SUM('1:Direct_charges'!S134)","v":0},{"$f":"SUM('1:Direct_charges'!T134)","v":0},{"$f":"SUM('1:Direct_charges'!U134)","v":0},{"$f":"SUM('1:Direct_charges'!V134)","v":0},{"$f":"SUM('1:Direct_charges'!W134)","v":0},{"$f":"SUM('1:Direct_charges'!X134)","v":1909486}]
[{"$f":"A125","v":1},null,null,null,null,"Subsidies on products and production (pc)",null,null,{"$f":"SUM('1:Direct_charges'!I135)","v":0},{"$f":"SUM('1:Direct_charges'!J135)","v":0},{"$f":"SUM('1:Direct_charges'!K135)","v":0},{"$f":"SUM('1:Direct_charges'!L135)","v":0},{"$f":"SUM('1:Direct_charges'!M135)","v":0},{"$f":"SUM('1:Direct_charges'!N135)","v":0},{"$f":"SUM('1:Direct_charges'!O135)","v":0},{"$f":"SUM('1:Direct_charges'!P135)","v":0},{"$f":"SUM('1:Direct_charges'!Q135)","v":0},{"$f":"SUM('1:Direct_charges'!R135)","v":0},{"$f":"SUM('1:Direct_charges'!S135)","v":0},{"$f":"SUM('1:Direct_charges'!T135)","v":0},{"$f":"SUM('1:Direct_charges'!U135)","v":0},{"$f":"SUM('1:Direct_charges'!V135)","v":0},{"$f":"SUM('1:Direct_charges'!W135)","v":0},{"$f":"SUM('1:Direct_charges'!X135)","v":0}]
[{"$f":"A125","v":1},null,null,null,null,"Other transfers to public corporations",null,null,{"$f":"SUM('1:Direct_charges'!I136)","v":1909486},{"$f":"SUM('1:Direct_charges'!J136)","v":0},{"$f":"SUM('1:Direct_charges'!K136)","v":0},{"$f":"SUM('1:Direct_charges'!L136)","v":0},{"$f":"SUM('1:Direct_charges'!M136)","v":0},{"$f":"SUM('1:Direct_charges'!N136)","v":0},{"$f":"SUM('1:Direct_charges'!O136)","v":0},{"$f":"SUM('1:Direct_charges'!P136)","v":0},{"$f":"SUM('1:Direct_charges'!Q136)","v":0},{"$f":"SUM('1:Direct_charges'!R136)","v":0},{"$f":"SUM('1:Direct_charges'!S136)","v":0},{"$f":"SUM('1:Direct_charges'!T136)","v":0},{"$f":"SUM('1:Direct_charges'!U136)","v":0},{"$f":"SUM('1:Direct_charges'!V136)","v":0},{"$f":"SUM('1:Direct_charges'!W136)","v":0},{"$f":"SUM('1:Direct_charges'!X136)","v":1909486}]
[{"$f":"IF(SUM(COUNTIF(I128:X128,\"<>0\")-COUNTBLANK(I128:X128))<>0,1,0)","v":1},null,null,null,null,"Private enterprises",null,null,{"$f":"SUM('1:Direct_charges'!I137)","v":242117},{"$f":"SUM('1:Direct_charges'!J137)","v":0},{"$f":"SUM('1:Direct_charges'!K137)","v":0},{"$f":"SUM('1:Direct_charges'!L137)","v":0},{"$f":"SUM('1:Direct_charges'!M137)","v":0},{"$f":"SUM('1:Direct_charges'!N137)","v":0},{"$f":"SUM('1:Direct_charges'!O137)","v":0},{"$f":"SUM('1:Direct_charges'!P137)","v":0},{"$f":"SUM('1:Direct_charges'!Q137)","v":0},{"$f":"SUM('1:Direct_charges'!R137)","v":0},{"$f":"SUM('1:Direct_charges'!S137)","v":0},{"$f":"SUM('1:Direct_charges'!T137)","v":0},{"$f":"SUM('1:Direct_charges'!U137)","v":0},{"$f":"SUM('1:Direct_charges'!V137)","v":0},{"$f":"SUM('1:Direct_charges'!W137)","v":0},{"$f":"SUM('1:Direct_charges'!X137)","v":242117}]
[{"$f":"A128","v":1},null,null,null,null,"Subsidies on products and production (pe)",null,null,{"$f":"SUM('1:Direct_charges'!I138)","v":0},{"$f":"SUM('1:Direct_charges'!J138)","v":0},{"$f":"SUM('1:Direct_charges'!K138)","v":0},{"$f":"SUM('1:Direct_charges'!L138)","v":0},{"$f":"SUM('1:Direct_charges'!M138)","v":0},{"$f":"SUM('1:Direct_charges'!N138)","v":0},{"$f":"SUM('1:Direct_charges'!O138)","v":0},{"$f":"SUM('1:Direct_charges'!P138)","v":0},{"$f":"SUM('1:Direct_charges'!Q138)","v":0},{"$f":"SUM('1:Direct_charges'!R138)","v":0},{"$f":"SUM('1:Direct_charges'!S138)","v":0},{"$f":"SUM('1:Direct_charges'!T138)","v":0},{"$f":"SUM('1:Direct_charges'!U138)","v":0},{"$f":"SUM('1:Direct_charges'!V138)","v":0},{"$f":"SUM('1:Direct_charges'!W138)","v":0},{"$f":"SUM('1:Direct_charges'!X138)","v":0}]
[{"$f":"A128","v":1},null,null,null,null,"Other transfers to private enterprises",null,null,{"$f":"SUM('1:Direct_charges'!I139)","v":242117},{"$f":"SUM('1:Direct_charges'!J139)","v":0},{"$f":"SUM('1:Direct_charges'!K139)","v":0},{"$f":"SUM('1:Direct_charges'!L139)","v":0},{"$f":"SUM('1:Direct_charges'!M139)","v":0},{"$f":"SUM('1:Direct_charges'!N139)","v":0},{"$f":"SUM('1:Direct_charges'!O139)","v":0},{"$f":"SUM('1:Direct_charges'!P139)","v":0},{"$f":"SUM('1:Direct_charges'!Q139)","v":0},{"$f":"SUM('1:Direct_charges'!R139)","v":0},{"$f":"SUM('1:Direct_charges'!S139)","v":0},{"$f":"SUM('1:Direct_charges'!T139)","v":0},{"$f":"SUM('1:Direct_charges'!U139)","v":0},{"$f":"SUM('1:Direct_charges'!V139)","v":0},{"$f":"SUM('1:Direct_charges'!W139)","v":0},{"$f":"SUM('1:Direct_charges'!X139)","v":242117}]
[{"$f":"IF(A130=0,A124,IF(SUM(COUNTIF(I136:X136,\"<>0\")-COUNTBLANK(I136:X136))<>0,1,0))","v":0},null,null,null,null,"Non-profit institutions",null,null,{"$f":"SUM('1:Direct_charges'!I140)","v":1000},{"$f":"SUM('1:Direct_charges'!J140)","v":0},{"$f":"SUM('1:Direct_charges'!K140)","v":0},{"$f":"SUM('1:Direct_charges'!L140)","v":0},{"$f":"SUM('1:Direct_charges'!M140)","v":0},{"$f":"SUM('1:Direct_charges'!N140)","v":0},{"$f":"SUM('1:Direct_charges'!O140)","v":0},{"$f":"SUM('1:Direct_charges'!P140)","v":0},{"$f":"SUM('1:Direct_charges'!Q140)","v":0},{"$f":"SUM('1:Direct_charges'!R140)","v":0},{"$f":"SUM('1:Direct_charges'!S140)","v":0},{"$f":"SUM('1:Direct_charges'!T140)","v":0},{"$f":"SUM('1:Direct_charges'!U140)","v":0},{"$f":"SUM('1:Direct_charges'!V140)","v":0},{"$f":"SUM('1:Direct_charges'!W140)","v":0},{"$f":"SUM('1:Direct_charges'!X140)","v":1000}]
[{"$f":"IF(SUM(COUNTIF(I132:X132,\"<>0\")-COUNTBLANK(I132:X132))<>0,1,0)","v":1},null,null,null,null,"Households",null,null,{"$f":"SUM('1:Direct_charges'!I141)","v":791},{"$f":"SUM('1:Direct_charges'!J141)","v":0},{"$f":"SUM('1:Direct_charges'!K141)","v":0},{"$f":"SUM('1:Direct_charges'!L141)","v":0},{"$f":"SUM('1:Direct_charges'!M141)","v":0},{"$f":"SUM('1:Direct_charges'!N141)","v":0},{"$f":"SUM('1:Direct_charges'!O141)","v":0},{"$f":"SUM('1:Direct_charges'!P141)","v":0},{"$f":"SUM('1:Direct_charges'!Q141)","v":0},{"$f":"SUM('1:Direct_charges'!R141)","v":0},{"$f":"SUM('1:Direct_charges'!S141)","v":0},{"$f":"SUM('1:Direct_charges'!T141)","v":0},{"$f":"SUM('1:Direct_charges'!U141)","v":0},{"$f":"SUM('1:Direct_charges'!V141)","v":0},{"$f":"SUM('1:Direct_charges'!W141)","v":0},{"$f":"SUM('1:Direct_charges'!X141)","v":791}]
[{"$f":"A132","v":1},null,null,null,null,"Social benefits",null,null,{"$f":"SUM('1:Direct_charges'!I142)","v":791},{"$f":"SUM('1:Direct_charges'!J142)","v":0},{"$f":"SUM('1:Direct_charges'!K142)","v":0},{"$f":"SUM('1:Direct_charges'!L142)","v":0},{"$f":"SUM('1:Direct_charges'!M142)","v":0},{"$f":"SUM('1:Direct_charges'!N142)","v":0},{"$f":"SUM('1:Direct_charges'!O142)","v":0},{"$f":"SUM('1:Direct_charges'!P142)","v":0},{"$f":"SUM('1:Direct_charges'!Q142)","v":0},{"$f":"SUM('1:Direct_charges'!R142)","v":0},{"$f":"SUM('1:Direct_charges'!S142)","v":0},{"$f":"SUM('1:Direct_charges'!T142)","v":0},{"$f":"SUM('1:Direct_charges'!U142)","v":0},{"$f":"SUM('1:Direct_charges'!V142)","v":0},{"$f":"SUM('1:Direct_charges'!W142)","v":0},{"$f":"SUM('1:Direct_charges'!X142)","v":791}]
[{"$f":"A132","v":1},null,null,null,null,"Other transfers to households",null,null,{"$f":"SUM('1:Direct_charges'!I143)","v":0},{"$f":"SUM('1:Direct_charges'!J143)","v":0},{"$f":"SUM('1:Direct_charges'!K143)","v":0},{"$f":"SUM('1:Direct_charges'!L143)","v":0},{"$f":"SUM('1:Direct_charges'!M143)","v":0},{"$f":"SUM('1:Direct_charges'!N143)","v":0},{"$f":"SUM('1:Direct_charges'!O143)","v":0},{"$f":"SUM('1:Direct_charges'!P143)","v":0},{"$f":"SUM('1:Direct_charges'!Q143)","v":0},{"$f":"SUM('1:Direct_charges'!R143)","v":0},{"$f":"SUM('1:Direct_charges'!S143)","v":0},{"$f":"SUM('1:Direct_charges'!T143)","v":0},{"$f":"SUM('1:Direct_charges'!U143)","v":0},{"$f":"SUM('1:Direct_charges'!V143)","v":0},{"$f":"SUM('1:Direct_charges'!W143)","v":0},{"$f":"SUM('1:Direct_charges'!X143)","v":0}]
[1,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM('1:Direct_charges'!I144)","v":7785},{"$f":"SUM('1:Direct_charges'!J144)","v":0},{"$f":"SUM('1:Direct_charges'!K144)","v":0},{"$f":"SUM('1:Direct_charges'!L144)","v":0},{"$f":"SUM('1:Direct_charges'!M144)","v":0},{"$f":"SUM('1:Direct_charges'!N144)","v":0},{"$f":"SUM('1:Direct_charges'!O144)","v":0},{"$f":"SUM('1:Direct_charges'!P144)","v":0},{"$f":"SUM('1:Direct_charges'!Q144)","v":0},{"$f":"SUM('1:Direct_charges'!R144)","v":0},{"$f":"SUM('1:Direct_charges'!S144)","v":0},{"$f":"SUM('1:Direct_charges'!T144)","v":0},{"$f":"SUM('1:Direct_charges'!U144)","v":0},{"$f":"SUM('1:Direct_charges'!V144)","v":0},{"$f":"SUM('1:Direct_charges'!W144)","v":0},{"$f":"SUM('1:Direct_charges'!X144)","v":7785}]
[{"$f":"IF(SUM(COUNTIF(I136:X136,\"<>0\")-COUNTBLANK(I136:X136))<>0,1,0)","v":0},null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM('1:Direct_charges'!I145)","v":0},{"$f":"SUM('1:Direct_charges'!J145)","v":0},{"$f":"SUM('1:Direct_charges'!K145)","v":0},{"$f":"SUM('1:Direct_charges'!L145)","v":0},{"$f":"SUM('1:Direct_charges'!M145)","v":0},{"$f":"SUM('1:Direct_charges'!N145)","v":0},{"$f":"SUM('1:Direct_charges'!O145)","v":0},{"$f":"SUM('1:Direct_charges'!P145)","v":0},{"$f":"SUM('1:Direct_charges'!Q145)","v":0},{"$f":"SUM('1:Direct_charges'!R145)","v":0},{"$f":"SUM('1:Direct_charges'!S145)","v":0},{"$f":"SUM('1:Direct_charges'!T145)","v":0},{"$f":"SUM('1:Direct_charges'!U145)","v":0},{"$f":"SUM('1:Direct_charges'!V145)","v":0},{"$f":"SUM('1:Direct_charges'!W145)","v":0},{"$f":"SUM('1:Direct_charges'!X145)","v":0}]
[{"$f":"A136","v":0},null,null,null,null,"Buildings",null,null,{"$f":"SUM('1:Direct_charges'!I146)","v":0},{"$f":"SUM('1:Direct_charges'!J146)","v":0},{"$f":"SUM('1:Direct_charges'!K146)","v":0},{"$f":"SUM('1:Direct_charges'!L146)","v":0},{"$f":"SUM('1:Direct_charges'!M146)","v":0},{"$f":"SUM('1:Direct_charges'!N146)","v":0},{"$f":"SUM('1:Direct_charges'!O146)","v":0},{"$f":"SUM('1:Direct_charges'!P146)","v":0},{"$f":"SUM('1:Direct_charges'!Q146)","v":0},{"$f":"SUM('1:Direct_charges'!R146)","v":0},{"$f":"SUM('1:Direct_charges'!S146)","v":0},{"$f":"SUM('1:Direct_charges'!T146)","v":0},{"$f":"SUM('1:Direct_charges'!U146)","v":0},{"$f":"SUM('1:Direct_charges'!V146)","v":0},{"$f":"SUM('1:Direct_charges'!W146)","v":0},{"$f":"SUM('1:Direct_charges'!X146)","v":0}]
[{"$f":"A136","v":0},null,null,null,null,"Other fixed structures",null,null,{"$f":"SUM('1:Direct_charges'!I147)","v":0},{"$f":"SUM('1:Direct_charges'!J147)","v":0},{"$f":"SUM('1:Direct_charges'!K147)","v":0},{"$f":"SUM('1:Direct_charges'!L147)","v":0},{"$f":"SUM('1:Direct_charges'!M147)","v":0},{"$f":"SUM('1:Direct_charges'!N147)","v":0},{"$f":"SUM('1:Direct_charges'!O147)","v":0},{"$f":"SUM('1:Direct_charges'!P147)","v":0},{"$f":"SUM('1:Direct_charges'!Q147)","v":0},{"$f":"SUM('1:Direct_charges'!R147)","v":0},{"$f":"SUM('1:Direct_charges'!S147)","v":0},{"$f":"SUM('1:Direct_charges'!T147)","v":0},{"$f":"SUM('1:Direct_charges'!U147)","v":0},{"$f":"SUM('1:Direct_charges'!V147)","v":0},{"$f":"SUM('1:Direct_charges'!W147)","v":0},{"$f":"SUM('1:Direct_charges'!X147)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I139:X139,\"<>0\")-COUNTBLANK(I139:X139))<>0,1,0)","v":1},null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM('1:Direct_charges'!I148)","v":7785},{"$f":"SUM('1:Direct_charges'!J148)","v":0},{"$f":"SUM('1:Direct_charges'!K148)","v":0},{"$f":"SUM('1:Direct_charges'!L148)","v":0},{"$f":"SUM('1:Direct_charges'!M148)","v":0},{"$f":"SUM('1:Direct_charges'!N148)","v":0},{"$f":"SUM('1:Direct_charges'!O148)","v":0},{"$f":"SUM('1:Direct_charges'!P148)","v":0},{"$f":"SUM('1:Direct_charges'!Q148)","v":0},{"$f":"SUM('1:Direct_charges'!R148)","v":0},{"$f":"SUM('1:Direct_charges'!S148)","v":0},{"$f":"SUM('1:Direct_charges'!T148)","v":0},{"$f":"SUM('1:Direct_charges'!U148)","v":0},{"$f":"SUM('1:Direct_charges'!V148)","v":0},{"$f":"SUM('1:Direct_charges'!W148)","v":0},{"$f":"SUM('1:Direct_charges'!X148)","v":7785}]
[{"$f":"A139","v":1},null,null,null,null,"Transport equipment",null,null,{"$f":"SUM('1:Direct_charges'!I149)","v":0},{"$f":"SUM('1:Direct_charges'!J149)","v":0},{"$f":"SUM('1:Direct_charges'!K149)","v":0},{"$f":"SUM('1:Direct_charges'!L149)","v":0},{"$f":"SUM('1:Direct_charges'!M149)","v":0},{"$f":"SUM('1:Direct_charges'!N149)","v":0},{"$f":"SUM('1:Direct_charges'!O149)","v":0},{"$f":"SUM('1:Direct_charges'!P149)","v":0},{"$f":"SUM('1:Direct_charges'!Q149)","v":0},{"$f":"SUM('1:Direct_charges'!R149)","v":0},{"$f":"SUM('1:Direct_charges'!S149)","v":0},{"$f":"SUM('1:Direct_charges'!T149)","v":0},{"$f":"SUM('1:Direct_charges'!U149)","v":0},{"$f":"SUM('1:Direct_charges'!V149)","v":0},{"$f":"SUM('1:Direct_charges'!W149)","v":0},{"$f":"SUM('1:Direct_charges'!X149)","v":0}]
[{"$f":"A139","v":1},null,null,null,null,"Other machinery and equipment",null,null,{"$f":"SUM('1:Direct_charges'!I150)","v":7785},{"$f":"SUM('1:Direct_charges'!J150)","v":0},{"$f":"SUM('1:Direct_charges'!K150)","v":0},{"$f":"SUM('1:Direct_charges'!L150)","v":0},{"$f":"SUM('1:Direct_charges'!M150)","v":0},{"$f":"SUM('1:Direct_charges'!N150)","v":0},{"$f":"SUM('1:Direct_charges'!O150)","v":0},{"$f":"SUM('1:Direct_charges'!P150)","v":0},{"$f":"SUM('1:Direct_charges'!Q150)","v":0},{"$f":"SUM('1:Direct_charges'!R150)","v":0},{"$f":"SUM('1:Direct_charges'!S150)","v":0},{"$f":"SUM('1:Direct_charges'!T150)","v":0},{"$f":"SUM('1:Direct_charges'!U150)","v":0},{"$f":"SUM('1:Direct_charges'!V150)","v":0},{"$f":"SUM('1:Direct_charges'!W150)","v":0},{"$f":"SUM('1:Direct_charges'!X150)","v":7785}]
[{"$f":"IF(SUM(COUNTIF(I142:X142,\"<>0\")-COUNTBLANK(I142:X142))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,{"$f":"SUM('1:Direct_charges'!I151)","v":0},{"$f":"SUM('1:Direct_charges'!J151)","v":0},{"$f":"SUM('1:Direct_charges'!K151)","v":0},{"$f":"SUM('1:Direct_charges'!L151)","v":0},{"$f":"SUM('1:Direct_charges'!M151)","v":0},{"$f":"SUM('1:Direct_charges'!N151)","v":0},{"$f":"SUM('1:Direct_charges'!O151)","v":0},{"$f":"SUM('1:Direct_charges'!P151)","v":0},{"$f":"SUM('1:Direct_charges'!Q151)","v":0},{"$f":"SUM('1:Direct_charges'!R151)","v":0},{"$f":"SUM('1:Direct_charges'!S151)","v":0},{"$f":"SUM('1:Direct_charges'!T151)","v":0},{"$f":"SUM('1:Direct_charges'!U151)","v":0},{"$f":"SUM('1:Direct_charges'!V151)","v":0},{"$f":"SUM('1:Direct_charges'!W151)","v":0},{"$f":"SUM('1:Direct_charges'!X151)","v":0}]
[0,null,null,null,null,"Specialised military assets",null,null,{"$f":"SUM('1:Direct_charges'!I152)","v":0},{"$f":"SUM('1:Direct_charges'!J152)","v":0},{"$f":"SUM('1:Direct_charges'!K152)","v":0},{"$f":"SUM('1:Direct_charges'!L152)","v":0},{"$f":"SUM('1:Direct_charges'!M152)","v":0},{"$f":"SUM('1:Direct_charges'!N152)","v":0},{"$f":"SUM('1:Direct_charges'!O152)","v":0},{"$f":"SUM('1:Direct_charges'!P152)","v":0},{"$f":"SUM('1:Direct_charges'!Q152)","v":0},{"$f":"SUM('1:Direct_charges'!R152)","v":0},{"$f":"SUM('1:Direct_charges'!S152)","v":0},{"$f":"SUM('1:Direct_charges'!T152)","v":0},{"$f":"SUM('1:Direct_charges'!U152)","v":0},{"$f":"SUM('1:Direct_charges'!V152)","v":0},{"$f":"SUM('1:Direct_charges'!W152)","v":0},{"$f":"SUM('1:Direct_charges'!X152)","v":0}]
[0,null,null,null,null,"Biological assets",null,null,{"$f":"SUM('1:Direct_charges'!I153)","v":0},{"$f":"SUM('1:Direct_charges'!J153)","v":0},{"$f":"SUM('1:Direct_charges'!K153)","v":0},{"$f":"SUM('1:Direct_charges'!L153)","v":0},{"$f":"SUM('1:Direct_charges'!M153)","v":0},{"$f":"SUM('1:Direct_charges'!N153)","v":0},{"$f":"SUM('1:Direct_charges'!O153)","v":0},{"$f":"SUM('1:Direct_charges'!P153)","v":0},{"$f":"SUM('1:Direct_charges'!Q153)","v":0},{"$f":"SUM('1:Direct_charges'!R153)","v":0},{"$f":"SUM('1:Direct_charges'!S153)","v":0},{"$f":"SUM('1:Direct_charges'!T153)","v":0},{"$f":"SUM('1:Direct_charges'!U153)","v":0},{"$f":"SUM('1:Direct_charges'!V153)","v":0},{"$f":"SUM('1:Direct_charges'!W153)","v":0},{"$f":"SUM('1:Direct_charges'!X153)","v":0}]
[0,null,null,null,null,"Land and sub-soil assets",null,null,{"$f":"SUM('1:Direct_charges'!I154)","v":0},{"$f":"SUM('1:Direct_charges'!J154)","v":0},{"$f":"SUM('1:Direct_charges'!K154)","v":0},{"$f":"SUM('1:Direct_charges'!L154)","v":0},{"$f":"SUM('1:Direct_charges'!M154)","v":0},{"$f":"SUM('1:Direct_charges'!N154)","v":0},{"$f":"SUM('1:Direct_charges'!O154)","v":0},{"$f":"SUM('1:Direct_charges'!P154)","v":0},{"$f":"SUM('1:Direct_charges'!Q154)","v":0},{"$f":"SUM('1:Direct_charges'!R154)","v":0},{"$f":"SUM('1:Direct_charges'!S154)","v":0},{"$f":"SUM('1:Direct_charges'!T154)","v":0},{"$f":"SUM('1:Direct_charges'!U154)","v":0},{"$f":"SUM('1:Direct_charges'!V154)","v":0},{"$f":"SUM('1:Direct_charges'!W154)","v":0},{"$f":"SUM('1:Direct_charges'!X154)","v":0}]
[0,null,null,null,null,"Software and other intangible assets",null,null,{"$f":"SUM('1:Direct_charges'!I155)","v":0},{"$f":"SUM('1:Direct_charges'!J155)","v":0},{"$f":"SUM('1:Direct_charges'!K155)","v":0},{"$f":"SUM('1:Direct_charges'!L155)","v":0},{"$f":"SUM('1:Direct_charges'!M155)","v":0},{"$f":"SUM('1:Direct_charges'!N155)","v":0},{"$f":"SUM('1:Direct_charges'!O155)","v":0},{"$f":"SUM('1:Direct_charges'!P155)","v":0},{"$f":"SUM('1:Direct_charges'!Q155)","v":0},{"$f":"SUM('1:Direct_charges'!R155)","v":0},{"$f":"SUM('1:Direct_charges'!S155)","v":0},{"$f":"SUM('1:Direct_charges'!T155)","v":0},{"$f":"SUM('1:Direct_charges'!U155)","v":0},{"$f":"SUM('1:Direct_charges'!V155)","v":0},{"$f":"SUM('1:Direct_charges'!W155)","v":0},{"$f":"SUM('1:Direct_charges'!X155)","v":0}]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"SUM('1:Direct_charges'!I156)","v":0},{"$f":"SUM('1:Direct_charges'!J156)","v":0},{"$f":"SUM('1:Direct_charges'!K156)","v":0},{"$f":"SUM('1:Direct_charges'!L156)","v":0},{"$f":"SUM('1:Direct_charges'!M156)","v":0},{"$f":"SUM('1:Direct_charges'!N156)","v":0},{"$f":"SUM('1:Direct_charges'!O156)","v":0},{"$f":"SUM('1:Direct_charges'!P156)","v":0},{"$f":"SUM('1:Direct_charges'!Q156)","v":0},{"$f":"SUM('1:Direct_charges'!R156)","v":0},{"$f":"SUM('1:Direct_charges'!S156)","v":0},{"$f":"SUM('1:Direct_charges'!T156)","v":0},{"$f":"SUM('1:Direct_charges'!U156)","v":0},{"$f":"SUM('1:Direct_charges'!V156)","v":0},{"$f":"SUM('1:Direct_charges'!W156)","v":0},{"$f":"SUM('1:Direct_charges'!X156)","v":0}]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I65,I111,I135,I147)","v":3036485},{"$f":"SUM(J65,J111,J135,J147)","v":0},{"$f":"SUM(K65,K111,K135,K147)","v":0},0,0,{"$f":"SUM(N65,N111,N135,N147)","v":0},0,0,0,0,0,0,0,0,0,3036485]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"I60-I149","v":0},{"$f":"J60-J149","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1]
[1]
[1]
[1]
[1]
[1]
[1,null,null,null,null,"Division of Revenue",null,{"$f":"+$H$26","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,null,null,"Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[null,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"National",null,null,{"$f":"I60-(I164+I167)","v":3036485},{"$f":"J60-(J164+J167)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,3036485]
[1,null,null,null,null,"Provincial",null,null,{"$f":"SUM(I165:I166)","v":0},{"$f":"SUM(J165:J166)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Provincial equitable share",null,null,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!I$268:I$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!J$268:J$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!K$268:K$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!L$268:L$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!M$268:M$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!N$268:N$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!O$268:O$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!P$268:P$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!Q$268:Q$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!R$268:R$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!S$268:S$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!T$268:T$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!U$268:U$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!V$268:V$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!W$268:W$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F165,INDIRECT(\"'\"&SheetList&\"'!X$268:X$281\")))","v":0}]
[1,null,null,null,null,"Provincial conditional grants (Direct)",null,null,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!I$268:I$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!J$268:J$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!K$268:K$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!L$268:L$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!M$268:M$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!N$268:N$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!O$268:O$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!P$268:P$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!Q$268:Q$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!R$268:R$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!S$268:S$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!T$268:T$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!U$268:U$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!V$268:V$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!W$268:W$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F166,INDIRECT(\"'\"&SheetList&\"'!X$268:X$281\")))","v":0}]
[1,null,null,null,null,"Local",null,null,{"$f":"SUM(I168:I170)","v":0},{"$f":"SUM(J168:J170)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Local government equitable share",null,null,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!I$268:I$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!J$268:J$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!K$268:K$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!L$268:L$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!M$268:M$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!N$268:N$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!O$268:O$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!P$268:P$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!Q$268:Q$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!R$268:R$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!S$268:S$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!T$268:T$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!U$268:U$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!V$268:V$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!W$268:W$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F168,INDIRECT(\"'\"&SheetList&\"'!X$268:X$281\")))","v":0}]
[1,null,null,null,null,"Local government conditional grants (Direct)",null,null,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!I$268:I$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!J$268:J$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!K$268:K$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!L$268:L$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!M$268:M$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!N$268:N$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!O$268:O$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!P$268:P$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!Q$268:Q$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!R$268:R$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!S$268:S$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!T$268:T$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!U$268:U$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!V$268:V$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!W$268:W$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F169,INDIRECT(\"'\"&SheetList&\"'!X$268:X$281\")))","v":0}]
[1,null,null,null,null,"General Fuel Levy sharing with Metropolitan Municipalities",null,null,{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!I$268:I$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!J$268:J$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!K$268:K$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!L$268:L$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!M$268:M$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!N$268:N$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!O$268:O$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!P$268:P$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!Q$268:Q$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!R$268:R$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!S$268:S$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!T$268:T$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!U$268:U$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!V$268:V$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!W$268:W$281\")))","v":0},{"$f":"SUMPRODUCT(SUMIF(INDIRECT(\"'\"&SheetList&\"'!$AC$268:$AC$281\"),$F170,INDIRECT(\"'\"&SheetList&\"'!X$268:X$281\")))","v":0}]
[1,null,null,null,null,"TOTAL",null,null,{"$f":"SUM(I163,I164,I167)","v":3036485},{"$f":"SUM(J163,J164,J167)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,3036485]
[1]
[1,null,null,null,null,"Percentage shares:"]
[1,null,null,null,null,"National",null,null,{"$f":"IFERROR(I163/I$171,0)","v":1},{"$f":"IFERROR(J163/J$171,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1,null,null,null,null,"Provincial",null,null,0,{"$f":"IFERROR(J164/J$171,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Provincial equitable share",null,null,0,{"$f":"IFERROR(J165/J$171,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Provincial conditional grants (Direct)",null,null,0,{"$f":"IFERROR(J166/J$171,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Local",null,null,0,{"$f":"IFERROR(J167/J$171,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Local government equitable share",null,null,0,{"$f":"IFERROR(J168/J$171,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Local government conditional grants (Direct)",null,null,0,{"$f":"IFERROR(J169/J$171,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"General Fuel Levy sharing with Metropolitan Municipalities",null,null,0,{"$f":"IFERROR(J170/J$171,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"TOTAL",null,null,{"$f":"SUM(I174,I175,I178)","v":1},{"$f":"SUM(J174,J175,J178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[1]
[]
[]
[]
[1,null,null,null,null,"I, ……………………………………………………..………………………………………., certify:"]
[1,null,null,null,null,"1) the information in this template is complete, true and accurate."]
[1]
[1,null,null,null,null,"……………….………………………….."]
[1,null,null,null,null,{"$f":"\"ACCOUNTING OFFICER / FINANCIAL OFFICER\"","v":"ACCOUNTING OFFICER / FINANCIAL OFFICER"}]
[]
[]
[1,null,null,null,null,"…………......./……........….../……...….....…..."]

{"sheet":"1","index":3,"n_rows":899,"n_cols":31,"rows_kept":899,"cut":false,"hidden":false,"merged":[[43,5,43,6],[302,5,302,6],[306,5,306,6],[27,8,28,8],[27,11,28,11],[342,5,342,6],[492,5,492,6],[642,5,642,6],[792,5,792,6],[315,5,315,6],[308,5,308,6],[309,5,309,6],[310,5,310,6],[311,5,311,6],[313,5,313,6],[307,5,307,6],[314,5,314,6],[312,5,312,6],[285,9,287,9],[285,10,287,10],[286,8,287,8],[286,11,287,11],[304,8,305,8],[341,9,343,9],[27,23,28,23],[27,12,28,12],[27,13,28,13],[27,16,28,16],[27,17,28,17],[27,18,28,18],[27,14,27,15],[11,5,13,19],[8,12,8,14],[43,16,44,16],[43,17,44,17],[43,18,44,18],[43,8,44,8],[43,11,44,11],[27,19,28,19],[27,20,28,20],[27,21,28,21],[27,22,28,22],[43,22,44,22],[43,23,44,23],[173,9,175,9],[173,10,175,10],[174,8,175,8],[174,11,175,11],[174,12,175,12],[174,13,175,13],[174,14,174,15],[174,16,175,16],[174,17,175,17],[174,18,175,18],[174,19,175,19],[174,20,175,20],[174,21,175,21],[174,22,175,22],[43,19,44,19],[43,20,44,20],[43,21,44,21],[42,9,44,9],[42,10,44,10],[43,12,44,12],[43,13,44,13],[43,14,43,15],[174,23,175,23],[286,22,287,22],[286,23,287,23],[304,23,305,23],[304,13,305,13],[304,14,304,15],[304,16,305,16],[304,17,305,17],[304,18,305,18],[303,10,305,10],[304,11,305,11],[304,12,305,12],[286,12,287,12],[286,13,287,13],[286,14,286,15],[286,16,287,16],[286,17,287,17],[286,18,287,18],[286,19,287,19],[286,20,287,20],[286,21,287,21],[341,10,343,10],[342,8,343,8],[342,11,343,11],[342,12,343,12],[304,19,305,19],[304,20,305,20],[304,21,305,21],[304,22,305,22],[342,19,343,19],[342,20,343,20],[342,21,343,21],[342,22,343,22],[304,9,305,9],[342,23,343,23],[342,13,343,13],[342,14,342,15],[342,16,343,16],[342,17,343,17],[342,18,343,18],[492,23,493,23],[492,13,493,13],[492,14,492,15],[492,16,493,16],[492,17,493,17],[492,18,493,18],[492,19,493,19],[492,20,493,20],[492,21,493,21],[492,22,493,22],[491,9,493,9],[491,10,493,10],[492,8,493,8],[492,11,493,11],[492,12,493,12],[641,9,643,9],[641,10,643,10],[642,8,643,8],[642,11,643,11],[642,12,643,12],[642,19,643,19],[642,20,643,20],[642,21,643,21],[642,22,643,22],[642,23,643,23],[642,13,643,13],[642,14,642,15],[642,16,643,16],[642,17,643,17],[642,18,643,18],[792,20,793,20],[792,21,793,21],[792,22,793,22],[792,23,793,23],[792,17,793,17],[792,18,793,18],[792,19,793,19],[791,10,793,10],[792,12,793,12],[792,13,793,13],[792,8,793,8],[792,11,793,11],[792,14,792,15],[792,16,793,16],[791,9,793,9]]}
["Row of SP1",320]
[1,150]
["SP's created",{"$f":"MAX(B320:B4497)","v":4}]
["SP's listed",{"$f":"COUNTA(F47:F71)","v":4}]
["SP'Var",{"$f":"B4-B3","v":0},null,null,null,{"$f":"IF(G5=\"\",\"\",IF($B$5>0,\"No. of subprogramme units to create\",\"No. of subprogramme units to delete\"))","v":""},{"$f":"IF(B4-B3=0,\"\",IF(B4-B3<0,B3-B4,B4-B3))","v":""}]
["Check",{"$f":"B4-MAX(B47:B71)","v":0},null,null,null,"Vote no.",{"$f":"MyVoteNo","v":36}]
["SPFormula","OFFSET(H$1,(B2*$E31)+$B$2+33,0)",null,null,null,"Department name",{"$f":"MyDeptName","v":"Small Business Development"}]
["Prog No.",1,null,null,null,"Programme name",{"$f":"OFFSET(Summary!$F$30,$B$8,0)","v":"Administration"}]
[null,null,null,null,null,"Programme manager","Thulisile Manzini",null,null,null,null,"Post:",0]
[]
[null,null,null,null,null,"Programme purpose"]
[null,null,null,null,null,"Provide strategic leadership, management and support services to the department."]
[]
[{"$f":"IF(B14=0,0,1)","v":0},{"$f":"IF(F14<>\"\",E14,0)","v":0}]
[0,0]
[0,0]
[{"$f":"IF(B17=0,0,1)","v":0},0]
[{"$f":"IF(B18=0,0,1)","v":0},0]
[{"$f":"IF(B19=0,0,1)","v":0},0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,{"$f":"IF(ISERROR(INDEX(('S&E data'!$B$4:$B$540),MATCH($G$7,'S&E data'!$G$4:$G$540,0))&IF(LEN(B8)<2,\"0\"&B8,B8)),0,INDEX(('S&E data'!$B$4:$B$540),MATCH($G$7,'S&E data'!$G$4:$G$540,0))&IF(LEN(B8)<2,\"0\"&B8,B8))","v":0}]
[{"$f":"IF(COUNTA(F41:Y41)>0,1,0)","v":0}]
[1,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I162:X162,\">0.5\")+COUNTIF(I162:X162,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",IF(COUNTIF(I164:X164,\">0.5\")+COUNTIF(I164:X164,\"<-0.49999\")<>0,\"Inconsistencies between Transfers Detail and Economic classification\",\"\"))","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,"Name",null,null,"Subprogrammes"]
[1,{"$f":"IF(F47<>\"\",E47,0)","v":1},{"$f":"IF(LEN(F47)>2,1,0)","v":1},null,1,"Ministry",{"$f":"IF(AND(F47=\"\",COUNTA(F48:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B47<>0),OFFSET(I$1,($B$2*$E47)+($B$2+55),0),0)","v":37422},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($B$6>=0,$B47<>0),OFFSET(X$1,($B$2*$E47)+($B$2+55),0),0)","v":37422}]
[{"$f":"IF(B48=0,0,1)","v":1},{"$f":"IF(F48<>\"\",E48,0)","v":2},{"$f":"IF(LEN(F48)>2,1,0)","v":1},null,2,"Departmental Management",{"$f":"IF(AND(F48=\"\",COUNTA(F49:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,28779,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28779]
[{"$f":"IF(B49=0,0,1)","v":1},3,1,null,3,"Corporate Management Services",{"$f":"IF(AND(F49=\"\",COUNTA(F50:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,117195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,117195]
[{"$f":"IF(B50=0,0,1)","v":1},4,1,null,4,"Financial Management",{"$f":"IF(AND(F50=\"\",COUNTA(F51:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,33695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33695]
[0,0,0,null,5,null,{"$f":"IF(AND(F51=\"\",COUNTA(F52:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,6,null,{"$f":"IF(AND(F52=\"\",COUNTA(F53:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,7,null,{"$f":"IF(AND(F53=\"\",COUNTA(F54:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,8,null,{"$f":"IF(AND(F54=\"\",COUNTA(F55:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,9,null,{"$f":"IF(AND(F55=\"\",COUNTA(F56:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,10,null,{"$f":"IF(AND(F56=\"\",COUNTA(F57:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,11,null,{"$f":"IF(AND(F57=\"\",COUNTA(F58:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B57<>0),OFFSET(I$1,($B$2*$E57)+($B$2+55),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,12,null,{"$f":"IF(AND(F58=\"\",COUNTA(F59:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,13,null,{"$f":"IF(AND(F59=\"\",COUNTA(F60:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,14,null,{"$f":"IF(AND(F60=\"\",COUNTA(F61:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,15,null,{"$f":"IF(AND(F61=\"\",COUNTA(F62:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,16,null,{"$f":"IF(AND(F62=\"\",COUNTA(F63:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,17,null,{"$f":"IF(AND(F63=\"\",COUNTA(F64:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,18,null,{"$f":"IF(AND(F64=\"\",COUNTA(F65:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,19,null,{"$f":"IF(AND(F65=\"\",COUNTA(F66:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,20,null,{"$f":"IF(AND(F66=\"\",COUNTA(F67:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,21,null,{"$f":"IF(AND(F67=\"\",COUNTA(F68:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,22,null,{"$f":"IF(AND(F68=\"\",COUNTA(F69:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,23,null,{"$f":"IF(AND(F69=\"\",COUNTA(F70:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,24,null,{"$f":"IF(AND(F70=\"\",COUNTA(F71:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,25,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I47:I71)","v":217091},{"$f":"SUM(J47:J71)","v":0},{"$f":"SUM(K47:K71)","v":0},0,{"$f":"SUM(M47:M71)","v":0},0,0,0,0,0,0,0,0,0,0,217091]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"+I75+I78+I117","v":209320},{"$f":"+J75+J78+J117","v":0},{"$f":"+K75+K78+K117","v":0},{"$f":"+L75+L78+L117","v":0},{"$f":"+M75+M78+M117","v":0},{"$f":"+N75+N78+N117","v":0},0,0,0,0,0,0,0,0,0,209320]
[{"$f":"IF(SUM(COUNTIF(I75:X75,\"<>0\")-COUNTBLANK(I75:X75))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I76:I77)","v":118130},{"$f":"SUM(J76:J77)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,118130]
[{"$f":"A75","v":1},null,null,null,null,"Salaries and wages",null,null,{"$f":"SUMIF($F$284:$F$5020,$F76,I$284:I$5020)","v":103954},0,0,0,0,0,0,0,0,0,0,0,0,0,0,103954]
[{"$f":"A75","v":1},null,null,null,null,"Social contributions",null,null,14176,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14176]
[{"$f":"IF(SUM(COUNTIF(I78:X78,\"<>0\")-COUNTBLANK(I78:X78))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I79:I116)","v":91190},{"$f":"SUM(J79:J116)","v":0},{"$f":"SUM(K79:K116)","v":0},{"$f":"SUM(L79:L116)","v":0},{"$f":"SUM(M79:M116)","v":0},{"$f":"SUM(N79:N116)","v":0},0,0,0,0,0,0,0,0,0,91190]
[{"$f":"A78","v":1},null,null,null,null,"Administrative fees",null,null,{"$f":"SUMIF($F$284:$F$5020,$F79,I$284:I$5020)","v":412},0,0,0,0,0,0,0,0,0,0,0,0,0,0,412]
[{"$f":"IF(SUM(COUNTIF(I80:X80,\"<>0\")-COUNTBLANK(I80:X80))<>0,1,0)","v":1},null,null,null,null,"Advertising",null,null,7026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7026]
[1,null,null,null,null,"Minor Assets",null,null,27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27]
[1,null,null,null,null,"Audit costs: External",null,null,4886,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4886]
[1,null,null,null,null,"Bursaries: Employees",null,null,1836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1836]
[1,null,null,null,null,"Catering: Departmental activities",null,null,3763,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3763]
[1,null,null,null,null,"Communication (G&S)",null,null,14244,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14244]
[1,null,null,null,null,"Computer services",null,null,7035,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7035]
[1,null,null,null,null,"Consultants: Business and advisory services",null,null,1836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1836]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Legal services (G&S)",null,null,1807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1807]
[0,null,null,null,null,"Science and technological services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Contractors",null,null,6268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6268]
[1,null,null,null,null,"Agency and support/outsourced services",null,null,239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,239]
[1,null,null,null,null,"Entertainment",null,null,{"$f":"SUMIF($F$284:$F$5020,$F94,I$284:I$5020)","v":10},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F94,X$284:X$5020)","v":10}]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,1717,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F95,X$284:X$5020)","v":1717}]
[0,null,null,null,null,"Housing",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,{"$f":"SUMIF($F$284:$F$5020,$F104,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Consumable supplies",null,null,271,0,0,0,0,0,0,0,0,0,0,0,0,0,0,271]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,442,0,0,0,0,0,0,0,0,0,0,0,0,0,0,442]
[1,null,null,null,null,"Operating leases",null,null,13258,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13258]
[1,null,null,null,null,"Rental and hiring",null,null,332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,332]
[1,null,null,null,null,"Property payments",null,null,2335,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2335]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,18056,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18056]
[1,null,null,null,null,"Training and development",null,null,884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,884]
[1,null,null,null,null,"Operating payments",null,null,1211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1211]
[{"$f":"A78","v":1},null,null,null,null,"Venues and facilities",null,null,3295,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3295]
[0,null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I118:I119)","v":0},{"$f":"SUM(J118:J119)","v":0},{"$f":"SUM(K118:K119)","v":0},{"$f":"SUM(L118:L119)","v":0},{"$f":"SUM(M118:M119)","v":0},{"$f":"SUM(N118:N119)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,{"$f":"SUMIF($F$284:$F$5020,$F118,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Rent on land",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I121,I128,I131,I132,I133,I140,I141)","v":791},{"$f":"+SUM(J121,J128,J131,J132,J133,J140,J141)","v":0},{"$f":"+SUM(K121,K128,K131,K132,K133,K140,K141)","v":0},0,{"$f":"+SUM(M121,M128,M131,M132,M133,M140,M141)","v":0},0,0,0,0,0,0,0,0,0,0,791]
[{"$f":"IF(SUM(COUNTIF(I121:X121,\"<>0\")-COUNTBLANK(I121:X121))<>0,1,0)","v":0},null,null,null,null,"Provinces and municipalities",null,null,{"$f":"SUMIF($F$284:$F$5020,$F121,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Provinces",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial Revenue Funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I125:X125,\"<>0\")-COUNTBLANK(I125:X125))<>0,1,0)","v":0},null,null,null,null,"Municipalities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal bank accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I128:X128,\"<>0\")-COUNTBLANK(I128:X128))<>0,1,0)","v":0},null,null,null,null,"Departmental agencies and accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":0},null,null,null,null,"Social security funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":0},null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I131:X131,\"<>0\")-COUNTBLANK(I131:X131))<>0,1,0)","v":0},null,null,null,null,"Higher education institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Foreign governments and international organisations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Public corporations and private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Public corporations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":0},null,null,null,null,"Subsidies on products and production (pc)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":0},null,null,null,null,"Other transfers to public corporations",null,null,{"$f":"SUMIF($F$284:$F$5020,$F136,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F136,X$284:X$5020)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I137:X137,\"<>0\")-COUNTBLANK(I137:X137))<>0,1,0)","v":0},null,null,null,null,"Private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F137,X$284:X$5020)","v":0}]
[{"$f":"A137","v":0},null,null,null,null,"Subsidies on products and production (pe)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A137","v":0},null,null,null,null,"Other transfers to private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(A139=0,A133,IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0))","v":0},null,null,null,null,"Non-profit institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I141:X141,\"<>0\")-COUNTBLANK(I141:X141))<>0,1,0)","v":1},null,null,null,null,"Households",null,null,791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,791]
[{"$f":"A141","v":1},null,null,null,null,"Social benefits",null,null,791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,791]
[{"$f":"A141","v":1},null,null,null,null,"Other transfers to households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I145,I148,I151:I155)","v":6980},{"$f":"SUM(J145,J148,J151:J155)","v":0},{"$f":"SUM(K145,K148,K151:K155)","v":0},{"$f":"SUM(L145,L148,L151:L155)","v":0},{"$f":"SUM(M145,M148,M151:M155)","v":0},0,0,0,0,0,0,{"$f":"SUM(T145,T148,T151:T155)","v":0},{"$f":"SUM(U145,U148,U151:U155)","v":0},{"$f":"SUM(V145,V148,V151:V155)","v":0},0,{"$f":"SUM(X145,X148,X151:X155)","v":6980}]
[{"$f":"IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0)","v":0},null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I146:I147)","v":0},{"$f":"SUM(J146:J147)","v":0},{"$f":"SUM(K146:K147)","v":0},{"$f":"SUM(L146:L147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Buildings",null,null,{"$f":"SUMIF($F$284:$F$5020,$F146,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Other fixed structures",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I148:X148,\"<>0\")-COUNTBLANK(I148:X148))<>0,1,0)","v":1},null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I149:I150)","v":6980},{"$f":"SUM(J149:J150)","v":0},{"$f":"SUM(K149:K150)","v":0},{"$f":"SUM(L149:L150)","v":0},0,0,0,0,0,0,0,0,0,0,0,6980]
[{"$f":"A148","v":1},null,null,null,null,"Transport equipment",null,null,{"$f":"SUMIF($F$284:$F$5020,$F149,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A148","v":1},null,null,null,null,"Other machinery and equipment",null,null,6980,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6980]
[{"$f":"IF(SUM(COUNTIF(I151:X151,\"<>0\")-COUNTBLANK(I151:X151))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,{"$f":"SUMIF($F$284:$F$5020,$F155,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"SUMIF($F$284:$F$5020,$F156,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I74,I120,I144,I156)","v":217091},0,0,0,0,0,0,0,0,0,0,0,0,0,0,217091]
[1]
[1]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"I72-I158","v":0},{"$f":"J72-J158","v":0},{"$f":"K72-K158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Check: Detail of Transfers less Transfers Economic classification",null,null,{"$f":"I282-I120","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[null,null,null,null,null,"Check: Payments for financial assets",null,null,{"$f":"+I156-SUM(I289:I301)","v":0},{"$f":"+J156-SUM(J289:J301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,"DETAIL OF TRANSFERS AND SUBSIDIES",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[1,null,null,null,null,"Recipient",null,{"$f":"+$H$42","v":"2026/27"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,36,37,38,39,40]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Specifically and exclusively (S & E) appropriated","Purpose of transfer payment","Description of transfer payment"]
[1,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0))),0,AA177&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0)))","v":"Current transfers: Households"},null,null,1,"Employee Social Benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L177:V177)","v":0},{"$f":"I177+J177+K177+W177","v":0},null,"Social benefits","Current","Corporate Management Services",0,"Leave gratuity","Leave gratuity"]
[{"$f":"IF(SUM(COUNTIF(F178:AD178,\"<>0\")-COUNTBLANK(F178:AD178))<>0,1,0)","v":1},"Current transfers: Households",null,null,2,"Employee Social Benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L178:V178)","v":0},0,null,"Social benefits","Current","Ministry",0,"Leave gratuity","Leave gratuity"]
[{"$f":"IF(SUM(COUNTIF(F179:AD179,\"<>0\")-COUNTBLANK(F179:AD179))<>0,1,0)","v":1},"Current transfers: Households",null,null,3,"Employee Social Benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Social benefits","Current","Departmental Management",0,"Leave gratuity","Leave gratuity"]
[1,"Current transfers: Households",null,null,4,"Employee Social Benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Social benefits","Current","Financial Management",0,"Leave gratuity","Leave gratuity"]
[1,"Current transfers: Public corporations and private enterprises",null,null,5,"Communication licences",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to public corporations","Current","Corporate Management Services",0,"Radio and television licences","Payment of radio and television licences"]
[1,"Current transfers: Households",null,null,6,"Households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Corporate Management Services",0,"Gifts and donations","Gifts and donations"]
[1,"Current transfers: Households",null,null,7,"Households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Financial Management",0,"Gifts and donations","Gifts and donations"]
[1,"Current transfers: Households",null,null,8,"Households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Ministry",0,"Gifts and donations","Gifts and donations"]
[1,"Current transfers: Households",null,null,9,"Households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Departmental Management",0,"Gifts and donations","Gifts and donations"]
[1,"Capital transfers: Households",null,null,10,"Early retirement and voluntary exit programmes",null,null,791,null,null,null,null,null,null,null,null,null,null,null,null,null,0,791,null,"Social benefits","Capital","Financial Management",0,"Early retirement and voluntary exit programmes","Payments related to the early retirement and voluntary exit programmes"]
[0,0,null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,14,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,15,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,16,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,17,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,18,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,19,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,20,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,21,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,22,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,23,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,24,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,25,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,26,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,27,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,28,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,29,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,30,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,31,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,32,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,33,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L209:V209)","v":0},{"$f":"I209+J209+K209+W209","v":0},null,0,0,0,0,0,0]
[0,0,null,null,34,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,35,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,36,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,37,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,38,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,39,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,40,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,41,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,42,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,43,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,44,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,45,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,46,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,47,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,48,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,49,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,50,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,51,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,52,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,53,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,54,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,55,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,56,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,57,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,58,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,59,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,60,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,61,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,62,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,63,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,64,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0))),0,AA241&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0)))","v":0},null,null,65,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L241:V241)","v":0},{"$f":"I241+J241+K241+W241","v":0},null,0,0,0,0,0,0]
[0,0,null,null,66,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F243:AD243,\"<>0\")-COUNTBLANK(F243:AD243))<>0,1,0)","v":0},0,null,null,67,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,68,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,69,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,70,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F247:AD247,\"<>0\")-COUNTBLANK(F247:AD247))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0))),0,AA247&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0)))","v":0},null,null,71,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,72,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,73,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,74,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,75,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,76,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,77,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,78,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,79,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,80,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F257:AD257,\"<>0\")-COUNTBLANK(F257:AD257))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z257,MyTransfersEcon3,0))),0,AA257&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z257,MyTransfersEcon3,0)))","v":0},null,null,81,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,82,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,83,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,84,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,85,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,86,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,87,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,88,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,89,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,90,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[1,0,null,null,null,"Equitable shares and direct conditional grants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Division of revenue category","Purpose of transfer payment","Description of transfer payment"]
[{"$f":"IF(SUM(COUNTIF(F268:AD268,\"<>0\")-COUNTBLANK(F268:AD268))<>0,1,0)","v":0},0,null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L268:V268)","v":0},{"$f":"I268+J268+K268+W268","v":0},null,"",0,0,0,0,0]
[0,0,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,14,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I177:I281)","v":791},{"$f":"SUM(J177:J281)","v":0},{"$f":"SUM(K177:K281)","v":0},{"$f":"SUM(L177:L281)","v":0},{"$f":"SUM(M177:M281)","v":0},{"$f":"SUMPRODUCT(('Utilisation of savings'!$U$11:$U$441=1)*('Utilisation of savings'!$F$11:$F$441=G8)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$V$11:$V$441=1)*('Utilisation of savings'!$M$11:$M$441=G8)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O177:O281)","v":0},0,{"$f":"SUM(Q177:Q281)","v":0},{"$f":"SUM(R177:R281)","v":0},{"$f":"SUM(S177:S281)","v":0},0,0,0,0,791]
[1]
[]
[1,null,null,null,null,"DETAIL OF PAYMENTS FOR FINANCIAL ASSETS",null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,"Description",null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Subprogramme","Purpose of payment","Description of payment",{"$f":"IF(COUNTBLANK(AC289:AC301)<>13,1,0)","v":0}]
[1,"01",null,null,1,"Thefts and losses",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L289:V289)","v":0},{"$f":"I289+J289+K289+W289","v":0},null,"Corporate Management Services","Financial Assets","Financial Assets",{"$f":"IF(AND(SUM($I289:$X289)<>0,OR($F289=\"\",$F289=0,Z289=\"\",$Z289=0,$AA289=\"\",$AB289=\"\")),\"Complete all the columns!\",\"\")","v":""}]
[{"$f":"IF(SUM(COUNTIF(F290:AB290,\"<>0\")-COUNTBLANK(F290:AB290))<>0,1,0)","v":1},"02",null,null,2,"Thefts and losses",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Ministry","Financial Assets","Financial Assets",""]
[1,"03",null,null,3,"Thefts and losses",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Departmental Management","Financial Assets","Financial Assets",""]
[0,"04",null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"05",null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"06",null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"07",null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"08",null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"09",null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"10",null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"11",null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"12",null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[1,"13",null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[1]
[1,null,null,null,null,"SPECIFICALLY AND EXCLUSIVELY APPROPRIATED (Current/ Capital Payments)",null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,"Programme name",{"$f":"+$G$8","v":"Administration"},null,null,null,"Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,"Description",null,null,"Appropriation","Special appropriation",null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification"]
[1,"01",null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L307:V307)","v":0},{"$f":"I307+J307+K307+W307","v":0},null,{"$f":"IF(F307=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$540,0))))","v":""}]
[{"$f":"IF(SUM(COUNTIF(F308:Z308,\"<>0\")-COUNTBLANK(F308:Z308))<>0,1,0)","v":0},"02",null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F308=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"03",null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F309=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"04",null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F310=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"05",null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F311=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"06",null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F312=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"07",null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F313=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"08",null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F314=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"09",null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F315=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$540,0))))","v":""}]
[1,"10",null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F316=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$540,0))))","v":""}]
[1]
[1]
[]
[1,{"$f":"A320","v":1},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Administration"}]
[1,null,null,null,{"$f":"B320","v":1},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A320+2,0)<>\"\",OFFSET($F$44,A320+2,0),\"\")","v":"Ministry"}]
[1,null,null,null,null,"Subprogramme manager","Lungisa Mzizana",0,null,null,null,"Post:","Chief of Staff"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I444:X444,\">0.5\")+COUNTIF(I444:X444,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Ministry",null,null,37422,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L346:V346)","v":0},{"$f":"I346+J346+K346+W346","v":37422}]
[{"$f":"IF(SUM(COUNTIF(F347:Y347,\"<>0\")-COUNTBLANK(F347:Y347))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L347:V347)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I346:I355)","v":37422},{"$f":"SUM(J346:J355)","v":0},null,{"$f":"SUM(L346:L355)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O346:O355)","v":0},0,0,0,0,{"$f":"SUM(T346:T355)","v":0},{"$f":"SUM(U346:U355)","v":0},0,{"$f":"SUM(W346:W355)","v":0},{"$f":"SUM(X346:X355)","v":37422}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I359,I362,I401)","v":37247},{"$f":"SUM(J359,J362,J401)","v":0},null,{"$f":"SUM(L359,L362,L401)","v":0},{"$f":"SUM(M359,M362,M401)","v":0},{"$f":"SUM(N359,N362,N401)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W359,W362,W401)","v":0},{"$f":"SUM(X359,X362,X401)","v":37247}]
[{"$f":"IF(SUM(COUNTIF(I359:X359,\"<>0\")-COUNTBLANK(I359:X359))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I360:I361)","v":25580},{"$f":"SUM(J360:J361)","v":0},null,{"$f":"SUM(L360:L361)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O360:O361)","v":0},0,0,0,0,{"$f":"SUM(T360:T361)","v":0},{"$f":"SUM(U360:U361)","v":0},0,{"$f":"SUM(W360:W361)","v":0},{"$f":"SUM(X360:X361)","v":25580}]
[{"$f":"A359","v":1},null,null,null,null,"Salaries and wages",null,null,22510,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L360:V360)","v":0},{"$f":"I360+J360+K360+W360","v":22510}]
[{"$f":"A359","v":1},null,null,null,null,"Social contributions",null,null,3070,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L361:V361)","v":0},{"$f":"I361+J361+K361+W361","v":3070}]
[{"$f":"IF(SUM(COUNTIF(I362:X362,\"<>0\")-COUNTBLANK(I362:X362))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I363:I400)","v":11667},{"$f":"SUM(J363:J400)","v":0},null,{"$f":"SUM(L363:L400)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O363:O400)","v":0},0,0,0,0,{"$f":"SUM(T363:T400)","v":0},{"$f":"SUM(U363:U400)","v":0},0,0,11667]
[{"$f":"A362","v":1},null,null,null,null,"Administrative fees",null,null,244,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L363:V363)","v":0},{"$f":"I363+J363+K363+W363","v":244}]
[{"$f":"IF(SUM(COUNTIF(I364:X364,\"<>0\")-COUNTBLANK(I364:X364))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,0,30]
[1,null,null,null,null,"Communication (G&S)",null,null,208,null,null,null,null,null,null,null,null,null,null,null,null,null,0,208]
[0,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Entertainment",null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,843,null,null,null,null,null,null,null,null,null,null,null,null,null,0,843]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumable supplies",null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,0,79]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,0,16]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,10169,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10169]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Operating payments",null,null,68,null,null,null,null,null,null,null,null,null,null,null,null,null,0,68]
[{"$f":"A362","v":1},null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(I401:X401,\"<>0\")-COUNTBLANK(I401:X401))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I402:I403)","v":0},{"$f":"SUM(J402:J403)","v":0},null,{"$f":"SUM(L402:L403)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O402:O403)","v":0},0,0,0,0,{"$f":"SUM(T402:T403)","v":0},{"$f":"SUM(U402:U403)","v":0},0,0,{"$f":"SUM(X402:X403)","v":0}]
[{"$f":"A401","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L402:V402)","v":0},{"$f":"I402+J402+K402+W402","v":0}]
[{"$f":"A401","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L403:V403)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I405,I412,I415,I416,I417,I424,I425)","v":0},{"$f":"+SUM(J405,J412,J415,J416,J417,J424,J425)","v":0},null,0,{"$f":"+SUM(M405,M412,M415,M416,M417,M424,M425)","v":0},{"$f":"+SUM(N405,N412,N415,N416,N417,N424,N425)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(X405,X412,X415,X416,X417,X424,X425)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I405:X405,\"<>0\")-COUNTBLANK(I405:X405))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I406,I409)","v":0},{"$f":"SUM(J406,J409)","v":0},null,{"$f":"SUM(L406,L409)","v":0},{"$f":"SUM(M406,M409)","v":0},{"$f":"SUM(N406,N409)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X406,X409)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A320,0)","v":"Ministry"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I407:I408)","v":0},{"$f":"SUM(J407:J408)","v":0},null,{"$f":"SUM(L407:L408)","v":0},{"$f":"SUM(M407:M408)","v":0},{"$f":"SUM(N407:N408)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W407:W408)","v":0},{"$f":"SUM(X407:X408)","v":0}]
[{"$f":"A406","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C405:$D406)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C405:$D406)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C405:$D406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A406","v":0},null,{"$f":"C406","v":"Ministry"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C407:$D408)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C407:$D408)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I409:X409,\"<>0\")-COUNTBLANK(I409:X409))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I410:I411)","v":0},{"$f":"SUM(J410:J411)","v":0},null,{"$f":"SUM(L410:L411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A409","v":0},null,{"$f":"C406","v":"Ministry"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C409:$D410)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C409:$D410)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A409","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C411:$D412)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I412:X412,\"<>0\")-COUNTBLANK(I412:X412))<>0,1,0)","v":0},null,{"$f":"C406","v":"Ministry"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I413:I414)","v":0},{"$f":"SUM(J413:J414)","v":0},null,{"$f":"SUM(L413:L414)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A412","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C413:$D414)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A412","v":0},null,{"$f":"C406","v":"Ministry"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C415:$D416)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C415:$D416)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I415:X415,\"<>0\")-COUNTBLANK(I415:X415))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C417:$D418)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C417:$D418)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C406","v":"Ministry"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C419:$D420)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C419:$D420)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I418,I421)","v":0},{"$f":"SUM(J418,J421)","v":0},null,{"$f":"SUM(L418,L421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C406","v":"Ministry"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I419:I420)","v":0},{"$f":"SUM(J419:J420)","v":0},null,{"$f":"SUM(L419:L420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A418","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C421:$D422)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C421:$D422)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A418","v":0},null,{"$f":"C406","v":"Ministry"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C423:$D424)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C423:$D424)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I421:X421,\"<>0\")-COUNTBLANK(I421:X421))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I422:I423)","v":0},{"$f":"SUM(J422:J423)","v":0},null,{"$f":"SUM(L422:L423)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A421","v":0},null,{"$f":"C406","v":"Ministry"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C425:$D426)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C425:$D426)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A421","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C427:$D428)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C427:$D428)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I424:X424,\"<>0\")-COUNTBLANK(I424:X424))<>0,1,0)","v":0},null,{"$f":"C406","v":"Ministry"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C429:$D430)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C429:$D430)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I425:X425,\"<>0\")-COUNTBLANK(I425:X425))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I426:I427)","v":0},{"$f":"SUM(J426:J427)","v":0},null,{"$f":"SUM(L426:L427)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A425","v":0},null,{"$f":"C406","v":"Ministry"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C431:$D432)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C431:$D432)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A425","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C433:$D434)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C433:$D434)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C406","v":"Ministry"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I429,I432,I435:I439)","v":175},{"$f":"SUM(J429,J432,J435:J439)","v":0},null,0,{"$f":"SUM(M429,M432,M435:M439)","v":0},{"$f":"SUM(N429,N432,N435:N439)","v":0},0,0,0,0,{"$f":"SUM(S429,S432,S435:S439)","v":0},{"$f":"SUM(T429,T432,T435:T439)","v":0},{"$f":"SUM(U429,U432,U435:U439)","v":0},{"$f":"SUM(V429,V432,V435:V439)","v":0},{"$f":"SUM(W429,W432,W435:W439)","v":0},{"$f":"SUM(X429,X432,X435:X439)","v":175}]
[{"$f":"IF(SUM(COUNTIF(I429:X429,\"<>0\")-COUNTBLANK(I429:X429))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I430:I431)","v":0},{"$f":"SUM(J430:J431)","v":0},null,{"$f":"SUM(L430:L431)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O430:O431)","v":0},0,0,0,0,{"$f":"SUM(T430:T431)","v":0},{"$f":"SUM(U430:U431)","v":0},0,0,{"$f":"SUM(X430:X431)","v":0}]
[{"$f":"A429","v":0},null,{"$f":"C406","v":"Ministry"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L430:V430)","v":0},{"$f":"I430+J430+K430+W430","v":0}]
[{"$f":"A429","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L431:V431)","v":0},{"$f":"I431+J431+K431+W431","v":0}]
[{"$f":"IF(SUM(COUNTIF(I432:X432,\"<>0\")-COUNTBLANK(I432:X432))<>0,1,0)","v":1},null,{"$f":"C406","v":"Ministry"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I433:I434)","v":175},{"$f":"SUM(J433:J434)","v":0},null,{"$f":"SUM(L433:L434)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O433:O434)","v":0},0,0,0,0,{"$f":"SUM(T433:T434)","v":0},{"$f":"SUM(U433:U434)","v":0},0,0,{"$f":"SUM(X433:X434)","v":175}]
[{"$f":"A432","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L433:V433)","v":0},{"$f":"I433+J433+K433+W433","v":0}]
[{"$f":"A432","v":1},null,{"$f":"C406","v":"Ministry"},"Other transfers to households",null,"Other machinery and equipment",null,null,175,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"I434+J434+K434+W434","v":175}]
[{"$f":"IF(SUM(COUNTIF(I435:X435,\"<>0\")-COUNTBLANK(I435:X435))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G321,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G321,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,O$289:O$301)","v":0},0,0,0,0,{"$f":"+SUMIF($Z$289:$Z$301,$G321,T$289:T$301)","v":0},0,0,0,{"$f":"I440+J440+K440+W440","v":0}]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I358,I404,I428,I440)","v":37422},{"$f":"SUM(J358,J404,J428,J440)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X358,X404,X428,X440)","v":37422}]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I346:I355)-I442","v":0},0,null,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U346:U355)-U442","v":0},0,{"$f":"SUM(W346:W355)-W442","v":0},{"$f":"SUM(X346:X355)-X442","v":0}]
[1]
[1]
[1]
[1]
[1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[2,{"$f":"A470","v":2},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Administration"}]
[1,null,null,null,{"$f":"B470","v":2},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A470+2,0)<>\"\",OFFSET($F$44,A470+2,0),\"\")","v":"Departmental Management"}]
[1,null,null,null,null,"Subprogramme manager","Zandile Mavundla",0,null,null,null,"Post:","Chief Director"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I594:X594,\">0.5\")+COUNTIF(I594:X594,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Departmental Management",null,null,28779,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L496:V496)","v":0},{"$f":"I496+J496+K496+W496","v":28779}]
[{"$f":"IF(SUM(COUNTIF(F497:Y497,\"<>0\")-COUNTBLANK(F497:Y497))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L497:V497)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L498:V498)","v":0},0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I496:I505)","v":28779},{"$f":"SUM(J496:J505)","v":0},null,{"$f":"SUM(L496:L505)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O496:O505)","v":0},0,0,0,0,{"$f":"SUM(T496:T505)","v":0},0,0,{"$f":"SUM(W496:W505)","v":0},{"$f":"SUM(X496:X505)","v":28779}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I509,I512,I551)","v":28635},{"$f":"SUM(J509,J512,J551)","v":0},null,{"$f":"SUM(L509,L512,L551)","v":0},{"$f":"SUM(M509,M512,M551)","v":0},{"$f":"SUM(N509,N512,N551)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W509,W512,W551)","v":0},{"$f":"SUM(X509,X512,X551)","v":28635}]
[{"$f":"IF(SUM(COUNTIF(I509:X509,\"<>0\")-COUNTBLANK(I509:X509))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I510:I511)","v":25086},{"$f":"SUM(J510:J511)","v":0},null,{"$f":"SUM(L510:L511)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O510:O511)","v":0},0,0,0,0,{"$f":"SUM(T510:T511)","v":0},0,0,{"$f":"SUM(W510:W511)","v":0},{"$f":"SUM(X510:X511)","v":25086}]
[{"$f":"A509","v":1},null,null,null,null,"Salaries and wages",null,null,22075,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L510:V510)","v":0},{"$f":"I510+J510+K510+W510","v":22075}]
[{"$f":"A509","v":1},null,null,null,null,"Social contributions",null,null,3011,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L511:V511)","v":0},{"$f":"I511+J511+K511+W511","v":3011}]
[{"$f":"IF(SUM(COUNTIF(I512:X512,\"<>0\")-COUNTBLANK(I512:X512))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I513:I550)","v":3549},{"$f":"SUM(J513:J550)","v":0},null,{"$f":"SUM(L513:L550)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O513:O550)","v":0},0,0,0,0,{"$f":"SUM(T513:T550)","v":0},0,0,0,3549]
[{"$f":"A512","v":1},null,null,null,null,"Administrative fees",null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L513:V513)","v":0},{"$f":"I513+J513+K513+W513","v":41}]
[{"$f":"IF(SUM(COUNTIF(I514:X514,\"<>0\")-COUNTBLANK(I514:X514))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,397,null,null,null,null,null,null,null,null,null,null,null,null,null,0,397]
[1,null,null,null,null,"Communication (G&S)",null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,0,44]
[0,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consultants: Business and advisory services",null,null,856,null,null,null,null,null,null,null,null,null,null,null,null,null,0,856]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Agency and support/outsourced services",null,null,232,null,null,null,null,null,null,null,null,null,null,null,null,null,0,232]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,0,22]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumable supplies",null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,0,15]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,131,null,null,null,null,null,null,null,null,null,null,null,null,null,0,131]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,1157,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1157]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Operating payments",null,null,359,null,null,null,null,null,null,null,null,null,null,null,null,null,0,359]
[{"$f":"A512","v":1},null,null,null,null,"Venues and facilities",null,null,295,null,null,null,null,null,null,null,null,null,null,null,null,null,0,295]
[{"$f":"IF(SUM(COUNTIF(I551:X551,\"<>0\")-COUNTBLANK(I551:X551))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I552:I553)","v":0},{"$f":"SUM(J552:J553)","v":0},null,{"$f":"SUM(L552:L553)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O552:O553)","v":0},0,0,0,0,{"$f":"SUM(T552:T553)","v":0},0,0,0,{"$f":"SUM(X552:X553)","v":0}]
[{"$f":"A551","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L552:V552)","v":0},{"$f":"I552+J552+K552+W552","v":0}]
[{"$f":"A551","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L553:V553)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I555,I562,I565,I566,I567,I574,I575)","v":0},{"$f":"+SUM(J555,J562,J565,J566,J567,J574,J575)","v":0},null,{"$f":"+SUM(L555,L562,L565,L566,L567,L574,L575)","v":0},{"$f":"+SUM(M555,M562,M565,M566,M567,M574,M575)","v":0},{"$f":"+SUM(N555,N562,N565,N566,N567,N574,N575)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(X555,X562,X565,X566,X567,X574,X575)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I555:X555,\"<>0\")-COUNTBLANK(I555:X555))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I556,I559)","v":0},{"$f":"SUM(J556,J559)","v":0},null,{"$f":"SUM(L556,L559)","v":0},{"$f":"SUM(M556,M559)","v":0},{"$f":"SUM(N556,N559)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X556,X559)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A470,0)","v":"Departmental Management"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I557:I558)","v":0},{"$f":"SUM(J557:J558)","v":0},null,{"$f":"SUM(L557:L558)","v":0},{"$f":"SUM(M557:M558)","v":0},{"$f":"SUM(N557:N558)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W557:W558)","v":0},{"$f":"SUM(X557:X558)","v":0}]
[{"$f":"A556","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C555:$D556)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C555:$D556)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C555:$D556)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A556","v":0},null,{"$f":"C556","v":"Departmental Management"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C557:$D558)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C557:$D558)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I559:X559,\"<>0\")-COUNTBLANK(I559:X559))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I560:I561)","v":0},{"$f":"SUM(J560:J561)","v":0},null,{"$f":"SUM(L560:L561)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A559","v":0},null,{"$f":"C556","v":"Departmental Management"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C559:$D560)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C559:$D560)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A559","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C561:$D562)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I562:X562,\"<>0\")-COUNTBLANK(I562:X562))<>0,1,0)","v":0},null,{"$f":"C556","v":"Departmental Management"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I563:I564)","v":0},{"$f":"SUM(J563:J564)","v":0},null,{"$f":"SUM(L563:L564)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A562","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C563:$D564)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A562","v":0},null,{"$f":"C556","v":"Departmental Management"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C565:$D566)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C565:$D566)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I565:X565,\"<>0\")-COUNTBLANK(I565:X565))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C567:$D568)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C567:$D568)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C556","v":"Departmental Management"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C569:$D570)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C569:$D570)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I568,I571)","v":0},{"$f":"SUM(J568,J571)","v":0},null,{"$f":"SUM(L568,L571)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C556","v":"Departmental Management"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I569:I570)","v":0},{"$f":"SUM(J569:J570)","v":0},null,{"$f":"SUM(L569:L570)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A568","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C571:$D572)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C571:$D572)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A568","v":0},null,{"$f":"C556","v":"Departmental Management"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C573:$D574)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C573:$D574)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I571:X571,\"<>0\")-COUNTBLANK(I571:X571))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I572:I573)","v":0},{"$f":"SUM(J572:J573)","v":0},null,{"$f":"SUM(L572:L573)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A571","v":0},null,{"$f":"C556","v":"Departmental Management"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C575:$D576)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C575:$D576)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A571","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C577:$D578)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C577:$D578)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I574:X574,\"<>0\")-COUNTBLANK(I574:X574))<>0,1,0)","v":0},null,{"$f":"C556","v":"Departmental Management"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C579:$D580)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C579:$D580)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I575:X575,\"<>0\")-COUNTBLANK(I575:X575))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I576:I577)","v":0},{"$f":"SUM(J576:J577)","v":0},null,{"$f":"SUM(L576:L577)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A575","v":0},null,{"$f":"C556","v":"Departmental Management"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C581:$D582)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C581:$D582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A575","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C583:$D584)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C583:$D584)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C556","v":"Departmental Management"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I579,I582,I585:I589)","v":144},{"$f":"SUM(J579,J582,J585:J589)","v":0},null,{"$f":"SUM(L579,L582,L585:L589)","v":0},{"$f":"SUM(M579,M582,M585:M589)","v":0},{"$f":"SUM(N579,N582,N585:N589)","v":0},0,0,0,0,{"$f":"SUM(S579,S582,S585:S589)","v":0},{"$f":"SUM(T579,T582,T585:T589)","v":0},{"$f":"SUM(U579,U582,U585:U589)","v":0},{"$f":"SUM(V579,V582,V585:V589)","v":0},{"$f":"SUM(W579,W582,W585:W589)","v":0},{"$f":"SUM(X579,X582,X585:X589)","v":144}]
[{"$f":"IF(SUM(COUNTIF(I579:X579,\"<>0\")-COUNTBLANK(I579:X579))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I580:I581)","v":0},{"$f":"SUM(J580:J581)","v":0},null,{"$f":"SUM(L580:L581)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O580:O581)","v":0},0,0,0,0,{"$f":"SUM(T580:T581)","v":0},0,0,0,{"$f":"SUM(X580:X581)","v":0}]
[{"$f":"A579","v":0},null,{"$f":"C556","v":"Departmental Management"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L580:V580)","v":0},{"$f":"I580+J580+K580+W580","v":0}]
[{"$f":"A579","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L581:V581)","v":0},{"$f":"I581+J581+K581+W581","v":0}]
[{"$f":"IF(SUM(COUNTIF(I582:X582,\"<>0\")-COUNTBLANK(I582:X582))<>0,1,0)","v":1},null,{"$f":"C556","v":"Departmental Management"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I583:I584)","v":144},{"$f":"SUM(J583:J584)","v":0},null,{"$f":"SUM(L583:L584)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O583:O584)","v":0},0,0,0,0,{"$f":"SUM(T583:T584)","v":0},0,0,0,{"$f":"SUM(X583:X584)","v":144}]
[{"$f":"A582","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L583:V583)","v":0},{"$f":"I583+J583+K583+W583","v":0}]
[{"$f":"A582","v":1},null,{"$f":"C556","v":"Departmental Management"},"Other transfers to households",null,"Other machinery and equipment",null,null,144,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"I584+J584+K584+W584","v":144}]
[{"$f":"IF(SUM(COUNTIF(I585:X585,\"<>0\")-COUNTBLANK(I585:X585))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G471,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G471,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,O$289:O$301)","v":0},0,0,0,0,0,0,0,0,{"$f":"I590+J590+K590+W590","v":0}]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I508,I554,I578,I590)","v":28779},0,null,{"$f":"SUM(L508,L554,L578,L590)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X508,X554,X578,X590)","v":28779}]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I496:I505)-I592","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U496:U505)-U592","v":0},0,{"$f":"SUM(W496:W505)-W592","v":0},0]
[1]
[1]
[1]
[1]
[1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[3,{"$f":"A620","v":3},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Administration"}]
[1,null,null,null,{"$f":"B620","v":3},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A620+2,0)<>\"\",OFFSET($F$44,A620+2,0),\"\")","v":"Corporate Management Services"}]
[1,null,null,null,null,"Subprogramme manager","Mbali Mbatha",0,null,null,null,"Post:","Chief Director"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I744:X744,\">0.5\")+COUNTIF(I744:X744,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Corporate Management Services",null,null,117195,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L646:V646)","v":0},{"$f":"I646+J646+K646+W646","v":117195}]
[{"$f":"IF(SUM(COUNTIF(F647:Y647,\"<>0\")-COUNTBLANK(F647:Y647))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L647:V647)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L648:V648)","v":0},0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I646:I655)","v":117195},{"$f":"SUM(J646:J655)","v":0},null,{"$f":"SUM(L646:L655)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O646:O655)","v":0},0,0,0,0,{"$f":"SUM(T646:T655)","v":0},0,0,{"$f":"SUM(W646:W655)","v":0},{"$f":"SUM(X646:X655)","v":117195}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I659,I662,I701)","v":112578},{"$f":"SUM(J659,J662,J701)","v":0},null,{"$f":"SUM(L659,L662,L701)","v":0},{"$f":"SUM(M659,M662,M701)","v":0},{"$f":"SUM(N659,N662,N701)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W659,W662,W701)","v":0},{"$f":"SUM(X659,X662,X701)","v":112578}]
[{"$f":"IF(SUM(COUNTIF(I659:X659,\"<>0\")-COUNTBLANK(I659:X659))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I660:I661)","v":43478},{"$f":"SUM(J660:J661)","v":0},null,{"$f":"SUM(L660:L661)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O660:O661)","v":0},0,0,0,0,{"$f":"SUM(T660:T661)","v":0},0,0,{"$f":"SUM(W660:W661)","v":0},{"$f":"SUM(X660:X661)","v":43478}]
[{"$f":"A659","v":1},null,null,null,null,"Salaries and wages",null,null,38261,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L660:V660)","v":0},{"$f":"I660+J660+K660+W660","v":38261}]
[{"$f":"A659","v":1},null,null,null,null,"Social contributions",null,null,5217,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L661:V661)","v":0},{"$f":"I661+J661+K661+W661","v":5217}]
[{"$f":"IF(SUM(COUNTIF(I662:X662,\"<>0\")-COUNTBLANK(I662:X662))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I663:I700)","v":69100},{"$f":"SUM(J663:J700)","v":0},null,{"$f":"SUM(L663:L700)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O663:O700)","v":0},0,0,0,0,{"$f":"SUM(T663:T700)","v":0},0,0,0,{"$f":"SUM(X663:X700)","v":69100}]
[{"$f":"A662","v":1},null,null,null,null,"Administrative fees",null,null,88,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L663:V663)","v":0},{"$f":"I663+J663+K663+W663","v":88}]
[{"$f":"IF(SUM(COUNTIF(I664:X664,\"<>0\")-COUNTBLANK(I664:X664))<>0,1,0)","v":1},null,null,null,null,"Advertising",null,null,7026,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7026]
[1,null,null,null,null,"Minor Assets",null,null,27,null,null,null,null,null,null,null,null,null,null,null,null,null,0,27]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Bursaries: Employees",null,null,1836,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1836]
[1,null,null,null,null,"Catering: Departmental activities",null,null,3322,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3322]
[1,null,null,null,null,"Communication (G&S)",null,null,13783,null,null,null,null,null,null,null,null,null,null,null,null,null,0,13783]
[1,null,null,null,null,"Computer services",null,null,6598,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6598]
[1,null,null,null,null,"Consultants: Business and advisory services",null,null,980,null,null,null,null,null,null,null,null,null,null,null,null,null,0,980]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Legal services (G&S)",null,null,1807,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1807]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Contractors",null,null,6184,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6184]
[1,null,null,null,null,"Agency and support/outsourced services",null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,0,16]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumable supplies",null,null,173,null,null,null,null,null,null,null,null,null,null,null,null,null,0,173]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,258,null,null,null,null,null,null,null,null,null,null,null,null,null,0,258]
[1,null,null,null,null,"Operating leases",null,null,13258,null,null,null,null,null,null,null,null,null,null,null,null,null,0,13258]
[1,null,null,null,null,"Rental and hiring",null,null,332,null,null,null,null,null,null,null,null,null,null,null,null,null,0,332]
[1,null,null,null,null,"Property payments",null,null,2335,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2335]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,6456,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6456]
[1,null,null,null,null,"Training and development",null,null,884,null,null,null,null,null,null,null,null,null,null,null,null,null,0,884]
[1,null,null,null,null,"Operating payments",null,null,730,null,null,null,null,null,null,null,null,null,null,null,null,null,0,730]
[{"$f":"A662","v":1},null,null,null,null,"Venues and facilities",null,null,3000,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3000]
[{"$f":"IF(SUM(COUNTIF(I701:X701,\"<>0\")-COUNTBLANK(I701:X701))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I702:I703)","v":0},{"$f":"SUM(J702:J703)","v":0},null,{"$f":"SUM(L702:L703)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O702:O703)","v":0},0,0,0,0,{"$f":"SUM(T702:T703)","v":0},0,0,0,{"$f":"SUM(X702:X703)","v":0}]
[{"$f":"A701","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L702:V702)","v":0},{"$f":"I702+J702+K702+W702","v":0}]
[{"$f":"A701","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L703:V703)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I705,I712,I715,I716,I717,I724,I725)","v":0},{"$f":"+SUM(J705,J712,J715,J716,J717,J724,J725)","v":0},null,{"$f":"+SUM(L705,L712,L715,L716,L717,L724,L725)","v":0},{"$f":"+SUM(M705,M712,M715,M716,M717,M724,M725)","v":0},{"$f":"+SUM(N705,N712,N715,N716,N717,N724,N725)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(X705,X712,X715,X716,X717,X724,X725)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I705:X705,\"<>0\")-COUNTBLANK(I705:X705))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I706,I709)","v":0},{"$f":"SUM(J706,J709)","v":0},null,{"$f":"SUM(L706,L709)","v":0},{"$f":"SUM(M706,M709)","v":0},{"$f":"SUM(N706,N709)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X706,X709)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A620,0)","v":"Corporate Management Services"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I707:I708)","v":0},{"$f":"SUM(J707:J708)","v":0},null,{"$f":"SUM(L707:L708)","v":0},{"$f":"SUM(M707:M708)","v":0},{"$f":"SUM(N707:N708)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W707:W708)","v":0},{"$f":"SUM(X707:X708)","v":0}]
[{"$f":"A706","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C705:$D706)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C705:$D706)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C705:$D706)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A706","v":0},null,{"$f":"C706","v":"Corporate Management Services"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C707:$D708)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C707:$D708)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I709:X709,\"<>0\")-COUNTBLANK(I709:X709))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I710:I711)","v":0},{"$f":"SUM(J710:J711)","v":0},null,{"$f":"SUM(L710:L711)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A709","v":0},null,{"$f":"C706","v":"Corporate Management Services"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C709:$D710)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C709:$D710)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A709","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C711:$D712)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I712:X712,\"<>0\")-COUNTBLANK(I712:X712))<>0,1,0)","v":0},null,{"$f":"C706","v":"Corporate Management Services"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I713:I714)","v":0},{"$f":"SUM(J713:J714)","v":0},null,{"$f":"SUM(L713:L714)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A712","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C713:$D714)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A712","v":0},null,{"$f":"C706","v":"Corporate Management Services"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C715:$D716)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C715:$D716)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I715:X715,\"<>0\")-COUNTBLANK(I715:X715))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C717:$D718)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C717:$D718)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C706","v":"Corporate Management Services"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C719:$D720)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C719:$D720)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I718,I721)","v":0},{"$f":"SUM(J718,J721)","v":0},null,{"$f":"SUM(L718,L721)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C706","v":"Corporate Management Services"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I719:I720)","v":0},{"$f":"SUM(J719:J720)","v":0},null,{"$f":"SUM(L719:L720)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A718","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C721:$D722)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C721:$D722)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A718","v":0},null,{"$f":"C706","v":"Corporate Management Services"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C723:$D724)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C723:$D724)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I721:X721,\"<>0\")-COUNTBLANK(I721:X721))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I722:I723)","v":0},{"$f":"SUM(J722:J723)","v":0},null,{"$f":"SUM(L722:L723)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A721","v":0},null,{"$f":"C706","v":"Corporate Management Services"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C725:$D726)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C725:$D726)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A721","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C727:$D728)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C727:$D728)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I724:X724,\"<>0\")-COUNTBLANK(I724:X724))<>0,1,0)","v":0},null,{"$f":"C706","v":"Corporate Management Services"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C729:$D730)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C729:$D730)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I725:X725,\"<>0\")-COUNTBLANK(I725:X725))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I726:I727)","v":0},{"$f":"SUM(J726:J727)","v":0},null,{"$f":"SUM(L726:L727)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A725","v":0},null,{"$f":"C706","v":"Corporate Management Services"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C731:$D732)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C731:$D732)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A725","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C733:$D734)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C733:$D734)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C706","v":"Corporate Management Services"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I729,I732,I735:I739)","v":4617},{"$f":"SUM(J729,J732,J735:J739)","v":0},null,{"$f":"SUM(L729,L732,L735:L739)","v":0},{"$f":"SUM(M729,M732,M735:M739)","v":0},{"$f":"SUM(N729,N732,N735:N739)","v":0},0,0,0,0,{"$f":"SUM(S729,S732,S735:S739)","v":0},{"$f":"SUM(T729,T732,T735:T739)","v":0},{"$f":"SUM(U729,U732,U735:U739)","v":0},{"$f":"SUM(V729,V732,V735:V739)","v":0},{"$f":"SUM(W729,W732,W735:W739)","v":0},{"$f":"SUM(X729,X732,X735:X739)","v":4617}]
[{"$f":"IF(SUM(COUNTIF(I729:X729,\"<>0\")-COUNTBLANK(I729:X729))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I730:I731)","v":0},{"$f":"SUM(J730:J731)","v":0},null,{"$f":"SUM(L730:L731)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O730:O731)","v":0},0,0,0,0,{"$f":"SUM(T730:T731)","v":0},0,0,0,{"$f":"SUM(X730:X731)","v":0}]
[{"$f":"A729","v":0},null,{"$f":"C706","v":"Corporate Management Services"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L730:V730)","v":0},{"$f":"I730+J730+K730+W730","v":0}]
[{"$f":"A729","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L731:V731)","v":0},{"$f":"I731+J731+K731+W731","v":0}]
[{"$f":"IF(SUM(COUNTIF(I732:X732,\"<>0\")-COUNTBLANK(I732:X732))<>0,1,0)","v":1},null,{"$f":"C706","v":"Corporate Management Services"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I733:I734)","v":4617},{"$f":"SUM(J733:J734)","v":0},null,{"$f":"SUM(L733:L734)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O733:O734)","v":0},0,0,0,0,{"$f":"SUM(T733:T734)","v":0},0,0,0,{"$f":"SUM(X733:X734)","v":4617}]
[{"$f":"A732","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L733:V733)","v":0},{"$f":"I733+J733+K733+W733","v":0}]
[{"$f":"A732","v":1},null,{"$f":"C706","v":"Corporate Management Services"},"Other transfers to households",null,"Other machinery and equipment",null,null,4617,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"I734+J734+K734+W734","v":4617}]
[{"$f":"IF(SUM(COUNTIF(I735:X735,\"<>0\")-COUNTBLANK(I735:X735))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G621,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G621,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,O$289:O$301)","v":0},0,0,0,0,0,0,0,0,{"$f":"I740+J740+K740+W740","v":0}]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I658,I704,I728,I740)","v":117195},0,null,{"$f":"SUM(L658,L704,L728,L740)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X658,X704,X728,X740)","v":117195}]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I646:I655)-I742","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U646:U655)-U742","v":0},0,{"$f":"SUM(W646:W655)-W742","v":0},0]
[1]
[1]
[1]
[1]
[1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[4,{"$f":"A770","v":4},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Administration"}]
[1,null,null,null,{"$f":"B770","v":4},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A770+2,0)<>\"\",OFFSET($F$44,A770+2,0),\"\")","v":"Financial Management"}]
[1,null,null,null,null,"Subprogramme manager","Semphete Oosterwyk",0,null,null,null,"Post:","CFO"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I894:X894,\">0.5\")+COUNTIF(I894:X894,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Financial Management",null,null,33695,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L796:V796)","v":0},{"$f":"I796+J796+K796+W796","v":33695}]
[{"$f":"IF(SUM(COUNTIF(F797:Y797,\"<>0\")-COUNTBLANK(F797:Y797))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L797:V797)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L798:V798)","v":0},0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I796:I805)","v":33695},{"$f":"SUM(J796:J805)","v":0},null,{"$f":"SUM(L796:L805)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O796:O805)","v":0},0,0,0,0,{"$f":"SUM(T796:T805)","v":0},0,0,{"$f":"SUM(W796:W805)","v":0},{"$f":"SUM(X796:X805)","v":33695}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I809,I812,I851)","v":30860},{"$f":"SUM(J809,J812,J851)","v":0},null,{"$f":"SUM(L809,L812,L851)","v":0},{"$f":"SUM(M809,M812,M851)","v":0},{"$f":"SUM(N809,N812,N851)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W809,W812,W851)","v":0},{"$f":"SUM(X809,X812,X851)","v":30860}]
[{"$f":"IF(SUM(COUNTIF(I809:X809,\"<>0\")-COUNTBLANK(I809:X809))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I810:I811)","v":23986},{"$f":"SUM(J810:J811)","v":0},null,{"$f":"SUM(L810:L811)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O810:O811)","v":0},0,0,0,0,{"$f":"SUM(T810:T811)","v":0},0,0,{"$f":"SUM(W810:W811)","v":0},{"$f":"SUM(X810:X811)","v":23986}]
[{"$f":"A809","v":1},null,null,null,null,"Salaries and wages",null,null,21108,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L810:V810)","v":0},{"$f":"I810+J810+K810+W810","v":21108}]
[{"$f":"A809","v":1},null,null,null,null,"Social contributions",null,null,2878,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L811:V811)","v":0},{"$f":"I811+J811+K811+W811","v":2878}]
[{"$f":"IF(SUM(COUNTIF(I812:X812,\"<>0\")-COUNTBLANK(I812:X812))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I813:I850)","v":6874},{"$f":"SUM(J813:J850)","v":0},null,{"$f":"SUM(L813:L850)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O813:O850)","v":0},0,0,0,0,{"$f":"SUM(T813:T850)","v":0},0,0,0,{"$f":"SUM(X813:X850)","v":6874}]
[{"$f":"A812","v":1},null,null,null,null,"Administrative fees",null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L813:V813)","v":0},{"$f":"I813+J813+K813+W813","v":39}]
[{"$f":"IF(SUM(COUNTIF(I814:X814,\"<>0\")-COUNTBLANK(I814:X814))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Audit costs: External",null,null,4886,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4886]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,0,14]
[1,null,null,null,null,"Communication (G&S)",null,null,209,null,null,null,null,null,null,null,null,null,null,null,null,null,0,209]
[1,null,null,null,null,"Computer services",null,null,437,null,null,null,null,null,null,null,null,null,null,null,null,null,0,437]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Contractors",null,null,84,null,null,null,null,null,null,null,null,null,null,null,null,null,0,84]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,836,null,null,null,null,null,null,null,null,null,null,null,null,null,0,836]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumable supplies",null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,0,37]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,274,null,null,null,null,null,null,null,null,null,null,null,null,null,0,274]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Operating payments",null,null,54,null,null,null,null,null,null,null,null,null,null,null,null,null,0,54]
[{"$f":"A812","v":1},null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(I851:X851,\"<>0\")-COUNTBLANK(I851:X851))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I852:I853)","v":0},{"$f":"SUM(J852:J853)","v":0},null,{"$f":"SUM(L852:L853)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O852:O853)","v":0},0,0,0,0,{"$f":"SUM(T852:T853)","v":0},0,0,0,{"$f":"SUM(X852:X853)","v":0}]
[{"$f":"A851","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L852:V852)","v":0},{"$f":"I852+J852+K852+W852","v":0}]
[{"$f":"A851","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L853:V853)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I855,I862,I865,I866,I867,I874,I875)","v":791},{"$f":"+SUM(J855,J862,J865,J866,J867,J874,J875)","v":0},null,{"$f":"+SUM(L855,L862,L865,L866,L867,L874,L875)","v":0},{"$f":"+SUM(M855,M862,M865,M866,M867,M874,M875)","v":0},{"$f":"+SUM(N855,N862,N865,N866,N867,N874,N875)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(X855,X862,X865,X866,X867,X874,X875)","v":791}]
[{"$f":"IF(SUM(COUNTIF(I855:X855,\"<>0\")-COUNTBLANK(I855:X855))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I856,I859)","v":0},{"$f":"SUM(J856,J859)","v":0},null,{"$f":"SUM(L856,L859)","v":0},{"$f":"SUM(M856,M859)","v":0},{"$f":"SUM(N856,N859)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X856,X859)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A770,0)","v":"Financial Management"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I857:I858)","v":0},{"$f":"SUM(J857:J858)","v":0},null,{"$f":"SUM(L857:L858)","v":0},{"$f":"SUM(M857:M858)","v":0},{"$f":"SUM(N857:N858)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W857:W858)","v":0},{"$f":"SUM(X857:X858)","v":0}]
[{"$f":"A856","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C855:$D856)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C855:$D856)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C855:$D856)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A856","v":0},null,{"$f":"C856","v":"Financial Management"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C857:$D858)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C857:$D858)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I859:X859,\"<>0\")-COUNTBLANK(I859:X859))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I860:I861)","v":0},{"$f":"SUM(J860:J861)","v":0},null,{"$f":"SUM(L860:L861)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A859","v":0},null,{"$f":"C856","v":"Financial Management"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C859:$D860)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C859:$D860)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A859","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C861:$D862)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I862:X862,\"<>0\")-COUNTBLANK(I862:X862))<>0,1,0)","v":0},null,{"$f":"C856","v":"Financial Management"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I863:I864)","v":0},{"$f":"SUM(J863:J864)","v":0},null,{"$f":"SUM(L863:L864)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A862","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C863:$D864)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A862","v":0},null,{"$f":"C856","v":"Financial Management"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C865:$D866)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C865:$D866)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I865:X865,\"<>0\")-COUNTBLANK(I865:X865))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C867:$D868)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C867:$D868)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C856","v":"Financial Management"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C869:$D870)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C869:$D870)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I868,I871)","v":0},{"$f":"SUM(J868,J871)","v":0},null,{"$f":"SUM(L868,L871)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C856","v":"Financial Management"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I869:I870)","v":0},{"$f":"SUM(J869:J870)","v":0},null,{"$f":"SUM(L869:L870)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A868","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C871:$D872)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C871:$D872)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A868","v":0},null,{"$f":"C856","v":"Financial Management"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C873:$D874)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C873:$D874)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I871:X871,\"<>0\")-COUNTBLANK(I871:X871))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I872:I873)","v":0},{"$f":"SUM(J872:J873)","v":0},null,{"$f":"SUM(L872:L873)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A871","v":0},null,{"$f":"C856","v":"Financial Management"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C875:$D876)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C875:$D876)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A871","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C877:$D878)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C877:$D878)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I874:X874,\"<>0\")-COUNTBLANK(I874:X874))<>0,1,0)","v":0},null,{"$f":"C856","v":"Financial Management"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C879:$D880)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C879:$D880)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I875:X875,\"<>0\")-COUNTBLANK(I875:X875))<>0,1,0)","v":1},null,20,18,null,"Households",null,null,{"$f":"SUM(I876:I877)","v":791},{"$f":"SUM(J876:J877)","v":0},null,{"$f":"SUM(L876:L877)","v":0},0,0,0,0,0,0,0,0,0,0,0,791]
[{"$f":"A875","v":1},null,{"$f":"C856","v":"Financial Management"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C881:$D882)","v":791},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C881:$D882)","v":0},0,0,0,0,0,0,0,0,0,0,0,791]
[{"$f":"A875","v":1},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C883:$D884)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C883:$D884)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C856","v":"Financial Management"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I879,I882,I885:I889)","v":2044},{"$f":"SUM(J879,J882,J885:J889)","v":0},null,{"$f":"SUM(L879,L882,L885:L889)","v":0},{"$f":"SUM(M879,M882,M885:M889)","v":0},{"$f":"SUM(N879,N882,N885:N889)","v":0},0,0,0,0,{"$f":"SUM(S879,S882,S885:S889)","v":0},{"$f":"SUM(T879,T882,T885:T889)","v":0},{"$f":"SUM(U879,U882,U885:U889)","v":0},{"$f":"SUM(V879,V882,V885:V889)","v":0},{"$f":"SUM(W879,W882,W885:W889)","v":0},{"$f":"SUM(X879,X882,X885:X889)","v":2044}]
[{"$f":"IF(SUM(COUNTIF(I879:X879,\"<>0\")-COUNTBLANK(I879:X879))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I880:I881)","v":0},{"$f":"SUM(J880:J881)","v":0},null,{"$f":"SUM(L880:L881)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O880:O881)","v":0},0,0,0,0,{"$f":"SUM(T880:T881)","v":0},0,0,0,{"$f":"SUM(X880:X881)","v":0}]
[{"$f":"A879","v":0},null,{"$f":"C856","v":"Financial Management"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L880:V880)","v":0},{"$f":"I880+J880+K880+W880","v":0}]
[{"$f":"A879","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L881:V881)","v":0},{"$f":"I881+J881+K881+W881","v":0}]
[{"$f":"IF(SUM(COUNTIF(I882:X882,\"<>0\")-COUNTBLANK(I882:X882))<>0,1,0)","v":1},null,{"$f":"C856","v":"Financial Management"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I883:I884)","v":2044},{"$f":"SUM(J883:J884)","v":0},null,{"$f":"SUM(L883:L884)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O883:O884)","v":0},0,0,0,0,{"$f":"SUM(T883:T884)","v":0},0,0,0,{"$f":"SUM(X883:X884)","v":2044}]
[{"$f":"A882","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L883:V883)","v":0},{"$f":"I883+J883+K883+W883","v":0}]
[{"$f":"A882","v":1},null,{"$f":"C856","v":"Financial Management"},"Other transfers to households",null,"Other machinery and equipment",null,null,2044,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"I884+J884+K884+W884","v":2044}]
[{"$f":"IF(SUM(COUNTIF(I885:X885,\"<>0\")-COUNTBLANK(I885:X885))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G771,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G771,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G771,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G771,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G770)*('Utilisation of savings'!$G$11:$G$441=G771)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G770)*('Utilisation of savings'!$N$11:$N$441=G771)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G771,O$289:O$301)","v":0},0,0,0,0,0,0,0,0,{"$f":"I890+J890+K890+W890","v":0}]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I808,I854,I878,I890)","v":33695},0,null,{"$f":"SUM(L808,L854,L878,L890)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X808,X854,X878,X890)","v":33695}]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I796:I805)-I892","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U796:U805)-U892","v":0},0,{"$f":"SUM(W796:W805)-W892","v":0},0]
[1]
[1]
[1]
[1]
[1]

{"sheet":"2","index":4,"n_rows":749,"n_cols":31,"rows_kept":749,"cut":false,"hidden":false,"merged":[[314,5,314,6],[315,5,315,6],[311,5,311,6],[312,5,312,6],[313,5,313,6],[342,5,342,6],[492,5,492,6],[642,5,642,6],[11,5,13,19],[8,12,8,14],[310,5,310,6],[43,5,43,6],[302,5,302,6],[306,5,306,6],[307,5,307,6],[308,5,308,6],[309,5,309,6],[27,8,28,8],[27,11,28,11],[27,12,28,12],[27,13,28,13],[27,16,28,16],[27,17,28,17],[27,18,28,18],[27,14,27,15],[42,9,44,9],[42,10,44,10],[43,8,44,8],[27,19,28,19],[174,14,174,15],[43,11,44,11],[43,12,44,12],[27,20,28,20],[27,21,28,21],[27,22,28,22],[27,23,28,23],[174,16,175,16],[174,17,175,17],[174,18,175,18],[174,19,175,19],[174,20,175,20],[174,21,175,21],[174,22,175,22],[43,21,44,21],[43,22,44,22],[43,23,44,23],[174,23,175,23],[43,16,44,16],[43,17,44,17],[43,18,44,18],[43,19,44,19],[43,20,44,20],[43,13,44,13],[43,14,43,15],[285,9,287,9],[285,10,287,10],[286,8,287,8],[286,11,287,11],[286,12,287,12],[174,8,175,8],[174,11,175,11],[174,12,175,12],[174,13,175,13],[173,9,175,9],[173,10,175,10],[286,19,287,19],[286,20,287,20],[286,21,287,21],[286,22,287,22],[286,23,287,23],[286,13,287,13],[286,14,286,15],[286,16,287,16],[286,17,287,17],[286,18,287,18],[304,23,305,23],[304,13,305,13],[304,14,304,15],[304,16,305,16],[304,17,305,17],[304,18,305,18],[303,10,305,10],[304,8,305,8],[304,11,305,11],[304,12,305,12],[341,9,343,9],[341,10,343,10],[342,8,343,8],[342,11,343,11],[342,12,343,12],[304,19,305,19],[304,20,305,20],[304,21,305,21],[304,22,305,22],[342,19,343,19],[342,20,343,20],[342,21,343,21],[342,22,343,22],[304,9,305,9],[342,23,343,23],[342,13,343,13],[342,14,342,15],[342,16,343,16],[342,17,343,17],[342,18,343,18],[492,23,493,23],[492,13,493,13],[492,14,492,15],[492,16,493,16],[492,17,493,17],[492,18,493,18],[492,19,493,19],[492,20,493,20],[492,21,493,21],[492,22,493,22],[491,9,493,9],[491,10,493,10],[492,8,493,8],[492,11,493,11],[492,12,493,12],[641,9,643,9],[641,10,643,10],[642,8,643,8],[642,11,643,11],[642,12,643,12],[642,19,643,19],[642,20,643,20],[642,21,643,21],[642,22,643,22],[642,23,643,23],[642,13,643,13],[642,14,642,15],[642,16,643,16],[642,17,643,17],[642,18,643,18]]}
["Row of SP1",320]
["SPInterval",150]
["SP's created",{"$f":"MAX(B320:B4497)","v":3}]
["SP's listed",{"$f":"COUNTA(F47:F71)","v":3}]
["SP'Var",{"$f":"B4-B3","v":0},null,null,null,{"$f":"IF(G5=\"\",\"\",IF($B$5>0,\"No. of subprogramme units to create\",\"No. of subprogramme units to delete\"))","v":""},{"$f":"IF(B4-B3=0,\"\",IF(B4-B3<0,B3-B4,B4-B3))","v":""}]
["Check",{"$f":"B4-MAX(B47:B71)","v":0},null,null,null,"Vote no.",{"$f":"MyVoteNo","v":36}]
["SPFormula","OFFSET(H$1,(B2*$E31)+$B$2+33,0)",null,null,null,"Department name",{"$f":"MyDeptName","v":"Small Business Development"}]
["Prog No.",2,null,null,null,"Programme name",{"$f":"OFFSET(Summary!$F$30,$B$8,0)","v":"Sector Policy and Research"}]
[null,null,null,null,null,"Programme manager","Vuyisa Dayile",null,null,null,null,"Post:",0]
[]
[null,null,null,null,null,"Programme purpose"]
[null,null,null,null,null,"Oversee transversal support within the sector to provide a conducive environment for small, medium and micro enterprises."]
[]
[{"$f":"IF(B14=0,0,1)","v":0},{"$f":"IF(F14<>\"\",E14,0)","v":0}]
[0,0]
[0,0]
[{"$f":"IF(B17=0,0,1)","v":0},0]
[{"$f":"IF(B18=0,0,1)","v":0},0]
[{"$f":"IF(B19=0,0,1)","v":0},0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,{"$f":"IF(ISERROR(INDEX(('S&E data'!$B$4:$B$540),MATCH($G$7,'S&E data'!$G$4:$G$540,0))&IF(LEN(B8)<2,\"0\"&B8,B8)),0,INDEX(('S&E data'!$B$4:$B$540),MATCH($G$7,'S&E data'!$G$4:$G$540,0))&IF(LEN(B8)<2,\"0\"&B8,B8))","v":0}]
[{"$f":"IF(COUNTA(F41:Y41)>0,1,0)","v":0}]
[1,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I162:X162,\">0.5\")+COUNTIF(I162:X162,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",IF(COUNTIF(I164:X164,\">0.5\")+COUNTIF(I164:X164,\"<-0.49999\")<>0,\"Inconsistencies between Transfers Detail and Economic classification\",\"\"))","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,"Name",null,null,"Subprogrammes"]
[1,{"$f":"IF(F47<>\"\",E47,0)","v":1},{"$f":"IF(LEN(F47)>2,1,0)","v":1},null,1,"Business Intelligence and Sector-Wide Monitoring and Evaluation",{"$f":"IF(AND(F47=\"\",COUNTA(F48:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B47<>0),OFFSET(I$1,($B$2*$E47)+($B$2+55),0),0)","v":35065},0,0,0,0,0,0,0,0,0,0,0,0,0,0,35065]
[{"$f":"IF(B48=0,0,1)","v":1},{"$f":"IF(F48<>\"\",E48,0)","v":2},{"$f":"IF(LEN(F48)>2,1,0)","v":1},null,2,"Intergovernmental Relations and Business Efficiency",{"$f":"IF(AND(F48=\"\",COUNTA(F49:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,22002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22002]
[{"$f":"IF(B49=0,0,1)","v":1},3,1,null,3,"Sector Specific Support",{"$f":"IF(AND(F49=\"\",COUNTA(F50:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,26552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26552]
[{"$f":"IF(B50=0,0,1)","v":0},0,0,null,4,null,{"$f":"IF(AND(F50=\"\",COUNTA(F51:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,5,null,{"$f":"IF(AND(F51=\"\",COUNTA(F52:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,6,null,{"$f":"IF(AND(F52=\"\",COUNTA(F53:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,7,null,{"$f":"IF(AND(F53=\"\",COUNTA(F54:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,8,null,{"$f":"IF(AND(F54=\"\",COUNTA(F55:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,9,null,{"$f":"IF(AND(F55=\"\",COUNTA(F56:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,10,null,{"$f":"IF(AND(F56=\"\",COUNTA(F57:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,11,null,{"$f":"IF(AND(F57=\"\",COUNTA(F58:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B57<>0),OFFSET(I$1,($B$2*$E57)+($B$2+55),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,12,null,{"$f":"IF(AND(F58=\"\",COUNTA(F59:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,13,null,{"$f":"IF(AND(F59=\"\",COUNTA(F60:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,14,null,{"$f":"IF(AND(F60=\"\",COUNTA(F61:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,15,null,{"$f":"IF(AND(F61=\"\",COUNTA(F62:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,16,null,{"$f":"IF(AND(F62=\"\",COUNTA(F63:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,17,null,{"$f":"IF(AND(F63=\"\",COUNTA(F64:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,18,null,{"$f":"IF(AND(F64=\"\",COUNTA(F65:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,19,null,{"$f":"IF(AND(F65=\"\",COUNTA(F66:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,20,null,{"$f":"IF(AND(F66=\"\",COUNTA(F67:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,21,null,{"$f":"IF(AND(F67=\"\",COUNTA(F68:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,22,null,{"$f":"IF(AND(F68=\"\",COUNTA(F69:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,23,null,{"$f":"IF(AND(F69=\"\",COUNTA(F70:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,24,null,{"$f":"IF(AND(F70=\"\",COUNTA(F71:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,25,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I47:I71)","v":83619},{"$f":"SUM(J47:J71)","v":0},{"$f":"SUM(K47:K71)","v":0},0,{"$f":"SUM(M47:M71)","v":0},0,0,0,0,0,0,0,0,0,0,83619]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"+I75+I78+I117","v":83406},{"$f":"+J75+J78+J117","v":0},{"$f":"+K75+K78+K117","v":0},{"$f":"+L75+L78+L117","v":0},{"$f":"+M75+M78+M117","v":0},{"$f":"+N75+N78+N117","v":0},0,0,0,0,0,0,0,0,0,83406]
[{"$f":"IF(SUM(COUNTIF(I75:X75,\"<>0\")-COUNTBLANK(I75:X75))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I76:I77)","v":49636},{"$f":"SUM(J76:J77)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(T76:T77)","v":0},0,0,0,49636]
[{"$f":"A75","v":1},null,null,null,null,"Salaries and wages",null,null,{"$f":"SUMIF($F$284:$F$5020,$F76,I$284:I$5020)","v":43680},0,0,0,0,0,0,0,0,0,0,0,0,0,0,43680]
[{"$f":"A75","v":1},null,null,null,null,"Social contributions",null,null,5956,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5956]
[{"$f":"IF(SUM(COUNTIF(I78:X78,\"<>0\")-COUNTBLANK(I78:X78))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I79:I116)","v":33770},{"$f":"SUM(J79:J116)","v":0},{"$f":"SUM(K79:K116)","v":0},{"$f":"SUM(L79:L116)","v":0},{"$f":"SUM(M79:M116)","v":0},{"$f":"SUM(N79:N116)","v":0},0,0,0,0,0,0,0,0,0,33770]
[{"$f":"A78","v":1},null,null,null,null,"Administrative fees",null,null,{"$f":"SUMIF($F$284:$F$5020,$F79,I$284:I$5020)","v":328},0,0,0,0,0,0,0,0,0,0,0,0,0,0,328]
[{"$f":"IF(SUM(COUNTIF(I80:X80,\"<>0\")-COUNTBLANK(I80:X80))<>0,1,0)","v":1},null,null,null,null,"Advertising",null,null,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19]
[0,null,null,null,null,"Minor Assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,997]
[1,null,null,null,null,"Communication (G&S)",null,null,239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,239]
[1,null,null,null,null,"Computer services",null,null,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90]
[1,null,null,null,null,"Consultants: Business and advisory services",null,null,19633,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19633]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Contractors",null,null,63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,63]
[1,null,null,null,null,"Agency and support/outsourced services",null,null,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000]
[0,null,null,null,null,"Entertainment",null,null,{"$f":"SUMIF($F$284:$F$5020,$F94,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F94,X$284:X$5020)","v":0}]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,173,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F95,X$284:X$5020)","v":173}]
[0,null,null,null,null,"Housing",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,{"$f":"SUMIF($F$284:$F$5020,$F104,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Consumable supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,136,0,0,0,0,0,0,0,0,0,0,0,0,0,0,136]
[0,null,null,null,null,"Operating leases",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Property payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Transport provided: Departmental activity",null,null,42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,42]
[1,null,null,null,null,"Travel and subsistence",null,null,4868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4868]
[0,null,null,null,null,"Training and development",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Operating payments",null,null,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000]
[{"$f":"A78","v":1},null,null,null,null,"Venues and facilities",null,null,5182,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5182]
[0,null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I118:I119)","v":0},{"$f":"SUM(J118:J119)","v":0},{"$f":"SUM(K118:K119)","v":0},{"$f":"SUM(L118:L119)","v":0},{"$f":"SUM(M118:M119)","v":0},{"$f":"SUM(N118:N119)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,{"$f":"SUMIF($F$284:$F$5020,$F118,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Rent on land",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I121,I128,I131,I132,I133,I140,I141)","v":0},{"$f":"+SUM(J121,J128,J131,J132,J133,J140,J141)","v":0},{"$f":"+SUM(K121,K128,K131,K132,K133,K140,K141)","v":0},0,{"$f":"+SUM(M121,M128,M131,M132,M133,M140,M141)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I121:X121,\"<>0\")-COUNTBLANK(I121:X121))<>0,1,0)","v":0},null,null,null,null,"Provinces and municipalities",null,null,{"$f":"SUMIF($F$284:$F$5020,$F121,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Provinces",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial Revenue Funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I125:X125,\"<>0\")-COUNTBLANK(I125:X125))<>0,1,0)","v":0},null,null,null,null,"Municipalities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal bank accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I128:X128,\"<>0\")-COUNTBLANK(I128:X128))<>0,1,0)","v":0},null,null,null,null,"Departmental agencies and accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":0},null,null,null,null,"Social security funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":0},null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I131:X131,\"<>0\")-COUNTBLANK(I131:X131))<>0,1,0)","v":0},null,null,null,null,"Higher education institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Foreign governments and international organisations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Public corporations and private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Public corporations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":0},null,null,null,null,"Subsidies on products and production (pc)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":0},null,null,null,null,"Other transfers to public corporations",null,null,{"$f":"SUMIF($F$284:$F$5020,$F136,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F136,X$284:X$5020)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I137:X137,\"<>0\")-COUNTBLANK(I137:X137))<>0,1,0)","v":0},null,null,null,null,"Private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F137,X$284:X$5020)","v":0}]
[{"$f":"A137","v":0},null,null,null,null,"Subsidies on products and production (pe)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A137","v":0},null,null,null,null,"Other transfers to private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(A139=0,A133,IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0))","v":0},null,null,null,null,"Non-profit institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I141:X141,\"<>0\")-COUNTBLANK(I141:X141))<>0,1,0)","v":0},null,null,null,null,"Households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A141","v":0},null,null,null,null,"Social benefits",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A141","v":0},null,null,null,null,"Other transfers to households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I145,I148,I151:I155)","v":213},{"$f":"SUM(J145,J148,J151:J155)","v":0},{"$f":"SUM(K145,K148,K151:K155)","v":0},{"$f":"SUM(L145,L148,L151:L155)","v":0},{"$f":"SUM(M145,M148,M151:M155)","v":0},0,0,0,0,0,0,{"$f":"SUM(T145,T148,T151:T155)","v":0},{"$f":"SUM(U145,U148,U151:U155)","v":0},{"$f":"SUM(V145,V148,V151:V155)","v":0},0,{"$f":"SUM(X145,X148,X151:X155)","v":213}]
[{"$f":"IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0)","v":0},null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I146:I147)","v":0},{"$f":"SUM(J146:J147)","v":0},{"$f":"SUM(K146:K147)","v":0},{"$f":"SUM(L146:L147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Buildings",null,null,{"$f":"SUMIF($F$284:$F$5020,$F146,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Other fixed structures",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I148:X148,\"<>0\")-COUNTBLANK(I148:X148))<>0,1,0)","v":1},null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I149:I150)","v":213},{"$f":"SUM(J149:J150)","v":0},{"$f":"SUM(K149:K150)","v":0},{"$f":"SUM(L149:L150)","v":0},0,0,0,0,0,0,0,0,0,0,0,213]
[{"$f":"A148","v":1},null,null,null,null,"Transport equipment",null,null,{"$f":"SUMIF($F$284:$F$5020,$F149,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A148","v":1},null,null,null,null,"Other machinery and equipment",null,null,213,0,0,0,0,0,0,0,0,0,0,0,0,0,0,213]
[{"$f":"IF(SUM(COUNTIF(I151:X151,\"<>0\")-COUNTBLANK(I151:X151))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I74,I120,I144,I156)","v":83619},0,0,0,0,0,0,0,0,0,0,0,0,0,0,83619]
[1]
[1]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"I72-I158","v":0},{"$f":"J72-J158","v":0},{"$f":"K72-K158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Check: Detail of Transfers less Transfers Economic classification",null,null,{"$f":"I282-I120","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[null,null,null,null,null,"Check: Payments for financial assets",null,null,{"$f":"+I156-SUM(I289:I301)","v":0},{"$f":"+J156-SUM(J289:J301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,"DETAIL OF TRANSFERS AND SUBSIDIES",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[1,null,null,null,null,"Recipient",null,{"$f":"+$H$42","v":"2026/27"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,36,37,38,39,40]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Specifically and exclusively (S & E) appropriated","Purpose of transfer payment","Description of transfer payment"]
[1,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0))),0,AA177&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0)))","v":"Current transfers: Households"},null,null,1,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L177:V177)","v":0},{"$f":"I177+J177+K177+W177","v":0},null,"Social benefits","Current","Business Intelligence and Sector-Wide Monitoring and Evaluation",0,"Leave gratuities","Payment for resigned employees"]
[{"$f":"IF(SUM(COUNTIF(F178:AD178,\"<>0\")-COUNTBLANK(F178:AD178))<>0,1,0)","v":1},"Current transfers: Households",null,null,2,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Social benefits","Current","Sector Specific Support",0,"Leave gratuities","Payment for resigned employees"]
[{"$f":"IF(SUM(COUNTIF(F179:AD179,\"<>0\")-COUNTBLANK(F179:AD179))<>0,1,0)","v":1},"Current transfers: Households",null,null,3,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Intergovernmental Relations and Business Efficiency",0,"Leave gratuity","Donation"]
[1,"Current transfers: Households",null,null,4,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Social benefits","Current","Sector Specific Support",0,"Donation","Payment for resigned employees"]
[1,"Current transfers: Households",null,null,5,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Social benefits","Current","Intergovernmental Relations and Business Efficiency",0,"Leave gratuities","Payment for resigned employees"]
[1,"Current transfers: Households",null,null,6,"Households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Business Intelligence and Sector-Wide Monitoring and Evaluation",0,"Gifts and donations","Gifts and donations"]
[1,"Current transfers: Households",null,null,7,"Households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Intergovernmental Relations and Business Efficiency",0,"Gifts and donations","Gifts and donations"]
[0,0,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,14,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,15,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,16,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,17,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,18,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,19,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,20,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,21,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,22,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,23,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,24,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,25,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,26,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,27,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,28,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,29,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,30,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,31,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,32,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,33,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L209:V209)","v":0},{"$f":"I209+J209+K209+W209","v":0},null,0,0,0,0,0,0]
[0,0,null,null,34,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,35,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,36,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,37,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,38,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,39,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,40,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,41,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,42,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,43,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,44,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,45,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,46,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,47,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,48,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,49,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,50,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,51,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,52,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,53,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,54,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,55,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,56,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,57,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,58,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,59,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,60,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,61,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,62,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,63,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,64,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0))),0,AA241&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0)))","v":0},null,null,65,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L241:V241)","v":0},{"$f":"I241+J241+K241+W241","v":0},null,0,0,0,0,0,0]
[0,0,null,null,66,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F243:AD243,\"<>0\")-COUNTBLANK(F243:AD243))<>0,1,0)","v":0},0,null,null,67,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,68,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,69,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,70,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F247:AD247,\"<>0\")-COUNTBLANK(F247:AD247))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0))),0,AA247&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0)))","v":0},null,null,71,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,72,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,73,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,74,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,75,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,76,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,77,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,78,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,79,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,80,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F257:AD257,\"<>0\")-COUNTBLANK(F257:AD257))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z257,MyTransfersEcon3,0))),0,AA257&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z257,MyTransfersEcon3,0)))","v":0},null,null,81,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,82,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,83,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,84,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,85,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,86,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,87,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,88,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,89,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,90,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[1,0,null,null,null,"Equitable shares and direct conditional grants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Division of revenue category","Purpose of transfer payment","Description of transfer payment"]
[{"$f":"IF(SUM(COUNTIF(F268:AD268,\"<>0\")-COUNTBLANK(F268:AD268))<>0,1,0)","v":0},0,null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L268:V268)","v":0},{"$f":"I268+J268+K268+W268","v":0},null,"",0,0,0,0,0]
[0,0,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,14,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I177:I281)","v":0},{"$f":"SUM(J177:J281)","v":0},{"$f":"SUM(K177:K281)","v":0},{"$f":"SUM(L177:L281)","v":0},{"$f":"SUM(M177:M281)","v":0},{"$f":"SUMPRODUCT(('Utilisation of savings'!$U$11:$U$441=1)*('Utilisation of savings'!$F$11:$F$441=G8)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$V$11:$V$441=1)*('Utilisation of savings'!$M$11:$M$441=G8)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O177:O281)","v":0},0,{"$f":"SUM(Q177:Q281)","v":0},{"$f":"SUM(R177:R281)","v":0},{"$f":"SUM(S177:S281)","v":0},0,0,0,0,0]
[1]
[]
[1,null,null,null,null,"DETAIL OF PAYMENTS FOR FINANCIAL ASSETS",null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,"Description",null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Subprogramme","Purpose of payment","Description of payment",{"$f":"IF(COUNTBLANK(AC289:AC301)<>13,1,0)","v":0}]
[1,"01",null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L289:V289)","v":0},{"$f":"I289+J289+K289+W289","v":0},null,0,0,0,{"$f":"IF(AND(SUM($I289:$X289)<>0,OR($F289=\"\",$F289=0,Z289=\"\",$Z289=0,$AA289=\"\",$AB289=\"\")),\"Complete all the columns!\",\"\")","v":""}]
[{"$f":"IF(SUM(COUNTIF(F290:AB290,\"<>0\")-COUNTBLANK(F290:AB290))<>0,1,0)","v":0},"02",null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"03",null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"04",null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"05",null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"06",null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"07",null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"08",null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"09",null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"10",null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"11",null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"12",null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[1,"13",null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[1]
[1,null,null,null,null,"SPECIFICALLY AND EXCLUSIVELY APPROPRIATED (Current/ Capital Payments)",null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,"Programme name",{"$f":"+$G$8","v":"Sector Policy and Research"},null,null,null,"Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,"Description",null,null,"Appropriation","Special appropriation",null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification"]
[1,"01",null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L307:V307)","v":0},{"$f":"I307+J307+K307+W307","v":0},null,{"$f":"IF(F307=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$540,0))))","v":""}]
[{"$f":"IF(SUM(COUNTIF(F308:Z308,\"<>0\")-COUNTBLANK(F308:Z308))<>0,1,0)","v":0},"02",null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F308=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"03",null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F309=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"04",null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F310=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"05",null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F311=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"06",null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F312=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"07",null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F313=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"08",null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F314=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"09",null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F315=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$540,0))))","v":""}]
[1,"10",null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F316=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$540,0))))","v":""}]
[1]
[1]
[]
[1,{"$f":"A320","v":1},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Sector Policy and Research"}]
[1,null,null,null,{"$f":"B320","v":1},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A320+2,0)<>\"\",OFFSET($F$44,A320+2,0),\"\")","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"}]
[1,null,null,null,null,"Subprogramme manager","Mosa Makhele",0,null,null,null,"Post:","DDG"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I444:X444,\">0.5\")+COUNTIF(I444:X444,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Business Intelligence and Sector-Wide Monitoring and Evaluation",null,null,35065,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L346:V346)","v":0},{"$f":"I346+J346+K346+W346","v":35065}]
[{"$f":"IF(SUM(COUNTIF(F347:Y347,\"<>0\")-COUNTBLANK(F347:Y347))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L347:V347)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I346:I355)","v":35065},{"$f":"SUM(J346:J355)","v":0},null,{"$f":"SUM(L346:L355)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O346:O355)","v":0},0,0,0,0,{"$f":"SUM(T346:T355)","v":0},{"$f":"SUM(U346:U355)","v":0},0,{"$f":"SUM(W346:W355)","v":0},{"$f":"SUM(X346:X355)","v":35065}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I359,I362,I401)","v":34969},{"$f":"SUM(J359,J362,J401)","v":0},null,{"$f":"SUM(L359,L362,L401)","v":0},{"$f":"SUM(M359,M362,M401)","v":0},{"$f":"SUM(N359,N362,N401)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W359,W362,W401)","v":0},{"$f":"SUM(X359,X362,X401)","v":34969}]
[{"$f":"IF(SUM(COUNTIF(I359:X359,\"<>0\")-COUNTBLANK(I359:X359))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I360:I361)","v":17496},{"$f":"SUM(J360:J361)","v":0},null,{"$f":"SUM(L360:L361)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O360:O361)","v":0},0,0,0,0,{"$f":"SUM(T360:T361)","v":0},{"$f":"SUM(U360:U361)","v":0},0,{"$f":"SUM(W360:W361)","v":0},{"$f":"SUM(X360:X361)","v":17496}]
[{"$f":"A359","v":1},null,null,null,null,"Salaries and wages",null,null,15398,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L360:V360)","v":0},{"$f":"I360+J360+K360+W360","v":15398}]
[{"$f":"A359","v":1},null,null,null,null,"Social contributions",null,null,2098,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L361:V361)","v":0},{"$f":"I361+J361+K361+W361","v":2098}]
[{"$f":"IF(SUM(COUNTIF(I362:X362,\"<>0\")-COUNTBLANK(I362:X362))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I363:I400)","v":17473},{"$f":"SUM(J363:J400)","v":0},null,{"$f":"SUM(L363:L400)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O363:O400)","v":0},0,0,0,0,{"$f":"SUM(T363:T400)","v":0},{"$f":"SUM(U363:U400)","v":0},0,0,17473]
[{"$f":"A362","v":1},null,null,null,null,"Administrative fees",null,null,107,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L363:V363)","v":0},{"$f":"I363+J363+K363+W363","v":107}]
[{"$f":"IF(SUM(COUNTIF(I364:X364,\"<>0\")-COUNTBLANK(I364:X364))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,135,null,null,null,null,null,null,null,null,null,null,null,null,null,0,135]
[1,null,null,null,null,"Communication (G&S)",null,null,68,null,null,null,null,null,null,null,null,null,null,null,null,null,0,68]
[1,null,null,null,null,"Computer services",null,null,90,null,null,null,null,null,null,null,null,null,null,null,null,null,0,90]
[1,null,null,null,null,"Consultants: Business and advisory services",null,null,10191,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10191]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Agency and support/outsourced services",null,null,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1000]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,74,null,null,null,null,null,null,null,null,null,null,null,null,null,0,74]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,48,null,null,null,null,null,null,null,null,null,null,null,null,null,0,48]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,760,null,null,null,null,null,null,null,null,null,null,null,null,null,0,760]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Operating payments",null,null,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1000]
[{"$f":"A362","v":1},null,null,null,null,"Venues and facilities",null,null,4000,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4000]
[{"$f":"IF(SUM(COUNTIF(I401:X401,\"<>0\")-COUNTBLANK(I401:X401))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I402:I403)","v":0},{"$f":"SUM(J402:J403)","v":0},null,{"$f":"SUM(L402:L403)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O402:O403)","v":0},0,0,0,0,{"$f":"SUM(T402:T403)","v":0},{"$f":"SUM(U402:U403)","v":0},0,0,{"$f":"SUM(X402:X403)","v":0}]
[{"$f":"A401","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L402:V402)","v":0},{"$f":"I402+J402+K402+W402","v":0}]
[{"$f":"A401","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L403:V403)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I405,I412,I415,I416,I417,I424,I425)","v":0},{"$f":"+SUM(J405,J412,J415,J416,J417,J424,J425)","v":0},null,0,{"$f":"+SUM(M405,M412,M415,M416,M417,M424,M425)","v":0},{"$f":"+SUM(N405,N412,N415,N416,N417,N424,N425)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(X405,X412,X415,X416,X417,X424,X425)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I405:X405,\"<>0\")-COUNTBLANK(I405:X405))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I406,I409)","v":0},{"$f":"SUM(J406,J409)","v":0},null,{"$f":"SUM(L406,L409)","v":0},{"$f":"SUM(M406,M409)","v":0},{"$f":"SUM(N406,N409)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X406,X409)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A320,0)","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I407:I408)","v":0},{"$f":"SUM(J407:J408)","v":0},null,{"$f":"SUM(L407:L408)","v":0},{"$f":"SUM(M407:M408)","v":0},{"$f":"SUM(N407:N408)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W407:W408)","v":0},{"$f":"SUM(X407:X408)","v":0}]
[{"$f":"A406","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C405:$D406)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C405:$D406)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C405:$D406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A406","v":0},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C407:$D408)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C407:$D408)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I409:X409,\"<>0\")-COUNTBLANK(I409:X409))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I410:I411)","v":0},{"$f":"SUM(J410:J411)","v":0},null,{"$f":"SUM(L410:L411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A409","v":0},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C409:$D410)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C409:$D410)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A409","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C411:$D412)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I412:X412,\"<>0\")-COUNTBLANK(I412:X412))<>0,1,0)","v":0},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I413:I414)","v":0},{"$f":"SUM(J413:J414)","v":0},null,{"$f":"SUM(L413:L414)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A412","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C413:$D414)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A412","v":0},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C415:$D416)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C415:$D416)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I415:X415,\"<>0\")-COUNTBLANK(I415:X415))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C417:$D418)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C417:$D418)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C419:$D420)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C419:$D420)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I418,I421)","v":0},{"$f":"SUM(J418,J421)","v":0},null,{"$f":"SUM(L418,L421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I419:I420)","v":0},{"$f":"SUM(J419:J420)","v":0},null,{"$f":"SUM(L419:L420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A418","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C421:$D422)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C421:$D422)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A418","v":0},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C423:$D424)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C423:$D424)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I421:X421,\"<>0\")-COUNTBLANK(I421:X421))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I422:I423)","v":0},{"$f":"SUM(J422:J423)","v":0},null,{"$f":"SUM(L422:L423)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A421","v":0},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C425:$D426)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C425:$D426)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A421","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C427:$D428)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C427:$D428)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I424:X424,\"<>0\")-COUNTBLANK(I424:X424))<>0,1,0)","v":0},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C429:$D430)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C429:$D430)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I425:X425,\"<>0\")-COUNTBLANK(I425:X425))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I426:I427)","v":0},{"$f":"SUM(J426:J427)","v":0},null,{"$f":"SUM(L426:L427)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A425","v":0},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C431:$D432)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C431:$D432)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A425","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C433:$D434)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C433:$D434)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I429,I432,I435:I439)","v":96},{"$f":"SUM(J429,J432,J435:J439)","v":0},null,0,{"$f":"SUM(M429,M432,M435:M439)","v":0},{"$f":"SUM(N429,N432,N435:N439)","v":0},0,0,0,0,{"$f":"SUM(S429,S432,S435:S439)","v":0},{"$f":"SUM(T429,T432,T435:T439)","v":0},{"$f":"SUM(U429,U432,U435:U439)","v":0},{"$f":"SUM(V429,V432,V435:V439)","v":0},{"$f":"SUM(W429,W432,W435:W439)","v":0},{"$f":"SUM(X429,X432,X435:X439)","v":96}]
[{"$f":"IF(SUM(COUNTIF(I429:X429,\"<>0\")-COUNTBLANK(I429:X429))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I430:I431)","v":0},{"$f":"SUM(J430:J431)","v":0},null,{"$f":"SUM(L430:L431)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O430:O431)","v":0},0,0,0,0,{"$f":"SUM(T430:T431)","v":0},{"$f":"SUM(U430:U431)","v":0},0,0,{"$f":"SUM(X430:X431)","v":0}]
[{"$f":"A429","v":0},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L430:V430)","v":0},{"$f":"I430+J430+K430+W430","v":0}]
[{"$f":"A429","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L431:V431)","v":0},{"$f":"I431+J431+K431+W431","v":0}]
[{"$f":"IF(SUM(COUNTIF(I432:X432,\"<>0\")-COUNTBLANK(I432:X432))<>0,1,0)","v":1},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I433:I434)","v":96},{"$f":"SUM(J433:J434)","v":0},null,{"$f":"SUM(L433:L434)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O433:O434)","v":0},0,0,0,0,{"$f":"SUM(T433:T434)","v":0},{"$f":"SUM(U433:U434)","v":0},0,0,{"$f":"SUM(X433:X434)","v":96}]
[{"$f":"A432","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L433:V433)","v":0},{"$f":"I433+J433+K433+W433","v":0}]
[{"$f":"A432","v":1},null,{"$f":"C406","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},"Other transfers to households",null,"Other machinery and equipment",null,null,96,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"I434+J434+K434+W434","v":96}]
[{"$f":"IF(SUM(COUNTIF(I435:X435,\"<>0\")-COUNTBLANK(I435:X435))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G321,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G321,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,O$289:O$301)","v":0},0,0,0,0,{"$f":"+SUMIF($Z$289:$Z$301,$G321,T$289:T$301)","v":0},0,0,0,{"$f":"I440+J440+K440+W440","v":0}]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I358,I404,I428,I440)","v":35065},{"$f":"SUM(J358,J404,J428,J440)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X358,X404,X428,X440)","v":35065}]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I346:I355)-I442","v":0},0,null,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U346:U355)-U442","v":0},0,{"$f":"SUM(W346:W355)-W442","v":0},0]
[1]
[1]
[1]
[1]
[1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[2,{"$f":"A470","v":2},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Sector Policy and Research"}]
[1,null,null,null,{"$f":"B470","v":2},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A470+2,0)<>\"\",OFFSET($F$44,A470+2,0),\"\")","v":"Intergovernmental Relations and Business Efficiency"}]
[1,null,null,null,null,"Subprogramme manager","Nomvula Makgotlho",0,null,null,null,"Post:","Chief Director"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I594:X594,\">0.5\")+COUNTIF(I594:X594,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Intergovernmental Relations and Business Efficiency ",null,null,22002,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L496:V496)","v":0},{"$f":"I496+J496+K496+W496","v":22002}]
[{"$f":"IF(SUM(COUNTIF(F497:Y497,\"<>0\")-COUNTBLANK(F497:Y497))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L497:V497)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L498:V498)","v":0},0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I496:I505)","v":22002},{"$f":"SUM(J496:J505)","v":0},null,{"$f":"SUM(L496:L505)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O496:O505)","v":0},0,0,0,0,{"$f":"SUM(T496:T505)","v":0},0,0,{"$f":"SUM(W496:W505)","v":0},{"$f":"SUM(X496:X505)","v":22002}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I509,I512,I551)","v":21944},{"$f":"SUM(J509,J512,J551)","v":0},null,{"$f":"SUM(L509,L512,L551)","v":0},{"$f":"SUM(M509,M512,M551)","v":0},{"$f":"SUM(N509,N512,N551)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W509,W512,W551)","v":0},{"$f":"SUM(X509,X512,X551)","v":21944}]
[{"$f":"IF(SUM(COUNTIF(I509:X509,\"<>0\")-COUNTBLANK(I509:X509))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I510:I511)","v":18756},{"$f":"SUM(J510:J511)","v":0},null,{"$f":"SUM(L510:L511)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O510:O511)","v":0},0,0,0,0,{"$f":"SUM(T510:T511)","v":0},0,0,{"$f":"SUM(W510:W511)","v":0},{"$f":"SUM(X510:X511)","v":18756}]
[{"$f":"A509","v":1},null,null,null,null,"Salaries and wages",null,null,16506,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L510:V510)","v":0},{"$f":"I510+J510+K510+W510","v":16506}]
[{"$f":"A509","v":1},null,null,null,null,"Social contributions",null,null,2250,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L511:V511)","v":0},{"$f":"I511+J511+K511+W511","v":2250}]
[{"$f":"IF(SUM(COUNTIF(I512:X512,\"<>0\")-COUNTBLANK(I512:X512))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I513:I550)","v":3188},{"$f":"SUM(J513:J550)","v":0},null,{"$f":"SUM(L513:L550)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O513:O550)","v":0},0,0,0,0,{"$f":"SUM(T513:T550)","v":0},0,0,0,3188]
[{"$f":"A512","v":1},null,null,null,null,"Administrative fees",null,null,92,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L513:V513)","v":0},{"$f":"I513+J513+K513+W513","v":92}]
[{"$f":"IF(SUM(COUNTIF(I514:X514,\"<>0\")-COUNTBLANK(I514:X514))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,90,null,null,null,null,null,null,null,null,null,null,null,null,null,0,90]
[1,null,null,null,null,"Communication (G&S)",null,null,55,null,null,null,null,null,null,null,null,null,null,null,null,null,0,55]
[0,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Contractors",null,null,63,null,null,null,null,null,null,null,null,null,null,null,null,null,0,63]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,0,39]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,59,null,null,null,null,null,null,null,null,null,null,null,null,null,0,59]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,2736,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2736]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"A512","v":1},null,null,null,null,"Venues and facilities",null,null,54,null,null,null,null,null,null,null,null,null,null,null,null,null,0,54]
[{"$f":"IF(SUM(COUNTIF(I551:X551,\"<>0\")-COUNTBLANK(I551:X551))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I552:I553)","v":0},{"$f":"SUM(J552:J553)","v":0},null,{"$f":"SUM(L552:L553)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O552:O553)","v":0},0,0,0,0,{"$f":"SUM(T552:T553)","v":0},0,0,0,{"$f":"SUM(X552:X553)","v":0}]
[{"$f":"A551","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L552:V552)","v":0},{"$f":"I552+J552+K552+W552","v":0}]
[{"$f":"A551","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L553:V553)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I555,I562,I565,I566,I567,I574,I575)","v":0},{"$f":"+SUM(J555,J562,J565,J566,J567,J574,J575)","v":0},null,{"$f":"+SUM(L555,L562,L565,L566,L567,L574,L575)","v":0},{"$f":"+SUM(M555,M562,M565,M566,M567,M574,M575)","v":0},{"$f":"+SUM(N555,N562,N565,N566,N567,N574,N575)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(X555,X562,X565,X566,X567,X574,X575)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I555:X555,\"<>0\")-COUNTBLANK(I555:X555))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I556,I559)","v":0},{"$f":"SUM(J556,J559)","v":0},null,{"$f":"SUM(L556,L559)","v":0},{"$f":"SUM(M556,M559)","v":0},{"$f":"SUM(N556,N559)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X556,X559)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A470,0)","v":"Intergovernmental Relations and Business Efficiency"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I557:I558)","v":0},{"$f":"SUM(J557:J558)","v":0},null,{"$f":"SUM(L557:L558)","v":0},{"$f":"SUM(M557:M558)","v":0},{"$f":"SUM(N557:N558)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W557:W558)","v":0},{"$f":"SUM(X557:X558)","v":0}]
[{"$f":"A556","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C555:$D556)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C555:$D556)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C555:$D556)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A556","v":0},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C557:$D558)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C557:$D558)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I559:X559,\"<>0\")-COUNTBLANK(I559:X559))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I560:I561)","v":0},{"$f":"SUM(J560:J561)","v":0},null,{"$f":"SUM(L560:L561)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A559","v":0},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C559:$D560)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C559:$D560)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A559","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C561:$D562)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I562:X562,\"<>0\")-COUNTBLANK(I562:X562))<>0,1,0)","v":0},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I563:I564)","v":0},{"$f":"SUM(J563:J564)","v":0},null,{"$f":"SUM(L563:L564)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A562","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C563:$D564)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A562","v":0},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C565:$D566)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C565:$D566)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I565:X565,\"<>0\")-COUNTBLANK(I565:X565))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C567:$D568)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C567:$D568)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C569:$D570)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C569:$D570)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I568,I571)","v":0},{"$f":"SUM(J568,J571)","v":0},null,{"$f":"SUM(L568,L571)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I569:I570)","v":0},{"$f":"SUM(J569:J570)","v":0},null,{"$f":"SUM(L569:L570)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A568","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C571:$D572)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C571:$D572)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A568","v":0},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C573:$D574)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C573:$D574)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I571:X571,\"<>0\")-COUNTBLANK(I571:X571))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I572:I573)","v":0},{"$f":"SUM(J572:J573)","v":0},null,{"$f":"SUM(L572:L573)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A571","v":0},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C575:$D576)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C575:$D576)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A571","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C577:$D578)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C577:$D578)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I574:X574,\"<>0\")-COUNTBLANK(I574:X574))<>0,1,0)","v":0},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C579:$D580)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C579:$D580)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I575:X575,\"<>0\")-COUNTBLANK(I575:X575))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I576:I577)","v":0},{"$f":"SUM(J576:J577)","v":0},null,{"$f":"SUM(L576:L577)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A575","v":0},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C581:$D582)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C581:$D582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A575","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C583:$D584)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C583:$D584)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I579,I582,I585:I589)","v":58},{"$f":"SUM(J579,J582,J585:J589)","v":0},null,{"$f":"SUM(L579,L582,L585:L589)","v":0},{"$f":"SUM(M579,M582,M585:M589)","v":0},{"$f":"SUM(N579,N582,N585:N589)","v":0},0,0,0,0,{"$f":"SUM(S579,S582,S585:S589)","v":0},{"$f":"SUM(T579,T582,T585:T589)","v":0},{"$f":"SUM(U579,U582,U585:U589)","v":0},{"$f":"SUM(V579,V582,V585:V589)","v":0},{"$f":"SUM(W579,W582,W585:W589)","v":0},{"$f":"SUM(X579,X582,X585:X589)","v":58}]
[{"$f":"IF(SUM(COUNTIF(I579:X579,\"<>0\")-COUNTBLANK(I579:X579))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I580:I581)","v":0},{"$f":"SUM(J580:J581)","v":0},null,{"$f":"SUM(L580:L581)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O580:O581)","v":0},0,0,0,0,{"$f":"SUM(T580:T581)","v":0},0,0,0,{"$f":"SUM(X580:X581)","v":0}]
[{"$f":"A579","v":0},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L580:V580)","v":0},{"$f":"I580+J580+K580+W580","v":0}]
[{"$f":"A579","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L581:V581)","v":0},{"$f":"I581+J581+K581+W581","v":0}]
[{"$f":"IF(SUM(COUNTIF(I582:X582,\"<>0\")-COUNTBLANK(I582:X582))<>0,1,0)","v":1},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I583:I584)","v":58},{"$f":"SUM(J583:J584)","v":0},null,{"$f":"SUM(L583:L584)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O583:O584)","v":0},0,0,0,0,{"$f":"SUM(T583:T584)","v":0},0,0,0,{"$f":"SUM(X583:X584)","v":58}]
[{"$f":"A582","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L583:V583)","v":0},{"$f":"I583+J583+K583+W583","v":0}]
[{"$f":"A582","v":1},null,{"$f":"C556","v":"Intergovernmental Relations and Business Efficiency"},"Other transfers to households",null,"Other machinery and equipment",null,null,58,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"I584+J584+K584+W584","v":58}]
[{"$f":"IF(SUM(COUNTIF(I585:X585,\"<>0\")-COUNTBLANK(I585:X585))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G471,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G471,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,O$289:O$301)","v":0},0,0,0,0,0,0,0,0,{"$f":"I590+J590+K590+W590","v":0}]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I508,I554,I578,I590)","v":22002},0,null,{"$f":"SUM(L508,L554,L578,L590)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X508,X554,X578,X590)","v":22002}]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I496:I505)-I592","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U496:U505)-U592","v":0},0,{"$f":"SUM(W496:W505)-W592","v":0},0]
[1]
[1]
[1]
[1]
[1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[3,{"$f":"A620","v":3},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Sector Policy and Research"}]
[1,null,null,null,{"$f":"B620","v":3},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A620+2,0)<>\"\",OFFSET($F$44,A620+2,0),\"\")","v":"Sector Specific Support"}]
[1,null,null,null,null,"Subprogramme manager","Mzoxolo Maki",0,null,null,null,"Post:","Chief Director"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I744:X744,\">0.5\")+COUNTIF(I744:X744,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Sector Specific Support",null,null,26552,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L646:V646)","v":0},{"$f":"I646+J646+K646+W646","v":26552}]
[{"$f":"IF(SUM(COUNTIF(F647:Y647,\"<>0\")-COUNTBLANK(F647:Y647))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L647:V647)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L648:V648)","v":0},0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I646:I655)","v":26552},{"$f":"SUM(J646:J655)","v":0},null,{"$f":"SUM(L646:L655)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O646:O655)","v":0},0,0,0,0,{"$f":"SUM(T646:T655)","v":0},0,0,{"$f":"SUM(W646:W655)","v":0},{"$f":"SUM(X646:X655)","v":26552}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I659,I662,I701)","v":26493},{"$f":"SUM(J659,J662,J701)","v":0},null,{"$f":"SUM(L659,L662,L701)","v":0},{"$f":"SUM(M659,M662,M701)","v":0},{"$f":"SUM(N659,N662,N701)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W659,W662,W701)","v":0},{"$f":"SUM(X659,X662,X701)","v":26493}]
[{"$f":"IF(SUM(COUNTIF(I659:X659,\"<>0\")-COUNTBLANK(I659:X659))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I660:I661)","v":13384},{"$f":"SUM(J660:J661)","v":0},null,{"$f":"SUM(L660:L661)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O660:O661)","v":0},0,0,0,0,{"$f":"SUM(T660:T661)","v":0},0,0,{"$f":"SUM(W660:W661)","v":0},{"$f":"SUM(X660:X661)","v":13384}]
[{"$f":"A659","v":1},null,null,null,null,"Salaries and wages",null,null,11776,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L660:V660)","v":0},{"$f":"I660+J660+K660+W660","v":11776}]
[{"$f":"A659","v":1},null,null,null,null,"Social contributions",null,null,1608,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L661:V661)","v":0},{"$f":"I661+J661+K661+W661","v":1608}]
[{"$f":"IF(SUM(COUNTIF(I662:X662,\"<>0\")-COUNTBLANK(I662:X662))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I663:I700)","v":13109},{"$f":"SUM(J663:J700)","v":0},null,{"$f":"SUM(L663:L700)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O663:O700)","v":0},0,0,0,0,{"$f":"SUM(T663:T700)","v":0},0,0,0,{"$f":"SUM(X663:X700)","v":13109}]
[{"$f":"A662","v":1},null,null,null,null,"Administrative fees",null,null,129,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L663:V663)","v":0},{"$f":"I663+J663+K663+W663","v":129}]
[{"$f":"IF(SUM(COUNTIF(I664:X664,\"<>0\")-COUNTBLANK(I664:X664))<>0,1,0)","v":1},null,null,null,null,"Advertising",null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,0,19]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,772,null,null,null,null,null,null,null,null,null,null,null,null,null,0,772]
[1,null,null,null,null,"Communication (G&S)",null,null,116,null,null,null,null,null,null,null,null,null,null,null,null,null,0,116]
[0,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consultants: Business and advisory services",null,null,9442,null,null,null,null,null,null,null,null,null,null,null,null,null,0,9442]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,0,60]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,29,null,null,null,null,null,null,null,null,null,null,null,null,null,0,29]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Transport provided: Departmental activity",null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,null,0,42]
[1,null,null,null,null,"Travel and subsistence",null,null,1372,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1372]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"A662","v":1},null,null,null,null,"Venues and facilities",null,null,1128,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1128]
[{"$f":"IF(SUM(COUNTIF(I701:X701,\"<>0\")-COUNTBLANK(I701:X701))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I702:I703)","v":0},{"$f":"SUM(J702:J703)","v":0},null,{"$f":"SUM(L702:L703)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O702:O703)","v":0},0,0,0,0,{"$f":"SUM(T702:T703)","v":0},0,0,0,{"$f":"SUM(X702:X703)","v":0}]
[{"$f":"A701","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L702:V702)","v":0},{"$f":"I702+J702+K702+W702","v":0}]
[{"$f":"A701","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L703:V703)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I705,I712,I715,I716,I717,I724,I725)","v":0},{"$f":"+SUM(J705,J712,J715,J716,J717,J724,J725)","v":0},null,{"$f":"+SUM(L705,L712,L715,L716,L717,L724,L725)","v":0},{"$f":"+SUM(M705,M712,M715,M716,M717,M724,M725)","v":0},{"$f":"+SUM(N705,N712,N715,N716,N717,N724,N725)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+SUM(X705,X712,X715,X716,X717,X724,X725)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I705:X705,\"<>0\")-COUNTBLANK(I705:X705))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I706,I709)","v":0},{"$f":"SUM(J706,J709)","v":0},null,{"$f":"SUM(L706,L709)","v":0},{"$f":"SUM(M706,M709)","v":0},{"$f":"SUM(N706,N709)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X706,X709)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A620,0)","v":"Sector Specific Support"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I707:I708)","v":0},{"$f":"SUM(J707:J708)","v":0},null,{"$f":"SUM(L707:L708)","v":0},{"$f":"SUM(M707:M708)","v":0},{"$f":"SUM(N707:N708)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W707:W708)","v":0},{"$f":"SUM(X707:X708)","v":0}]
[{"$f":"A706","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C705:$D706)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C705:$D706)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C705:$D706)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A706","v":0},null,{"$f":"C706","v":"Sector Specific Support"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C707:$D708)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C707:$D708)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I709:X709,\"<>0\")-COUNTBLANK(I709:X709))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I710:I711)","v":0},{"$f":"SUM(J710:J711)","v":0},null,{"$f":"SUM(L710:L711)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A709","v":0},null,{"$f":"C706","v":"Sector Specific Support"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C709:$D710)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C709:$D710)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A709","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C711:$D712)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I712:X712,\"<>0\")-COUNTBLANK(I712:X712))<>0,1,0)","v":0},null,{"$f":"C706","v":"Sector Specific Support"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I713:I714)","v":0},{"$f":"SUM(J713:J714)","v":0},null,{"$f":"SUM(L713:L714)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A712","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C713:$D714)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A712","v":0},null,{"$f":"C706","v":"Sector Specific Support"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C715:$D716)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C715:$D716)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I715:X715,\"<>0\")-COUNTBLANK(I715:X715))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C717:$D718)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C717:$D718)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C706","v":"Sector Specific Support"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C719:$D720)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C719:$D720)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I718,I721)","v":0},{"$f":"SUM(J718,J721)","v":0},null,{"$f":"SUM(L718,L721)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C706","v":"Sector Specific Support"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I719:I720)","v":0},{"$f":"SUM(J719:J720)","v":0},null,{"$f":"SUM(L719:L720)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A718","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C721:$D722)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C721:$D722)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A718","v":0},null,{"$f":"C706","v":"Sector Specific Support"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C723:$D724)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C723:$D724)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I721:X721,\"<>0\")-COUNTBLANK(I721:X721))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I722:I723)","v":0},{"$f":"SUM(J722:J723)","v":0},null,{"$f":"SUM(L722:L723)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A721","v":0},null,{"$f":"C706","v":"Sector Specific Support"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C725:$D726)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C725:$D726)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A721","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C727:$D728)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C727:$D728)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I724:X724,\"<>0\")-COUNTBLANK(I724:X724))<>0,1,0)","v":0},null,{"$f":"C706","v":"Sector Specific Support"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C729:$D730)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C729:$D730)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I725:X725,\"<>0\")-COUNTBLANK(I725:X725))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I726:I727)","v":0},{"$f":"SUM(J726:J727)","v":0},null,{"$f":"SUM(L726:L727)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A725","v":0},null,{"$f":"C706","v":"Sector Specific Support"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C731:$D732)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C731:$D732)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A725","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C733:$D734)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C733:$D734)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C706","v":"Sector Specific Support"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I729,I732,I735:I739)","v":59},{"$f":"SUM(J729,J732,J735:J739)","v":0},null,{"$f":"SUM(L729,L732,L735:L739)","v":0},{"$f":"SUM(M729,M732,M735:M739)","v":0},{"$f":"SUM(N729,N732,N735:N739)","v":0},0,0,0,0,{"$f":"SUM(S729,S732,S735:S739)","v":0},{"$f":"SUM(T729,T732,T735:T739)","v":0},{"$f":"SUM(U729,U732,U735:U739)","v":0},{"$f":"SUM(V729,V732,V735:V739)","v":0},{"$f":"SUM(W729,W732,W735:W739)","v":0},{"$f":"SUM(X729,X732,X735:X739)","v":59}]
[{"$f":"IF(SUM(COUNTIF(I729:X729,\"<>0\")-COUNTBLANK(I729:X729))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I730:I731)","v":0},{"$f":"SUM(J730:J731)","v":0},null,{"$f":"SUM(L730:L731)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O730:O731)","v":0},0,0,0,0,{"$f":"SUM(T730:T731)","v":0},0,0,0,{"$f":"SUM(X730:X731)","v":0}]
[{"$f":"A729","v":0},null,{"$f":"C706","v":"Sector Specific Support"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L730:V730)","v":0},{"$f":"I730+J730+K730+W730","v":0}]
[{"$f":"A729","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L731:V731)","v":0},{"$f":"I731+J731+K731+W731","v":0}]
[{"$f":"IF(SUM(COUNTIF(I732:X732,\"<>0\")-COUNTBLANK(I732:X732))<>0,1,0)","v":1},null,{"$f":"C706","v":"Sector Specific Support"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I733:I734)","v":59},{"$f":"SUM(J733:J734)","v":0},null,{"$f":"SUM(L733:L734)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O733:O734)","v":0},0,0,0,0,{"$f":"SUM(T733:T734)","v":0},0,0,0,{"$f":"SUM(X733:X734)","v":59}]
[{"$f":"A732","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L733:V733)","v":0},{"$f":"I733+J733+K733+W733","v":0}]
[{"$f":"A732","v":1},null,{"$f":"C706","v":"Sector Specific Support"},"Other transfers to households",null,"Other machinery and equipment",null,null,59,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"I734+J734+K734+W734","v":59}]
[{"$f":"IF(SUM(COUNTIF(I735:X735,\"<>0\")-COUNTBLANK(I735:X735))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G621,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G621,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,O$289:O$301)","v":0},0,0,0,0,0,0,0,0,{"$f":"I740+J740+K740+W740","v":0}]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I658,I704,I728,I740)","v":26552},0,null,{"$f":"SUM(L658,L704,L728,L740)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X658,X704,X728,X740)","v":26552}]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I646:I655)-I742","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U646:U655)-U742","v":0},0,{"$f":"SUM(W646:W655)-W742","v":0},0]
[1]
[1]
[1]
[1]
[1]

{"sheet":"3","index":5,"n_rows":749,"n_cols":31,"rows_kept":749,"cut":false,"hidden":false,"merged":[[8,12,8,14],[342,5,342,6],[492,5,492,6],[642,5,642,6],[313,5,313,6],[314,5,314,6],[315,5,315,6],[11,5,13,19],[312,5,312,6],[306,5,306,6],[43,5,43,6],[302,5,302,6],[307,5,307,6],[308,5,308,6],[309,5,309,6],[310,5,310,6],[311,5,311,6],[27,8,28,8],[27,11,28,11],[27,12,28,12],[27,13,28,13],[27,16,28,16],[27,17,28,17],[27,23,28,23],[27,14,27,15],[42,9,44,9],[42,10,44,10],[43,8,44,8],[43,11,44,11],[43,12,44,12],[43,13,44,13],[43,14,43,15],[43,16,44,16],[43,17,44,17],[43,18,44,18],[43,19,44,19],[43,20,44,20],[43,21,44,21],[43,22,44,22],[27,18,28,18],[27,19,28,19],[27,20,28,20],[27,21,28,21],[27,22,28,22],[285,9,287,9],[285,10,287,10],[286,8,287,8],[286,11,287,11],[286,12,287,12],[43,23,44,23],[173,9,175,9],[173,10,175,10],[174,8,175,8],[174,11,175,11],[174,12,175,12],[174,13,175,13],[174,14,174,15],[174,16,175,16],[174,17,175,17],[174,18,175,18],[174,19,175,19],[174,20,175,20],[174,21,175,21],[174,22,175,22],[174,23,175,23],[286,19,287,19],[286,20,287,20],[286,21,287,21],[286,22,287,22],[286,23,287,23],[286,13,287,13],[286,14,286,15],[286,16,287,16],[286,17,287,17],[286,18,287,18],[304,23,305,23],[304,13,305,13],[304,14,304,15],[304,16,305,16],[304,17,305,17],[304,18,305,18],[303,10,305,10],[304,8,305,8],[304,11,305,11],[304,12,305,12],[341,9,343,9],[341,10,343,10],[342,8,343,8],[342,11,343,11],[342,12,343,12],[304,19,305,19],[304,20,305,20],[304,21,305,21],[304,22,305,22],[342,19,343,19],[342,20,343,20],[342,21,343,21],[342,22,343,22],[304,9,305,9],[342,23,343,23],[342,13,343,13],[342,14,342,15],[342,16,343,16],[342,17,343,17],[342,18,343,18],[492,23,493,23],[492,13,493,13],[492,14,492,15],[492,16,493,16],[492,17,493,17],[492,18,493,18],[492,19,493,19],[492,20,493,20],[492,21,493,21],[492,22,493,22],[491,9,493,9],[491,10,493,10],[492,8,493,8],[492,11,493,11],[492,12,493,12],[641,9,643,9],[641,10,643,10],[642,8,643,8],[642,11,643,11],[642,12,643,12],[642,19,643,19],[642,20,643,20],[642,21,643,21],[642,22,643,22],[642,23,643,23],[642,13,643,13],[642,14,642,15],[642,16,643,16],[642,17,643,17],[642,18,643,18]]}
["Row of SP1",320]
["SPInterval",150]
["SP's created",{"$f":"MAX(B284:B4497)","v":3}]
["SP's listed",{"$f":"COUNTA(F47:F71)","v":3}]
["SP'Var",{"$f":"B4-B3","v":0},null,null,null,{"$f":"IF(G5=\"\",\"\",IF($B$5>0,\"No. of subprogramme units to create\",\"No. of subprogramme units to delete\"))","v":""},{"$f":"IF(B4-B3=0,\"\",IF(B4-B3<0,B3-B4,B4-B3))","v":""}]
["Check",{"$f":"B4-MAX(B47:B71)","v":0},null,null,null,"Vote no.",{"$f":"MyVoteNo","v":36}]
["SPFormula","OFFSET(H$1,(B2*$E31)+$B$2+33,0)",null,null,null,"Department name",{"$f":"MyDeptName","v":"Small Business Development"}]
["Prog No.",3,null,null,null,"Programme name",{"$f":"OFFSET(Summary!$F$30,$B$8,0)","v":"Integrated Cooperatives and Micro Enterprise Development"}]
[null,null,null,null,null,"Programme manager","Yanga Tantsi",null,null,null,"DDG","Post:",0]
[]
[null,null,null,null,null,"Programme purpose"]
[null,null,null,null,null,"Drive economic transformation through the provision of integrated development and support services for informal businesses, cooperatives and micro enterprises."]
[]
[{"$f":"IF(B14=0,0,1)","v":0},{"$f":"IF(F14<>\"\",E14,0)","v":0}]
[0,0]
[0,0]
[{"$f":"IF(B17=0,0,1)","v":0},0]
[{"$f":"IF(B18=0,0,1)","v":0},0]
[{"$f":"IF(B19=0,0,1)","v":0},0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,{"$f":"IF(ISERROR(INDEX(('S&E data'!$B$4:$B$540),MATCH($G$7,'S&E data'!$G$4:$G$540,0))&IF(LEN(B8)<2,\"0\"&B8,B8)),0,INDEX(('S&E data'!$B$4:$B$540),MATCH($G$7,'S&E data'!$G$4:$G$540,0))&IF(LEN(B8)<2,\"0\"&B8,B8))","v":0}]
[{"$f":"IF(COUNTA(F41:Y41)>0,1,0)","v":0}]
[1,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I162:X162,\">0.5\")+COUNTIF(I162:X162,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",IF(COUNTIF(I164:X164,\">0.5\")+COUNTIF(I164:X164,\"<-0.49999\")<>0,\"Inconsistencies between Transfers Detail and Economic classification\",\"\"))","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,"Name",null,null,"Subprogrammes"]
[1,{"$f":"IF(F47<>\"\",E47,0)","v":1},{"$f":"IF(LEN(F47)>2,1,0)","v":1},null,1,"Integrated Cooperatives and Micro Enterprise Development",{"$f":"IF(AND(F47=\"\",COUNTA(F48:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B47<>0),OFFSET(I$1,($B$2*$E47)+($B$2+55),0),0)","v":326592},0,0,0,0,0,0,0,0,0,0,0,0,0,0,326592]
[{"$f":"IF(B48=0,0,1)","v":1},{"$f":"IF(F48<>\"\",E48,0)","v":2},{"$f":"IF(LEN(F48)>2,1,0)","v":1},null,2,"Economic Transformation Initiatives",{"$f":"IF(AND(F48=\"\",COUNTA(F49:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,139892,0,0,0,0,0,0,0,0,0,0,0,0,0,0,139892]
[{"$f":"IF(B49=0,0,1)","v":1},3,1,null,3,"Value Chain and Market Access Support",{"$f":"IF(AND(F49=\"\",COUNTA(F50:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,65736,0,0,0,0,0,0,0,0,0,0,0,0,0,0,65736]
[{"$f":"IF(B50=0,0,1)","v":0},0,0,null,4,null,{"$f":"IF(AND(F50=\"\",COUNTA(F51:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,5,null,{"$f":"IF(AND(F51=\"\",COUNTA(F52:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,6,null,{"$f":"IF(AND(F52=\"\",COUNTA(F53:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,7,null,{"$f":"IF(AND(F53=\"\",COUNTA(F54:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,8,null,{"$f":"IF(AND(F54=\"\",COUNTA(F55:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,9,null,{"$f":"IF(AND(F55=\"\",COUNTA(F56:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,10,null,{"$f":"IF(AND(F56=\"\",COUNTA(F57:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,11,null,{"$f":"IF(AND(F57=\"\",COUNTA(F58:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B57<>0),OFFSET(I$1,($B$2*$E57)+($B$2+55),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,12,null,{"$f":"IF(AND(F58=\"\",COUNTA(F59:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,13,null,{"$f":"IF(AND(F59=\"\",COUNTA(F60:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,14,null,{"$f":"IF(AND(F60=\"\",COUNTA(F61:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,15,null,{"$f":"IF(AND(F61=\"\",COUNTA(F62:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,16,null,{"$f":"IF(AND(F62=\"\",COUNTA(F63:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,17,null,{"$f":"IF(AND(F63=\"\",COUNTA(F64:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,18,null,{"$f":"IF(AND(F64=\"\",COUNTA(F65:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,19,null,{"$f":"IF(AND(F65=\"\",COUNTA(F66:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,20,null,{"$f":"IF(AND(F66=\"\",COUNTA(F67:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,21,null,{"$f":"IF(AND(F67=\"\",COUNTA(F68:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,22,null,{"$f":"IF(AND(F68=\"\",COUNTA(F69:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,23,null,{"$f":"IF(AND(F69=\"\",COUNTA(F70:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,24,null,{"$f":"IF(AND(F70=\"\",COUNTA(F71:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,25,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I47:I71)","v":532220},{"$f":"SUM(J47:J71)","v":0},{"$f":"SUM(K47:K71)","v":0},0,{"$f":"SUM(M47:M71)","v":0},0,0,0,0,0,0,0,0,0,0,532220]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"+I75+I78+I117","v":289813},{"$f":"+J75+J78+J117","v":0},{"$f":"+K75+K78+K117","v":0},{"$f":"+L75+L78+L117","v":0},{"$f":"+M75+M78+M117","v":0},{"$f":"+N75+N78+N117","v":0},0,0,0,0,0,0,0,0,0,289813]
[{"$f":"IF(SUM(COUNTIF(I75:X75,\"<>0\")-COUNTBLANK(I75:X75))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I76:I77)","v":53563},{"$f":"SUM(J76:J77)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,53563]
[{"$f":"A75","v":1},null,null,null,null,"Salaries and wages",null,null,{"$f":"SUMIF($F$284:$F$5020,$F76,I$284:I$5020)","v":47135},0,0,0,0,0,0,0,0,0,0,0,0,0,0,47135]
[{"$f":"A75","v":1},null,null,null,null,"Social contributions",null,null,6428,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6428]
[{"$f":"IF(SUM(COUNTIF(I78:X78,\"<>0\")-COUNTBLANK(I78:X78))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I79:I116)","v":236250},{"$f":"SUM(J79:J116)","v":0},{"$f":"SUM(K79:K116)","v":0},{"$f":"SUM(L79:L116)","v":0},{"$f":"SUM(M79:M116)","v":0},{"$f":"SUM(N79:N116)","v":0},0,0,0,0,0,0,0,0,0,236250]
[{"$f":"A78","v":1},null,null,null,null,"Administrative fees",null,null,{"$f":"SUMIF($F$284:$F$5020,$F79,I$284:I$5020)","v":404},0,0,0,0,0,0,0,0,0,0,0,0,0,0,404]
[{"$f":"IF(SUM(COUNTIF(I80:X80,\"<>0\")-COUNTBLANK(I80:X80))<>0,1,0)","v":1},null,null,null,null,"Advertising",null,null,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16]
[0,null,null,null,null,"Minor Assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,363,0,0,0,0,0,0,0,0,0,0,0,0,0,0,363]
[1,null,null,null,null,"Communication (G&S)",null,null,102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,102]
[0,null,null,null,null,"Computer services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Contractors",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Entertainment",null,null,{"$f":"SUMIF($F$284:$F$5020,$F94,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F94,X$284:X$5020)","v":0}]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F95,X$284:X$5020)","v":53}]
[0,null,null,null,null,"Housing",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,{"$f":"SUMIF($F$284:$F$5020,$F104,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Inventory: Other supplies",null,null,189200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,189200]
[1,null,null,null,null,"Consumable supplies",null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58]
[0,null,null,null,null,"Operating leases",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Property payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,42963,0,0,0,0,0,0,0,0,0,0,0,0,0,0,42963]
[0,null,null,null,null,"Training and development",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A78","v":1},null,null,null,null,"Venues and facilities",null,null,3089,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3089]
[0,null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I118:I119)","v":0},{"$f":"SUM(J118:J119)","v":0},{"$f":"SUM(K118:K119)","v":0},{"$f":"SUM(L118:L119)","v":0},{"$f":"SUM(M118:M119)","v":0},{"$f":"SUM(N118:N119)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,{"$f":"SUMIF($F$284:$F$5020,$F118,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Rent on land",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I121,I128,I131,I132,I133,I140,I141)","v":242117},{"$f":"+SUM(J121,J128,J131,J132,J133,J140,J141)","v":0},{"$f":"+SUM(K121,K128,K131,K132,K133,K140,K141)","v":0},0,{"$f":"+SUM(M121,M128,M131,M132,M133,M140,M141)","v":0},0,0,0,0,0,0,0,0,0,0,242117]
[{"$f":"IF(SUM(COUNTIF(I121:X121,\"<>0\")-COUNTBLANK(I121:X121))<>0,1,0)","v":0},null,null,null,null,"Provinces and municipalities",null,null,{"$f":"SUMIF($F$284:$F$5020,$F121,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Provinces",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial Revenue Funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I125:X125,\"<>0\")-COUNTBLANK(I125:X125))<>0,1,0)","v":0},null,null,null,null,"Municipalities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal bank accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I128:X128,\"<>0\")-COUNTBLANK(I128:X128))<>0,1,0)","v":0},null,null,null,null,"Departmental agencies and accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":0},null,null,null,null,"Social security funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":0},null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I131:X131,\"<>0\")-COUNTBLANK(I131:X131))<>0,1,0)","v":0},null,null,null,null,"Higher education institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Foreign governments and international organisations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Public corporations and private enterprises",null,null,242117,0,0,0,0,0,0,0,0,0,0,0,0,0,0,242117]
[0,null,null,null,null,"Public corporations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":0},null,null,null,null,"Subsidies on products and production (pc)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":0},null,null,null,null,"Other transfers to public corporations",null,null,{"$f":"SUMIF($F$284:$F$5020,$F136,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F136,X$284:X$5020)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I137:X137,\"<>0\")-COUNTBLANK(I137:X137))<>0,1,0)","v":1},null,null,null,null,"Private enterprises",null,null,242117,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F137,X$284:X$5020)","v":242117}]
[{"$f":"A137","v":1},null,null,null,null,"Subsidies on products and production (pe)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A137","v":1},null,null,null,null,"Other transfers to private enterprises",null,null,242117,0,0,0,0,0,0,0,0,0,0,0,0,0,0,242117]
[{"$f":"IF(A139=0,A133,IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0))","v":0},null,null,null,null,"Non-profit institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I141:X141,\"<>0\")-COUNTBLANK(I141:X141))<>0,1,0)","v":0},null,null,null,null,"Households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A141","v":0},null,null,null,null,"Social benefits",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A141","v":0},null,null,null,null,"Other transfers to households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I145,I148,I151:I155)","v":290},{"$f":"SUM(J145,J148,J151:J155)","v":0},{"$f":"SUM(K145,K148,K151:K155)","v":0},{"$f":"SUM(L145,L148,L151:L155)","v":0},{"$f":"SUM(M145,M148,M151:M155)","v":0},0,0,0,0,0,0,{"$f":"SUM(T145,T148,T151:T155)","v":0},{"$f":"SUM(U145,U148,U151:U155)","v":0},{"$f":"SUM(V145,V148,V151:V155)","v":0},0,{"$f":"SUM(X145,X148,X151:X155)","v":290}]
[{"$f":"IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0)","v":0},null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I146:I147)","v":0},{"$f":"SUM(J146:J147)","v":0},{"$f":"SUM(K146:K147)","v":0},{"$f":"SUM(L146:L147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Buildings",null,null,{"$f":"SUMIF($F$284:$F$5020,$F146,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Other fixed structures",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I148:X148,\"<>0\")-COUNTBLANK(I148:X148))<>0,1,0)","v":1},null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I149:I150)","v":290},{"$f":"SUM(J149:J150)","v":0},{"$f":"SUM(K149:K150)","v":0},{"$f":"SUM(L149:L150)","v":0},0,0,0,0,0,0,0,0,0,0,0,290]
[{"$f":"A148","v":1},null,null,null,null,"Transport equipment",null,null,{"$f":"SUMIF($F$284:$F$5020,$F149,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A148","v":1},null,null,null,null,"Other machinery and equipment",null,null,290,0,0,0,0,0,0,0,0,0,0,0,0,0,0,290]
[{"$f":"IF(SUM(COUNTIF(I151:X151,\"<>0\")-COUNTBLANK(I151:X151))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I74,I120,I144,I156)","v":532220},0,0,0,0,0,0,0,0,0,0,0,0,0,0,532220]
[1]
[1]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"I72-I158","v":0},{"$f":"J72-J158","v":0},{"$f":"K72-K158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Check: Detail of Transfers less Transfers Economic classification",null,null,{"$f":"I282-I120","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[null,null,null,null,null,"Check: Payments for financial assets",null,null,{"$f":"+I156-SUM(I289:I301)","v":0},{"$f":"+J156-SUM(J289:J301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,"DETAIL OF TRANSFERS AND SUBSIDIES",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[1,null,null,null,null,"Recipient",null,{"$f":"+$H$42","v":"2026/27"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,36,37,38,39,40]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Specifically and exclusively (S & E) appropriated","Purpose of transfer payment","Description of transfer payment"]
[1,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0))),0,AA177&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0)))","v":"Current transfers: Households"},null,null,1,"Households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L177:V177)","v":0},{"$f":"I177+J177+K177+W177","v":0},null,"Other transfers to households","Current","Economic Transformation Initiatives",0,"Gifts and donations","Gifts and donations"]
[{"$f":"IF(SUM(COUNTIF(F178:AD178,\"<>0\")-COUNTBLANK(F178:AD178))<>0,1,0)","v":1},"Current transfers: Households",null,null,2,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Social benefits","Current","Economic Transformation Initiatives",0,"Leave gratuities","Payment for resigned employees"]
[{"$f":"IF(SUM(COUNTIF(F179:AD179,\"<>0\")-COUNTBLANK(F179:AD179))<>0,1,0)","v":1},"Current transfers: Non-profit institutions",null,null,3,"Various institutions: Craft customised sector programme",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Non-profit institutions","Current","Economic Transformation Initiatives",0,"Craft customised sector programme","Craft customised sector programme"]
[1,"Current transfers: Public corporations and private enterprises",null,null,4,"Various institutions: Craft customised sector programme",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to private enterprises","Current",0,0,"Craft customised sector programme","Craft customised sector programme"]
[1,"Current transfers: Households",null,null,5,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Social benefits","Current","Value Chain and Market Access Support",0,"Leave gratuities","Payment for resigned employees"]
[1,"Current transfers: Public corporations and private enterprises",null,null,6,"Small Enterprise Finance Agency: Township Entrepreneurship Fund",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to public corporations","Current","Economic Transformation Initiatives",0,"Leave gratuities","Payment for resigned employees"]
[1,"Current transfers: Public corporations and private enterprises",null,null,7,"Various institutions: Cooperatives incentive scheme",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to private enterprises","Current","Value Chain and Market Access Support",0,"Small Enterprise Finance Agency: Township and Rural Entrepreneurship Fund","Small Enterprise Finance Agency: Township and Rural Entrepreneurship Fund"]
[1,"Current transfers: Public corporations and private enterprises",null,null,8,"Various institutions: Cooperatives development support programme",null,null,63507,null,null,null,null,null,null,null,null,null,null,null,null,null,0,63507,null,"Other transfers to private enterprises","Current","Economic Transformation Initiatives",0,"Cooperatives Development Support Programme","Cooperatives Development Support Programme"]
[1,"Current transfers: Departmental agencies and accounts",null,null,9,"Various institutions: Craft customised sector programme",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Departmental agencies (non-business entities)","Current","Economic Transformation Initiatives",0,"Craft customised sector programme","Craft customised sector programme"]
[1,"Capital transfers: Public corporations and private enterprises",null,null,10,"Various Institutions: Business Infrastructure Support",null,null,178610,null,null,null,null,null,null,null,null,null,null,null,null,null,0,178610,null,"Other transfers to private enterprises","Capital","Integrated Cooperatives and Micro Enterprise Development",0,"Business Infrastructure Support","Business infrastructure, equipment, and energy support"]
[1,"Current transfers: Public corporations and private enterprises",null,null,11,"Small Enterprise Development Finance Agency",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to public corporations","Current","Economic Transformation Initiatives",0,"Medium Small Mirco Enterprise financial support","Small enterprise support services"]
[1,"Current transfers: Households",null,null,12,"Households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Social benefits","Current","Integrated Cooperatives and Micro Enterprise Development",0,"Leave gratuities","Payment for resigned employees"]
[1,"Current transfers: Households",null,null,13,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Integrated Cooperatives and Micro Enterprise Development",0,"Gifts and donations","Gifts and donations"]
[1,"Current transfers: Households",null,null,14,"Households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Value Chain and Market Access Support",0,"Gifts and donations","Gifts and donations"]
[0,0,null,null,15,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,16,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,17,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,18,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,19,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,20,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,21,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,22,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,23,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,24,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,25,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,26,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,27,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,28,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,29,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,30,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,31,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,32,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,33,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L209:V209)","v":0},{"$f":"I209+J209+K209+W209","v":0},null,0,0,0,0,0,0]
[0,0,null,null,34,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,35,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,36,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,37,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,38,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,39,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,40,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,41,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,42,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,43,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,44,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,45,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,46,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,47,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,48,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,49,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,50,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,51,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,52,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,53,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,54,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,55,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,56,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,57,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,58,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,59,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,60,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,61,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,62,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,63,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,64,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0))),0,AA241&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0)))","v":0},null,null,65,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L241:V241)","v":0},{"$f":"I241+J241+K241+W241","v":0},null,0,0,0,0,0,0]
[0,0,null,null,66,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F243:AD243,\"<>0\")-COUNTBLANK(F243:AD243))<>0,1,0)","v":0},0,null,null,67,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,68,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,69,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,70,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F247:AD247,\"<>0\")-COUNTBLANK(F247:AD247))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0))),0,AA247&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0)))","v":0},null,null,71,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,72,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,73,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,74,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,75,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,76,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,77,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,78,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,79,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,80,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F257:AD257,\"<>0\")-COUNTBLANK(F257:AD257))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z257,MyTransfersEcon3,0))),0,AA257&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z257,MyTransfersEcon3,0)))","v":0},null,null,81,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,82,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,83,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,84,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,85,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,86,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,87,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,88,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,89,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,90,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[1,0,null,null,null,"Equitable shares and direct conditional grants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Division of revenue category","Purpose of transfer payment","Description of transfer payment"]
[{"$f":"IF(SUM(COUNTIF(F268:AD268,\"<>0\")-COUNTBLANK(F268:AD268))<>0,1,0)","v":0},0,null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L268:V268)","v":0},{"$f":"I268+J268+K268+W268","v":0},null,"",0,0,0,0,0]
[0,0,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,14,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I177:I281)","v":242117},{"$f":"SUM(J177:J281)","v":0},{"$f":"SUM(K177:K281)","v":0},{"$f":"SUM(L177:L281)","v":0},{"$f":"SUM(M177:M281)","v":0},{"$f":"SUMPRODUCT(('Utilisation of savings'!$U$11:$U$441=1)*('Utilisation of savings'!$F$11:$F$441=G8)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$V$11:$V$441=1)*('Utilisation of savings'!$M$11:$M$441=G8)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O177:O281)","v":0},0,{"$f":"SUM(Q177:Q281)","v":0},{"$f":"SUM(R177:R281)","v":0},{"$f":"SUM(S177:S281)","v":0},0,0,0,0,242117]
[1]
[]
[1,null,null,null,null,"DETAIL OF PAYMENTS FOR FINANCIAL ASSETS",null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,"Description",null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Subprogramme","Purpose of payment","Description of payment",{"$f":"IF(COUNTBLANK(AC289:AC301)<>13,1,0)","v":0}]
[1,"01",null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L289:V289)","v":0},{"$f":"I289+J289+K289+W289","v":0},null,0,0,0,{"$f":"IF(AND(SUM($I289:$X289)<>0,OR($F289=\"\",$F289=0,Z289=\"\",$Z289=0,$AA289=\"\",$AB289=\"\")),\"Complete all the columns!\",\"\")","v":""}]
[{"$f":"IF(SUM(COUNTIF(F290:AB290,\"<>0\")-COUNTBLANK(F290:AB290))<>0,1,0)","v":0},"02",null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"03",null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"04",null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"05",null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"06",null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"07",null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"08",null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"09",null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"10",null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"11",null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"12",null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[1,"13",null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[1]
[1,null,null,null,null,"SPECIFICALLY AND EXCLUSIVELY APPROPRIATED (Current/ Capital Payments)",null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,"Programme name",{"$f":"+$G$8","v":"Integrated Cooperatives and Micro Enterprise Development"},null,null,null,"Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,"Description",null,null,"Appropriation","Special appropriation",null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification"]
[1,"01",null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L307:V307)","v":0},{"$f":"I307+J307+K307+W307","v":0},null,{"$f":"IF(F307=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$540,0))))","v":""}]
[{"$f":"IF(SUM(COUNTIF(F308:Z308,\"<>0\")-COUNTBLANK(F308:Z308))<>0,1,0)","v":0},"02",null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F308=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"03",null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F309=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"04",null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F310=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"05",null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F311=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"06",null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F312=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"07",null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F313=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"08",null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F314=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"09",null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F315=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$540,0))))","v":""}]
[1,"10",null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F316=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$540,0))))","v":""}]
[1]
[1]
[]
[1,{"$f":"A320","v":1},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Integrated Cooperatives and Micro Enterprise Development"}]
[1,null,null,null,{"$f":"B320","v":1},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A320+2,0)<>\"\",OFFSET($F$44,A320+2,0),\"\")","v":"Integrated Cooperatives and Micro Enterprise Development"}]
[1,null,null,null,null,"Subprogramme manager","Yanga Tantsi",0,null,null,null,"Post:","DDG"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I444:X444,\">0.5\")+COUNTIF(I444:X444,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Integrated Co-operatives and Micro Enterprise Development",null,null,326592,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L346:V346)","v":0},{"$f":"I346+J346+K346+W346","v":326592}]
[{"$f":"IF(SUM(COUNTIF(F347:Y347,\"<>0\")-COUNTBLANK(F347:Y347))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L347:V347)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I346:I355)","v":326592},{"$f":"SUM(J346:J355)","v":0},null,{"$f":"SUM(L346:L355)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O346:O355)","v":0},0,0,0,0,{"$f":"SUM(T346:T355)","v":0},{"$f":"SUM(U346:U355)","v":0},0,{"$f":"SUM(W346:W355)","v":0},{"$f":"SUM(X346:X355)","v":326592}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I359,I362,I401)","v":147940},{"$f":"SUM(J359,J362,J401)","v":0},null,{"$f":"SUM(L359,L362,L401)","v":0},{"$f":"SUM(M359,M362,M401)","v":0},{"$f":"SUM(N359,N362,N401)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W359,W362,W401)","v":0},{"$f":"SUM(X359,X362,X401)","v":147940}]
[{"$f":"IF(SUM(COUNTIF(I359:X359,\"<>0\")-COUNTBLANK(I359:X359))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I360:I361)","v":9802},{"$f":"SUM(J360:J361)","v":0},null,{"$f":"SUM(L360:L361)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O360:O361)","v":0},0,0,0,0,{"$f":"SUM(T360:T361)","v":0},{"$f":"SUM(U360:U361)","v":0},0,{"$f":"SUM(W360:W361)","v":0},{"$f":"SUM(X360:X361)","v":9802}]
[{"$f":"A359","v":1},null,null,null,null,"Salaries and wages",null,null,8632,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L360:V360)","v":0},{"$f":"I360+J360+K360+W360","v":8632}]
[{"$f":"A359","v":1},null,null,null,null,"Social contributions",null,null,1170,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L361:V361)","v":0},1170]
[{"$f":"IF(SUM(COUNTIF(I362:X362,\"<>0\")-COUNTBLANK(I362:X362))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I363:I400)","v":138138},{"$f":"SUM(J363:J400)","v":0},null,{"$f":"SUM(L363:L400)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O363:O400)","v":0},0,0,0,0,{"$f":"SUM(T363:T400)","v":0},{"$f":"SUM(U363:U400)","v":0},0,0,138138]
[{"$f":"A362","v":1},null,null,null,null,"Administrative fees",null,null,174,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L363:V363)","v":0},{"$f":"I363+J363+K363+W363","v":174}]
[{"$f":"IF(SUM(COUNTIF(I364:X364,\"<>0\")-COUNTBLANK(I364:X364))<>0,1,0)","v":1},null,null,null,null,"Advertising",null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,0,16]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,0,44]
[1,null,null,null,null,"Communication (G&S)",null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,0,53]
[0,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Inventory: Other supplies",null,null,135700,null,null,null,null,null,null,null,null,null,null,null,null,null,0,135700]
[0,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,0,14]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,2137,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2137]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"A362","v":1},null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(I401:X401,\"<>0\")-COUNTBLANK(I401:X401))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I402:I403)","v":0},{"$f":"SUM(J402:J403)","v":0},null,{"$f":"SUM(L402:L403)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O402:O403)","v":0},0,0,0,0,{"$f":"SUM(T402:T403)","v":0},{"$f":"SUM(U402:U403)","v":0},0,0,{"$f":"SUM(X402:X403)","v":0}]
[{"$f":"A401","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L402:V402)","v":0},{"$f":"I402+J402+K402+W402","v":0}]
[{"$f":"A401","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L403:V403)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I405,I412,I415,I416,I417,I424,I425)","v":178610},{"$f":"+SUM(J405,J412,J415,J416,J417,J424,J425)","v":0},null,0,{"$f":"+SUM(M405,M412,M415,M416,M417,M424,M425)","v":0},{"$f":"+SUM(N405,N412,N415,N416,N417,N424,N425)","v":0},0,0,0,0,0,0,0,0,0,178610]
[{"$f":"IF(SUM(COUNTIF(I405:X405,\"<>0\")-COUNTBLANK(I405:X405))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I406,I409)","v":0},{"$f":"SUM(J406,J409)","v":0},null,{"$f":"SUM(L406,L409)","v":0},{"$f":"SUM(M406,M409)","v":0},{"$f":"SUM(N406,N409)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X406,X409)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A320,0)","v":"Integrated Cooperatives and Micro Enterprise Development"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I407:I408)","v":0},{"$f":"SUM(J407:J408)","v":0},null,{"$f":"SUM(L407:L408)","v":0},{"$f":"SUM(M407:M408)","v":0},{"$f":"SUM(N407:N408)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W407:W408)","v":0},{"$f":"SUM(X407:X408)","v":0}]
[{"$f":"A406","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C405:$D406)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C405:$D406)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C405:$D406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A406","v":0},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C407:$D408)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C407:$D408)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I409:X409,\"<>0\")-COUNTBLANK(I409:X409))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I410:I411)","v":0},{"$f":"SUM(J410:J411)","v":0},null,{"$f":"SUM(L410:L411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A409","v":0},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C409:$D410)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C409:$D410)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A409","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C411:$D412)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I412:X412,\"<>0\")-COUNTBLANK(I412:X412))<>0,1,0)","v":0},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I413:I414)","v":0},{"$f":"SUM(J413:J414)","v":0},null,{"$f":"SUM(L413:L414)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A412","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C413:$D414)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A412","v":0},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C415:$D416)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C415:$D416)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I415:X415,\"<>0\")-COUNTBLANK(I415:X415))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C417:$D418)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C417:$D418)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C419:$D420)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C419:$D420)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I418,I421)","v":178610},{"$f":"SUM(J418,J421)","v":0},null,{"$f":"SUM(L418,L421)","v":0},0,0,0,0,0,0,0,0,0,0,0,178610]
[0,null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I419:I420)","v":0},{"$f":"SUM(J419:J420)","v":0},null,{"$f":"SUM(L419:L420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A418","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C421:$D422)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C421:$D422)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A418","v":0},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C423:$D424)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C423:$D424)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I421:X421,\"<>0\")-COUNTBLANK(I421:X421))<>0,1,0)","v":1},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I422:I423)","v":178610},{"$f":"SUM(J422:J423)","v":0},null,{"$f":"SUM(L422:L423)","v":0},0,0,0,0,0,0,0,0,0,0,0,178610]
[{"$f":"A421","v":1},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C425:$D426)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C425:$D426)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A421","v":1},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C427:$D428)","v":178610},{"$f":"DSUM($I$172:$AD$281,J$172,$C427:$D428)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,178610]
[{"$f":"IF(SUM(COUNTIF(I424:X424,\"<>0\")-COUNTBLANK(I424:X424))<>0,1,0)","v":0},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C429:$D430)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C429:$D430)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I425:X425,\"<>0\")-COUNTBLANK(I425:X425))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I426:I427)","v":0},{"$f":"SUM(J426:J427)","v":0},null,{"$f":"SUM(L426:L427)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A425","v":0},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C431:$D432)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C431:$D432)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A425","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C433:$D434)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C433:$D434)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I429,I432,I435:I439)","v":42},{"$f":"SUM(J429,J432,J435:J439)","v":0},null,0,{"$f":"SUM(M429,M432,M435:M439)","v":0},{"$f":"SUM(N429,N432,N435:N439)","v":0},0,0,0,0,{"$f":"SUM(S429,S432,S435:S439)","v":0},{"$f":"SUM(T429,T432,T435:T439)","v":0},{"$f":"SUM(U429,U432,U435:U439)","v":0},{"$f":"SUM(V429,V432,V435:V439)","v":0},{"$f":"SUM(W429,W432,W435:W439)","v":0},{"$f":"SUM(X429,X432,X435:X439)","v":42}]
[{"$f":"IF(SUM(COUNTIF(I429:X429,\"<>0\")-COUNTBLANK(I429:X429))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I430:I431)","v":0},{"$f":"SUM(J430:J431)","v":0},null,{"$f":"SUM(L430:L431)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O430:O431)","v":0},0,0,0,0,{"$f":"SUM(T430:T431)","v":0},{"$f":"SUM(U430:U431)","v":0},0,0,{"$f":"SUM(X430:X431)","v":0}]
[{"$f":"A429","v":0},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L430:V430)","v":0},{"$f":"I430+J430+K430+W430","v":0}]
[{"$f":"A429","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L431:V431)","v":0},0]
[{"$f":"IF(SUM(COUNTIF(I432:X432,\"<>0\")-COUNTBLANK(I432:X432))<>0,1,0)","v":1},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I433:I434)","v":42},{"$f":"SUM(J433:J434)","v":0},null,{"$f":"SUM(L433:L434)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O433:O434)","v":0},0,0,0,0,{"$f":"SUM(T433:T434)","v":0},{"$f":"SUM(U433:U434)","v":0},0,0,{"$f":"SUM(X433:X434)","v":42}]
[{"$f":"A432","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L433:V433)","v":0},{"$f":"I433+J433+K433+W433","v":0}]
[{"$f":"A432","v":1},null,{"$f":"C406","v":"Integrated Cooperatives and Micro Enterprise Development"},"Other transfers to households",null,"Other machinery and equipment",null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,null,0,42]
[{"$f":"IF(SUM(COUNTIF(I435:X435,\"<>0\")-COUNTBLANK(I435:X435))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G321,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G321,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,O$289:O$301)","v":0},0,0,0,0,{"$f":"+SUMIF($Z$289:$Z$301,$G321,T$289:T$301)","v":0},0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I358,I404,I428,I440)","v":326592},{"$f":"SUM(J358,J404,J428,J440)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,326592]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I346:I355)-I442","v":0},0,null,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U346:U355)-U442","v":0},0,{"$f":"SUM(W346:W355)-W442","v":0},0]
[1]
[1]
[1]
[1]
[1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[2,{"$f":"A470","v":2},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Integrated Cooperatives and Micro Enterprise Development"}]
[1,null,null,null,{"$f":"B470","v":2},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A470+2,0)<>\"\",OFFSET($F$44,A470+2,0),\"\")","v":"Economic Transformation Initiatives"}]
[1,null,null,null,null,"Subprogramme manager","Yanga Tantsi",0,null,null,null,"Post:","DDG"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I594:X594,\">0.5\")+COUNTIF(I594:X594,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Economic Transformation Initiatives",null,null,139892,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L496:V496)","v":0},{"$f":"I496+J496+K496+W496","v":139892}]
[{"$f":"IF(SUM(COUNTIF(F497:Y497,\"<>0\")-COUNTBLANK(F497:Y497))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L497:V497)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L498:V498)","v":0},0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I496:I505)","v":139892},{"$f":"SUM(J496:J505)","v":0},null,{"$f":"SUM(L496:L505)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O496:O505)","v":0},0,0,0,0,{"$f":"SUM(T496:T505)","v":0},0,0,{"$f":"SUM(W496:W505)","v":0},{"$f":"SUM(X496:X505)","v":139892}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I509,I512,I551)","v":76270},{"$f":"SUM(J509,J512,J551)","v":0},null,{"$f":"SUM(L509,L512,L551)","v":0},{"$f":"SUM(M509,M512,M551)","v":0},{"$f":"SUM(N509,N512,N551)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W509,W512,W551)","v":0},{"$f":"SUM(X509,X512,X551)","v":76270}]
[{"$f":"IF(SUM(COUNTIF(I509:X509,\"<>0\")-COUNTBLANK(I509:X509))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I510:I511)","v":18222},{"$f":"SUM(J510:J511)","v":0},null,{"$f":"SUM(L510:L511)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O510:O511)","v":0},0,0,0,0,{"$f":"SUM(T510:T511)","v":0},0,0,{"$f":"SUM(W510:W511)","v":0},{"$f":"SUM(X510:X511)","v":18222}]
[{"$f":"A509","v":1},null,null,null,null,"Salaries and wages",null,null,16028,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L510:V510)","v":0},{"$f":"I510+J510+K510+W510","v":16028}]
[{"$f":"A509","v":1},null,null,null,null,"Social contributions",null,null,2194,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L511:V511)","v":0},2194]
[{"$f":"IF(SUM(COUNTIF(I512:X512,\"<>0\")-COUNTBLANK(I512:X512))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I513:I550)","v":58048},{"$f":"SUM(J513:J550)","v":0},null,{"$f":"SUM(L513:L550)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O513:O550)","v":0},0,0,0,0,{"$f":"SUM(T513:T550)","v":0},0,0,0,58048]
[{"$f":"A512","v":1},null,null,null,null,"Administrative fees",null,null,154,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L513:V513)","v":0},{"$f":"I513+J513+K513+W513","v":154}]
[{"$f":"IF(SUM(COUNTIF(I514:X514,\"<>0\")-COUNTBLANK(I514:X514))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,213,null,null,null,null,null,null,null,null,null,null,null,null,null,0,213]
[1,null,null,null,null,"Communication (G&S)",null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,0,49]
[0,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,0,53]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Inventory: Other supplies",null,null,53500,null,null,null,null,null,null,null,null,null,null,null,null,null,0,53500]
[0,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,2972,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2972]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"A512","v":1},null,null,null,null,"Venues and facilities",null,null,1089,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1089]
[{"$f":"IF(SUM(COUNTIF(I551:X551,\"<>0\")-COUNTBLANK(I551:X551))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I552:I553)","v":0},{"$f":"SUM(J552:J553)","v":0},null,{"$f":"SUM(L552:L553)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O552:O553)","v":0},0,0,0,0,{"$f":"SUM(T552:T553)","v":0},0,0,0,{"$f":"SUM(X552:X553)","v":0}]
[{"$f":"A551","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L552:V552)","v":0},{"$f":"I552+J552+K552+W552","v":0}]
[{"$f":"A551","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L553:V553)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I555,I562,I565,I566,I567,I574,I575)","v":63507},{"$f":"+SUM(J555,J562,J565,J566,J567,J574,J575)","v":0},null,{"$f":"+SUM(L555,L562,L565,L566,L567,L574,L575)","v":0},{"$f":"+SUM(M555,M562,M565,M566,M567,M574,M575)","v":0},{"$f":"+SUM(N555,N562,N565,N566,N567,N574,N575)","v":0},0,0,0,0,0,0,0,0,0,63507]
[{"$f":"IF(SUM(COUNTIF(I555:X555,\"<>0\")-COUNTBLANK(I555:X555))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I556,I559)","v":0},{"$f":"SUM(J556,J559)","v":0},null,{"$f":"SUM(L556,L559)","v":0},{"$f":"SUM(M556,M559)","v":0},{"$f":"SUM(N556,N559)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X556,X559)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A470,0)","v":"Economic Transformation Initiatives"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I557:I558)","v":0},{"$f":"SUM(J557:J558)","v":0},null,{"$f":"SUM(L557:L558)","v":0},{"$f":"SUM(M557:M558)","v":0},{"$f":"SUM(N557:N558)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W557:W558)","v":0},{"$f":"SUM(X557:X558)","v":0}]
[{"$f":"A556","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C555:$D556)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C555:$D556)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C555:$D556)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A556","v":0},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C557:$D558)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C557:$D558)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I559:X559,\"<>0\")-COUNTBLANK(I559:X559))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I560:I561)","v":0},{"$f":"SUM(J560:J561)","v":0},null,{"$f":"SUM(L560:L561)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A559","v":0},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C559:$D560)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C559:$D560)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A559","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C561:$D562)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I562:X562,\"<>0\")-COUNTBLANK(I562:X562))<>0,1,0)","v":0},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I563:I564)","v":0},{"$f":"SUM(J563:J564)","v":0},null,{"$f":"SUM(L563:L564)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A562","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C563:$D564)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A562","v":0},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C565:$D566)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C565:$D566)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I565:X565,\"<>0\")-COUNTBLANK(I565:X565))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C567:$D568)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C567:$D568)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C569:$D570)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C569:$D570)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I568,I571)","v":63507},{"$f":"SUM(J568,J571)","v":0},null,{"$f":"SUM(L568,L571)","v":0},0,0,0,0,0,0,0,0,0,0,0,63507]
[0,null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I569:I570)","v":0},{"$f":"SUM(J569:J570)","v":0},null,{"$f":"SUM(L569:L570)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A568","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C571:$D572)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C571:$D572)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A568","v":0},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C573:$D574)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C573:$D574)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I571:X571,\"<>0\")-COUNTBLANK(I571:X571))<>0,1,0)","v":1},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I572:I573)","v":63507},{"$f":"SUM(J572:J573)","v":0},null,{"$f":"SUM(L572:L573)","v":0},0,0,0,0,0,0,0,0,0,0,0,63507]
[{"$f":"A571","v":1},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C575:$D576)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C575:$D576)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A571","v":1},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C577:$D578)","v":63507},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C577:$D578)","v":0},0,0,0,0,0,0,0,0,0,0,0,63507]
[{"$f":"IF(SUM(COUNTIF(I574:X574,\"<>0\")-COUNTBLANK(I574:X574))<>0,1,0)","v":0},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C579:$D580)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C579:$D580)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I575:X575,\"<>0\")-COUNTBLANK(I575:X575))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I576:I577)","v":0},{"$f":"SUM(J576:J577)","v":0},null,{"$f":"SUM(L576:L577)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A575","v":0},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C581:$D582)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C581:$D582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A575","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C583:$D584)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C583:$D584)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I579,I582,I585:I589)","v":115},{"$f":"SUM(J579,J582,J585:J589)","v":0},null,{"$f":"SUM(L579,L582,L585:L589)","v":0},{"$f":"SUM(M579,M582,M585:M589)","v":0},{"$f":"SUM(N579,N582,N585:N589)","v":0},0,0,0,0,{"$f":"SUM(S579,S582,S585:S589)","v":0},{"$f":"SUM(T579,T582,T585:T589)","v":0},{"$f":"SUM(U579,U582,U585:U589)","v":0},{"$f":"SUM(V579,V582,V585:V589)","v":0},{"$f":"SUM(W579,W582,W585:W589)","v":0},{"$f":"SUM(X579,X582,X585:X589)","v":115}]
[{"$f":"IF(SUM(COUNTIF(I579:X579,\"<>0\")-COUNTBLANK(I579:X579))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I580:I581)","v":0},{"$f":"SUM(J580:J581)","v":0},null,{"$f":"SUM(L580:L581)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O580:O581)","v":0},0,0,0,0,{"$f":"SUM(T580:T581)","v":0},0,0,0,{"$f":"SUM(X580:X581)","v":0}]
[{"$f":"A579","v":0},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L580:V580)","v":0},{"$f":"I580+J580+K580+W580","v":0}]
[{"$f":"A579","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L581:V581)","v":0},0]
[{"$f":"IF(SUM(COUNTIF(I582:X582,\"<>0\")-COUNTBLANK(I582:X582))<>0,1,0)","v":1},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I583:I584)","v":115},{"$f":"SUM(J583:J584)","v":0},null,{"$f":"SUM(L583:L584)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O583:O584)","v":0},0,0,0,0,{"$f":"SUM(T583:T584)","v":0},0,0,0,{"$f":"SUM(X583:X584)","v":115}]
[{"$f":"A582","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L583:V583)","v":0},{"$f":"I583+J583+K583+W583","v":0}]
[{"$f":"A582","v":1},null,{"$f":"C556","v":"Economic Transformation Initiatives"},"Other transfers to households",null,"Other machinery and equipment",null,null,115,null,null,null,null,null,null,null,null,null,null,null,null,null,0,115]
[{"$f":"IF(SUM(COUNTIF(I585:X585,\"<>0\")-COUNTBLANK(I585:X585))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G471,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G471,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,O$289:O$301)","v":0},0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I508,I554,I578,I590)","v":139892},0,null,{"$f":"SUM(L508,L554,L578,L590)","v":0},0,0,0,0,0,0,0,0,0,0,0,139892]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I496:I505)-I592","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U496:U505)-U592","v":0},0,{"$f":"SUM(W496:W505)-W592","v":0},0]
[1]
[1]
[1]
[1]
[1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[3,{"$f":"A620","v":3},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Integrated Cooperatives and Micro Enterprise Development"}]
[1,null,null,null,{"$f":"B620","v":3},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A620+2,0)<>\"\",OFFSET($F$44,A620+2,0),\"\")","v":"Value Chain and Market Access Support"}]
[1,null,null,null,null,"Subprogramme manager","Mzwanele Memani",0,null,null,null,"Post:","Acting CD"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I744:X744,\">0.5\")+COUNTIF(I744:X744,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Value Chain and Market Access Support",null,null,65736,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L646:V646)","v":0},{"$f":"I646+J646+K646+W646","v":65736}]
[{"$f":"IF(SUM(COUNTIF(F647:Y647,\"<>0\")-COUNTBLANK(F647:Y647))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L647:V647)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L648:V648)","v":0},0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I646:I655)","v":65736},{"$f":"SUM(J646:J655)","v":0},null,{"$f":"SUM(L646:L655)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O646:O655)","v":0},0,0,0,0,{"$f":"SUM(T646:T655)","v":0},0,0,{"$f":"SUM(W646:W655)","v":0},{"$f":"SUM(X646:X655)","v":65736}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I659,I662,I701)","v":65603},{"$f":"SUM(J659,J662,J701)","v":0},null,{"$f":"SUM(L659,L662,L701)","v":0},{"$f":"SUM(M659,M662,M701)","v":0},{"$f":"SUM(N659,N662,N701)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W659,W662,W701)","v":0},{"$f":"SUM(X659,X662,X701)","v":65603}]
[{"$f":"IF(SUM(COUNTIF(I659:X659,\"<>0\")-COUNTBLANK(I659:X659))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I660:I661)","v":25539},{"$f":"SUM(J660:J661)","v":0},null,{"$f":"SUM(L660:L661)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O660:O661)","v":0},0,0,0,0,{"$f":"SUM(T660:T661)","v":0},0,0,{"$f":"SUM(W660:W661)","v":0},{"$f":"SUM(X660:X661)","v":25539}]
[{"$f":"A659","v":1},null,null,null,null,"Salaries and wages",null,null,22475,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L660:V660)","v":0},{"$f":"I660+J660+K660+W660","v":22475}]
[{"$f":"A659","v":1},null,null,null,null,"Social contributions",null,null,3064,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L661:V661)","v":0},3064]
[{"$f":"IF(SUM(COUNTIF(I662:X662,\"<>0\")-COUNTBLANK(I662:X662))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I663:I700)","v":40064},{"$f":"SUM(J663:J700)","v":0},null,{"$f":"SUM(L663:L700)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O663:O700)","v":0},0,0,0,0,{"$f":"SUM(T663:T700)","v":0},0,0,0,{"$f":"SUM(X663:X700)","v":40064}]
[{"$f":"A662","v":1},null,null,null,null,"Administrative fees",null,null,76,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L663:V663)","v":0},{"$f":"I663+J663+K663+W663","v":76}]
[{"$f":"IF(SUM(COUNTIF(I664:X664,\"<>0\")-COUNTBLANK(I664:X664))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,106,null,null,null,null,null,null,null,null,null,null,null,null,null,0,106]
[0,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumable supplies",null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,0,26]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,37854,null,null,null,null,null,null,null,null,null,null,null,null,null,0,37854]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"A662","v":1},null,null,null,null,"Venues and facilities",null,null,2000,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2000]
[{"$f":"IF(SUM(COUNTIF(I701:X701,\"<>0\")-COUNTBLANK(I701:X701))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I702:I703)","v":0},{"$f":"SUM(J702:J703)","v":0},null,{"$f":"SUM(L702:L703)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O702:O703)","v":0},0,0,0,0,{"$f":"SUM(T702:T703)","v":0},0,0,0,{"$f":"SUM(X702:X703)","v":0}]
[{"$f":"A701","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L702:V702)","v":0},{"$f":"I702+J702+K702+W702","v":0}]
[{"$f":"A701","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L703:V703)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I705,I712,I715,I716,I717,I724,I725)","v":0},{"$f":"+SUM(J705,J712,J715,J716,J717,J724,J725)","v":0},null,{"$f":"+SUM(L705,L712,L715,L716,L717,L724,L725)","v":0},{"$f":"+SUM(M705,M712,M715,M716,M717,M724,M725)","v":0},{"$f":"+SUM(N705,N712,N715,N716,N717,N724,N725)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I705:X705,\"<>0\")-COUNTBLANK(I705:X705))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I706,I709)","v":0},{"$f":"SUM(J706,J709)","v":0},null,{"$f":"SUM(L706,L709)","v":0},{"$f":"SUM(M706,M709)","v":0},{"$f":"SUM(N706,N709)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X706,X709)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A620,0)","v":"Value Chain and Market Access Support"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I707:I708)","v":0},{"$f":"SUM(J707:J708)","v":0},null,{"$f":"SUM(L707:L708)","v":0},{"$f":"SUM(M707:M708)","v":0},{"$f":"SUM(N707:N708)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W707:W708)","v":0},{"$f":"SUM(X707:X708)","v":0}]
[{"$f":"A706","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C705:$D706)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C705:$D706)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C705:$D706)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A706","v":0},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C707:$D708)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C707:$D708)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I709:X709,\"<>0\")-COUNTBLANK(I709:X709))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I710:I711)","v":0},{"$f":"SUM(J710:J711)","v":0},null,{"$f":"SUM(L710:L711)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A709","v":0},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C709:$D710)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C709:$D710)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A709","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C711:$D712)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I712:X712,\"<>0\")-COUNTBLANK(I712:X712))<>0,1,0)","v":0},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I713:I714)","v":0},{"$f":"SUM(J713:J714)","v":0},null,{"$f":"SUM(L713:L714)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A712","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C713:$D714)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A712","v":0},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C715:$D716)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C715:$D716)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I715:X715,\"<>0\")-COUNTBLANK(I715:X715))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C717:$D718)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C717:$D718)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C719:$D720)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C719:$D720)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I718,I721)","v":0},{"$f":"SUM(J718,J721)","v":0},null,{"$f":"SUM(L718,L721)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I719:I720)","v":0},{"$f":"SUM(J719:J720)","v":0},null,{"$f":"SUM(L719:L720)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A718","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C721:$D722)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C721:$D722)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A718","v":0},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C723:$D724)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C723:$D724)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I721:X721,\"<>0\")-COUNTBLANK(I721:X721))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I722:I723)","v":0},{"$f":"SUM(J722:J723)","v":0},null,{"$f":"SUM(L722:L723)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A721","v":0},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C725:$D726)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C725:$D726)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A721","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C727:$D728)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C727:$D728)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I724:X724,\"<>0\")-COUNTBLANK(I724:X724))<>0,1,0)","v":0},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C729:$D730)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C729:$D730)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I725:X725,\"<>0\")-COUNTBLANK(I725:X725))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I726:I727)","v":0},{"$f":"SUM(J726:J727)","v":0},null,{"$f":"SUM(L726:L727)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A725","v":0},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C731:$D732)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C731:$D732)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A725","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C733:$D734)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C733:$D734)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I729,I732,I735:I739)","v":133},{"$f":"SUM(J729,J732,J735:J739)","v":0},null,{"$f":"SUM(L729,L732,L735:L739)","v":0},{"$f":"SUM(M729,M732,M735:M739)","v":0},{"$f":"SUM(N729,N732,N735:N739)","v":0},0,0,0,0,{"$f":"SUM(S729,S732,S735:S739)","v":0},{"$f":"SUM(T729,T732,T735:T739)","v":0},{"$f":"SUM(U729,U732,U735:U739)","v":0},{"$f":"SUM(V729,V732,V735:V739)","v":0},{"$f":"SUM(W729,W732,W735:W739)","v":0},{"$f":"SUM(X729,X732,X735:X739)","v":133}]
[{"$f":"IF(SUM(COUNTIF(I729:X729,\"<>0\")-COUNTBLANK(I729:X729))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I730:I731)","v":0},{"$f":"SUM(J730:J731)","v":0},null,{"$f":"SUM(L730:L731)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O730:O731)","v":0},0,0,0,0,{"$f":"SUM(T730:T731)","v":0},0,0,0,{"$f":"SUM(X730:X731)","v":0}]
[{"$f":"A729","v":0},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L730:V730)","v":0},{"$f":"I730+J730+K730+W730","v":0}]
[{"$f":"A729","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L731:V731)","v":0},0]
[{"$f":"IF(SUM(COUNTIF(I732:X732,\"<>0\")-COUNTBLANK(I732:X732))<>0,1,0)","v":1},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I733:I734)","v":133},{"$f":"SUM(J733:J734)","v":0},null,{"$f":"SUM(L733:L734)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O733:O734)","v":0},0,0,0,0,{"$f":"SUM(T733:T734)","v":0},0,0,0,{"$f":"SUM(X733:X734)","v":133}]
[{"$f":"A732","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L733:V733)","v":0},{"$f":"I733+J733+K733+W733","v":0}]
[{"$f":"A732","v":1},null,{"$f":"C706","v":"Value Chain and Market Access Support"},"Other transfers to households",null,"Other machinery and equipment",null,null,133,null,null,null,null,null,null,null,null,null,null,null,null,null,0,133]
[{"$f":"IF(SUM(COUNTIF(I735:X735,\"<>0\")-COUNTBLANK(I735:X735))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G621,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G621,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,O$289:O$301)","v":0},0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I658,I704,I728,I740)","v":65736},0,null,{"$f":"SUM(L658,L704,L728,L740)","v":0},0,0,0,0,0,0,0,0,0,0,0,65736]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I646:I655)-I742","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U646:U655)-U742","v":0},0,{"$f":"SUM(W646:W655)-W742","v":0},0]
[1]
[1]
[1]
[1]
[1]

{"sheet":"4","index":6,"n_rows":749,"n_cols":31,"rows_kept":749,"cut":false,"hidden":false,"merged":[[342,5,342,6],[492,5,492,6],[642,5,642,6],[313,5,313,6],[314,5,314,6],[315,5,315,6],[307,5,307,6],[308,5,308,6],[309,5,309,6],[310,5,310,6],[311,5,311,6],[312,5,312,6],[11,5,13,19],[8,12,8,14],[27,8,28,8],[27,11,28,11],[27,12,28,12],[27,13,28,13],[27,16,28,16],[27,17,28,17],[27,18,28,18],[27,19,28,19],[306,5,306,6],[43,5,43,6],[302,5,302,6],[42,9,44,9],[42,10,44,10],[43,8,44,8],[43,22,44,22],[43,23,44,23],[173,9,175,9],[173,10,175,10],[174,8,175,8],[174,11,175,11],[174,12,175,12],[174,13,175,13],[174,14,174,15],[174,16,175,16],[174,17,175,17],[43,17,44,17],[43,18,44,18],[43,19,44,19],[43,20,44,20],[43,21,44,21],[43,14,43,15],[43,16,44,16],[27,20,28,20],[27,21,28,21],[43,11,44,11],[43,12,44,12],[43,13,44,13],[174,23,175,23],[27,22,28,22],[27,23,28,23],[27,14,27,15],[285,9,287,9],[285,10,287,10],[286,8,287,8],[286,11,287,11],[286,12,287,12],[286,13,287,13],[286,14,286,15],[286,16,287,16],[286,17,287,17],[286,18,287,18],[286,19,287,19],[286,20,287,20],[286,21,287,21],[286,22,287,22],[286,23,287,23],[174,18,175,18],[174,19,175,19],[174,20,175,20],[174,21,175,21],[174,22,175,22],[304,23,305,23],[304,13,305,13],[304,14,304,15],[304,16,305,16],[304,17,305,17],[304,18,305,18],[303,10,305,10],[304,8,305,8],[304,11,305,11],[304,12,305,12],[341,9,343,9],[341,10,343,10],[342,8,343,8],[342,11,343,11],[342,12,343,12],[304,19,305,19],[304,20,305,20],[304,21,305,21],[304,22,305,22],[342,19,343,19],[342,20,343,20],[342,21,343,21],[342,22,343,22],[304,9,305,9],[342,23,343,23],[342,13,343,13],[342,14,342,15],[342,16,343,16],[342,17,343,17],[342,18,343,18],[492,23,493,23],[492,13,493,13],[492,14,492,15],[492,16,493,16],[492,17,493,17],[492,18,493,18],[492,19,493,19],[492,20,493,20],[492,21,493,21],[492,22,493,22],[491,9,493,9],[491,10,493,10],[492,8,493,8],[492,11,493,11],[492,12,493,12],[641,9,643,9],[641,10,643,10],[642,8,643,8],[642,11,643,11],[642,12,643,12],[642,19,643,19],[642,20,643,20],[642,21,643,21],[642,22,643,22],[642,23,643,23],[642,13,643,13],[642,14,642,15],[642,16,643,16],[642,17,643,17],[642,18,643,18]]}
["Row of SP1",320]
["SPInterval",150]
["SP's created",{"$f":"MAX(B284:B4497)","v":3}]
["SP's listed",{"$f":"COUNTA(F47:F71)","v":3}]
["SP'Var",{"$f":"B4-B3","v":0},null,null,null,{"$f":"IF(G5=\"\",\"\",IF($B$5>0,\"No. of subprogramme units to create\",\"No. of subprogramme units to delete\"))","v":""},{"$f":"IF(B4-B3=0,\"\",IF(B4-B3<0,B3-B4,B4-B3))","v":""}]
["Check",{"$f":"B4-MAX(B47:B71)","v":0},null,null,null,"Vote no.",{"$f":"MyVoteNo","v":36}]
["SPFormula","OFFSET(H$1,(B2*$E31)+$B$2+33,0)",null,null,null,"Department name",{"$f":"MyDeptName","v":"Small Business Development"}]
["Prog No.",4,null,null,null,"Programme name",{"$f":"OFFSET(Summary!$F$30,$B$8,0)","v":"Enterprise Development, Innovation and Entrepreneurship"}]
[null,null,null,null,null,"Programme manager","Qinisile Delwa",null,null,null,null,"Post:",0]
[]
[null,null,null,null,null,"Programme purpose"]
[null,null,null,null,null,"Oversee the promotion of a sector that enhances entrepreneurship and innovation during the establishment and growth of small, medium and micro enterprises, and ensures their sustainability.\n"]
[]
[{"$f":"IF(B14=0,0,1)","v":0},{"$f":"IF(F14<>\"\",E14,0)","v":0}]
[0,0]
[0,0]
[{"$f":"IF(B17=0,0,1)","v":0},0]
[{"$f":"IF(B18=0,0,1)","v":0},0]
[{"$f":"IF(B19=0,0,1)","v":0},0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,{"$f":"IF(ISERROR(INDEX(('S&E data'!$B$4:$B$540),MATCH($G$7,'S&E data'!$G$4:$G$540,0))&IF(LEN(B8)<2,\"0\"&B8,B8)),0,INDEX(('S&E data'!$B$4:$B$540),MATCH($G$7,'S&E data'!$G$4:$G$540,0))&IF(LEN(B8)<2,\"0\"&B8,B8))","v":0}]
[{"$f":"IF(COUNTA(F41:Y41)>0,1,0)","v":0}]
[1,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I162:X162,\">0.5\")+COUNTIF(I162:X162,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",IF(COUNTIF(I164:X164,\">0.5\")+COUNTIF(I164:X164,\"<-0.49999\")<>0,\"Inconsistencies between Transfers Detail and Economic classification\",\"\"))","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,"Name",null,null,"Subprogrammes"]
[1,{"$f":"IF(F47<>\"\",E47,0)","v":1},{"$f":"IF(LEN(F47)>2,1,0)","v":1},null,1,"Enterprise Development, Innovation and Entrepreneurship",{"$f":"IF(AND(F47=\"\",COUNTA(F48:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B47<>0),OFFSET(I$1,($B$2*$E47)+($B$2+55),0),0)","v":20425},0,0,0,0,0,0,0,0,0,0,0,0,0,0,20425]
[{"$f":"IF(B48=0,0,1)","v":1},{"$f":"IF(F48<>\"\",E48,0)","v":2},{"$f":"IF(LEN(F48)>2,1,0)","v":1},null,2,"Entrepreneurship and Enterprise Development",{"$f":"IF(AND(F48=\"\",COUNTA(F49:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,1198645,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1198645]
[{"$f":"IF(B49=0,0,1)","v":1},3,1,null,3,"Funding Support and Coordination",{"$f":"IF(AND(F49=\"\",COUNTA(F50:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,984485,0,0,0,0,0,0,0,0,0,0,0,0,0,0,984485]
[{"$f":"IF(B50=0,0,1)","v":0},0,0,null,4,null,{"$f":"IF(AND(F50=\"\",COUNTA(F51:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,5,null,{"$f":"IF(AND(F51=\"\",COUNTA(F52:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,6,null,{"$f":"IF(AND(F52=\"\",COUNTA(F53:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,7,null,{"$f":"IF(AND(F53=\"\",COUNTA(F54:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,8,null,{"$f":"IF(AND(F54=\"\",COUNTA(F55:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,9,null,{"$f":"IF(AND(F55=\"\",COUNTA(F56:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,10,null,{"$f":"IF(AND(F56=\"\",COUNTA(F57:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,11,null,{"$f":"IF(AND(F57=\"\",COUNTA(F58:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B57<>0),OFFSET(I$1,($B$2*$E57)+($B$2+55),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,12,null,{"$f":"IF(AND(F58=\"\",COUNTA(F59:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,13,null,{"$f":"IF(AND(F59=\"\",COUNTA(F60:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,14,null,{"$f":"IF(AND(F60=\"\",COUNTA(F61:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,15,null,{"$f":"IF(AND(F61=\"\",COUNTA(F62:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,16,null,{"$f":"IF(AND(F62=\"\",COUNTA(F63:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,17,null,{"$f":"IF(AND(F63=\"\",COUNTA(F64:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,18,null,{"$f":"IF(AND(F64=\"\",COUNTA(F65:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,19,null,{"$f":"IF(AND(F65=\"\",COUNTA(F66:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,20,null,{"$f":"IF(AND(F66=\"\",COUNTA(F67:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,21,null,{"$f":"IF(AND(F67=\"\",COUNTA(F68:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,22,null,{"$f":"IF(AND(F68=\"\",COUNTA(F69:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,23,null,{"$f":"IF(AND(F69=\"\",COUNTA(F70:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,24,null,{"$f":"IF(AND(F70=\"\",COUNTA(F71:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,25,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I47:I71)","v":2203555},{"$f":"SUM(J47:J71)","v":0},{"$f":"SUM(K47:K71)","v":0},0,{"$f":"SUM(M47:M71)","v":0},0,0,0,0,0,0,0,0,0,0,2203555]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"+I75+I78+I117","v":291767},{"$f":"+J75+J78+J117","v":0},{"$f":"+K75+K78+K117","v":0},{"$f":"+L75+L78+L117","v":0},{"$f":"+M75+M78+M117","v":0},{"$f":"+N75+N78+N117","v":0},0,0,0,0,0,0,0,0,0,291767]
[{"$f":"IF(SUM(COUNTIF(I75:X75,\"<>0\")-COUNTBLANK(I75:X75))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I76:I77)","v":55745},{"$f":"SUM(J76:J77)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,55745]
[{"$f":"A75","v":1},null,null,null,null,"Salaries and wages",null,null,{"$f":"SUMIF($F$284:$F$5020,$F76,I$284:I$5020)","v":49056},0,0,0,0,0,0,0,0,0,0,0,0,0,0,49056]
[{"$f":"A75","v":1},null,null,null,null,"Social contributions",null,null,6689,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6689]
[{"$f":"IF(SUM(COUNTIF(I78:X78,\"<>0\")-COUNTBLANK(I78:X78))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I79:I116)","v":236022},{"$f":"SUM(J79:J116)","v":0},{"$f":"SUM(K79:K116)","v":0},{"$f":"SUM(L79:L116)","v":0},{"$f":"SUM(M79:M116)","v":0},{"$f":"SUM(N79:N116)","v":0},0,0,0,0,0,0,0,0,0,236022]
[{"$f":"A78","v":1},null,null,null,null,"Administrative fees",null,null,{"$f":"SUMIF($F$284:$F$5020,$F79,I$284:I$5020)","v":115},0,0,0,0,0,0,0,0,0,0,0,0,0,0,115]
[{"$f":"IF(SUM(COUNTIF(I80:X80,\"<>0\")-COUNTBLANK(I80:X80))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,527]
[1,null,null,null,null,"Communication (G&S)",null,null,312,0,0,0,0,0,0,0,0,0,0,0,0,0,0,312]
[0,null,null,null,null,"Computer services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Consultants: Business and advisory services",null,null,10090,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10090]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Contractors",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Entertainment",null,null,{"$f":"SUMIF($F$284:$F$5020,$F94,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F94,X$284:X$5020)","v":0}]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,121,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F95,X$284:X$5020)","v":121}]
[0,null,null,null,null,"Housing",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,{"$f":"SUMIF($F$284:$F$5020,$F104,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Inventory: Other supplies",null,null,215000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,215000]
[1,null,null,null,null,"Consumable supplies",null,null,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,70,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70]
[0,null,null,null,null,"Operating leases",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Property payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,6272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6272]
[0,null,null,null,null,"Training and development",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A78","v":1},null,null,null,null,"Venues and facilities",null,null,3500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3500]
[0,null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I118:I119)","v":0},{"$f":"SUM(J118:J119)","v":0},{"$f":"SUM(K118:K119)","v":0},{"$f":"SUM(L118:L119)","v":0},{"$f":"SUM(M118:M119)","v":0},{"$f":"SUM(N118:N119)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,{"$f":"SUMIF($F$284:$F$5020,$F118,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Rent on land",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I121,I128,I131,I132,I133,I140,I141)","v":1911486},{"$f":"+SUM(J121,J128,J131,J132,J133,J140,J141)","v":0},{"$f":"+SUM(K121,K128,K131,K132,K133,K140,K141)","v":0},0,{"$f":"+SUM(M121,M128,M131,M132,M133,M140,M141)","v":0},0,0,0,0,0,0,0,0,0,0,1911486]
[{"$f":"IF(SUM(COUNTIF(I121:X121,\"<>0\")-COUNTBLANK(I121:X121))<>0,1,0)","v":0},null,null,null,null,"Provinces and municipalities",null,null,{"$f":"SUMIF($F$284:$F$5020,$F121,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Provinces",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial Revenue Funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I125:X125,\"<>0\")-COUNTBLANK(I125:X125))<>0,1,0)","v":0},null,null,null,null,"Municipalities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal bank accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I128:X128,\"<>0\")-COUNTBLANK(I128:X128))<>0,1,0)","v":1},null,null,null,null,"Departmental agencies and accounts",null,null,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000]
[{"$f":"A128","v":1},null,null,null,null,"Social security funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":1},null,null,null,null,"Departmental agencies (non-business entities)",null,null,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000]
[{"$f":"IF(SUM(COUNTIF(I131:X131,\"<>0\")-COUNTBLANK(I131:X131))<>0,1,0)","v":0},null,null,null,null,"Higher education institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Foreign governments and international organisations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Public corporations and private enterprises",null,null,1909486,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1909486]
[1,null,null,null,null,"Public corporations",null,null,1909486,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1909486]
[{"$f":"A134","v":1},null,null,null,null,"Subsidies on products and production (pc)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":1},null,null,null,null,"Other transfers to public corporations",null,null,{"$f":"SUMIF($F$284:$F$5020,$F136,I$284:I$5020)","v":1909486},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F136,X$284:X$5020)","v":1909486}]
[{"$f":"IF(SUM(COUNTIF(I137:X137,\"<>0\")-COUNTBLANK(I137:X137))<>0,1,0)","v":0},null,null,null,null,"Private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$284:$F$5020,$F137,X$284:X$5020)","v":0}]
[{"$f":"A137","v":0},null,null,null,null,"Subsidies on products and production (pe)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A137","v":0},null,null,null,null,"Other transfers to private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(A139=0,A133,IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0))","v":1},null,null,null,null,"Non-profit institutions",null,null,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000]
[{"$f":"IF(SUM(COUNTIF(I141:X141,\"<>0\")-COUNTBLANK(I141:X141))<>0,1,0)","v":0},null,null,null,null,"Households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A141","v":0},null,null,null,null,"Social benefits",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A141","v":0},null,null,null,null,"Other transfers to households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I145,I148,I151:I155)","v":302},{"$f":"SUM(J145,J148,J151:J155)","v":0},{"$f":"SUM(K145,K148,K151:K155)","v":0},{"$f":"SUM(L145,L148,L151:L155)","v":0},{"$f":"SUM(M145,M148,M151:M155)","v":0},0,0,0,0,0,0,{"$f":"SUM(T145,T148,T151:T155)","v":0},{"$f":"SUM(U145,U148,U151:U155)","v":0},{"$f":"SUM(V145,V148,V151:V155)","v":0},0,{"$f":"SUM(X145,X148,X151:X155)","v":302}]
[{"$f":"IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0)","v":0},null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I146:I147)","v":0},{"$f":"SUM(J146:J147)","v":0},{"$f":"SUM(K146:K147)","v":0},{"$f":"SUM(L146:L147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Buildings",null,null,{"$f":"SUMIF($F$284:$F$5020,$F146,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Other fixed structures",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I148:X148,\"<>0\")-COUNTBLANK(I148:X148))<>0,1,0)","v":1},null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I149:I150)","v":302},{"$f":"SUM(J149:J150)","v":0},{"$f":"SUM(K149:K150)","v":0},{"$f":"SUM(L149:L150)","v":0},0,0,0,0,0,0,0,0,0,0,0,302]
[{"$f":"A148","v":1},null,null,null,null,"Transport equipment",null,null,{"$f":"SUMIF($F$284:$F$5020,$F149,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A148","v":1},null,null,null,null,"Other machinery and equipment",null,null,302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,302]
[{"$f":"IF(SUM(COUNTIF(I151:X151,\"<>0\")-COUNTBLANK(I151:X151))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I74,I120,I144,I156)","v":2203555},0,0,0,0,0,0,0,0,0,0,0,0,0,0,2203555]
[1]
[1]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"I72-I158","v":0},{"$f":"J72-J158","v":0},{"$f":"K72-K158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Check: Detail of Transfers less Transfers Economic classification",null,null,{"$f":"I282-I120","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[null,null,null,null,null,"Check: Payments for financial assets",null,null,{"$f":"+I156-SUM(I289:I301)","v":0},{"$f":"+J156-SUM(J289:J301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,"DETAIL OF TRANSFERS AND SUBSIDIES",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[1,null,null,null,null,"Recipient",null,{"$f":"+$H$42","v":"2026/27"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,36,37,38,39,40]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Specifically and exclusively (S & E) appropriated","Purpose of transfer payment","Description of transfer payment"]
[1,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0))),0,AA177&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0)))","v":"Current transfers: Departmental agencies and accounts"},null,null,1,"Small Enterprise Development Agency",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L177:V177)","v":0},{"$f":"I177+J177+K177+W177","v":0},null,"Departmental agencies (non-business entities)","Current","Entrepreneurship and Enterprise Development",0,"Operations","Implement small enterprise development support service and products through a national integrated service delivery network, in order to improve the contribution of small enterprise of the economy , employment and equity."]
[{"$f":"IF(SUM(COUNTIF(F178:AD178,\"<>0\")-COUNTBLANK(F178:AD178))<>0,1,0)","v":1},"Current transfers: Departmental agencies and accounts",null,null,2,"Small Enterprise Development Agency: Technology programme",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Departmental agencies (non-business entities)","Current","Entrepreneurship and Enterprise Development",0,"Technology programme","Finances and supports early, seed and start -up technology venture aimed at increasing South Africa competitiveness and the Centre for Entrepreneurship."]
[{"$f":"IF(SUM(COUNTIF(F179:AD179,\"<>0\")-COUNTBLANK(F179:AD179))<>0,1,0)","v":1},"Current transfers: Departmental agencies and accounts",null,null,3,"Small Enterprise Development Agency: Capacity-building programme",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Departmental agencies (non-business entities)","Current","Entrepreneurship and Enterprise Development",0,"Capacity Building Programme","Capacity Building Programme"]
[1,"Current transfers: Public corporations and private enterprises",null,null,4,"Various institutions: National informal business upliftment scheme",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to private enterprises","Current","Entrepreneurship and Enterprise Development",0,"National Informal Business Upliftment Scheme","Is a cost sharing grant offered to informal enterprises to create a conducive environment for the development and growth of Informal and small businesses and cooperatives"]
[1,"Current transfers: Departmental agencies and accounts",null,null,5,"Small Enterprise Development Agency: National gazelles programme",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Departmental agencies (non-business entities)","Current","Entrepreneurship and Enterprise Development",0,"National Gazelles Programme","National Gazelles Programme"]
[1,"Current transfers: Households",null,null,6,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Entrepreneurship and Enterprise Development",0,"SMME Cometitiveness","Gifts and donations"]
[1,"Current transfers: Public corporations and private enterprises",null,null,7,"Small Enterprise Finance Agency: COVID-19 Emergency Relief Fund",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to public corporations","Current","Funding Support and Coordination",0,"Gifts and donations","Gifts and donations"]
[1,"Current transfers: Public corporations and private enterprises",null,null,8,"Small Enterprise Finance Agency: Blended finance",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to public corporations","Current","Funding Support and Coordination",0,"Blended finance","Blended finance"]
[1,"Current transfers: Public corporations and private enterprises",null,null,9,"Small Enterprise Finance Agency: Township and Rural Entrepreneurship Fund",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to public corporations","Current","Funding Support and Coordination",0,"Small Entreprise Finance Agency: Township and Rural Entrepreneurship Fund","Small Entreprise Finance Agency: Township and Rural Entrepreneurship Fund"]
[1,"Current transfers: Public corporations and private enterprises",null,null,10,"Various institutions: Craft customised sector programme",null,null,10867,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10867,null,"Other transfers to public corporations","Current","Funding Support and Coordination",0,"Craft customised sector programme","Craft customised sector programme"]
[1,"Current transfers: Public corporations and private enterprises",null,null,11,"Various institutions: Black business supplier development programme",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to private enterprises","Current","Funding Support and Coordination",0,"BBSDP","Is a cost sharing grant offered to small black-owned enterprises to help them in improving the competitiveness and sustainability"]
[1,"Current transfers: Non-profit institutions",null,null,12,"Various institutions: Craft customised sector programme",null,null,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1000,null,"Non-profit institutions","Current","Funding Support and Coordination",0,"Craft customised sector programme","Craft customised sector programme"]
[1,"Current transfers: Households",null,null,13,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Social benefits","Current","Funding Support and Coordination",0,"Leave gratuities","Payment for resigned employees"]
[1,"Current transfers: Departmental agencies and accounts",null,null,14,"Various institutions: Craft customised sector programme",null,null,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1000,null,"Departmental agencies (non-business entities)","Current","Funding Support and Coordination",0,"Craft customised sector programme","Craft customised sector programme"]
[1,"Current transfers: Households",null,null,15,"Employee social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Social benefits","Current","Entrepreneurship and Enterprise Development",0,"Leave gratuities","Leave gratuities"]
[1,"Current transfers: Public corporations and private enterprises",null,null,16,"Various institutions: Asset Assist",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to private enterprises","Current","Funding Support and Coordination",0,"Assets Assist","Assets Assist programme"]
[1,"Current transfers: Public corporations and private enterprises",null,null,17,"Small Enterprise Development Finance Agency",null,null,1178538,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1178538,null,"Other transfers to public corporations","Current","Entrepreneurship and Enterprise Development",0,"Operations","Small enterprise support services"]
[1,"Current transfers: Public corporations and private enterprises",null,null,18,"Small Enterprise Development Finance Agency",null,null,720081,null,null,null,null,null,null,null,null,null,null,null,null,null,0,720081,null,"Other transfers to public corporations","Current","Funding Support and Coordination",0,"Medium Small Mirco Enterprise financial support","Small enterprise support services"]
[1,"Current transfers: Households",null,null,19,"Households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Other transfers to households","Current","Funding Support and Coordination",0,"Gifts and donations","Gifts and donations"]
[0,0,null,null,20,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,21,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,22,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,23,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,24,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,25,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,26,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,27,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,28,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,29,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,30,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,31,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,32,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,33,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L209:V209)","v":0},{"$f":"I209+J209+K209+W209","v":0},null,0,0,0,0,0,0]
[0,0,null,null,34,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,35,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,36,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,37,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,38,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,39,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,40,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,41,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,42,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,43,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,44,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,45,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,46,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,47,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,48,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,49,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,50,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,51,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,52,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,53,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,54,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,55,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,56,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,57,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,58,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,59,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,60,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,61,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,62,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,63,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,64,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0))),0,AA241&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0)))","v":0},null,null,65,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L241:V241)","v":0},{"$f":"I241+J241+K241+W241","v":0},null,0,0,0,0,0,0]
[0,0,null,null,66,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F243:AD243,\"<>0\")-COUNTBLANK(F243:AD243))<>0,1,0)","v":0},0,null,null,67,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,68,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,69,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,70,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F247:AD247,\"<>0\")-COUNTBLANK(F247:AD247))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0))),0,AA247&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0)))","v":0},null,null,71,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,72,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,73,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,74,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,75,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,76,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,77,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,78,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,79,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,80,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F257:AD257,\"<>0\")-COUNTBLANK(F257:AD257))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z257,MyTransfersEcon3,0))),0,AA257&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z257,MyTransfersEcon3,0)))","v":0},null,null,81,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,82,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,83,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,84,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,85,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,86,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,87,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,88,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,89,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,90,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[1,0,null,null,null,"Equitable shares and direct conditional grants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Division of revenue category","Purpose of transfer payment","Description of transfer payment"]
[{"$f":"IF(SUM(COUNTIF(F268:AD268,\"<>0\")-COUNTBLANK(F268:AD268))<>0,1,0)","v":0},0,null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L268:V268)","v":0},{"$f":"I268+J268+K268+W268","v":0},null,"",0,0,0,0,0]
[0,0,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[0,0,null,null,14,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I177:I281)","v":1911486},{"$f":"SUM(J177:J281)","v":0},{"$f":"SUM(K177:K281)","v":0},{"$f":"SUM(L177:L281)","v":0},{"$f":"SUM(M177:M281)","v":0},{"$f":"SUMPRODUCT(('Utilisation of savings'!$U$11:$U$441=1)*('Utilisation of savings'!$F$11:$F$441=G8)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$V$11:$V$441=1)*('Utilisation of savings'!$M$11:$M$441=G8)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O177:O281)","v":0},0,{"$f":"SUM(Q177:Q281)","v":0},{"$f":"SUM(R177:R281)","v":0},{"$f":"SUM(S177:S281)","v":0},0,0,0,0,1911486]
[1]
[]
[1,null,null,null,null,"DETAIL OF PAYMENTS FOR FINANCIAL ASSETS",null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,"Description",null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Subprogramme","Purpose of payment","Description of payment",{"$f":"IF(COUNTBLANK(AC289:AC301)<>13,1,0)","v":0}]
[1,"01",null,null,1,"Thefts and losses",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L289:V289)","v":0},{"$f":"I289+J289+K289+W289","v":0},null,"Entrepreneurship and Enterprise Development","Financial Assets","Financial Assets",{"$f":"IF(AND(SUM($I289:$X289)<>0,OR($F289=\"\",$F289=0,Z289=\"\",$Z289=0,$AA289=\"\",$AB289=\"\")),\"Complete all the columns!\",\"\")","v":""}]
[{"$f":"IF(SUM(COUNTIF(F290:AB290,\"<>0\")-COUNTBLANK(F290:AB290))<>0,1,0)","v":1},"02",null,null,2,"Thefts and losses",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Funding Support and Coordination","Financial Assets","Financial Assets",""]
[0,"03",null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"04",null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"05",null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"06",null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"07",null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"08",null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"09",null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"10",null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"11",null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"12",null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[1,"13",null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[1]
[1,null,null,null,null,"SPECIFICALLY AND EXCLUSIVELY APPROPRIATED (Current/ Capital Payments)",null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,"Programme name",{"$f":"+$G$8","v":"Enterprise Development, Innovation and Entrepreneurship"},null,null,null,"Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,"Description",null,null,"Appropriation","Special appropriation",null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification"]
[1,"01",null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L307:V307)","v":0},{"$f":"I307+J307+K307+W307","v":0},null,{"$f":"IF(F307=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$540,0))))","v":""}]
[{"$f":"IF(SUM(COUNTIF(F308:Z308,\"<>0\")-COUNTBLANK(F308:Z308))<>0,1,0)","v":0},"02",null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F308=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"03",null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F309=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"04",null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F310=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"05",null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F311=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"06",null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F312=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"07",null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F313=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"08",null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F314=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"09",null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F315=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$540,0))))","v":""}]
[1,"10",null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F316=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$540,0))))","v":""}]
[1]
[1]
[]
[1,{"$f":"A320","v":1},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Enterprise Development, Innovation and Entrepreneurship"}]
[1,null,null,null,{"$f":"B320","v":1},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A320+2,0)<>\"\",OFFSET($F$44,A320+2,0),\"\")","v":"Enterprise Development, Innovation and Entrepreneurship"}]
[1,null,null,null,null,"Subprogramme manager","Qinisile Delwa",0,null,null,null,"Post:","DDG"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I444:X444,\">0.5\")+COUNTIF(I444:X444,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Enterprise Development, Innovation and Entrepreneurship",null,null,20425,0,null,0,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(L346:V346)","v":0},{"$f":"I346+J346+K346+W346","v":20425}]
[{"$f":"IF(SUM(COUNTIF(F347:Y347,\"<>0\")-COUNTBLANK(F347:Y347))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L347:V347)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I346:I355)","v":20425},{"$f":"SUM(J346:J355)","v":0},null,{"$f":"SUM(L346:L355)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O346:O355)","v":0},0,0,0,0,{"$f":"SUM(T346:T355)","v":0},{"$f":"SUM(U346:U355)","v":0},0,{"$f":"SUM(W346:W355)","v":0},{"$f":"SUM(X346:X355)","v":20425}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I359,I362,I401)","v":20401},{"$f":"SUM(J359,J362,J401)","v":0},null,{"$f":"SUM(L359,L362,L401)","v":0},{"$f":"SUM(M359,M362,M401)","v":0},{"$f":"SUM(N359,N362,N401)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W359,W362,W401)","v":0},{"$f":"SUM(X359,X362,X401)","v":20401}]
[{"$f":"IF(SUM(COUNTIF(I359:X359,\"<>0\")-COUNTBLANK(I359:X359))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I360:I361)","v":9240},{"$f":"SUM(J360:J361)","v":0},null,{"$f":"SUM(L360:L361)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O360:O361)","v":0},0,0,0,0,{"$f":"SUM(T360:T361)","v":0},{"$f":"SUM(U360:U361)","v":0},0,{"$f":"SUM(W360:W361)","v":0},{"$f":"SUM(X360:X361)","v":9240}]
[{"$f":"A359","v":1},null,null,null,null,"Salaries and wages",null,null,8132,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L360:V360)","v":0},{"$f":"I360+J360+K360+W360","v":8132}]
[{"$f":"A359","v":1},null,null,null,null,"Social contributions",null,null,1108,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L361:V361)","v":0},1108]
[{"$f":"IF(SUM(COUNTIF(I362:X362,\"<>0\")-COUNTBLANK(I362:X362))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I363:I400)","v":11161},{"$f":"SUM(J363:J400)","v":0},null,{"$f":"SUM(L363:L400)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O363:O400)","v":0},0,0,0,0,{"$f":"SUM(T363:T400)","v":0},{"$f":"SUM(U363:U400)","v":0},0,0,11161]
[{"$f":"A362","v":1},null,null,null,null,"Administrative fees",null,null,63,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L363:V363)","v":0},{"$f":"I363+J363+K363+W363","v":63}]
[{"$f":"IF(SUM(COUNTIF(I364:X364,\"<>0\")-COUNTBLANK(I364:X364))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,0,51]
[1,null,null,null,null,"Communication (G&S)",null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,0,24]
[0,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consultants: Business and advisory services",null,null,10040,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10040]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,0,20]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,961,null,null,null,null,null,null,null,null,null,null,null,null,null,0,961]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"A362","v":1},null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(I401:X401,\"<>0\")-COUNTBLANK(I401:X401))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I402:I403)","v":0},{"$f":"SUM(J402:J403)","v":0},null,{"$f":"SUM(L402:L403)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O402:O403)","v":0},0,0,0,0,{"$f":"SUM(T402:T403)","v":0},{"$f":"SUM(U402:U403)","v":0},0,0,{"$f":"SUM(X402:X403)","v":0}]
[{"$f":"A401","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L402:V402)","v":0},{"$f":"I402+J402+K402+W402","v":0}]
[{"$f":"A401","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L403:V403)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I405,I412,I415,I416,I417,I424,I425)","v":0},{"$f":"+SUM(J405,J412,J415,J416,J417,J424,J425)","v":0},null,0,{"$f":"+SUM(M405,M412,M415,M416,M417,M424,M425)","v":0},{"$f":"+SUM(N405,N412,N415,N416,N417,N424,N425)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I405:X405,\"<>0\")-COUNTBLANK(I405:X405))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I406,I409)","v":0},{"$f":"SUM(J406,J409)","v":0},null,{"$f":"SUM(L406,L409)","v":0},{"$f":"SUM(M406,M409)","v":0},{"$f":"SUM(N406,N409)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X406,X409)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A320,0)","v":"Enterprise Development, Innovation and Entrepreneurship"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I407:I408)","v":0},{"$f":"SUM(J407:J408)","v":0},null,{"$f":"SUM(L407:L408)","v":0},{"$f":"SUM(M407:M408)","v":0},{"$f":"SUM(N407:N408)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W407:W408)","v":0},{"$f":"SUM(X407:X408)","v":0}]
[{"$f":"A406","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C405:$D406)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C405:$D406)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C405:$D406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A406","v":0},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C407:$D408)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C407:$D408)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I409:X409,\"<>0\")-COUNTBLANK(I409:X409))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I410:I411)","v":0},{"$f":"SUM(J410:J411)","v":0},null,{"$f":"SUM(L410:L411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A409","v":0},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C409:$D410)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C409:$D410)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A409","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C411:$D412)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I412:X412,\"<>0\")-COUNTBLANK(I412:X412))<>0,1,0)","v":0},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I413:I414)","v":0},{"$f":"SUM(J413:J414)","v":0},null,{"$f":"SUM(L413:L414)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A412","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C413:$D414)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A412","v":0},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C415:$D416)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C415:$D416)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I415:X415,\"<>0\")-COUNTBLANK(I415:X415))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C417:$D418)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C417:$D418)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C419:$D420)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C419:$D420)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I418,I421)","v":0},{"$f":"SUM(J418,J421)","v":0},null,{"$f":"SUM(L418,L421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I419:I420)","v":0},{"$f":"SUM(J419:J420)","v":0},null,{"$f":"SUM(L419:L420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A418","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C421:$D422)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C421:$D422)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A418","v":0},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C423:$D424)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C423:$D424)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I421:X421,\"<>0\")-COUNTBLANK(I421:X421))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I422:I423)","v":0},{"$f":"SUM(J422:J423)","v":0},null,{"$f":"SUM(L422:L423)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A421","v":0},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C425:$D426)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C425:$D426)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A421","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C427:$D428)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C427:$D428)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I424:X424,\"<>0\")-COUNTBLANK(I424:X424))<>0,1,0)","v":0},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C429:$D430)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C429:$D430)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I425:X425,\"<>0\")-COUNTBLANK(I425:X425))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I426:I427)","v":0},{"$f":"SUM(J426:J427)","v":0},null,{"$f":"SUM(L426:L427)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A425","v":0},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C431:$D432)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C431:$D432)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A425","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C433:$D434)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C433:$D434)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I429,I432,I435:I439)","v":24},{"$f":"SUM(J429,J432,J435:J439)","v":0},null,0,{"$f":"SUM(M429,M432,M435:M439)","v":0},{"$f":"SUM(N429,N432,N435:N439)","v":0},0,0,0,0,{"$f":"SUM(S429,S432,S435:S439)","v":0},{"$f":"SUM(T429,T432,T435:T439)","v":0},{"$f":"SUM(U429,U432,U435:U439)","v":0},{"$f":"SUM(V429,V432,V435:V439)","v":0},{"$f":"SUM(W429,W432,W435:W439)","v":0},{"$f":"SUM(X429,X432,X435:X439)","v":24}]
[{"$f":"IF(SUM(COUNTIF(I429:X429,\"<>0\")-COUNTBLANK(I429:X429))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I430:I431)","v":0},{"$f":"SUM(J430:J431)","v":0},null,{"$f":"SUM(L430:L431)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O430:O431)","v":0},0,0,0,0,{"$f":"SUM(T430:T431)","v":0},{"$f":"SUM(U430:U431)","v":0},0,0,{"$f":"SUM(X430:X431)","v":0}]
[{"$f":"A429","v":0},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L430:V430)","v":0},{"$f":"I430+J430+K430+W430","v":0}]
[{"$f":"A429","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L431:V431)","v":0},0]
[{"$f":"IF(SUM(COUNTIF(I432:X432,\"<>0\")-COUNTBLANK(I432:X432))<>0,1,0)","v":1},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I433:I434)","v":24},{"$f":"SUM(J433:J434)","v":0},null,{"$f":"SUM(L433:L434)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O433:O434)","v":0},0,0,0,0,{"$f":"SUM(T433:T434)","v":0},{"$f":"SUM(U433:U434)","v":0},0,0,{"$f":"SUM(X433:X434)","v":24}]
[{"$f":"A432","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L433:V433)","v":0},{"$f":"I433+J433+K433+W433","v":0}]
[{"$f":"A432","v":1},null,{"$f":"C406","v":"Enterprise Development, Innovation and Entrepreneurship"},"Other transfers to households",null,"Other machinery and equipment",null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,0,24]
[{"$f":"IF(SUM(COUNTIF(I435:X435,\"<>0\")-COUNTBLANK(I435:X435))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G321,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G321,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G320)*('Utilisation of savings'!$G$11:$G$441=G321)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G320)*('Utilisation of savings'!$N$11:$N$441=G321)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G321,O$289:O$301)","v":0},0,0,0,0,{"$f":"+SUMIF($Z$289:$Z$301,$G321,T$289:T$301)","v":0},0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I358,I404,I428,I440)","v":20425},{"$f":"SUM(J358,J404,J428,J440)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,20425]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I346:I355)-I442","v":0},0,null,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U346:U355)-U442","v":0},0,{"$f":"SUM(W346:W355)-W442","v":0},0]
[1]
[1]
[1]
[1]
[1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[2,{"$f":"A470","v":2},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Enterprise Development, Innovation and Entrepreneurship"}]
[1,null,null,null,{"$f":"B470","v":2},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A470+2,0)<>\"\",OFFSET($F$44,A470+2,0),\"\")","v":"Entrepreneurship and Enterprise Development"}]
[1,null,null,null,null,"Subprogramme manager","Mojalefa Mohoto",0,null,null,null,"Post:","Chief Director"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I594:X594,\">0.5\")+COUNTIF(I594:X594,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Entrepreneurship and Enterprise Development",null,null,1198645,0,null,0,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(L496:V496)","v":0},{"$f":"I496+J496+K496+W496","v":1198645}]
[{"$f":"IF(SUM(COUNTIF(F497:Y497,\"<>0\")-COUNTBLANK(F497:Y497))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L497:V497)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L498:V498)","v":0},0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I496:I505)","v":1198645},{"$f":"SUM(J496:J505)","v":0},null,{"$f":"SUM(L496:L505)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O496:O505)","v":0},0,0,0,0,{"$f":"SUM(T496:T505)","v":0},0,0,{"$f":"SUM(W496:W505)","v":0},{"$f":"SUM(X496:X505)","v":1198645}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I509,I512,I551)","v":20035},{"$f":"SUM(J509,J512,J551)","v":0},null,{"$f":"SUM(L509,L512,L551)","v":0},{"$f":"SUM(M509,M512,M551)","v":0},{"$f":"SUM(N509,N512,N551)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W509,W512,W551)","v":0},{"$f":"SUM(X509,X512,X551)","v":20035}]
[{"$f":"IF(SUM(COUNTIF(I509:X509,\"<>0\")-COUNTBLANK(I509:X509))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I510:I511)","v":15279},{"$f":"SUM(J510:J511)","v":0},null,{"$f":"SUM(L510:L511)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O510:O511)","v":0},0,0,0,0,{"$f":"SUM(T510:T511)","v":0},0,0,{"$f":"SUM(W510:W511)","v":0},{"$f":"SUM(X510:X511)","v":15279}]
[{"$f":"A509","v":1},null,null,null,null,"Salaries and wages",null,null,13446,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L510:V510)","v":0},{"$f":"I510+J510+K510+W510","v":13446}]
[{"$f":"A509","v":1},null,null,null,null,"Social contributions",null,null,1833,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L511:V511)","v":0},1833]
[{"$f":"IF(SUM(COUNTIF(I512:X512,\"<>0\")-COUNTBLANK(I512:X512))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I513:I550)","v":4756},{"$f":"SUM(J513:J550)","v":0},null,{"$f":"SUM(L513:L550)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O513:O550)","v":0},0,0,0,0,{"$f":"SUM(T513:T550)","v":0},0,0,0,4756]
[{"$f":"A512","v":1},null,null,null,null,"Administrative fees",null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L513:V513)","v":0},{"$f":"I513+J513+K513+W513","v":12}]
[{"$f":"IF(SUM(COUNTIF(I514:X514,\"<>0\")-COUNTBLANK(I514:X514))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,124,null,null,null,null,null,null,null,null,null,null,null,null,null,0,124]
[1,null,null,null,null,"Communication (G&S)",null,null,84,null,null,null,null,null,null,null,null,null,null,null,null,null,0,84]
[0,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,36,null,null,null,null,null,null,null,null,null,null,null,null,null,0,36]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumable supplies",null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,0,15]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,33,null,null,null,null,null,null,null,null,null,null,null,null,null,0,33]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,952,null,null,null,null,null,null,null,null,null,null,null,null,null,0,952]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"A512","v":1},null,null,null,null,"Venues and facilities",null,null,3500,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3500]
[{"$f":"IF(SUM(COUNTIF(I551:X551,\"<>0\")-COUNTBLANK(I551:X551))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I552:I553)","v":0},{"$f":"SUM(J552:J553)","v":0},null,{"$f":"SUM(L552:L553)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O552:O553)","v":0},0,0,0,0,{"$f":"SUM(T552:T553)","v":0},0,0,0,{"$f":"SUM(X552:X553)","v":0}]
[{"$f":"A551","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L552:V552)","v":0},{"$f":"I552+J552+K552+W552","v":0}]
[{"$f":"A551","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L553:V553)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I555,I562,I565,I566,I567,I574,I575)","v":1178538},{"$f":"+SUM(J555,J562,J565,J566,J567,J574,J575)","v":0},null,{"$f":"+SUM(L555,L562,L565,L566,L567,L574,L575)","v":0},{"$f":"+SUM(M555,M562,M565,M566,M567,M574,M575)","v":0},{"$f":"+SUM(N555,N562,N565,N566,N567,N574,N575)","v":0},0,0,0,0,0,0,0,0,0,1178538]
[{"$f":"IF(SUM(COUNTIF(I555:X555,\"<>0\")-COUNTBLANK(I555:X555))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I556,I559)","v":0},{"$f":"SUM(J556,J559)","v":0},null,{"$f":"SUM(L556,L559)","v":0},{"$f":"SUM(M556,M559)","v":0},{"$f":"SUM(N556,N559)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X556,X559)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A470,0)","v":"Entrepreneurship and Enterprise Development"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I557:I558)","v":0},{"$f":"SUM(J557:J558)","v":0},null,{"$f":"SUM(L557:L558)","v":0},{"$f":"SUM(M557:M558)","v":0},{"$f":"SUM(N557:N558)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W557:W558)","v":0},{"$f":"SUM(X557:X558)","v":0}]
[{"$f":"A556","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C555:$D556)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C555:$D556)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C555:$D556)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A556","v":0},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C557:$D558)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C557:$D558)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I559:X559,\"<>0\")-COUNTBLANK(I559:X559))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I560:I561)","v":0},{"$f":"SUM(J560:J561)","v":0},null,{"$f":"SUM(L560:L561)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A559","v":0},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C559:$D560)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C559:$D560)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A559","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C561:$D562)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I562:X562,\"<>0\")-COUNTBLANK(I562:X562))<>0,1,0)","v":0},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I563:I564)","v":0},{"$f":"SUM(J563:J564)","v":0},null,{"$f":"SUM(L563:L564)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A562","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C563:$D564)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A562","v":0},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C565:$D566)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C565:$D566)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I565:X565,\"<>0\")-COUNTBLANK(I565:X565))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C567:$D568)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C567:$D568)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C569:$D570)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C569:$D570)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I568,I571)","v":1178538},{"$f":"SUM(J568,J571)","v":0},null,{"$f":"SUM(L568,L571)","v":0},0,0,0,0,0,0,0,0,0,0,0,1178538]
[1,null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I569:I570)","v":1178538},{"$f":"SUM(J569:J570)","v":0},null,{"$f":"SUM(L569:L570)","v":0},0,0,0,0,0,0,0,0,0,0,0,1178538]
[{"$f":"A568","v":1},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C571:$D572)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C571:$D572)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A568","v":1},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C573:$D574)","v":1178538},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C573:$D574)","v":0},0,0,0,0,0,0,0,0,0,0,0,1178538]
[{"$f":"IF(SUM(COUNTIF(I571:X571,\"<>0\")-COUNTBLANK(I571:X571))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I572:I573)","v":0},{"$f":"SUM(J572:J573)","v":0},null,{"$f":"SUM(L572:L573)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A571","v":0},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C575:$D576)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C575:$D576)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A571","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C577:$D578)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C577:$D578)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I574:X574,\"<>0\")-COUNTBLANK(I574:X574))<>0,1,0)","v":0},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C579:$D580)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C579:$D580)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I575:X575,\"<>0\")-COUNTBLANK(I575:X575))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I576:I577)","v":0},{"$f":"SUM(J576:J577)","v":0},null,{"$f":"SUM(L576:L577)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A575","v":0},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C581:$D582)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C581:$D582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A575","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C583:$D584)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C583:$D584)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I579,I582,I585:I589)","v":72},{"$f":"SUM(J579,J582,J585:J589)","v":0},null,{"$f":"SUM(L579,L582,L585:L589)","v":0},{"$f":"SUM(M579,M582,M585:M589)","v":0},{"$f":"SUM(N579,N582,N585:N589)","v":0},0,0,0,0,{"$f":"SUM(S579,S582,S585:S589)","v":0},{"$f":"SUM(T579,T582,T585:T589)","v":0},{"$f":"SUM(U579,U582,U585:U589)","v":0},{"$f":"SUM(V579,V582,V585:V589)","v":0},{"$f":"SUM(W579,W582,W585:W589)","v":0},{"$f":"SUM(X579,X582,X585:X589)","v":72}]
[{"$f":"IF(SUM(COUNTIF(I579:X579,\"<>0\")-COUNTBLANK(I579:X579))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I580:I581)","v":0},{"$f":"SUM(J580:J581)","v":0},null,{"$f":"SUM(L580:L581)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O580:O581)","v":0},0,0,0,0,{"$f":"SUM(T580:T581)","v":0},0,0,0,{"$f":"SUM(X580:X581)","v":0}]
[{"$f":"A579","v":0},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L580:V580)","v":0},{"$f":"I580+J580+K580+W580","v":0}]
[{"$f":"A579","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L581:V581)","v":0},0]
[{"$f":"IF(SUM(COUNTIF(I582:X582,\"<>0\")-COUNTBLANK(I582:X582))<>0,1,0)","v":1},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I583:I584)","v":72},{"$f":"SUM(J583:J584)","v":0},null,{"$f":"SUM(L583:L584)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O583:O584)","v":0},0,0,0,0,{"$f":"SUM(T583:T584)","v":0},0,0,0,{"$f":"SUM(X583:X584)","v":72}]
[{"$f":"A582","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L583:V583)","v":0},{"$f":"I583+J583+K583+W583","v":0}]
[{"$f":"A582","v":1},null,{"$f":"C556","v":"Entrepreneurship and Enterprise Development"},"Other transfers to households",null,"Other machinery and equipment",null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,0,72]
[{"$f":"IF(SUM(COUNTIF(I585:X585,\"<>0\")-COUNTBLANK(I585:X585))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G471,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G471,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G470)*('Utilisation of savings'!$G$11:$G$441=G471)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G470)*('Utilisation of savings'!$N$11:$N$441=G471)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G471,O$289:O$301)","v":0},0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I508,I554,I578,I590)","v":1198645},0,null,{"$f":"SUM(L508,L554,L578,L590)","v":0},0,0,0,0,0,0,0,0,0,0,0,1198645]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I496:I505)-I592","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U496:U505)-U592","v":0},0,{"$f":"SUM(W496:W505)-W592","v":0},0]
[1]
[1]
[1]
[1]
[1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[3,{"$f":"A620","v":3},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Enterprise Development, Innovation and Entrepreneurship"}]
[1,null,null,null,{"$f":"B620","v":3},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A620+2,0)<>\"\",OFFSET($F$44,A620+2,0),\"\")","v":"Funding Support and Coordination"}]
[1,null,null,null,null,"Subprogramme manager","Yanga Tantsi",0,null,null,null,"Post:","Chief Director"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1,null,null,null,null,0]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+$H$42","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I744:X744,\">0.5\")+COUNTIF(I744:X744,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,"Funding Support and Coordination",null,null,984485,0,null,0,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(L646:V646)","v":0},{"$f":"I646+J646+K646+W646","v":984485}]
[{"$f":"IF(SUM(COUNTIF(F647:Y647,\"<>0\")-COUNTBLANK(F647:Y647))<>0,1,0)","v":0},null,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L647:V647)","v":0},0]
[0,null,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L648:V648)","v":0},0]
[0,null,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,10,"Other",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I646:I655)","v":984485},{"$f":"SUM(J646:J655)","v":0},null,{"$f":"SUM(L646:L655)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O646:O655)","v":0},0,0,0,0,{"$f":"SUM(T646:T655)","v":0},0,0,{"$f":"SUM(W646:W655)","v":0},{"$f":"SUM(X646:X655)","v":984485}]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I659,I662,I701)","v":251331},{"$f":"SUM(J659,J662,J701)","v":0},null,{"$f":"SUM(L659,L662,L701)","v":0},{"$f":"SUM(M659,M662,M701)","v":0},{"$f":"SUM(N659,N662,N701)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W659,W662,W701)","v":0},{"$f":"SUM(X659,X662,X701)","v":251331}]
[{"$f":"IF(SUM(COUNTIF(I659:X659,\"<>0\")-COUNTBLANK(I659:X659))<>0,1,0)","v":1},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I660:I661)","v":31226},{"$f":"SUM(J660:J661)","v":0},null,{"$f":"SUM(L660:L661)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O660:O661)","v":0},0,0,0,0,{"$f":"SUM(T660:T661)","v":0},0,0,{"$f":"SUM(W660:W661)","v":0},{"$f":"SUM(X660:X661)","v":31226}]
[{"$f":"A659","v":1},null,null,null,null,"Salaries and wages",null,null,27478,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L660:V660)","v":0},{"$f":"I660+J660+K660+W660","v":27478}]
[{"$f":"A659","v":1},null,null,null,null,"Social contributions",null,null,3748,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L661:V661)","v":0},3748]
[{"$f":"IF(SUM(COUNTIF(I662:X662,\"<>0\")-COUNTBLANK(I662:X662))<>0,1,0)","v":1},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I663:I700)","v":220105},{"$f":"SUM(J663:J700)","v":0},null,{"$f":"SUM(L663:L700)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O663:O700)","v":0},0,0,0,0,{"$f":"SUM(T663:T700)","v":0},0,0,0,{"$f":"SUM(X663:X700)","v":220105}]
[{"$f":"A662","v":1},null,null,null,null,"Administrative fees",null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L663:V663)","v":0},{"$f":"I663+J663+K663+W663","v":40}]
[{"$f":"IF(SUM(COUNTIF(I664:X664,\"<>0\")-COUNTBLANK(I664:X664))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Catering: Departmental activities",null,null,352,null,null,null,null,null,null,null,null,null,null,null,null,null,0,352]
[1,null,null,null,null,"Communication (G&S)",null,null,204,null,null,null,null,null,null,null,null,null,null,null,null,null,0,204]
[0,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consultants: Business and advisory services",null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,0,50]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Fleet services (including government motor transport)",null,null,65,null,null,null,null,null,null,null,null,null,null,null,null,null,0,65]
[0,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Inventory: Other supplies",null,null,215000,null,null,null,null,null,null,null,null,null,null,null,null,null,0,215000]
[0,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,0,35]
[0,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Travel and subsistence",null,null,4359,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4359]
[0,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"A662","v":1},null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(I701:X701,\"<>0\")-COUNTBLANK(I701:X701))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I702:I703)","v":0},{"$f":"SUM(J702:J703)","v":0},null,{"$f":"SUM(L702:L703)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O702:O703)","v":0},0,0,0,0,{"$f":"SUM(T702:T703)","v":0},0,0,0,{"$f":"SUM(X702:X703)","v":0}]
[{"$f":"A701","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L702:V702)","v":0},{"$f":"I702+J702+K702+W702","v":0}]
[{"$f":"A701","v":0},null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L703:V703)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I705,I712,I715,I716,I717,I724,I725)","v":732948},{"$f":"+SUM(J705,J712,J715,J716,J717,J724,J725)","v":0},null,{"$f":"+SUM(L705,L712,L715,L716,L717,L724,L725)","v":0},{"$f":"+SUM(M705,M712,M715,M716,M717,M724,M725)","v":0},{"$f":"+SUM(N705,N712,N715,N716,N717,N724,N725)","v":0},0,0,0,0,0,0,0,0,0,732948]
[{"$f":"IF(SUM(COUNTIF(I705:X705,\"<>0\")-COUNTBLANK(I705:X705))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I706,I709)","v":0},{"$f":"SUM(J706,J709)","v":0},null,{"$f":"SUM(L706,L709)","v":0},{"$f":"SUM(M706,M709)","v":0},{"$f":"SUM(N706,N709)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(X706,X709)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A620,0)","v":"Funding Support and Coordination"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I707:I708)","v":0},{"$f":"SUM(J707:J708)","v":0},null,{"$f":"SUM(L707:L708)","v":0},{"$f":"SUM(M707:M708)","v":0},{"$f":"SUM(N707:N708)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(W707:W708)","v":0},{"$f":"SUM(X707:X708)","v":0}]
[{"$f":"A706","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C705:$D706)","v":0},{"$f":"DSUM($I$172:$AD$281,J$172,$C705:$D706)","v":0},null,{"$f":"DSUM($I$172:$AD$281,L$172,$C705:$D706)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A706","v":0},null,{"$f":"C706","v":"Funding Support and Coordination"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C707:$D708)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C707:$D708)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I709:X709,\"<>0\")-COUNTBLANK(I709:X709))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I710:I711)","v":0},{"$f":"SUM(J710:J711)","v":0},null,{"$f":"SUM(L710:L711)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A709","v":0},null,{"$f":"C706","v":"Funding Support and Coordination"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C709:$D710)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C709:$D710)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A709","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C711:$D712)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I712:X712,\"<>0\")-COUNTBLANK(I712:X712))<>0,1,0)","v":1},null,{"$f":"C706","v":"Funding Support and Coordination"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I713:I714)","v":1000},{"$f":"SUM(J713:J714)","v":0},null,{"$f":"SUM(L713:L714)","v":0},0,0,0,0,0,0,0,0,0,0,0,1000]
[{"$f":"A712","v":1},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C713:$D714)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A712","v":1},null,{"$f":"C706","v":"Funding Support and Coordination"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C715:$D716)","v":1000},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C715:$D716)","v":0},0,0,0,0,0,0,0,0,0,0,0,1000]
[{"$f":"IF(SUM(COUNTIF(I715:X715,\"<>0\")-COUNTBLANK(I715:X715))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C717:$D718)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C717:$D718)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,{"$f":"C706","v":"Funding Support and Coordination"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C719:$D720)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C719:$D720)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I718,I721)","v":730948},{"$f":"SUM(J718,J721)","v":0},null,{"$f":"SUM(L718,L721)","v":0},0,0,0,0,0,0,0,0,0,0,0,730948]
[1,null,{"$f":"C706","v":"Funding Support and Coordination"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I719:I720)","v":730948},{"$f":"SUM(J719:J720)","v":0},null,{"$f":"SUM(L719:L720)","v":0},0,0,0,0,0,0,0,0,0,0,0,730948]
[{"$f":"A718","v":1},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C721:$D722)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C721:$D722)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A718","v":1},null,{"$f":"C706","v":"Funding Support and Coordination"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C723:$D724)","v":730948},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C723:$D724)","v":0},0,0,0,0,0,0,0,0,0,0,0,730948]
[{"$f":"IF(SUM(COUNTIF(I721:X721,\"<>0\")-COUNTBLANK(I721:X721))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I722:I723)","v":0},{"$f":"SUM(J722:J723)","v":0},null,{"$f":"SUM(L722:L723)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A721","v":0},null,{"$f":"C706","v":"Funding Support and Coordination"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C725:$D726)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C725:$D726)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A721","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C727:$D728)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C727:$D728)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I724:X724,\"<>0\")-COUNTBLANK(I724:X724))<>0,1,0)","v":1},null,{"$f":"C706","v":"Funding Support and Coordination"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C729:$D730)","v":1000},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C729:$D730)","v":0},0,0,0,0,0,0,0,0,0,0,0,1000]
[{"$f":"IF(SUM(COUNTIF(I725:X725,\"<>0\")-COUNTBLANK(I725:X725))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I726:I727)","v":0},{"$f":"SUM(J726:J727)","v":0},null,{"$f":"SUM(L726:L727)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A725","v":0},null,{"$f":"C706","v":"Funding Support and Coordination"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C731:$D732)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C731:$D732)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A725","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C733:$D734)","v":0},0,null,{"$f":"DSUM($I$172:$AD$281,L$172,$C733:$D734)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,{"$f":"C706","v":"Funding Support and Coordination"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I729,I732,I735:I739)","v":206},{"$f":"SUM(J729,J732,J735:J739)","v":0},null,{"$f":"SUM(L729,L732,L735:L739)","v":0},{"$f":"SUM(M729,M732,M735:M739)","v":0},{"$f":"SUM(N729,N732,N735:N739)","v":0},0,0,0,0,{"$f":"SUM(S729,S732,S735:S739)","v":0},{"$f":"SUM(T729,T732,T735:T739)","v":0},{"$f":"SUM(U729,U732,U735:U739)","v":0},{"$f":"SUM(V729,V732,V735:V739)","v":0},{"$f":"SUM(W729,W732,W735:W739)","v":0},{"$f":"SUM(X729,X732,X735:X739)","v":206}]
[{"$f":"IF(SUM(COUNTIF(I729:X729,\"<>0\")-COUNTBLANK(I729:X729))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I730:I731)","v":0},{"$f":"SUM(J730:J731)","v":0},null,{"$f":"SUM(L730:L731)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O730:O731)","v":0},0,0,0,0,{"$f":"SUM(T730:T731)","v":0},0,0,0,{"$f":"SUM(X730:X731)","v":0}]
[{"$f":"A729","v":0},null,{"$f":"C706","v":"Funding Support and Coordination"},"Non-profit institutions",null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L730:V730)","v":0},{"$f":"I730+J730+K730+W730","v":0}]
[{"$f":"A729","v":0},null,20,18,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L731:V731)","v":0},0]
[{"$f":"IF(SUM(COUNTIF(I732:X732,\"<>0\")-COUNTBLANK(I732:X732))<>0,1,0)","v":1},null,{"$f":"C706","v":"Funding Support and Coordination"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I733:I734)","v":206},{"$f":"SUM(J733:J734)","v":0},null,{"$f":"SUM(L733:L734)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O733:O734)","v":0},0,0,0,0,{"$f":"SUM(T733:T734)","v":0},0,0,0,{"$f":"SUM(X733:X734)","v":206}]
[{"$f":"A732","v":1},null,20,18,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L733:V733)","v":0},{"$f":"I733+J733+K733+W733","v":0}]
[{"$f":"A732","v":1},null,{"$f":"C706","v":"Funding Support and Coordination"},"Other transfers to households",null,"Other machinery and equipment",null,null,206,null,null,null,null,null,null,null,null,null,null,null,null,null,0,206]
[{"$f":"IF(SUM(COUNTIF(I735:X735,\"<>0\")-COUNTBLANK(I735:X735))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G621,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,J$289:J$301)","v":0},null,{"$f":"+SUMIF($Z$289:$Z$301,$G621,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G620)*('Utilisation of savings'!$G$11:$G$441=G621)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G620)*('Utilisation of savings'!$N$11:$N$441=G621)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G621,O$289:O$301)","v":0},0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I658,I704,I728,I740)","v":984485},0,null,{"$f":"SUM(L658,L704,L728,L740)","v":0},0,0,0,0,0,0,0,0,0,0,0,984485]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I646:I655)-I742","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U646:U655)-U742","v":0},0,{"$f":"SUM(W646:W655)-W742","v":0},0]
[1]
[1]
[1]
[1]
[1]

{"sheet":"5","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"6","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"7","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"8","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"9","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"10","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"11","index":13,"n_rows":166,"n_cols":9,"rows_kept":166,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"+I156-SUM(I289:I301)","v":0}]

{"sheet":"12","index":14,"n_rows":166,"n_cols":9,"rows_kept":166,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"+I156-SUM(I289:I301)","v":0}]

{"sheet":"13","index":15,"n_rows":166,"n_cols":9,"rows_kept":166,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"+I156-SUM(I289:I301)","v":0}]

{"sheet":"14","index":16,"n_rows":166,"n_cols":9,"rows_kept":166,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"+I156-SUM(I289:I301)","v":0}]

{"sheet":"15","index":17,"n_rows":166,"n_cols":9,"rows_kept":166,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"+I156-SUM(I289:I301)","v":0}]

{"sheet":"Direct_charges","index":18,"n_rows":318,"n_cols":31,"rows_kept":318,"cut":false,"hidden":false,"merged":[[312,5,312,6],[313,5,313,6],[314,5,314,6],[315,5,315,6],[27,11,28,11],[27,12,28,12],[27,13,28,13],[27,16,28,16],[173,10,175,10],[174,8,175,8],[174,11,175,11],[174,12,175,12],[174,13,175,13],[174,14,174,15],[174,16,175,16],[310,5,310,6],[302,5,302,6],[306,5,306,6],[307,5,307,6],[309,5,309,6],[311,5,311,6],[27,20,28,20],[27,21,28,21],[27,22,28,22],[27,23,28,23],[27,14,27,15],[43,5,43,6],[174,21,175,21],[174,22,175,22],[174,23,175,23],[174,17,175,17],[174,18,175,18],[286,23,287,23],[286,13,287,13],[286,14,286,15],[286,16,287,16],[286,17,287,17],[286,18,287,18],[285,9,287,9],[285,10,287,10],[286,11,287,11],[286,12,287,12],[11,5,13,19],[308,5,308,6],[27,17,28,17],[27,18,28,18],[27,19,28,19],[43,23,44,23],[43,13,44,13],[43,14,43,15],[43,16,44,16],[43,17,44,17],[43,18,44,18],[42,9,44,9],[42,10,44,10],[43,8,44,8],[43,11,44,11],[43,12,44,12],[173,9,175,9],[27,8,28,8],[43,19,44,19],[43,20,44,20],[43,21,44,21],[43,22,44,22],[174,19,175,19],[174,20,175,20],[286,19,287,19],[286,20,287,20],[286,21,287,21],[286,22,287,22],[286,8,287,8],[304,9,305,9],[304,8,305,8],[304,11,305,11],[304,14,304,15],[304,16,305,16],[304,20,305,20],[304,21,305,21],[304,22,305,22],[304,23,305,23],[304,17,305,17],[304,18,305,18],[304,19,305,19],[303,10,305,10],[304,12,305,12],[304,13,305,13]]}
["Row of SP1",320]
["SPInterval",150]
["SP's created",{"$f":"MAX(B320:B4497)","v":0}]
["SP's listed",{"$f":"COUNTA(F47:F71)","v":0}]
["SP'Var",{"$f":"B4-B3","v":0},null,null,null,{"$f":"IF(G5=\"\",\"\",IF($B$5>0,\"No. of subprogramme units to create\",\"No. of subprogramme units to delete\"))","v":""},{"$f":"IF(B4-B3=0,\"\",IF(B4-B3<0,B3-B4,B4-B3))","v":""}]
["Check",{"$f":"B4-MAX(B47:B71)","v":0},null,null,null,"Vote no.",{"$f":"MyVoteNo","v":36}]
["SPFormula","OFFSET(H$1,(B2*$E31)+$B$2+33,0)",null,null,null,"Department name",{"$f":"MyDeptName","v":"Small Business Development"}]
["Prog No.",16,null,null,null,"Programme name",{"$f":"OFFSET(Summary!$F$30,17,0)","v":"Direct charge against the National Revenue Fund"}]
[null,null,null,null,null,"Programme manager",0,null,null,null,null,"Post:",0]
[]
[null,null,null,null,null,"Programme purpose"]
[null,null,null,null,null,0]
[]
[{"$f":"IF(B14=0,0,1)","v":0},{"$f":"IF(F14<>\"\",E14,0)","v":0}]
[0,0]
[0,0]
[{"$f":"IF(B17=0,0,1)","v":0},0]
[{"$f":"IF(B18=0,0,1)","v":0},0]
[{"$f":"IF(B19=0,0,1)","v":0},0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,{"$f":"IF(ISERROR(INDEX(('S&E data'!$B$4:$B$540),MATCH($G$7,'S&E data'!$G$4:$G$540,0))&IF(LEN(B8)<2,\"0\"&B8,B8)),0,INDEX(('S&E data'!$B$4:$B$540),MATCH($G$7,'S&E data'!$G$4:$G$540,0))&IF(LEN(B8)<2,\"0\"&B8,B8))","v":0}]
[{"$f":"IF(COUNTA(F41:Y41)>0,1,0)","v":0}]
[1,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I162:X162,\">0.5\")+COUNTIF(I162:X162,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",IF(COUNTIF(I164:X164,\">0.5\")+COUNTIF(I164:X164,\"<-0.49999\")<>0,\"Inconsistencies between Transfers Detail and Economic classification\",\"\"))","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,"Name",null,null,"Subprogrammes"]
[1,{"$f":"IF(F47<>\"\",E47,0)","v":0},{"$f":"IF(LEN(F47)>2,1,0)","v":0},null,1,null,{"$f":"IF(AND(F47=\"\",COUNTA(F48:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B47<>0),OFFSET(I$1,($B$2*$E47)+($B$2+55),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(B48=0,0,1)","v":0},{"$f":"IF(F48<>\"\",E48,0)","v":0},{"$f":"IF(LEN(F48)>2,1,0)","v":0},null,2,null,{"$f":"IF(AND(F48=\"\",COUNTA(F49:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(B49=0,0,1)","v":0},0,0,null,3,null,{"$f":"IF(AND(F49=\"\",COUNTA(F50:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(B50=0,0,1)","v":0},0,0,null,4,null,{"$f":"IF(AND(F50=\"\",COUNTA(F51:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,5,null,{"$f":"IF(AND(F51=\"\",COUNTA(F52:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,6,null,{"$f":"IF(AND(F52=\"\",COUNTA(F53:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B52<>0),OFFSET(I$1,($B$2*$E52)+($B$2+55),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,7,null,{"$f":"IF(AND(F53=\"\",COUNTA(F54:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B53<>0),OFFSET(I$1,($B$2*$E53)+($B$2+55),0),0)","v":0},{"$f":"IF(AND($B$6>=0,$B53<>0),OFFSET(J$1,($B$2*$E53)+($B$2+55),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,8,null,{"$f":"IF(AND(F54=\"\",COUNTA(F55:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,9,null,{"$f":"IF(AND(F55=\"\",COUNTA(F56:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,10,null,{"$f":"IF(AND(F56=\"\",COUNTA(F57:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,11,null,{"$f":"IF(AND(F57=\"\",COUNTA(F58:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B57<>0),OFFSET(I$1,($B$2*$E57)+($B$2+55),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,12,null,{"$f":"IF(AND(F58=\"\",COUNTA(F59:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,13,null,{"$f":"IF(AND(F59=\"\",COUNTA(F60:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,14,null,{"$f":"IF(AND(F60=\"\",COUNTA(F61:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,15,null,{"$f":"IF(AND(F61=\"\",COUNTA(F62:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,16,null,{"$f":"IF(AND(F62=\"\",COUNTA(F63:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,17,null,{"$f":"IF(AND(F63=\"\",COUNTA(F64:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,18,null,{"$f":"IF(AND(F64=\"\",COUNTA(F65:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,19,null,{"$f":"IF(AND(F65=\"\",COUNTA(F66:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,20,null,{"$f":"IF(AND(F66=\"\",COUNTA(F67:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,21,null,{"$f":"IF(AND(F67=\"\",COUNTA(F68:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,22,null,{"$f":"IF(AND(F68=\"\",COUNTA(F69:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,23,null,{"$f":"IF(AND(F69=\"\",COUNTA(F70:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,24,null,{"$f":"IF(AND(F70=\"\",COUNTA(F71:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,25,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I47:I71)","v":0},{"$f":"SUM(J47:J71)","v":0},{"$f":"SUM(K47:K71)","v":0},0,{"$f":"SUM(M47:M71)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"+I75+I78+I117","v":0},{"$f":"+J75+J78+J117","v":0},{"$f":"+K75+K78+K117","v":0},{"$f":"+L75+L78+L117","v":0},{"$f":"+M75+M78+M117","v":0},{"$f":"+N75+N78+N117","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I75:X75,\"<>0\")-COUNTBLANK(I75:X75))<>0,1,0)","v":0},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I76:I77)","v":0},{"$f":"SUM(J76:J77)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X76:X77)","v":0}]
[{"$f":"A75","v":0},null,null,null,null,"Salaries and wages",null,null,{"$f":"SUMIF($F$284:$F$5020,$F76,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A75","v":0},null,null,null,null,"Social contributions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I78:X78,\"<>0\")-COUNTBLANK(I78:X78))<>0,1,0)","v":0},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I79:I116)","v":0},{"$f":"SUM(J79:J116)","v":0},{"$f":"SUM(K79:K116)","v":0},{"$f":"SUM(L79:L116)","v":0},{"$f":"SUM(M79:M116)","v":0},{"$f":"SUM(N79:N116)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"A78","v":0},null,null,null,null,"Administrative fees",null,null,{"$f":"SUMIF($F$284:$F$5020,$F79,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I80:X80,\"<>0\")-COUNTBLANK(I80:X80))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Catering: Departmental activities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Communication (G&S)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Computer services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Laboratory services",null,null,{"$f":"SUMIF($F$284:$F$5020,$F89,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Contractors",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Housing",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,{"$f":"SUMIF($F$284:$F$5020,$F99,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Consumable supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Operating leases",null,null,{"$f":"SUMIF($F$284:$F$5020,$F109,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Property payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Travel and subsistence",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Training and development",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A78","v":0},null,null,null,null,"Venues and facilities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I118:I119)","v":0},{"$f":"SUM(J118:J119)","v":0},{"$f":"SUM(K118:K119)","v":0},{"$f":"SUM(L118:L119)","v":0},{"$f":"SUM(M118:M119)","v":0},{"$f":"SUM(N118:N119)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,{"$f":"SUMIF($F$284:$F$5020,$F118,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Rent on land",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I121,I128,I131,I132,I133,I140,I141)","v":0},{"$f":"+SUM(J121,J128,J131,J132,J133,J140,J141)","v":0},{"$f":"+SUM(K121,K128,K131,K132,K133,K140,K141)","v":0},0,{"$f":"+SUM(M121,M128,M131,M132,M133,M140,M141)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I121:X121,\"<>0\")-COUNTBLANK(I121:X121))<>0,1,0)","v":0},null,null,null,null,"Provinces and municipalities",null,null,{"$f":"SUMIF($F$284:$F$5020,$F121,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Provinces",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial Revenue Funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I125:X125,\"<>0\")-COUNTBLANK(I125:X125))<>0,1,0)","v":0},null,null,null,null,"Municipalities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal bank accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I128:X128,\"<>0\")-COUNTBLANK(I128:X128))<>0,1,0)","v":0},null,null,null,null,"Departmental agencies and accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":0},null,null,null,null,"Social security funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":0},null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I131:X131,\"<>0\")-COUNTBLANK(I131:X131))<>0,1,0)","v":0},null,null,null,null,"Higher education institutions",null,null,{"$f":"SUMIF($F$284:$F$5020,$F131,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Foreign governments and international organisations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Public corporations and private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Public corporations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":0},null,null,null,null,"Subsidies on products and production (pc)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":0},null,null,null,null,"Other transfers to public corporations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I137:X137,\"<>0\")-COUNTBLANK(I137:X137))<>0,1,0)","v":0},null,null,null,null,"Private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A137","v":0},null,null,null,null,"Subsidies on products and production (pe)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A137","v":0},null,null,null,null,"Other transfers to private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(A139=0,A133,IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0))","v":0},null,null,null,null,"Non-profit institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I141:X141,\"<>0\")-COUNTBLANK(I141:X141))<>0,1,0)","v":0},null,null,null,null,"Households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A141","v":0},null,null,null,null,"Social benefits",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A141","v":0},null,null,null,null,"Other transfers to households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I145,I148,I151:I155)","v":0},{"$f":"SUM(J145,J148,J151:J155)","v":0},{"$f":"SUM(K145,K148,K151:K155)","v":0},{"$f":"SUM(L145,L148,L151:L155)","v":0},{"$f":"SUM(M145,M148,M151:M155)","v":0},0,0,0,0,0,0,{"$f":"SUM(T145,T148,T151:T155)","v":0},{"$f":"SUM(U145,U148,U151:U155)","v":0},{"$f":"SUM(V145,V148,V151:V155)","v":0},0,{"$f":"SUM(X145,X148,X151:X155)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0)","v":0},null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I146:I147)","v":0},{"$f":"SUM(J146:J147)","v":0},{"$f":"SUM(K146:K147)","v":0},{"$f":"SUM(L146:L147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Buildings",null,null,{"$f":"SUMIF($F$284:$F$5020,$F146,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Other fixed structures",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I148:X148,\"<>0\")-COUNTBLANK(I148:X148))<>0,1,0)","v":0},null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I149:I150)","v":0},{"$f":"SUM(J149:J150)","v":0},{"$f":"SUM(K149:K150)","v":0},{"$f":"SUM(L149:L150)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A148","v":0},null,null,null,null,"Transport equipment",null,null,{"$f":"SUMIF($F$284:$F$5020,$F149,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A148","v":0},null,null,null,null,"Other machinery and equipment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I151:X151,\"<>0\")-COUNTBLANK(I151:X151))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I74,I120,I144,I156)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"I72-I158","v":0},{"$f":"J72-J158","v":0},{"$f":"K72-K158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Check: Detail of Transfers less Transfers Economic classification",null,null,{"$f":"I282-I120","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[null,null,null,null,null,"Check: Payments for financial assets",null,null,{"$f":"+I156-SUM(I289:I301)","v":0},{"$f":"+J156-SUM(J289:J301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,"DETAIL OF TRANSFERS AND SUBSIDIES",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[1,null,null,null,null,"Recipient",null,{"$f":"+$H$42","v":"2026/27"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,36,37,38,39,40]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Specifically and exclusively (S & E) appropriated","Purpose of transfer payment","Description of transfer payment"]
[1,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0))),0,AA177&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0)))","v":0},null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L177:V177)","v":0},{"$f":"I177+J177+W177","v":0},null,0,0,0,0,0," "]
[{"$f":"IF(SUM(COUNTIF(F178:AD178,\"<>0\")-COUNTBLANK(F178:AD178))<>0,1,0)","v":0},0,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"I178+J178+W178","v":0},null,0,0,0,0,0," "]
[{"$f":"IF(SUM(COUNTIF(F179:AD179,\"<>0\")-COUNTBLANK(F179:AD179))<>0,1,0)","v":0},0,null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,14,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,15,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,16,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,17,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,18,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,19,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,20,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,21,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,22,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,23,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,24,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,25,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,26,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,27,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,28,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,29,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,30,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,31,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,32,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,33,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L209:V209)","v":0},{"$f":"I209+J209+W209","v":0},null,0,0,0,0,0," "]
[0,0,null,null,34,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,35,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,36,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,37,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,38,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,39,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,40,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,41,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,42,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,43,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,44,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,45,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,46,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,47,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,48,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,49,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,50,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,51,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,52,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,53,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,54,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,55,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,56,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,57,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,58,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,59,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,60,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,61,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,62,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,63,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,64,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0))),0,AA241&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0)))","v":0},null,null,65,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L241:V241)","v":0},{"$f":"I241+J241+W241","v":0},null,0,0,0,0,0," "]
[0,0,null,null,66,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[{"$f":"IF(SUM(COUNTIF(F243:AD243,\"<>0\")-COUNTBLANK(F243:AD243))<>0,1,0)","v":0},0,null,null,67,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,68,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,69,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[0,0,null,null,70,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0," "]
[{"$f":"IF(SUM(COUNTIF(F247:AD247,\"<>0\")-COUNTBLANK(F247:AD247))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0))),0,AA247&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0)))","v":0},null,null,71,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,72,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,73,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,74,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,75,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,76,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,77,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,78,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,79,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,80,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(F257:AD257,\"<>0\")-COUNTBLANK(F257:AD257))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z257,MyTransfersEcon3,0))),0,AA257&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z257,MyTransfersEcon3,0)))","v":0},null,null,81,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,82,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,83,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,84,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,85,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,86,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,87,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,88,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,89,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[0,0,null,null,90,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,0,0,0]
[1,0,null,null,null,"Equitable shares and direct conditional grants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Division of revenue category","Purpose of transfer payment","Description of transfer payment"]
[{"$f":"IF(SUM(COUNTIF(F268:AD268,\"<>0\")-COUNTBLANK(F268:AD268))<>0,1,0)","v":0},0,null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L268:V268)","v":0},{"$f":"I268+J268+W268","v":0},null,"",0,0,0,0," "]
[0,0,null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[1,"0 transfers: Provinces and municipalities",null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Provincial Revenue Funds",0,0,"Provincial conditional grants (Direct)",0," "]
[0,0,null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[0,0,null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[0,0,null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[0,0,null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[0,0,null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[0,0,null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[0,0,null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[0,0,null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[0,0,null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[0,0,null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[0,0,null,null,14,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"",0,0,0,0," "]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I177:I281)","v":0},{"$f":"SUM(J177:J281)","v":0},{"$f":"SUM(K177:K281)","v":0},{"$f":"SUM(L177:L281)","v":0},{"$f":"SUM(M177:M281)","v":0},{"$f":"SUMPRODUCT(('Utilisation of savings'!$U$11:$U$441=1)*('Utilisation of savings'!$F$11:$F$441=G8)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$V$11:$V$441=1)*('Utilisation of savings'!$M$11:$M$441=G8)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O177:O281)","v":0},0,{"$f":"SUM(Q177:Q281)","v":0},{"$f":"SUM(R177:R281)","v":0},{"$f":"SUM(S177:S281)","v":0},0,0,0,0,0]
[1]
[]
[0,null,null,null,null,"DETAIL OF PAYMENTS FOR FINANCIAL ASSETS",null,{"$f":"+$H$42","v":"2026/27"}]
[0,null,null,null,null,"Description",null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[0,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[0,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Subprogramme","Purpose of payment","Description of payment",{"$f":"IF(COUNTBLANK(AC289:AC301)<>13,1,0)","v":0}]
[0,"01",null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L289:V289)","v":0},{"$f":"I289+J289+W289","v":0},null,0,0,0,{"$f":"IF(AND(SUM($I289:$X289)<>0,OR($F289=\"\",$F289=0,Z289=\"\",$Z289=0,$AA289=\"\",$AB289=\"\")),\"Complete all the columns!\",\"\")","v":""}]
[0,"02",null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(AND(SUM($I290:$X290)<>0,OR($F290=\"\",$F290=0,Z290=\"\",$Z290=0,$AA290=\"\",$AB290=\"\")),\"Complete all the columns!\",\"\")","v":""}]
[0,"03",null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,{"$f":"IF(AND(SUM($I291:$X291)<>0,OR($F291=\"\",$F291=0,Z291=\"\",$Z291=0,$AA291=\"\",$AB291=\"\")),\"Complete all the columns!\",\"\")","v":""}]
[0,"04",null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"05",null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"06",null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"07",null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"08",null,null,8,0,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"09",null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"10",null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"11",null,null,11,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"12",null,null,12,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0,"13",null,null,13,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,0,0,0,""]
[0]
[0,null,null,null,null,"SPECIFICALLY AND EXCLUSIVELY APPROPRIATED (Current/ Capital Payments)",null,{"$f":"+$H$42","v":"2026/27"}]
[0,null,null,null,null,"Programme name",{"$f":"+$G$8","v":"Direct charge against the National Revenue Fund"},null,null,null,"Adjustments \nappropriation","Adjustments appropriation "]
[0,null,null,null,null,"Description",null,null,"Appropriation","Special appropriation",null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[0,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification"]
[0,"01",null,null,1,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L307:V307)","v":0},{"$f":"I307+J307+W307","v":0},null,{"$f":"IF(F307=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"02",null,null,2,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F308=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"03",null,null,3,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F309=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"04",null,null,4,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F310=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"05",null,null,5,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F311=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"06",null,null,6,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F312=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"07",null,null,7,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F313=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"08",null,null,8,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F314=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"09",null,null,9,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F315=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0,"10",null,null,10,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(F316=0,\"\",IF(ISERROR(INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$540,0))),\"\",INDEX(('S&E data'!$M$4:$M$540),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$540,0))))","v":""}]
[0]
[0]

{"sheet":"Prov_Cond_Grants","index":19,"n_rows":492,"n_cols":25,"rows_kept":492,"cut":false,"hidden":false,"merged":[[10,23,12,23],[10,5,12,5],[10,8,12,8],[11,22,12,22],[10,9,12,9],[11,11,12,11],[11,14,11,15],[11,16,12,16],[11,17,12,17],[11,18,12,18],[11,19,12,19],[11,20,12,20],[11,21,12,21],[10,10,12,10],[11,12,12,12],[11,13,12,13],[57,9,59,9],[57,8,59,8],[57,23,59,23],[79,8,81,8],[79,9,81,9],[79,10,81,10],[79,23,81,23],[80,11,81,11],[80,12,81,12],[80,13,81,13],[58,21,59,21],[58,22,59,22],[58,13,59,13],[58,12,59,12],[58,11,59,11],[57,10,59,10],[58,14,58,15],[58,16,59,16],[58,17,59,17],[58,18,59,18],[58,19,59,19],[58,20,59,20],[80,21,81,21],[80,22,81,22],[101,8,103,8],[101,9,103,9],[101,10,103,10],[101,23,103,23],[102,11,103,11],[102,12,103,12],[102,13,103,13],[102,14,102,15],[80,14,80,15],[80,16,81,16],[80,17,81,17],[80,18,81,18],[80,19,81,19],[80,20,81,20],[102,22,103,22],[102,16,103,16],[102,17,103,17],[102,18,103,18],[102,19,103,19],[102,20,103,20],[102,21,103,21],[123,8,125,8],[123,9,125,9],[123,10,125,10],[123,23,125,23],[124,11,125,11],[124,12,125,12],[124,13,125,13],[124,14,124,15],[124,16,125,16],[146,16,147,16],[146,17,147,17],[124,17,125,17],[124,18,125,18],[124,19,125,19],[124,20,125,20],[124,21,125,21],[124,22,125,22],[146,18,147,18],[146,19,147,19],[146,20,147,20],[146,21,147,21],[146,22,147,22],[145,8,147,8],[145,9,147,9],[145,10,147,10],[189,23,191,23],[190,11,191,11],[190,12,191,12],[190,13,191,13],[190,14,190,15],[190,16,191,16],[190,17,191,17],[167,23,169,23],[168,11,169,11],[168,12,169,12],[168,13,169,13],[168,14,168,15],[168,16,169,16],[168,17,169,17],[168,18,169,18],[168,19,169,19],[145,23,147,23],[146,11,147,11],[146,12,147,12],[146,13,147,13],[146,14,146,15],[168,20,169,20],[190,18,191,18],[190,19,191,19],[190,20,191,20],[190,21,191,21],[190,22,191,22],[211,8,213,8],[211,9,213,9],[211,10,213,10],[212,21,213,21],[212,22,213,22],[189,8,191,8],[189,9,191,9],[189,10,191,10],[167,8,169,8],[167,9,169,9],[167,10,169,10],[168,21,169,21],[168,22,169,22],[234,16,235,16],[234,17,235,17],[211,23,213,23],[212,11,213,11],[212,12,213,12],[212,13,213,13],[212,14,212,15],[212,16,213,16],[212,17,213,17],[212,18,213,18],[212,19,213,19],[212,20,213,20],[234,18,235,18],[234,19,235,19],[234,20,235,20],[234,21,235,21],[234,22,235,22],[233,8,235,8],[233,9,235,9],[233,10,235,10],[277,23,279,23],[278,11,279,11],[278,12,279,12],[278,13,279,13],[278,14,278,15],[278,16,279,16],[278,17,279,17],[255,23,257,23],[256,11,257,11],[256,12,257,12],[256,13,257,13],[256,14,256,15],[256,16,257,16],[256,17,257,17],[256,18,257,18],[256,19,257,19],[233,23,235,23],[234,11,235,11],[234,12,235,12],[234,13,235,13],[234,14,234,15],[256,20,257,20],[278,18,279,18],[278,19,279,19],[278,20,279,20],[278,21,279,21],[278,22,279,22],[299,8,301,8],[299,9,301,9],[299,10,301,10],[300,21,301,21],[300,22,301,22],[277,8,279,8],[277,9,279,9],[277,10,279,10],[255,8,257,8],[255,9,257,9],[255,10,257,10],[256,21,257,21],[256,22,257,22],[322,16,323,16],[322,17,323,17],[299,23,301,23],[300,11,301,11],[300,12,301,12],[300,13,301,13],[300,14,300,15],[300,16,301,16],[300,17,301,17],[300,18,301,18],[300,19,301,19],[300,20,301,20],[322,18,323,18],[322,19,323,19],[322,20,323,20],[322,21,323,21],[322,22,323,22],[321,8,323,8],[321,9,323,9],[321,10,323,10],[365,23,367,23],[366,11,367,11],[366,12,367,12],[366,13,367,13],[366,14,366,15],[366,16,367,16],[366,17,367,17],[343,23,345,23],[344,11,345,11],[344,12,345,12],[344,13,345,13],[344,14,344,15],[344,16,345,16],[344,17,345,17],[344,18,345,18],[344,19,345,19],[321,23,323,23],[322,11,323,11],[322,12,323,12],[322,13,323,13],[322,14,322,15],[344,20,345,20],[366,18,367,18],[366,19,367,19],[366,20,367,20],[366,21,367,21],[366,22,367,22],[387,8,389,8],[387,9,389,9],[387,10,389,10],[388,21,389,21],[388,22,389,22],[365,8,367,8],[365,9,367,9],[365,10,367,10],[343,8,345,8],[343,9,345,9],[343,10,345,10],[344,21,345,21],[344,22,345,22],[410,16,411,16],[410,17,411,17],[387,23,389,23],[388,11,389,11],[388,12,389,12],[388,13,389,13],[388,14,388,15],[388,16,389,16],[388,17,389,17],[388,18,389,18],[388,19,389,19],[388,20,389,20],[410,18,411,18],[410,19,411,19],[410,20,411,20],[410,21,411,21],[410,22,411,22],[409,8,411,8],[409,9,411,9],[409,10,411,10],[453,23,455,23],[454,11,455,11],[454,12,455,12],[454,13,455,13],[454,14,454,15],[454,16,455,16],[454,17,455,17],[431,23,433,23],[432,11,433,11],[432,12,433,12],[432,13,433,13],[432,14,432,15],[432,16,433,16],[432,17,433,17],[432,18,433,18],[432,19,433,19],[409,23,411,23],[410,11,411,11],[410,12,411,12],[410,13,411,13],[410,14,410,15],[432,20,433,20],[454,18,455,18],[454,19,455,19],[454,20,455,20],[454,21,455,21],[454,22,455,22],[475,8,477,8],[475,9,477,9],[475,10,477,10],[476,21,477,21],[476,22,477,22],[453,8,455,8],[453,9,455,9],[453,10,455,10],[431,8,433,8],[431,9,433,9],[431,10,433,10],[432,21,433,21],[432,22,433,22],[475,23,477,23],[476,11,477,11],[476,12,477,12],[476,13,477,13],[476,14,476,15],[476,16,477,16],[476,17,477,17],[476,18,477,18],[476,19,477,19],[476,20,477,20]]}
["Provincial conditional grants (Direct)"]
[]
[]
[]
[]
[null,null,null,null,null,"Vote no.",null,null,{"$f":"MyVoteNo","v":36}]
[null,null,null,null,null,"Department name:",null,null,{"$f":"MyDeptName","v":"Small Business Development"}]
[]
[null,null,null,null,null,"Detail of conditional grants per province"]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,"Province",null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,{"$f":"+SUMIF($F$61:$F$492,$F14,K$61:K$492)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L14:V14)","v":0},{"$f":"+W14+J14+I14+K14","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L15:V15)","v":0},0]
[null,null,null,null,null,"Gauteng",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L16:V16)","v":0},0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"North West",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I14:I23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,"Detail of Provincial conditional grants"]
[]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!I268:I281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!J268:J281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!K268:K281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!L268:L281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!M268:M281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!N268:N281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!O268:O281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!P268:P281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!Q268:Q281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!R268:R281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!S268:S281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!T268:T281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!U268:U281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E31&\"!V268:V281\")),MATCH($F31,(INDIRECT($E31&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"SUM(L31:V31)","v":0},{"$f":"+W31+J31+I31+K31","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!I268:I281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!J268:J281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!K268:K281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!L268:L281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!M268:M281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!N268:N281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!O268:O281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!P268:P281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!Q268:Q281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!R268:R281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!S268:S281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!T268:T281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E32&\"!U268:U281\")),MATCH($F32,(INDIRECT($E32&\"!$F268:$F$281\")),0)),0)","v":0},0,{"$f":"SUM(L32:V32)","v":0},{"$f":"+W32+J32+I32+K32","v":0}]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I31:I50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$31","v":0}]
[null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"},null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L62:V62)","v":0},{"$f":"+W62+J62+I62+K62","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F56,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W62:W71)","v":0},{"$f":"SUM(X62:X71)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I73-SUM(I62:I71)","v":0},{"$f":"+J73-SUM(J62:J71)","v":0},{"$f":"+K73-SUM(K62:K71)","v":0},{"$f":"+L73-SUM(L62:L71)","v":0},{"$f":"+M73-SUM(M62:M71)","v":0},{"$f":"+N73-SUM(N62:N71)","v":0},{"$f":"+O73-SUM(O62:O71)","v":0},{"$f":"+P73-SUM(P62:P71)","v":0},{"$f":"+Q73-SUM(Q62:Q71)","v":0},{"$f":"+R73-SUM(R62:R71)","v":0},{"$f":"+S73-SUM(S62:S71)","v":0},{"$f":"+T73-SUM(T62:T71)","v":0},{"$f":"+U73-SUM(U62:U71)","v":0},{"$f":"+V73-SUM(V62:V71)","v":0},{"$f":"+W73-SUM(W62:W71)","v":0},{"$f":"+X73-SUM(X62:X71)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$32","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L84:V84)","v":0},{"$f":"+W84+J84+I84+K84","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F78,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W84:W93)","v":0},{"$f":"SUM(X84:X93)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I95-SUM(I84:I93)","v":0},{"$f":"+J95-SUM(J84:J93)","v":0},{"$f":"+K95-SUM(K84:K93)","v":0},{"$f":"+L95-SUM(L84:L93)","v":0},{"$f":"+M95-SUM(M84:M93)","v":0},{"$f":"+N95-SUM(N84:N93)","v":0},{"$f":"+O95-SUM(O84:O93)","v":0},{"$f":"+P95-SUM(P84:P93)","v":0},{"$f":"+Q95-SUM(Q84:Q93)","v":0},{"$f":"+R95-SUM(R84:R93)","v":0},{"$f":"+S95-SUM(S84:S93)","v":0},{"$f":"+T95-SUM(T84:T93)","v":0},{"$f":"+U95-SUM(U84:U93)","v":0},{"$f":"+V95-SUM(V84:V93)","v":0},{"$f":"+W95-SUM(W84:W93)","v":0},{"$f":"+X95-SUM(X84:X93)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$33","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L106:V106)","v":0},{"$f":"+W106+J106+I106+K106","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F100,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W106:W115)","v":0},{"$f":"SUM(X106:X115)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I117-SUM(I106:I115)","v":0},{"$f":"+J117-SUM(J106:J115)","v":0},{"$f":"+K117-SUM(K106:K115)","v":0},{"$f":"+L117-SUM(L106:L115)","v":0},{"$f":"+M117-SUM(M106:M115)","v":0},{"$f":"+N117-SUM(N106:N115)","v":0},{"$f":"+O117-SUM(O106:O115)","v":0},{"$f":"+P117-SUM(P106:P115)","v":0},{"$f":"+Q117-SUM(Q106:Q115)","v":0},{"$f":"+R117-SUM(R106:R115)","v":0},{"$f":"+S117-SUM(S106:S115)","v":0},{"$f":"+T117-SUM(T106:T115)","v":0},{"$f":"+U117-SUM(U106:U115)","v":0},{"$f":"+V117-SUM(V106:V115)","v":0},{"$f":"+W117-SUM(W106:W115)","v":0},{"$f":"+X117-SUM(X106:X115)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$34","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L128:V128)","v":0},{"$f":"+W128+J128+I128+K128","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F122,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W128:W137)","v":0},{"$f":"SUM(X128:X137)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I139-SUM(I128:I137)","v":0},{"$f":"+J139-SUM(J128:J137)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$35","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L150:V150)","v":0},{"$f":"+W150+J150+I150+K150","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F144,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W150:W159)","v":0},{"$f":"SUM(X150:X159)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I161-SUM(I150:I159)","v":0},{"$f":"+J161-SUM(J150:J159)","v":0},{"$f":"+K161-SUM(K150:K159)","v":0},{"$f":"+L161-SUM(L150:L159)","v":0},{"$f":"+M161-SUM(M150:M159)","v":0},{"$f":"+N161-SUM(N150:N159)","v":0},{"$f":"+O161-SUM(O150:O159)","v":0},{"$f":"+P161-SUM(P150:P159)","v":0},{"$f":"+Q161-SUM(Q150:Q159)","v":0},{"$f":"+R161-SUM(R150:R159)","v":0},{"$f":"+S161-SUM(S150:S159)","v":0},{"$f":"+T161-SUM(T150:T159)","v":0},{"$f":"+U161-SUM(U150:U159)","v":0},{"$f":"+V161-SUM(V150:V159)","v":0},{"$f":"+W161-SUM(W150:W159)","v":0},{"$f":"+X161-SUM(X150:X159)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$36","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L172:V172)","v":0},{"$f":"+W172+J172+I172+K172","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F166,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W172:W181)","v":0},{"$f":"SUM(X172:X181)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I183-SUM(I172:I181)","v":0},{"$f":"+J183-SUM(J172:J181)","v":0},{"$f":"+K183-SUM(K172:K181)","v":0},{"$f":"+L183-SUM(L172:L181)","v":0},{"$f":"+M183-SUM(M172:M181)","v":0},{"$f":"+N183-SUM(N172:N181)","v":0},{"$f":"+O183-SUM(O172:O181)","v":0},{"$f":"+P183-SUM(P172:P181)","v":0},{"$f":"+Q183-SUM(Q172:Q181)","v":0},{"$f":"+R183-SUM(R172:R181)","v":0},{"$f":"+S183-SUM(S172:S181)","v":0},{"$f":"+T183-SUM(T172:T181)","v":0},{"$f":"+U183-SUM(U172:U181)","v":0},{"$f":"+V183-SUM(V172:V181)","v":0},{"$f":"+W183-SUM(W172:W181)","v":0},{"$f":"+X183-SUM(X172:X181)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$37","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L194:V194)","v":0},{"$f":"+W194+J194+I194+K194","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F188,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W194:W203)","v":0},{"$f":"SUM(X194:X203)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I205-SUM(I194:I203)","v":0},{"$f":"+J205-SUM(J194:J203)","v":0},{"$f":"+K205-SUM(K194:K203)","v":0},{"$f":"+L205-SUM(L194:L203)","v":0},{"$f":"+M205-SUM(M194:M203)","v":0},{"$f":"+N205-SUM(N194:N203)","v":0},{"$f":"+O205-SUM(O194:O203)","v":0},{"$f":"+P205-SUM(P194:P203)","v":0},{"$f":"+Q205-SUM(Q194:Q203)","v":0},{"$f":"+R205-SUM(R194:R203)","v":0},{"$f":"+S205-SUM(S194:S203)","v":0},{"$f":"+T205-SUM(T194:T203)","v":0},{"$f":"+U205-SUM(U194:U203)","v":0},{"$f":"+V205-SUM(V194:V203)","v":0},{"$f":"+W205-SUM(W194:W203)","v":0},{"$f":"+X205-SUM(X194:X203)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$38","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L216:V216)","v":0},{"$f":"+W216+J216+I216+K216","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F210,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W216:W225)","v":0},{"$f":"SUM(X216:X225)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I227-SUM(I216:I225)","v":0},{"$f":"+J227-SUM(J216:J225)","v":0},{"$f":"+K227-SUM(K216:K225)","v":0},{"$f":"+L227-SUM(L216:L225)","v":0},{"$f":"+M227-SUM(M216:M225)","v":0},{"$f":"+N227-SUM(N216:N225)","v":0},{"$f":"+O227-SUM(O216:O225)","v":0},{"$f":"+P227-SUM(P216:P225)","v":0},{"$f":"+Q227-SUM(Q216:Q225)","v":0},{"$f":"+R227-SUM(R216:R225)","v":0},{"$f":"+S227-SUM(S216:S225)","v":0},{"$f":"+T227-SUM(T216:T225)","v":0},{"$f":"+U227-SUM(U216:U225)","v":0},{"$f":"+V227-SUM(V216:V225)","v":0},{"$f":"+W227-SUM(W216:W225)","v":0},{"$f":"+X227-SUM(X216:X225)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$39","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L238:V238)","v":0},{"$f":"+W238+J238+I238+K238","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F232,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W238:W247)","v":0},{"$f":"SUM(X238:X247)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I249-SUM(I238:I247)","v":0},{"$f":"+J249-SUM(J238:J247)","v":0},{"$f":"+K249-SUM(K238:K247)","v":0},{"$f":"+L249-SUM(L238:L247)","v":0},{"$f":"+M249-SUM(M238:M247)","v":0},{"$f":"+N249-SUM(N238:N247)","v":0},{"$f":"+O249-SUM(O238:O247)","v":0},{"$f":"+P249-SUM(P238:P247)","v":0},{"$f":"+Q249-SUM(Q238:Q247)","v":0},{"$f":"+R249-SUM(R238:R247)","v":0},{"$f":"+S249-SUM(S238:S247)","v":0},{"$f":"+T249-SUM(T238:T247)","v":0},{"$f":"+U249-SUM(U238:U247)","v":0},{"$f":"+V249-SUM(V238:V247)","v":0},{"$f":"+W249-SUM(W238:W247)","v":0},{"$f":"+X249-SUM(X238:X247)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$40","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L260:V260)","v":0},{"$f":"+W260+J260+I260+K260","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F254,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W260:W269)","v":0},{"$f":"SUM(X260:X269)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I271-SUM(I260:I269)","v":0},{"$f":"+J271-SUM(J260:J269)","v":0},{"$f":"+K271-SUM(K260:K269)","v":0},{"$f":"+L271-SUM(L260:L269)","v":0},{"$f":"+M271-SUM(M260:M269)","v":0},{"$f":"+N271-SUM(N260:N269)","v":0},{"$f":"+O271-SUM(O260:O269)","v":0},{"$f":"+P271-SUM(P260:P269)","v":0},{"$f":"+Q271-SUM(Q260:Q269)","v":0},{"$f":"+R271-SUM(R260:R269)","v":0},{"$f":"+S271-SUM(S260:S269)","v":0},{"$f":"+T271-SUM(T260:T269)","v":0},{"$f":"+U271-SUM(U260:U269)","v":0},{"$f":"+V271-SUM(V260:V269)","v":0},{"$f":"+W271-SUM(W260:W269)","v":0},{"$f":"+X271-SUM(X260:X269)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$41","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L282:V282)","v":0},{"$f":"+W282+J282+I282+K282","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F276,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W282:W291)","v":0},{"$f":"SUM(X282:X291)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I293-SUM(I282:I291)","v":0},{"$f":"+J293-SUM(J282:J291)","v":0},{"$f":"+K293-SUM(K282:K291)","v":0},{"$f":"+L293-SUM(L282:L291)","v":0},{"$f":"+M293-SUM(M282:M291)","v":0},{"$f":"+N293-SUM(N282:N291)","v":0},{"$f":"+O293-SUM(O282:O291)","v":0},{"$f":"+P293-SUM(P282:P291)","v":0},{"$f":"+Q293-SUM(Q282:Q291)","v":0},{"$f":"+R293-SUM(R282:R291)","v":0},{"$f":"+S293-SUM(S282:S291)","v":0},{"$f":"+T293-SUM(T282:T291)","v":0},{"$f":"+U293-SUM(U282:U291)","v":0},{"$f":"+V293-SUM(V282:V291)","v":0},{"$f":"+W293-SUM(W282:W291)","v":0},{"$f":"+X293-SUM(X282:X291)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$42","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L304:V304)","v":0},{"$f":"+W304+J304+I304+K304","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F298,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W304:W313)","v":0},{"$f":"SUM(X304:X313)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I315-SUM(I304:I313)","v":0},{"$f":"+J315-SUM(J304:J313)","v":0},{"$f":"+K315-SUM(K304:K313)","v":0},{"$f":"+L315-SUM(L304:L313)","v":0},{"$f":"+M315-SUM(M304:M313)","v":0},{"$f":"+N315-SUM(N304:N313)","v":0},{"$f":"+O315-SUM(O304:O313)","v":0},{"$f":"+P315-SUM(P304:P313)","v":0},{"$f":"+Q315-SUM(Q304:Q313)","v":0},{"$f":"+R315-SUM(R304:R313)","v":0},{"$f":"+S315-SUM(S304:S313)","v":0},{"$f":"+T315-SUM(T304:T313)","v":0},{"$f":"+U315-SUM(U304:U313)","v":0},{"$f":"+V315-SUM(V304:V313)","v":0},{"$f":"+W315-SUM(W304:W313)","v":0},{"$f":"+X315-SUM(X304:X313)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$43","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L326:V326)","v":0},{"$f":"+W326+J326+I326+K326","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F320,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W326:W335)","v":0},{"$f":"SUM(X326:X335)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I337-SUM(I326:I335)","v":0},{"$f":"+J337-SUM(J326:J335)","v":0},{"$f":"+K337-SUM(K326:K335)","v":0},{"$f":"+L337-SUM(L326:L335)","v":0},{"$f":"+M337-SUM(M326:M335)","v":0},{"$f":"+N337-SUM(N326:N335)","v":0},{"$f":"+O337-SUM(O326:O335)","v":0},{"$f":"+P337-SUM(P326:P335)","v":0},{"$f":"+Q337-SUM(Q326:Q335)","v":0},{"$f":"+R337-SUM(R326:R335)","v":0},{"$f":"+S337-SUM(S326:S335)","v":0},{"$f":"+T337-SUM(T326:T335)","v":0},{"$f":"+U337-SUM(U326:U335)","v":0},{"$f":"+V337-SUM(V326:V335)","v":0},{"$f":"+W337-SUM(W326:W335)","v":0},{"$f":"+X337-SUM(X326:X335)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$44","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L348:V348)","v":0},{"$f":"+W348+J348+I348+K348","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F342,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W348:W357)","v":0},{"$f":"SUM(X348:X357)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I359-SUM(I348:I357)","v":0},{"$f":"+J359-SUM(J348:J357)","v":0},{"$f":"+K359-SUM(K348:K357)","v":0},{"$f":"+L359-SUM(L348:L357)","v":0},{"$f":"+M359-SUM(M348:M357)","v":0},{"$f":"+N359-SUM(N348:N357)","v":0},{"$f":"+O359-SUM(O348:O357)","v":0},{"$f":"+P359-SUM(P348:P357)","v":0},{"$f":"+Q359-SUM(Q348:Q357)","v":0},{"$f":"+R359-SUM(R348:R357)","v":0},{"$f":"+S359-SUM(S348:S357)","v":0},{"$f":"+T359-SUM(T348:T357)","v":0},{"$f":"+U359-SUM(U348:U357)","v":0},{"$f":"+V359-SUM(V348:V357)","v":0},{"$f":"+W359-SUM(W348:W357)","v":0},{"$f":"+X359-SUM(X348:X357)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$45","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L370:V370)","v":0},{"$f":"+W370+J370+I370+K370","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F364,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W370:W379)","v":0},{"$f":"SUM(X370:X379)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I381-SUM(I370:I379)","v":0},{"$f":"+J381-SUM(J370:J379)","v":0},{"$f":"+K381-SUM(K370:K379)","v":0},{"$f":"+L381-SUM(L370:L379)","v":0},{"$f":"+M381-SUM(M370:M379)","v":0},{"$f":"+N381-SUM(N370:N379)","v":0},{"$f":"+O381-SUM(O370:O379)","v":0},{"$f":"+P381-SUM(P370:P379)","v":0},{"$f":"+Q381-SUM(Q370:Q379)","v":0},{"$f":"+R381-SUM(R370:R379)","v":0},{"$f":"+S381-SUM(S370:S379)","v":0},{"$f":"+T381-SUM(T370:T379)","v":0},{"$f":"+U381-SUM(U370:U379)","v":0},{"$f":"+V381-SUM(V370:V379)","v":0},{"$f":"+W381-SUM(W370:W379)","v":0},{"$f":"+X381-SUM(X370:X379)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$46","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L392:V392)","v":0},{"$f":"+W392+J392+I392+K392","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F386,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W392:W401)","v":0},{"$f":"SUM(X392:X401)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I403-SUM(I392:I401)","v":0},{"$f":"+J403-SUM(J392:J401)","v":0},{"$f":"+K403-SUM(K392:K401)","v":0},{"$f":"+L403-SUM(L392:L401)","v":0},{"$f":"+M403-SUM(M392:M401)","v":0},{"$f":"+N403-SUM(N392:N401)","v":0},{"$f":"+O403-SUM(O392:O401)","v":0},{"$f":"+P403-SUM(P392:P401)","v":0},{"$f":"+Q403-SUM(Q392:Q401)","v":0},{"$f":"+R403-SUM(R392:R401)","v":0},{"$f":"+S403-SUM(S392:S401)","v":0},{"$f":"+T403-SUM(T392:T401)","v":0},{"$f":"+U403-SUM(U392:U401)","v":0},{"$f":"+V403-SUM(V392:V401)","v":0},{"$f":"+W403-SUM(W392:W401)","v":0},{"$f":"+X403-SUM(X392:X401)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$47","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L414:V414)","v":0},{"$f":"+W414+J414+I414+K414","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F408,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W414:W423)","v":0},{"$f":"SUM(X414:X423)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I425-SUM(I414:I423)","v":0},{"$f":"+J425-SUM(J414:J423)","v":0},{"$f":"+K425-SUM(K414:K423)","v":0},{"$f":"+L425-SUM(L414:L423)","v":0},{"$f":"+M425-SUM(M414:M423)","v":0},{"$f":"+N425-SUM(N414:N423)","v":0},{"$f":"+O425-SUM(O414:O423)","v":0},{"$f":"+P425-SUM(P414:P423)","v":0},{"$f":"+Q425-SUM(Q414:Q423)","v":0},{"$f":"+R425-SUM(R414:R423)","v":0},{"$f":"+S425-SUM(S414:S423)","v":0},{"$f":"+T425-SUM(T414:T423)","v":0},{"$f":"+U425-SUM(U414:U423)","v":0},{"$f":"+V425-SUM(V414:V423)","v":0},{"$f":"+W425-SUM(W414:W423)","v":0},{"$f":"+X425-SUM(X414:X423)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$48","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L436:V436)","v":0},{"$f":"+W436+J436+I436+K436","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F430,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W436:W445)","v":0},{"$f":"SUM(X436:X445)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I447-SUM(I436:I445)","v":0},{"$f":"+J447-SUM(J436:J445)","v":0},{"$f":"+K447-SUM(K436:K445)","v":0},{"$f":"+L447-SUM(L436:L445)","v":0},{"$f":"+M447-SUM(M436:M445)","v":0},{"$f":"+N447-SUM(N436:N445)","v":0},{"$f":"+O447-SUM(O436:O445)","v":0},{"$f":"+P447-SUM(P436:P445)","v":0},{"$f":"+Q447-SUM(Q436:Q445)","v":0},{"$f":"+R447-SUM(R436:R445)","v":0},{"$f":"+S447-SUM(S436:S445)","v":0},{"$f":"+T447-SUM(T436:T445)","v":0},{"$f":"+U447-SUM(U436:U445)","v":0},{"$f":"+V447-SUM(V436:V445)","v":0},{"$f":"+W447-SUM(W436:W445)","v":0},{"$f":"+X447-SUM(X436:X445)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$49","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L458:V458)","v":0},{"$f":"+W458+J458+I458+K458","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L459:V459)","v":0},0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F452,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W458:W467)","v":0},{"$f":"SUM(X458:X467)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I469-SUM(I458:I467)","v":0},{"$f":"+J469-SUM(J458:J467)","v":0},{"$f":"+K469-SUM(K458:K467)","v":0},{"$f":"+L469-SUM(L458:L467)","v":0},{"$f":"+M469-SUM(M458:M467)","v":0},{"$f":"+N469-SUM(N458:N467)","v":0},{"$f":"+O469-SUM(O458:O467)","v":0},{"$f":"+P469-SUM(P458:P467)","v":0},{"$f":"+Q469-SUM(Q458:Q467)","v":0},{"$f":"+R469-SUM(R458:R467)","v":0},{"$f":"+S469-SUM(S458:S467)","v":0},{"$f":"+T469-SUM(T458:T467)","v":0},{"$f":"+U469-SUM(U458:U467)","v":0},{"$f":"+V469-SUM(V458:V467)","v":0},{"$f":"+W469-SUM(W458:W467)","v":0},{"$f":"+X469-SUM(X458:X467)","v":0}]
[]
[]
[]
[null,null,null,null,null,{"$f":"+$F$50","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"PROVINCES"]
[null,null,null,null,null,"Eastern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L480:V480)","v":0},{"$f":"+W480+J480+I480+K480","v":0}]
[null,null,null,null,null,"Free State",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Gauteng",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Kwazulu-Natal",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Limpopo",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Mpumalanga",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"North West",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Northern Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Western Cape",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Unallocated",null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"IFERROR(INDEX((I$31:I$50),MATCH($F474,PCG_Names,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W480:W489)","v":0},{"$f":"SUM(X480:X489)","v":0}]
[null,null,null,null,null,"Check : Total vs conditional grants on programme sheets",null,null,{"$f":"+I491-SUM(I480:I489)","v":0},{"$f":"+J491-SUM(J480:J489)","v":0},{"$f":"+K491-SUM(K480:K489)","v":0},{"$f":"+L491-SUM(L480:L489)","v":0},{"$f":"+M491-SUM(M480:M489)","v":0},{"$f":"+N491-SUM(N480:N489)","v":0},{"$f":"+O491-SUM(O480:O489)","v":0},{"$f":"+P491-SUM(P480:P489)","v":0},{"$f":"+Q491-SUM(Q480:Q489)","v":0},{"$f":"+R491-SUM(R480:R489)","v":0},{"$f":"+S491-SUM(S480:S489)","v":0},{"$f":"+T491-SUM(T480:T489)","v":0},{"$f":"+U491-SUM(U480:U489)","v":0},{"$f":"+V491-SUM(V480:V489)","v":0},{"$f":"+W491-SUM(W480:W489)","v":0},{"$f":"+X491-SUM(X480:X489)","v":0}]

{"sheet":"Local_Cond_Grants","index":20,"n_rows":45,"n_cols":25,"rows_kept":45,"cut":false,"hidden":false,"merged":[[12,8,14,8],[12,9,14,9],[12,10,14,10],[12,23,14,23],[13,11,14,11],[13,12,14,12],[13,13,14,13],[13,14,13,15],[13,16,14,16],[13,17,14,17],[13,18,14,18],[13,19,14,19],[13,20,14,20],[13,21,14,21],[13,22,14,22]]}
["Local government conditional grants (Direct)"]
[]
[]
[]
[]
[null,null,null,null,null,"Vote no.",null,null,{"$f":"MyVoteNo","v":36}]
[null,null,null,null,null,"Department name:",null,null,{"$f":"MyDeptName","v":"Small Business Development"}]
[]
[]
[]
[null,null,null,null,null,"Detail of adjustments to conditional grants to local government"]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[1,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1]
[1,null,null,null,3,{"$f":"'3'!$F$268","v":0},null,null,{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!I268:I281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!J268:J281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!K268:K281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!L268:L281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!M268:M281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!N268:N281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!O268:O281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!P268:P281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!Q268:Q281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!R268:R281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!S268:S281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!T268:T281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!U268:U281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E17&\"!V268:V281\")),MATCH($F17,(INDIRECT($E17&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"SUM(L17:V17)","v":0},{"$f":"+W17+J17+I17+K17","v":0}]
[{"$f":"IF(LEN(F18)>2,1,0)","v":0},null,null,null,3,{"$f":"'3'!$F$269","v":0},null,null,0,{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!J268:J281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!K268:K281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!L268:L281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!M268:M281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!N268:N281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!O268:O281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!P268:P281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!Q268:Q281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!R268:R281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!S268:S281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!T268:T281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},{"$f":"IFERROR(INDEX((INDIRECT($E18&\"!U268:U281\")),MATCH($F18,(INDIRECT($E18&\"!$F268:$F$281\")),0)),0)","v":0},0,{"$f":"SUM(L18:V18)","v":0},0]
[0,null,null,null,3,{"$f":"'3'!$F$270","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,3,{"$f":"'3'!$F$271","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,3,{"$f":"'3'!$F$272","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(LEN(F22)>2,1,0)","v":0},null,null,null,3,{"$f":"'3'!$F$273","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(LEN(F27)>2,1,0)","v":0},null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(LEN(F28)>2,1,0)","v":0},null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(LEN(F29)>2,1,0)","v":0},null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(LEN(F30)>2,1,0)","v":0},null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX((INDIRECT($E33&\"!I268:I281\")),MATCH($F33,(INDIRECT($E33&\"!$F268:$F$281\")),0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,null,null,null,{"$f":"SUM(I17:I36)","v":0},{"$f":"SUM(J17:J36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[]
[1]
[1]
[1]
[1]
[1]

{"sheet":"Indirect Grants","index":21,"n_rows":2230,"n_cols":24,"rows_kept":2230,"cut":false,"hidden":false,"merged":[[12,16,13,16],[12,17,13,17],[12,18,13,18],[12,19,13,19],[12,20,13,20],[12,21,13,21],[12,22,13,22],[11,8,13,8],[11,9,13,9],[11,10,13,10],[11,23,13,23],[12,11,13,11],[12,12,13,12],[12,13,13,13],[12,14,12,15],[148,20,149,20],[253,18,254,18],[253,19,254,19],[253,20,254,20],[253,21,254,21],[253,22,254,22],[252,23,254,23],[253,11,254,11],[253,12,254,12],[253,13,254,13],[253,14,253,15],[253,16,254,16],[253,17,254,17],[147,23,149,23],[148,11,149,11],[148,12,149,12],[148,13,149,13],[148,14,148,15],[148,16,149,16],[357,8,359,8],[357,9,359,9],[357,10,359,10],[358,21,359,21],[358,22,359,22],[252,8,254,8],[252,9,254,9],[252,10,254,10],[147,8,149,8],[147,9,149,9],[147,10,149,10],[148,21,149,21],[148,22,149,22],[148,17,149,17],[148,18,149,18],[148,19,149,19],[463,16,464,16],[463,17,464,17],[357,23,359,23],[358,11,359,11],[358,12,359,12],[358,13,359,13],[358,14,358,15],[358,16,359,16],[358,17,359,17],[358,18,359,18],[358,19,359,19],[358,20,359,20],[463,18,464,18],[463,19,464,19],[463,20,464,20],[463,21,464,21],[463,22,464,22],[462,8,464,8],[462,9,464,9],[462,10,464,10],[672,23,674,23],[673,11,674,11],[673,12,674,12],[673,13,674,13],[673,14,673,15],[673,16,674,16],[673,17,674,17],[567,23,569,23],[568,11,569,11],[568,12,569,12],[568,13,569,13],[568,14,568,15],[568,16,569,16],[568,17,569,17],[568,18,569,18],[568,19,569,19],[462,23,464,23],[463,11,464,11],[463,12,464,12],[463,13,464,13],[463,14,463,15],[568,20,569,20],[673,18,674,18],[673,19,674,19],[673,20,674,20],[673,21,674,21],[673,22,674,22],[777,8,779,8],[777,9,779,9],[777,10,779,10],[778,21,779,21],[778,22,779,22],[672,8,674,8],[672,9,674,9],[672,10,674,10],[567,8,569,8],[567,9,569,9],[567,10,569,10],[568,21,569,21],[568,22,569,22],[883,17,884,17],[777,23,779,23],[778,11,779,11],[778,12,779,12],[778,13,779,13],[778,14,778,15],[778,16,779,16],[778,17,779,17],[778,18,779,18],[778,19,779,19],[778,20,779,20],[883,18,884,18],[883,19,884,19],[883,20,884,20],[883,21,884,21],[883,22,884,22],[987,8,989,8],[987,9,989,9],[987,10,989,10],[988,21,989,21],[988,22,989,22],[882,8,884,8],[882,9,884,9],[882,10,884,10],[987,23,989,23],[988,11,989,11],[988,12,989,12],[988,13,989,13],[988,14,988,15],[988,16,989,16],[988,17,989,17],[988,18,989,18],[988,19,989,19],[988,20,989,20],[882,23,884,23],[883,11,884,11],[883,12,884,12],[883,13,884,13],[883,14,883,15],[883,16,884,16],[1093,18,1094,18],[1093,19,1094,19],[1093,20,1094,20],[1093,21,1094,21],[1093,22,1094,22],[1092,8,1094,8],[1092,9,1094,9],[1092,10,1094,10],[1092,23,1094,23],[1093,11,1094,11],[1093,12,1094,12],[1093,13,1094,13],[1093,14,1093,15],[1093,16,1094,16],[1093,17,1094,17],[1197,8,1199,8],[1197,9,1199,9],[1197,10,1199,10],[1197,23,1199,23],[1198,11,1199,11],[1198,12,1199,12],[1198,13,1199,13],[1198,14,1198,15],[1198,16,1199,16],[1198,17,1199,17],[1198,18,1199,18],[1198,19,1199,19],[1198,20,1199,20],[1198,21,1199,21],[1198,22,1199,22],[1302,8,1304,8],[1302,9,1304,9],[1302,10,1304,10],[1302,23,1304,23],[1303,11,1304,11],[1303,12,1304,12],[1303,13,1304,13],[1303,14,1303,15],[1303,16,1304,16],[1303,17,1304,17],[1303,18,1304,18],[1303,19,1304,19],[1303,20,1304,20],[1303,21,1304,21],[1303,22,1304,22],[1407,8,1409,8],[1407,9,1409,9],[1407,10,1409,10],[1407,23,1409,23],[1408,11,1409,11],[1408,12,1409,12],[1408,13,1409,13],[1408,14,1408,15],[1408,16,1409,16],[1408,17,1409,17],[1408,18,1409,18],[1408,19,1409,19],[1408,20,1409,20],[1408,21,1409,21],[1408,22,1409,22],[1512,8,1514,8],[1512,9,1514,9],[1512,10,1514,10],[1512,23,1514,23],[1513,11,1514,11],[1513,12,1514,12],[1513,13,1514,13],[1513,14,1513,15],[1513,16,1514,16],[1513,17,1514,17],[1513,18,1514,18],[1513,19,1514,19],[1513,20,1514,20],[1513,21,1514,21],[1513,22,1514,22],[1617,8,1619,8],[1617,9,1619,9],[1617,10,1619,10],[1617,23,1619,23],[1618,11,1619,11],[1618,12,1619,12],[1618,13,1619,13],[1618,14,1618,15],[1618,16,1619,16],[1618,17,1619,17],[1618,18,1619,18],[1618,19,1619,19],[1618,20,1619,20],[1618,21,1619,21],[1618,22,1619,22],[1722,8,1724,8],[1722,9,1724,9],[1722,10,1724,10],[1722,23,1724,23],[1723,11,1724,11],[1723,12,1724,12],[1723,13,1724,13],[1723,14,1723,15],[1723,16,1724,16],[1723,17,1724,17],[1723,18,1724,18],[1723,19,1724,19],[1723,20,1724,20],[1723,21,1724,21],[1723,22,1724,22],[1827,8,1829,8],[1827,9,1829,9],[1827,10,1829,10],[1827,23,1829,23],[1828,11,1829,11],[1828,12,1829,12],[1828,13,1829,13],[1828,14,1828,15],[1828,16,1829,16],[1828,17,1829,17],[1828,18,1829,18],[1828,19,1829,19],[1828,20,1829,20],[1828,21,1829,21],[1828,22,1829,22],[1932,8,1934,8],[1932,9,1934,9],[1932,10,1934,10],[1932,23,1934,23],[1933,11,1934,11],[1933,12,1934,12],[1933,13,1934,13],[1933,14,1933,15],[1933,16,1934,16],[1933,17,1934,17],[1933,18,1934,18],[1933,19,1934,19],[1933,20,1934,20],[1933,21,1934,21],[1933,22,1934,22],[2037,8,2039,8],[2037,9,2039,9],[2037,10,2039,10],[2037,23,2039,23],[2038,11,2039,11],[2038,12,2039,12],[2038,13,2039,13],[2038,14,2038,15],[2038,16,2039,16],[2038,17,2039,17],[2038,18,2039,18],[2038,19,2039,19],[2038,20,2039,20],[2038,21,2039,21],[2038,22,2039,22],[2142,8,2144,8],[2142,9,2144,9],[2142,10,2144,10],[2142,23,2144,23],[2143,11,2144,11],[2143,12,2144,12],[2143,13,2144,13],[2143,14,2143,15],[2143,16,2144,16],[2143,17,2144,17],[2143,18,2144,18],[2143,19,2144,19],[2143,20,2144,20],[2143,21,2144,21],[2143,22,2144,22]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,"Vote no.",null,null,{"$f":"MyVoteNo","v":36}]
[null,null,null,null,null,"Department name:",null,null,{"$f":"MyDeptName","v":"Small Business Development"}]
[]
[]
[null,null,null,null,null,"Indirect Grants"]
[null,null,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,"",null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,"",null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($F$141:$F$2220,$F15,J$141:J$2220)","v":0},0,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($F$141:$F$2220,$F15,V$141:V$2220)","v":0},{"$f":"SUM(L15:V15)","v":0},{"$f":"+W15+J15+I15+K15","v":0}]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(L16:V16)","v":0},0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"+SUM(I15:I34)","v":0},{"$f":"+SUM(J15:J34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I38,I41,I80)","v":0},{"$f":"SUM(J38,J41,J80)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L37:V37)","v":0},{"$f":"+W37+J37+I37+K37","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I39:I40)","v":0},{"$f":"SUM(J39:J40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L38:V38)","v":0},{"$f":"+W38+J38+I38+K38","v":0}]
[null,null,null,null,null,"Salaries and wages",null,null,{"$f":"SUMIF($F$141:$F$2220,$F39,I$141:I$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F39,J$141:J$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F39,K$141:K$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social contributions",null,null,{"$f":"SUMIF($F$141:$F$2220,$F40,I$141:I$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F40,J$141:J$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUMIF($F$141:$F$2220,$F41,I$141:I$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$141:$F$2220,$F41,U$141:U$2220)","v":0},0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Advertising",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Computer services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Contractors",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,0,0,0,0,0,0,{"$f":"SUMIF($F$141:$F$2220,$F56,P$141:P$2220)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Housing",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,{"$f":"SUMIF($F$141:$F$2220,$F72,J$141:J$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Property payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Training and development",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I81:I82)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,{"$f":"SUMIF($F$141:$F$2220,$F81,I$141:I$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F81,J$141:J$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F81,K$141:K$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F81,L$141:L$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Rent on land",null,null,{"$f":"SUMIF($F$141:$F$2220,$F82,I$141:I$2220)","v":0},0,{"$f":"SUMIF($F$141:$F$2220,$F82,K$141:K$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F82,L$141:L$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I84,I91,I94:I96,I103:I104)","v":0},{"$f":"SUM(J84,J91,J94:J96,J103:J104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"I85+I88","v":0},{"$f":"J85+J88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUMIF($F$141:$F$2220,$F85,I$141:I$2220)","v":0},0,{"$f":"SUMIF($F$141:$F$2220,$F85,K$141:K$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipalities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"I97+I100","v":0},{"$f":"J97+J100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUMIF($F$141:$F$2220,$F97,I$141:I$2220)","v":0},0,{"$f":"SUMIF($F$141:$F$2220,$F97,K$141:K$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L102:V102)","v":0},{"$f":"+W102+J102+I102+K102","v":0}]
[null,null,null,null,null,"Non-profit institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I105:I106)","v":0},{"$f":"SUM(J105:J106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,{"$f":"SUMIF($F$141:$F$2220,$F105,I$141:I$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F105,J$141:J$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F105,K$141:K$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F105,L$141:L$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,{"$f":"SUMIF($F$141:$F$2220,$F106,I$141:I$2220)","v":0},0,{"$f":"SUMIF($F$141:$F$2220,$F106,K$141:K$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F106,L$141:L$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I108,I111,I114:I118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I109:I110)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,{"$f":"SUMIF($F$141:$F$2220,$F109,I$141:I$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F109,J$141:J$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F109,K$141:K$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F109,L$141:L$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,{"$f":"SUMIF($F$141:$F$2220,$F110,I$141:I$2220)","v":0},0,{"$f":"SUMIF($F$141:$F$2220,$F110,K$141:K$2220)","v":0},{"$f":"SUMIF($F$141:$F$2220,$F110,L$141:L$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I112:I113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,{"$f":"SUMIF($F$141:$F$2220,$F112,I$141:I$2220)","v":0},0,{"$f":"SUMIF($F$141:$F$2220,$F112,K$141:K$2220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I37,I83,I107,I119)","v":0},{"$f":"SUM(J37,J83,J107,J119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W37,W83,W107,W119)","v":0},0]
[]
[null,null,null,null,null,"Check",null,null,{"$f":"+I36-I121","v":0},{"$f":"+J36-J121","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,1,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I152,I155,I194)","v":0},null,{"$f":"SUM(K152,K155,K194)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L151:V151)","v":0},{"$f":"+W151+J151+I151+K151","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I153:I154)","v":0},null,{"$f":"SUM(K153:K154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I156:I193)","v":0},null,{"$f":"SUM(K156:K193)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I198,I205,I208:I210,I217:I218)","v":0},null,{"$f":"SUM(K198,K205,K208:K210,K217:K218)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I199+I202","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I200:I201)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I203:I204)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I206:I207)","v":0},null,{"$f":"SUM(K206:K207)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I211+I214","v":0},null,{"$f":"+K211+K214","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I212:I213)","v":0},null,{"$f":"SUM(K212:K213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I215:I216)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L215:V215)","v":0},{"$f":"+W215+J215+I215+K215","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I219:I220)","v":0},null,{"$f":"SUM(K219:K220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I222,I225,I228:I232)","v":0},null,{"$f":"SUM(K222,K225,K228:K232)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I223:I224)","v":0},null,{"$f":"SUM(K223:K224)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I226:I227)","v":0},null,{"$f":"SUM(K226:K227)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I151,I197,I221,I233)","v":0},{"$f":"SUM(J151,J197,J221,J233)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,2,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I257,I260,I299)","v":0},null,{"$f":"SUM(K257,K260,K299)","v":0},{"$f":"SUM(L257,L260,L299)","v":0},{"$f":"SUM(M257,M260,M299)","v":0},{"$f":"SUM(N257,N260,N299)","v":0},{"$f":"SUM(O257,O260,O299)","v":0},{"$f":"SUM(P257,P260,P299)","v":0},{"$f":"SUM(Q257,Q260,Q299)","v":0},0,{"$f":"SUM(S257,S260,S299)","v":0},{"$f":"SUM(T257,T260,T299)","v":0},{"$f":"SUM(U257,U260,U299)","v":0},{"$f":"SUM(V257,V260,V299)","v":0},{"$f":"SUM(L256:V256)","v":0},{"$f":"+W256+J256+I256+K256","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I258:I259)","v":0},null,{"$f":"SUM(K258:K259)","v":0},{"$f":"SUM(L258:L259)","v":0},{"$f":"SUM(M258:M259)","v":0},{"$f":"SUM(N258:N259)","v":0},{"$f":"SUM(O258:O259)","v":0},{"$f":"SUM(P258:P259)","v":0},{"$f":"SUM(Q258:Q259)","v":0},0,{"$f":"SUM(S258:S259)","v":0},{"$f":"SUM(T258:T259)","v":0},{"$f":"SUM(U258:U259)","v":0},{"$f":"SUM(V258:V259)","v":0},0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I261:I298)","v":0},null,{"$f":"SUM(K261:K298)","v":0},{"$f":"SUM(L261:L298)","v":0},{"$f":"SUM(M261:M298)","v":0},{"$f":"SUM(N261:N298)","v":0},{"$f":"SUM(O261:O298)","v":0},{"$f":"SUM(P261:P298)","v":0},{"$f":"SUM(Q261:Q298)","v":0},0,{"$f":"SUM(S261:S298)","v":0},{"$f":"SUM(T261:T298)","v":0},{"$f":"SUM(U261:U298)","v":0},{"$f":"SUM(V261:V298)","v":0},0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I303,I310,I313:I315,I322:I323)","v":0},null,{"$f":"SUM(K303,K310,K313:K315,K322:K323)","v":0},{"$f":"SUM(L303,L310,L313:L315,L322:L323)","v":0},{"$f":"SUM(M303,M310,M313:M315,M322:M323)","v":0},{"$f":"SUM(N303,N310,N313:N315,N322:N323)","v":0},{"$f":"SUM(O303,O310,O313:O315,O322:O323)","v":0},{"$f":"SUM(P303,P310,P313:P315,P322:P323)","v":0},{"$f":"SUM(Q303,Q310,Q313:Q315,Q322:Q323)","v":0},0,{"$f":"SUM(S303,S310,S313:S315,S322:S323)","v":0},{"$f":"SUM(T303,T310,T313:T315,T322:T323)","v":0},{"$f":"SUM(U303,U310,U313:U315,U322:U323)","v":0},{"$f":"SUM(V303,V310,V313:V315,V322:V323)","v":0},0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I304+I307","v":0},null,{"$f":"+K304+K307","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I305:I306)","v":0},null,{"$f":"SUM(K305:K306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I308:I309)","v":0},null,{"$f":"SUM(K308:K309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I311:I312)","v":0},null,{"$f":"SUM(K311:K312)","v":0},{"$f":"SUM(L311:L312)","v":0},{"$f":"SUM(M311:M312)","v":0},{"$f":"SUM(N311:N312)","v":0},{"$f":"SUM(O311:O312)","v":0},{"$f":"SUM(P311:P312)","v":0},{"$f":"SUM(Q311:Q312)","v":0},0,{"$f":"SUM(S311:S312)","v":0},{"$f":"SUM(T311:T312)","v":0},{"$f":"SUM(U311:U312)","v":0},{"$f":"SUM(V311:V312)","v":0},0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I316+I319","v":0},null,{"$f":"+K316+K319","v":0},{"$f":"+L316+L319","v":0},{"$f":"+M316+M319","v":0},{"$f":"+N316+N319","v":0},{"$f":"+O316+O319","v":0},{"$f":"+P316+P319","v":0},{"$f":"+Q316+Q319","v":0},0,{"$f":"+S316+S319","v":0},{"$f":"+T316+T319","v":0},{"$f":"+U316+U319","v":0},{"$f":"+V316+V319","v":0},0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I317:I318)","v":0},null,{"$f":"SUM(K317:K318)","v":0},{"$f":"SUM(L317:L318)","v":0},{"$f":"SUM(M317:M318)","v":0},{"$f":"SUM(N317:N318)","v":0},{"$f":"SUM(O317:O318)","v":0},{"$f":"SUM(P317:P318)","v":0},{"$f":"SUM(Q317:Q318)","v":0},0,{"$f":"SUM(S317:S318)","v":0},{"$f":"SUM(T317:T318)","v":0},{"$f":"SUM(U317:U318)","v":0},{"$f":"SUM(V317:V318)","v":0},0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I320:I321)","v":0},null,{"$f":"SUM(K320:K321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L320:V320)","v":0},{"$f":"+W320+J320+I320+K320","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I324:I325)","v":0},null,{"$f":"SUM(K324:K325)","v":0},{"$f":"SUM(L324:L325)","v":0},{"$f":"SUM(M324:M325)","v":0},{"$f":"SUM(N324:N325)","v":0},{"$f":"SUM(O324:O325)","v":0},{"$f":"SUM(P324:P325)","v":0},{"$f":"SUM(Q324:Q325)","v":0},0,{"$f":"SUM(S324:S325)","v":0},{"$f":"SUM(T324:T325)","v":0},{"$f":"SUM(U324:U325)","v":0},{"$f":"SUM(V324:V325)","v":0},0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I327,I330,I333:I337)","v":0},null,{"$f":"SUM(K327,K330,K333:K337)","v":0},{"$f":"SUM(L327,L330,L333:L337)","v":0},{"$f":"SUM(M327,M330,M333:M337)","v":0},{"$f":"SUM(N327,N330,N333:N337)","v":0},{"$f":"SUM(O327,O330,O333:O337)","v":0},{"$f":"SUM(P327,P330,P333:P337)","v":0},{"$f":"SUM(Q327,Q330,Q333:Q337)","v":0},0,{"$f":"SUM(S327,S330,S333:S337)","v":0},{"$f":"SUM(T327,T330,T333:T337)","v":0},{"$f":"SUM(U327,U330,U333:U337)","v":0},{"$f":"SUM(V327,V330,V333:V337)","v":0},0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I328:I329)","v":0},null,{"$f":"SUM(K328:K329)","v":0},{"$f":"SUM(L328:L329)","v":0},{"$f":"SUM(M328:M329)","v":0},{"$f":"SUM(N328:N329)","v":0},{"$f":"SUM(O328:O329)","v":0},{"$f":"SUM(P328:P329)","v":0},{"$f":"SUM(Q328:Q329)","v":0},0,{"$f":"SUM(S328:S329)","v":0},{"$f":"SUM(T328:T329)","v":0},{"$f":"SUM(U328:U329)","v":0},{"$f":"SUM(V328:V329)","v":0},0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I331:I332)","v":0},null,{"$f":"SUM(K331:K332)","v":0},{"$f":"SUM(L331:L332)","v":0},{"$f":"SUM(M331:M332)","v":0},{"$f":"SUM(N331:N332)","v":0},{"$f":"SUM(O331:O332)","v":0},{"$f":"SUM(P331:P332)","v":0},{"$f":"SUM(Q331:Q332)","v":0},0,{"$f":"SUM(S331:S332)","v":0},{"$f":"SUM(T331:T332)","v":0},{"$f":"SUM(U331:U332)","v":0},{"$f":"SUM(V331:V332)","v":0},0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I256,I302,I326,I338)","v":0},{"$f":"SUM(J256,J302,J326,J338)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,3,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I362,I365,I404)","v":0},null,{"$f":"SUM(K362,K365,K404)","v":0},{"$f":"SUM(L362,L365,L404)","v":0},{"$f":"SUM(M362,M365,M404)","v":0},{"$f":"SUM(N362,N365,N404)","v":0},{"$f":"SUM(O362,O365,O404)","v":0},{"$f":"SUM(P362,P365,P404)","v":0},{"$f":"SUM(Q362,Q365,Q404)","v":0},0,{"$f":"SUM(S362,S365,S404)","v":0},{"$f":"SUM(T362,T365,T404)","v":0},{"$f":"SUM(U362,U365,U404)","v":0},{"$f":"SUM(V362,V365,V404)","v":0},{"$f":"SUM(L361:V361)","v":0},{"$f":"+W361+J361+I361+K361","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I363:I364)","v":0},null,{"$f":"SUM(K363:K364)","v":0},{"$f":"SUM(L363:L364)","v":0},{"$f":"SUM(M363:M364)","v":0},{"$f":"SUM(N363:N364)","v":0},{"$f":"SUM(O363:O364)","v":0},{"$f":"SUM(P363:P364)","v":0},{"$f":"SUM(Q363:Q364)","v":0},0,{"$f":"SUM(S363:S364)","v":0},{"$f":"SUM(T363:T364)","v":0},{"$f":"SUM(U363:U364)","v":0},{"$f":"SUM(V363:V364)","v":0},0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I366:I403)","v":0},null,{"$f":"SUM(K366:K403)","v":0},{"$f":"SUM(L366:L403)","v":0},{"$f":"SUM(M366:M403)","v":0},{"$f":"SUM(N366:N403)","v":0},{"$f":"SUM(O366:O403)","v":0},{"$f":"SUM(P366:P403)","v":0},{"$f":"SUM(Q366:Q403)","v":0},0,{"$f":"SUM(S366:S403)","v":0},{"$f":"SUM(T366:T403)","v":0},{"$f":"SUM(U366:U403)","v":0},{"$f":"SUM(V366:V403)","v":0},0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I408,I415,I418:I420,I427:I428)","v":0},null,{"$f":"SUM(K408,K415,K418:K420,K427:K428)","v":0},{"$f":"SUM(L408,L415,L418:L420,L427:L428)","v":0},{"$f":"SUM(M408,M415,M418:M420,M427:M428)","v":0},{"$f":"SUM(N408,N415,N418:N420,N427:N428)","v":0},{"$f":"SUM(O408,O415,O418:O420,O427:O428)","v":0},{"$f":"SUM(P408,P415,P418:P420,P427:P428)","v":0},{"$f":"SUM(Q408,Q415,Q418:Q420,Q427:Q428)","v":0},0,{"$f":"SUM(S408,S415,S418:S420,S427:S428)","v":0},{"$f":"SUM(T408,T415,T418:T420,T427:T428)","v":0},{"$f":"SUM(U408,U415,U418:U420,U427:U428)","v":0},{"$f":"SUM(V408,V415,V418:V420,V427:V428)","v":0},0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I409+I412","v":0},null,{"$f":"+K409+K412","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I410:I411)","v":0},null,{"$f":"SUM(K410:K411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I413:I414)","v":0},null,{"$f":"SUM(K413:K414)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I416:I417)","v":0},null,{"$f":"SUM(K416:K417)","v":0},{"$f":"SUM(L416:L417)","v":0},{"$f":"SUM(M416:M417)","v":0},{"$f":"SUM(N416:N417)","v":0},{"$f":"SUM(O416:O417)","v":0},{"$f":"SUM(P416:P417)","v":0},{"$f":"SUM(Q416:Q417)","v":0},0,{"$f":"SUM(S416:S417)","v":0},{"$f":"SUM(T416:T417)","v":0},{"$f":"SUM(U416:U417)","v":0},{"$f":"SUM(V416:V417)","v":0},0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I421+I424","v":0},null,{"$f":"+K421+K424","v":0},{"$f":"+L421+L424","v":0},{"$f":"+M421+M424","v":0},{"$f":"+N421+N424","v":0},{"$f":"+O421+O424","v":0},{"$f":"+P421+P424","v":0},{"$f":"+Q421+Q424","v":0},0,{"$f":"+S421+S424","v":0},{"$f":"+T421+T424","v":0},{"$f":"+U421+U424","v":0},{"$f":"+V421+V424","v":0},0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I422:I423)","v":0},null,{"$f":"SUM(K422:K423)","v":0},{"$f":"SUM(L422:L423)","v":0},{"$f":"SUM(M422:M423)","v":0},{"$f":"SUM(N422:N423)","v":0},{"$f":"SUM(O422:O423)","v":0},{"$f":"SUM(P422:P423)","v":0},{"$f":"SUM(Q422:Q423)","v":0},0,{"$f":"SUM(S422:S423)","v":0},{"$f":"SUM(T422:T423)","v":0},{"$f":"SUM(U422:U423)","v":0},{"$f":"SUM(V422:V423)","v":0},0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I425:I426)","v":0},null,{"$f":"SUM(K425:K426)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L425:V425)","v":0},{"$f":"+W425+J425+I425+K425","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I429:I430)","v":0},null,{"$f":"SUM(K429:K430)","v":0},{"$f":"SUM(L429:L430)","v":0},{"$f":"SUM(M429:M430)","v":0},{"$f":"SUM(N429:N430)","v":0},{"$f":"SUM(O429:O430)","v":0},{"$f":"SUM(P429:P430)","v":0},{"$f":"SUM(Q429:Q430)","v":0},0,{"$f":"SUM(S429:S430)","v":0},{"$f":"SUM(T429:T430)","v":0},{"$f":"SUM(U429:U430)","v":0},{"$f":"SUM(V429:V430)","v":0},0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I432,I435,I438:I442)","v":0},null,{"$f":"SUM(K432,K435,K438:K442)","v":0},{"$f":"SUM(L432,L435,L438:L442)","v":0},{"$f":"SUM(M432,M435,M438:M442)","v":0},{"$f":"SUM(N432,N435,N438:N442)","v":0},{"$f":"SUM(O432,O435,O438:O442)","v":0},{"$f":"SUM(P432,P435,P438:P442)","v":0},{"$f":"SUM(Q432,Q435,Q438:Q442)","v":0},0,{"$f":"SUM(S432,S435,S438:S442)","v":0},{"$f":"SUM(T432,T435,T438:T442)","v":0},{"$f":"SUM(U432,U435,U438:U442)","v":0},{"$f":"SUM(V432,V435,V438:V442)","v":0},0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I433:I434)","v":0},null,{"$f":"SUM(K433:K434)","v":0},{"$f":"SUM(L433:L434)","v":0},{"$f":"SUM(M433:M434)","v":0},{"$f":"SUM(N433:N434)","v":0},{"$f":"SUM(O433:O434)","v":0},{"$f":"SUM(P433:P434)","v":0},{"$f":"SUM(Q433:Q434)","v":0},0,{"$f":"SUM(S433:S434)","v":0},{"$f":"SUM(T433:T434)","v":0},{"$f":"SUM(U433:U434)","v":0},{"$f":"SUM(V433:V434)","v":0},0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I436:I437)","v":0},null,{"$f":"SUM(K436:K437)","v":0},{"$f":"SUM(L436:L437)","v":0},{"$f":"SUM(M436:M437)","v":0},{"$f":"SUM(N436:N437)","v":0},{"$f":"SUM(O436:O437)","v":0},{"$f":"SUM(P436:P437)","v":0},{"$f":"SUM(Q436:Q437)","v":0},0,{"$f":"SUM(S436:S437)","v":0},{"$f":"SUM(T436:T437)","v":0},{"$f":"SUM(U436:U437)","v":0},{"$f":"SUM(V436:V437)","v":0},0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I361,I407,I431,I443)","v":0},{"$f":"SUM(J361,J407,J431,J443)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,4,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I467,I470,I509)","v":0},null,{"$f":"SUM(K467,K470,K509)","v":0},{"$f":"SUM(L467,L470,L509)","v":0},{"$f":"SUM(M467,M470,M509)","v":0},{"$f":"SUM(N467,N470,N509)","v":0},{"$f":"SUM(O467,O470,O509)","v":0},{"$f":"SUM(P467,P470,P509)","v":0},{"$f":"SUM(Q467,Q470,Q509)","v":0},0,{"$f":"SUM(S467,S470,S509)","v":0},{"$f":"SUM(T467,T470,T509)","v":0},{"$f":"SUM(U467,U470,U509)","v":0},{"$f":"SUM(V467,V470,V509)","v":0},{"$f":"SUM(L466:V466)","v":0},{"$f":"+W466+J466+I466+K466","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I468:I469)","v":0},null,{"$f":"SUM(K468:K469)","v":0},{"$f":"SUM(L468:L469)","v":0},{"$f":"SUM(M468:M469)","v":0},{"$f":"SUM(N468:N469)","v":0},{"$f":"SUM(O468:O469)","v":0},{"$f":"SUM(P468:P469)","v":0},{"$f":"SUM(Q468:Q469)","v":0},0,{"$f":"SUM(S468:S469)","v":0},{"$f":"SUM(T468:T469)","v":0},{"$f":"SUM(U468:U469)","v":0},{"$f":"SUM(V468:V469)","v":0},0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I471:I508)","v":0},null,{"$f":"SUM(K471:K508)","v":0},{"$f":"SUM(L471:L508)","v":0},{"$f":"SUM(M471:M508)","v":0},{"$f":"SUM(N471:N508)","v":0},{"$f":"SUM(O471:O508)","v":0},{"$f":"SUM(P471:P508)","v":0},{"$f":"SUM(Q471:Q508)","v":0},0,{"$f":"SUM(S471:S508)","v":0},{"$f":"SUM(T471:T508)","v":0},{"$f":"SUM(U471:U508)","v":0},{"$f":"SUM(V471:V508)","v":0},0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I513,I520,I523:I525,I532:I533)","v":0},null,{"$f":"SUM(K513,K520,K523:K525,K532:K533)","v":0},{"$f":"SUM(L513,L520,L523:L525,L532:L533)","v":0},{"$f":"SUM(M513,M520,M523:M525,M532:M533)","v":0},{"$f":"SUM(N513,N520,N523:N525,N532:N533)","v":0},{"$f":"SUM(O513,O520,O523:O525,O532:O533)","v":0},{"$f":"SUM(P513,P520,P523:P525,P532:P533)","v":0},{"$f":"SUM(Q513,Q520,Q523:Q525,Q532:Q533)","v":0},0,{"$f":"SUM(S513,S520,S523:S525,S532:S533)","v":0},{"$f":"SUM(T513,T520,T523:T525,T532:T533)","v":0},{"$f":"SUM(U513,U520,U523:U525,U532:U533)","v":0},{"$f":"SUM(V513,V520,V523:V525,V532:V533)","v":0},0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I514+I517","v":0},null,{"$f":"+K514+K517","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I515:I516)","v":0},null,{"$f":"SUM(K515:K516)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I518:I519)","v":0},null,{"$f":"SUM(K518:K519)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I521:I522)","v":0},null,{"$f":"SUM(K521:K522)","v":0},{"$f":"SUM(L521:L522)","v":0},{"$f":"SUM(M521:M522)","v":0},{"$f":"SUM(N521:N522)","v":0},{"$f":"SUM(O521:O522)","v":0},{"$f":"SUM(P521:P522)","v":0},{"$f":"SUM(Q521:Q522)","v":0},0,{"$f":"SUM(S521:S522)","v":0},{"$f":"SUM(T521:T522)","v":0},{"$f":"SUM(U521:U522)","v":0},{"$f":"SUM(V521:V522)","v":0},0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I526+I529","v":0},null,{"$f":"+K526+K529","v":0},{"$f":"+L526+L529","v":0},{"$f":"+M526+M529","v":0},{"$f":"+N526+N529","v":0},{"$f":"+O526+O529","v":0},{"$f":"+P526+P529","v":0},{"$f":"+Q526+Q529","v":0},0,{"$f":"+S526+S529","v":0},{"$f":"+T526+T529","v":0},{"$f":"+U526+U529","v":0},{"$f":"+V526+V529","v":0},0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I527:I528)","v":0},null,{"$f":"SUM(K527:K528)","v":0},{"$f":"SUM(L527:L528)","v":0},{"$f":"SUM(M527:M528)","v":0},{"$f":"SUM(N527:N528)","v":0},{"$f":"SUM(O527:O528)","v":0},{"$f":"SUM(P527:P528)","v":0},{"$f":"SUM(Q527:Q528)","v":0},0,{"$f":"SUM(S527:S528)","v":0},{"$f":"SUM(T527:T528)","v":0},{"$f":"SUM(U527:U528)","v":0},{"$f":"SUM(V527:V528)","v":0},0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I530:I531)","v":0},null,{"$f":"SUM(K530:K531)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L530:V530)","v":0},{"$f":"+W530+J530+I530+K530","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I534:I535)","v":0},null,{"$f":"SUM(K534:K535)","v":0},{"$f":"SUM(L534:L535)","v":0},{"$f":"SUM(M534:M535)","v":0},{"$f":"SUM(N534:N535)","v":0},{"$f":"SUM(O534:O535)","v":0},{"$f":"SUM(P534:P535)","v":0},{"$f":"SUM(Q534:Q535)","v":0},0,{"$f":"SUM(S534:S535)","v":0},{"$f":"SUM(T534:T535)","v":0},{"$f":"SUM(U534:U535)","v":0},{"$f":"SUM(V534:V535)","v":0},0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I537,I540,I543:I547)","v":0},null,{"$f":"SUM(K537,K540,K543:K547)","v":0},{"$f":"SUM(L537,L540,L543:L547)","v":0},{"$f":"SUM(M537,M540,M543:M547)","v":0},{"$f":"SUM(N537,N540,N543:N547)","v":0},{"$f":"SUM(O537,O540,O543:O547)","v":0},{"$f":"SUM(P537,P540,P543:P547)","v":0},{"$f":"SUM(Q537,Q540,Q543:Q547)","v":0},0,{"$f":"SUM(S537,S540,S543:S547)","v":0},{"$f":"SUM(T537,T540,T543:T547)","v":0},{"$f":"SUM(U537,U540,U543:U547)","v":0},{"$f":"SUM(V537,V540,V543:V547)","v":0},0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I538:I539)","v":0},null,{"$f":"SUM(K538:K539)","v":0},{"$f":"SUM(L538:L539)","v":0},{"$f":"SUM(M538:M539)","v":0},{"$f":"SUM(N538:N539)","v":0},{"$f":"SUM(O538:O539)","v":0},{"$f":"SUM(P538:P539)","v":0},{"$f":"SUM(Q538:Q539)","v":0},0,{"$f":"SUM(S538:S539)","v":0},{"$f":"SUM(T538:T539)","v":0},{"$f":"SUM(U538:U539)","v":0},{"$f":"SUM(V538:V539)","v":0},0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I541:I542)","v":0},null,{"$f":"SUM(K541:K542)","v":0},{"$f":"SUM(L541:L542)","v":0},{"$f":"SUM(M541:M542)","v":0},{"$f":"SUM(N541:N542)","v":0},{"$f":"SUM(O541:O542)","v":0},{"$f":"SUM(P541:P542)","v":0},{"$f":"SUM(Q541:Q542)","v":0},0,{"$f":"SUM(S541:S542)","v":0},{"$f":"SUM(T541:T542)","v":0},{"$f":"SUM(U541:U542)","v":0},{"$f":"SUM(V541:V542)","v":0},0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I466,I512,I536,I548)","v":0},{"$f":"SUM(J466,J512,J536,J548)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,5,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I572,I575,I614)","v":0},null,{"$f":"SUM(K572,K575,K614)","v":0},{"$f":"SUM(L572,L575,L614)","v":0},{"$f":"SUM(M572,M575,M614)","v":0},{"$f":"SUM(N572,N575,N614)","v":0},{"$f":"SUM(O572,O575,O614)","v":0},{"$f":"SUM(P572,P575,P614)","v":0},{"$f":"SUM(Q572,Q575,Q614)","v":0},0,{"$f":"SUM(S572,S575,S614)","v":0},{"$f":"SUM(T572,T575,T614)","v":0},{"$f":"SUM(U572,U575,U614)","v":0},{"$f":"SUM(V572,V575,V614)","v":0},{"$f":"SUM(L571:V571)","v":0},{"$f":"+W571+J571+I571+K571","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I573:I574)","v":0},null,{"$f":"SUM(K573:K574)","v":0},{"$f":"SUM(L573:L574)","v":0},{"$f":"SUM(M573:M574)","v":0},{"$f":"SUM(N573:N574)","v":0},{"$f":"SUM(O573:O574)","v":0},{"$f":"SUM(P573:P574)","v":0},{"$f":"SUM(Q573:Q574)","v":0},0,{"$f":"SUM(S573:S574)","v":0},{"$f":"SUM(T573:T574)","v":0},{"$f":"SUM(U573:U574)","v":0},{"$f":"SUM(V573:V574)","v":0},0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I576:I613)","v":0},null,{"$f":"SUM(K576:K613)","v":0},{"$f":"SUM(L576:L613)","v":0},{"$f":"SUM(M576:M613)","v":0},{"$f":"SUM(N576:N613)","v":0},{"$f":"SUM(O576:O613)","v":0},{"$f":"SUM(P576:P613)","v":0},{"$f":"SUM(Q576:Q613)","v":0},0,{"$f":"SUM(S576:S613)","v":0},{"$f":"SUM(T576:T613)","v":0},{"$f":"SUM(U576:U613)","v":0},{"$f":"SUM(V576:V613)","v":0},0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I618,I625,I628:I630,I637:I638)","v":0},null,{"$f":"SUM(K618,K625,K628:K630,K637:K638)","v":0},{"$f":"SUM(L618,L625,L628:L630,L637:L638)","v":0},{"$f":"SUM(M618,M625,M628:M630,M637:M638)","v":0},{"$f":"SUM(N618,N625,N628:N630,N637:N638)","v":0},{"$f":"SUM(O618,O625,O628:O630,O637:O638)","v":0},{"$f":"SUM(P618,P625,P628:P630,P637:P638)","v":0},{"$f":"SUM(Q618,Q625,Q628:Q630,Q637:Q638)","v":0},0,{"$f":"SUM(S618,S625,S628:S630,S637:S638)","v":0},{"$f":"SUM(T618,T625,T628:T630,T637:T638)","v":0},{"$f":"SUM(U618,U625,U628:U630,U637:U638)","v":0},{"$f":"SUM(V618,V625,V628:V630,V637:V638)","v":0},0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I619+I622","v":0},null,{"$f":"+K619+K622","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I620:I621)","v":0},null,{"$f":"SUM(K620:K621)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I623:I624)","v":0},null,{"$f":"SUM(K623:K624)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I626:I627)","v":0},null,{"$f":"SUM(K626:K627)","v":0},{"$f":"SUM(L626:L627)","v":0},{"$f":"SUM(M626:M627)","v":0},{"$f":"SUM(N626:N627)","v":0},{"$f":"SUM(O626:O627)","v":0},{"$f":"SUM(P626:P627)","v":0},{"$f":"SUM(Q626:Q627)","v":0},0,{"$f":"SUM(S626:S627)","v":0},{"$f":"SUM(T626:T627)","v":0},{"$f":"SUM(U626:U627)","v":0},{"$f":"SUM(V626:V627)","v":0},0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I631+I634","v":0},null,{"$f":"+K631+K634","v":0},{"$f":"+L631+L634","v":0},{"$f":"+M631+M634","v":0},{"$f":"+N631+N634","v":0},{"$f":"+O631+O634","v":0},{"$f":"+P631+P634","v":0},{"$f":"+Q631+Q634","v":0},0,{"$f":"+S631+S634","v":0},{"$f":"+T631+T634","v":0},{"$f":"+U631+U634","v":0},{"$f":"+V631+V634","v":0},0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I632:I633)","v":0},null,{"$f":"SUM(K632:K633)","v":0},{"$f":"SUM(L632:L633)","v":0},{"$f":"SUM(M632:M633)","v":0},{"$f":"SUM(N632:N633)","v":0},{"$f":"SUM(O632:O633)","v":0},{"$f":"SUM(P632:P633)","v":0},{"$f":"SUM(Q632:Q633)","v":0},0,{"$f":"SUM(S632:S633)","v":0},{"$f":"SUM(T632:T633)","v":0},{"$f":"SUM(U632:U633)","v":0},{"$f":"SUM(V632:V633)","v":0},0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I635:I636)","v":0},null,{"$f":"SUM(K635:K636)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L635:V635)","v":0},{"$f":"+W635+J635+I635+K635","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I639:I640)","v":0},null,{"$f":"SUM(K639:K640)","v":0},{"$f":"SUM(L639:L640)","v":0},{"$f":"SUM(M639:M640)","v":0},{"$f":"SUM(N639:N640)","v":0},{"$f":"SUM(O639:O640)","v":0},{"$f":"SUM(P639:P640)","v":0},{"$f":"SUM(Q639:Q640)","v":0},0,{"$f":"SUM(S639:S640)","v":0},{"$f":"SUM(T639:T640)","v":0},{"$f":"SUM(U639:U640)","v":0},{"$f":"SUM(V639:V640)","v":0},0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I642,I645,I648:I652)","v":0},null,{"$f":"SUM(K642,K645,K648:K652)","v":0},{"$f":"SUM(L642,L645,L648:L652)","v":0},{"$f":"SUM(M642,M645,M648:M652)","v":0},{"$f":"SUM(N642,N645,N648:N652)","v":0},{"$f":"SUM(O642,O645,O648:O652)","v":0},{"$f":"SUM(P642,P645,P648:P652)","v":0},{"$f":"SUM(Q642,Q645,Q648:Q652)","v":0},0,{"$f":"SUM(S642,S645,S648:S652)","v":0},{"$f":"SUM(T642,T645,T648:T652)","v":0},{"$f":"SUM(U642,U645,U648:U652)","v":0},{"$f":"SUM(V642,V645,V648:V652)","v":0},0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I643:I644)","v":0},null,{"$f":"SUM(K643:K644)","v":0},{"$f":"SUM(L643:L644)","v":0},{"$f":"SUM(M643:M644)","v":0},{"$f":"SUM(N643:N644)","v":0},{"$f":"SUM(O643:O644)","v":0},{"$f":"SUM(P643:P644)","v":0},{"$f":"SUM(Q643:Q644)","v":0},0,{"$f":"SUM(S643:S644)","v":0},{"$f":"SUM(T643:T644)","v":0},{"$f":"SUM(U643:U644)","v":0},{"$f":"SUM(V643:V644)","v":0},0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I646:I647)","v":0},null,{"$f":"SUM(K646:K647)","v":0},{"$f":"SUM(L646:L647)","v":0},{"$f":"SUM(M646:M647)","v":0},{"$f":"SUM(N646:N647)","v":0},{"$f":"SUM(O646:O647)","v":0},{"$f":"SUM(P646:P647)","v":0},{"$f":"SUM(Q646:Q647)","v":0},0,{"$f":"SUM(S646:S647)","v":0},{"$f":"SUM(T646:T647)","v":0},{"$f":"SUM(U646:U647)","v":0},{"$f":"SUM(V646:V647)","v":0},0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I571,I617,I641,I653)","v":0},{"$f":"SUM(J571,J617,J641,J653)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,6,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I677,I680,I719)","v":0},null,{"$f":"SUM(K677,K680,K719)","v":0},{"$f":"SUM(L677,L680,L719)","v":0},{"$f":"SUM(M677,M680,M719)","v":0},{"$f":"SUM(N677,N680,N719)","v":0},{"$f":"SUM(O677,O680,O719)","v":0},{"$f":"SUM(P677,P680,P719)","v":0},{"$f":"SUM(Q677,Q680,Q719)","v":0},0,{"$f":"SUM(S677,S680,S719)","v":0},{"$f":"SUM(T677,T680,T719)","v":0},{"$f":"SUM(U677,U680,U719)","v":0},{"$f":"SUM(V677,V680,V719)","v":0},{"$f":"SUM(L676:V676)","v":0},{"$f":"+W676+J676+I676+K676","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I678:I679)","v":0},null,{"$f":"SUM(K678:K679)","v":0},{"$f":"SUM(L678:L679)","v":0},{"$f":"SUM(M678:M679)","v":0},{"$f":"SUM(N678:N679)","v":0},{"$f":"SUM(O678:O679)","v":0},{"$f":"SUM(P678:P679)","v":0},{"$f":"SUM(Q678:Q679)","v":0},0,{"$f":"SUM(S678:S679)","v":0},{"$f":"SUM(T678:T679)","v":0},{"$f":"SUM(U678:U679)","v":0},{"$f":"SUM(V678:V679)","v":0},0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I681:I718)","v":0},null,{"$f":"SUM(K681:K718)","v":0},{"$f":"SUM(L681:L718)","v":0},{"$f":"SUM(M681:M718)","v":0},{"$f":"SUM(N681:N718)","v":0},{"$f":"SUM(O681:O718)","v":0},{"$f":"SUM(P681:P718)","v":0},{"$f":"SUM(Q681:Q718)","v":0},0,{"$f":"SUM(S681:S718)","v":0},{"$f":"SUM(T681:T718)","v":0},{"$f":"SUM(U681:U718)","v":0},{"$f":"SUM(V681:V718)","v":0},0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I723,I730,I733:I735,I742:I743)","v":0},null,{"$f":"SUM(K723,K730,K733:K735,K742:K743)","v":0},{"$f":"SUM(L723,L730,L733:L735,L742:L743)","v":0},{"$f":"SUM(M723,M730,M733:M735,M742:M743)","v":0},{"$f":"SUM(N723,N730,N733:N735,N742:N743)","v":0},{"$f":"SUM(O723,O730,O733:O735,O742:O743)","v":0},{"$f":"SUM(P723,P730,P733:P735,P742:P743)","v":0},{"$f":"SUM(Q723,Q730,Q733:Q735,Q742:Q743)","v":0},0,{"$f":"SUM(S723,S730,S733:S735,S742:S743)","v":0},{"$f":"SUM(T723,T730,T733:T735,T742:T743)","v":0},{"$f":"SUM(U723,U730,U733:U735,U742:U743)","v":0},{"$f":"SUM(V723,V730,V733:V735,V742:V743)","v":0},0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I724+I727","v":0},null,{"$f":"+K724+K727","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I725:I726)","v":0},null,{"$f":"SUM(K725:K726)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I728:I729)","v":0},null,{"$f":"SUM(K728:K729)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I731:I732)","v":0},null,{"$f":"SUM(K731:K732)","v":0},{"$f":"SUM(L731:L732)","v":0},{"$f":"SUM(M731:M732)","v":0},{"$f":"SUM(N731:N732)","v":0},{"$f":"SUM(O731:O732)","v":0},{"$f":"SUM(P731:P732)","v":0},{"$f":"SUM(Q731:Q732)","v":0},0,{"$f":"SUM(S731:S732)","v":0},{"$f":"SUM(T731:T732)","v":0},{"$f":"SUM(U731:U732)","v":0},{"$f":"SUM(V731:V732)","v":0},0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I736+I739","v":0},null,{"$f":"+K736+K739","v":0},{"$f":"+L736+L739","v":0},{"$f":"+M736+M739","v":0},{"$f":"+N736+N739","v":0},{"$f":"+O736+O739","v":0},{"$f":"+P736+P739","v":0},{"$f":"+Q736+Q739","v":0},0,{"$f":"+S736+S739","v":0},{"$f":"+T736+T739","v":0},{"$f":"+U736+U739","v":0},{"$f":"+V736+V739","v":0},0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I737:I738)","v":0},null,{"$f":"SUM(K737:K738)","v":0},{"$f":"SUM(L737:L738)","v":0},{"$f":"SUM(M737:M738)","v":0},{"$f":"SUM(N737:N738)","v":0},{"$f":"SUM(O737:O738)","v":0},{"$f":"SUM(P737:P738)","v":0},{"$f":"SUM(Q737:Q738)","v":0},0,{"$f":"SUM(S737:S738)","v":0},{"$f":"SUM(T737:T738)","v":0},{"$f":"SUM(U737:U738)","v":0},{"$f":"SUM(V737:V738)","v":0},0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I740:I741)","v":0},null,{"$f":"SUM(K740:K741)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L740:V740)","v":0},{"$f":"+W740+J740+I740+K740","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I744:I745)","v":0},null,{"$f":"SUM(K744:K745)","v":0},{"$f":"SUM(L744:L745)","v":0},{"$f":"SUM(M744:M745)","v":0},{"$f":"SUM(N744:N745)","v":0},{"$f":"SUM(O744:O745)","v":0},{"$f":"SUM(P744:P745)","v":0},{"$f":"SUM(Q744:Q745)","v":0},0,{"$f":"SUM(S744:S745)","v":0},{"$f":"SUM(T744:T745)","v":0},{"$f":"SUM(U744:U745)","v":0},{"$f":"SUM(V744:V745)","v":0},0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I747,I750,I753:I757)","v":0},null,{"$f":"SUM(K747,K750,K753:K757)","v":0},{"$f":"SUM(L747,L750,L753:L757)","v":0},{"$f":"SUM(M747,M750,M753:M757)","v":0},{"$f":"SUM(N747,N750,N753:N757)","v":0},{"$f":"SUM(O747,O750,O753:O757)","v":0},{"$f":"SUM(P747,P750,P753:P757)","v":0},{"$f":"SUM(Q747,Q750,Q753:Q757)","v":0},0,{"$f":"SUM(S747,S750,S753:S757)","v":0},{"$f":"SUM(T747,T750,T753:T757)","v":0},{"$f":"SUM(U747,U750,U753:U757)","v":0},{"$f":"SUM(V747,V750,V753:V757)","v":0},0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I748:I749)","v":0},null,{"$f":"SUM(K748:K749)","v":0},{"$f":"SUM(L748:L749)","v":0},{"$f":"SUM(M748:M749)","v":0},{"$f":"SUM(N748:N749)","v":0},{"$f":"SUM(O748:O749)","v":0},{"$f":"SUM(P748:P749)","v":0},{"$f":"SUM(Q748:Q749)","v":0},0,{"$f":"SUM(S748:S749)","v":0},{"$f":"SUM(T748:T749)","v":0},{"$f":"SUM(U748:U749)","v":0},{"$f":"SUM(V748:V749)","v":0},0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I751:I752)","v":0},null,{"$f":"SUM(K751:K752)","v":0},{"$f":"SUM(L751:L752)","v":0},{"$f":"SUM(M751:M752)","v":0},{"$f":"SUM(N751:N752)","v":0},{"$f":"SUM(O751:O752)","v":0},{"$f":"SUM(P751:P752)","v":0},{"$f":"SUM(Q751:Q752)","v":0},0,{"$f":"SUM(S751:S752)","v":0},{"$f":"SUM(T751:T752)","v":0},{"$f":"SUM(U751:U752)","v":0},{"$f":"SUM(V751:V752)","v":0},0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I676,I722,I746,I758)","v":0},{"$f":"SUM(J676,J722,J746,J758)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,7,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I782,I785,I824)","v":0},null,{"$f":"SUM(K782,K785,K824)","v":0},{"$f":"SUM(L782,L785,L824)","v":0},{"$f":"SUM(M782,M785,M824)","v":0},{"$f":"SUM(N782,N785,N824)","v":0},{"$f":"SUM(O782,O785,O824)","v":0},{"$f":"SUM(P782,P785,P824)","v":0},{"$f":"SUM(Q782,Q785,Q824)","v":0},0,{"$f":"SUM(S782,S785,S824)","v":0},{"$f":"SUM(T782,T785,T824)","v":0},{"$f":"SUM(U782,U785,U824)","v":0},{"$f":"SUM(V782,V785,V824)","v":0},{"$f":"SUM(L781:V781)","v":0},{"$f":"+W781+J781+I781+K781","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I783:I784)","v":0},null,{"$f":"SUM(K783:K784)","v":0},{"$f":"SUM(L783:L784)","v":0},{"$f":"SUM(M783:M784)","v":0},{"$f":"SUM(N783:N784)","v":0},{"$f":"SUM(O783:O784)","v":0},{"$f":"SUM(P783:P784)","v":0},{"$f":"SUM(Q783:Q784)","v":0},0,{"$f":"SUM(S783:S784)","v":0},{"$f":"SUM(T783:T784)","v":0},{"$f":"SUM(U783:U784)","v":0},{"$f":"SUM(V783:V784)","v":0},0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I786:I823)","v":0},null,{"$f":"SUM(K786:K823)","v":0},{"$f":"SUM(L786:L823)","v":0},{"$f":"SUM(M786:M823)","v":0},{"$f":"SUM(N786:N823)","v":0},{"$f":"SUM(O786:O823)","v":0},{"$f":"SUM(P786:P823)","v":0},{"$f":"SUM(Q786:Q823)","v":0},0,{"$f":"SUM(S786:S823)","v":0},{"$f":"SUM(T786:T823)","v":0},{"$f":"SUM(U786:U823)","v":0},{"$f":"SUM(V786:V823)","v":0},0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I828,I835,I838:I840,I847:I848)","v":0},null,{"$f":"SUM(K828,K835,K838:K840,K847:K848)","v":0},{"$f":"SUM(L828,L835,L838:L840,L847:L848)","v":0},{"$f":"SUM(M828,M835,M838:M840,M847:M848)","v":0},{"$f":"SUM(N828,N835,N838:N840,N847:N848)","v":0},{"$f":"SUM(O828,O835,O838:O840,O847:O848)","v":0},{"$f":"SUM(P828,P835,P838:P840,P847:P848)","v":0},{"$f":"SUM(Q828,Q835,Q838:Q840,Q847:Q848)","v":0},0,{"$f":"SUM(S828,S835,S838:S840,S847:S848)","v":0},{"$f":"SUM(T828,T835,T838:T840,T847:T848)","v":0},{"$f":"SUM(U828,U835,U838:U840,U847:U848)","v":0},{"$f":"SUM(V828,V835,V838:V840,V847:V848)","v":0},0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I829+I832","v":0},null,{"$f":"+K829+K832","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I830:I831)","v":0},null,{"$f":"SUM(K830:K831)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I833:I834)","v":0},null,{"$f":"SUM(K833:K834)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I836:I837)","v":0},null,{"$f":"SUM(K836:K837)","v":0},{"$f":"SUM(L836:L837)","v":0},{"$f":"SUM(M836:M837)","v":0},{"$f":"SUM(N836:N837)","v":0},{"$f":"SUM(O836:O837)","v":0},{"$f":"SUM(P836:P837)","v":0},{"$f":"SUM(Q836:Q837)","v":0},0,{"$f":"SUM(S836:S837)","v":0},{"$f":"SUM(T836:T837)","v":0},{"$f":"SUM(U836:U837)","v":0},{"$f":"SUM(V836:V837)","v":0},0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I841+I844","v":0},null,{"$f":"+K841+K844","v":0},{"$f":"+L841+L844","v":0},{"$f":"+M841+M844","v":0},{"$f":"+N841+N844","v":0},{"$f":"+O841+O844","v":0},{"$f":"+P841+P844","v":0},{"$f":"+Q841+Q844","v":0},0,{"$f":"+S841+S844","v":0},{"$f":"+T841+T844","v":0},{"$f":"+U841+U844","v":0},{"$f":"+V841+V844","v":0},0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I842:I843)","v":0},null,{"$f":"SUM(K842:K843)","v":0},{"$f":"SUM(L842:L843)","v":0},{"$f":"SUM(M842:M843)","v":0},{"$f":"SUM(N842:N843)","v":0},{"$f":"SUM(O842:O843)","v":0},{"$f":"SUM(P842:P843)","v":0},{"$f":"SUM(Q842:Q843)","v":0},0,{"$f":"SUM(S842:S843)","v":0},{"$f":"SUM(T842:T843)","v":0},{"$f":"SUM(U842:U843)","v":0},{"$f":"SUM(V842:V843)","v":0},0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I845:I846)","v":0},null,{"$f":"SUM(K845:K846)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L845:V845)","v":0},{"$f":"+W845+J845+I845+K845","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I849:I850)","v":0},null,{"$f":"SUM(K849:K850)","v":0},{"$f":"SUM(L849:L850)","v":0},{"$f":"SUM(M849:M850)","v":0},{"$f":"SUM(N849:N850)","v":0},{"$f":"SUM(O849:O850)","v":0},{"$f":"SUM(P849:P850)","v":0},{"$f":"SUM(Q849:Q850)","v":0},0,{"$f":"SUM(S849:S850)","v":0},{"$f":"SUM(T849:T850)","v":0},{"$f":"SUM(U849:U850)","v":0},{"$f":"SUM(V849:V850)","v":0},0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I852,I855,I858:I862)","v":0},null,{"$f":"SUM(K852,K855,K858:K862)","v":0},{"$f":"SUM(L852,L855,L858:L862)","v":0},{"$f":"SUM(M852,M855,M858:M862)","v":0},{"$f":"SUM(N852,N855,N858:N862)","v":0},{"$f":"SUM(O852,O855,O858:O862)","v":0},{"$f":"SUM(P852,P855,P858:P862)","v":0},{"$f":"SUM(Q852,Q855,Q858:Q862)","v":0},0,{"$f":"SUM(S852,S855,S858:S862)","v":0},{"$f":"SUM(T852,T855,T858:T862)","v":0},{"$f":"SUM(U852,U855,U858:U862)","v":0},{"$f":"SUM(V852,V855,V858:V862)","v":0},0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I853:I854)","v":0},null,{"$f":"SUM(K853:K854)","v":0},{"$f":"SUM(L853:L854)","v":0},{"$f":"SUM(M853:M854)","v":0},{"$f":"SUM(N853:N854)","v":0},{"$f":"SUM(O853:O854)","v":0},{"$f":"SUM(P853:P854)","v":0},{"$f":"SUM(Q853:Q854)","v":0},0,{"$f":"SUM(S853:S854)","v":0},{"$f":"SUM(T853:T854)","v":0},{"$f":"SUM(U853:U854)","v":0},{"$f":"SUM(V853:V854)","v":0},0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I856:I857)","v":0},null,{"$f":"SUM(K856:K857)","v":0},{"$f":"SUM(L856:L857)","v":0},{"$f":"SUM(M856:M857)","v":0},{"$f":"SUM(N856:N857)","v":0},{"$f":"SUM(O856:O857)","v":0},{"$f":"SUM(P856:P857)","v":0},{"$f":"SUM(Q856:Q857)","v":0},0,{"$f":"SUM(S856:S857)","v":0},{"$f":"SUM(T856:T857)","v":0},{"$f":"SUM(U856:U857)","v":0},{"$f":"SUM(V856:V857)","v":0},0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I781,I827,I851,I863)","v":0},{"$f":"SUM(J781,J827,J851,J863)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,8,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I887,I890,I929)","v":0},null,{"$f":"SUM(K887,K890,K929)","v":0},{"$f":"SUM(L887,L890,L929)","v":0},{"$f":"SUM(M887,M890,M929)","v":0},{"$f":"SUM(N887,N890,N929)","v":0},{"$f":"SUM(O887,O890,O929)","v":0},{"$f":"SUM(P887,P890,P929)","v":0},{"$f":"SUM(Q887,Q890,Q929)","v":0},0,{"$f":"SUM(S887,S890,S929)","v":0},{"$f":"SUM(T887,T890,T929)","v":0},{"$f":"SUM(U887,U890,U929)","v":0},{"$f":"SUM(V887,V890,V929)","v":0},{"$f":"SUM(L886:V886)","v":0},{"$f":"+W886+J886+I886+K886","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I888:I889)","v":0},null,{"$f":"SUM(K888:K889)","v":0},{"$f":"SUM(L888:L889)","v":0},{"$f":"SUM(M888:M889)","v":0},{"$f":"SUM(N888:N889)","v":0},{"$f":"SUM(O888:O889)","v":0},{"$f":"SUM(P888:P889)","v":0},{"$f":"SUM(Q888:Q889)","v":0},0,{"$f":"SUM(S888:S889)","v":0},{"$f":"SUM(T888:T889)","v":0},{"$f":"SUM(U888:U889)","v":0},{"$f":"SUM(V888:V889)","v":0},0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I891:I928)","v":0},null,{"$f":"SUM(K891:K928)","v":0},{"$f":"SUM(L891:L928)","v":0},{"$f":"SUM(M891:M928)","v":0},{"$f":"SUM(N891:N928)","v":0},{"$f":"SUM(O891:O928)","v":0},{"$f":"SUM(P891:P928)","v":0},{"$f":"SUM(Q891:Q928)","v":0},0,{"$f":"SUM(S891:S928)","v":0},{"$f":"SUM(T891:T928)","v":0},{"$f":"SUM(U891:U928)","v":0},{"$f":"SUM(V891:V928)","v":0},0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I933,I940,I943:I945,I952:I953)","v":0},null,{"$f":"SUM(K933,K940,K943:K945,K952:K953)","v":0},{"$f":"SUM(L933,L940,L943:L945,L952:L953)","v":0},{"$f":"SUM(M933,M940,M943:M945,M952:M953)","v":0},{"$f":"SUM(N933,N940,N943:N945,N952:N953)","v":0},{"$f":"SUM(O933,O940,O943:O945,O952:O953)","v":0},{"$f":"SUM(P933,P940,P943:P945,P952:P953)","v":0},{"$f":"SUM(Q933,Q940,Q943:Q945,Q952:Q953)","v":0},0,{"$f":"SUM(S933,S940,S943:S945,S952:S953)","v":0},{"$f":"SUM(T933,T940,T943:T945,T952:T953)","v":0},{"$f":"SUM(U933,U940,U943:U945,U952:U953)","v":0},{"$f":"SUM(V933,V940,V943:V945,V952:V953)","v":0},0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I934+I937","v":0},null,{"$f":"+K934+K937","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I935:I936)","v":0},null,{"$f":"SUM(K935:K936)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I938:I939)","v":0},null,{"$f":"SUM(K938:K939)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I941:I942)","v":0},null,{"$f":"SUM(K941:K942)","v":0},{"$f":"SUM(L941:L942)","v":0},{"$f":"SUM(M941:M942)","v":0},{"$f":"SUM(N941:N942)","v":0},{"$f":"SUM(O941:O942)","v":0},{"$f":"SUM(P941:P942)","v":0},{"$f":"SUM(Q941:Q942)","v":0},0,{"$f":"SUM(S941:S942)","v":0},{"$f":"SUM(T941:T942)","v":0},{"$f":"SUM(U941:U942)","v":0},{"$f":"SUM(V941:V942)","v":0},0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I946+I949","v":0},null,{"$f":"+K946+K949","v":0},{"$f":"+L946+L949","v":0},{"$f":"+M946+M949","v":0},{"$f":"+N946+N949","v":0},{"$f":"+O946+O949","v":0},{"$f":"+P946+P949","v":0},{"$f":"+Q946+Q949","v":0},0,{"$f":"+S946+S949","v":0},{"$f":"+T946+T949","v":0},{"$f":"+U946+U949","v":0},{"$f":"+V946+V949","v":0},0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I947:I948)","v":0},null,{"$f":"SUM(K947:K948)","v":0},{"$f":"SUM(L947:L948)","v":0},{"$f":"SUM(M947:M948)","v":0},{"$f":"SUM(N947:N948)","v":0},{"$f":"SUM(O947:O948)","v":0},{"$f":"SUM(P947:P948)","v":0},{"$f":"SUM(Q947:Q948)","v":0},0,{"$f":"SUM(S947:S948)","v":0},{"$f":"SUM(T947:T948)","v":0},{"$f":"SUM(U947:U948)","v":0},{"$f":"SUM(V947:V948)","v":0},0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I950:I951)","v":0},null,{"$f":"SUM(K950:K951)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L950:V950)","v":0},{"$f":"+W950+J950+I950+K950","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I954:I955)","v":0},null,{"$f":"SUM(K954:K955)","v":0},{"$f":"SUM(L954:L955)","v":0},{"$f":"SUM(M954:M955)","v":0},{"$f":"SUM(N954:N955)","v":0},{"$f":"SUM(O954:O955)","v":0},{"$f":"SUM(P954:P955)","v":0},{"$f":"SUM(Q954:Q955)","v":0},0,{"$f":"SUM(S954:S955)","v":0},{"$f":"SUM(T954:T955)","v":0},{"$f":"SUM(U954:U955)","v":0},{"$f":"SUM(V954:V955)","v":0},0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I957,I960,I963:I967)","v":0},null,{"$f":"SUM(K957,K960,K963:K967)","v":0},{"$f":"SUM(L957,L960,L963:L967)","v":0},{"$f":"SUM(M957,M960,M963:M967)","v":0},{"$f":"SUM(N957,N960,N963:N967)","v":0},{"$f":"SUM(O957,O960,O963:O967)","v":0},{"$f":"SUM(P957,P960,P963:P967)","v":0},{"$f":"SUM(Q957,Q960,Q963:Q967)","v":0},0,{"$f":"SUM(S957,S960,S963:S967)","v":0},{"$f":"SUM(T957,T960,T963:T967)","v":0},{"$f":"SUM(U957,U960,U963:U967)","v":0},{"$f":"SUM(V957,V960,V963:V967)","v":0},0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I958:I959)","v":0},null,{"$f":"SUM(K958:K959)","v":0},{"$f":"SUM(L958:L959)","v":0},{"$f":"SUM(M958:M959)","v":0},{"$f":"SUM(N958:N959)","v":0},{"$f":"SUM(O958:O959)","v":0},{"$f":"SUM(P958:P959)","v":0},{"$f":"SUM(Q958:Q959)","v":0},0,{"$f":"SUM(S958:S959)","v":0},{"$f":"SUM(T958:T959)","v":0},{"$f":"SUM(U958:U959)","v":0},{"$f":"SUM(V958:V959)","v":0},0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I961:I962)","v":0},null,{"$f":"SUM(K961:K962)","v":0},{"$f":"SUM(L961:L962)","v":0},{"$f":"SUM(M961:M962)","v":0},{"$f":"SUM(N961:N962)","v":0},{"$f":"SUM(O961:O962)","v":0},{"$f":"SUM(P961:P962)","v":0},{"$f":"SUM(Q961:Q962)","v":0},0,{"$f":"SUM(S961:S962)","v":0},{"$f":"SUM(T961:T962)","v":0},{"$f":"SUM(U961:U962)","v":0},{"$f":"SUM(V961:V962)","v":0},0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I886,I932,I956,I968)","v":0},{"$f":"SUM(J886,J932,J956,J968)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,9,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I992,I995,I1034)","v":0},null,{"$f":"SUM(K992,K995,K1034)","v":0},{"$f":"SUM(L992,L995,L1034)","v":0},{"$f":"SUM(M992,M995,M1034)","v":0},{"$f":"SUM(N992,N995,N1034)","v":0},{"$f":"SUM(O992,O995,O1034)","v":0},{"$f":"SUM(P992,P995,P1034)","v":0},{"$f":"SUM(Q992,Q995,Q1034)","v":0},0,{"$f":"SUM(S992,S995,S1034)","v":0},{"$f":"SUM(T992,T995,T1034)","v":0},{"$f":"SUM(U992,U995,U1034)","v":0},{"$f":"SUM(V992,V995,V1034)","v":0},{"$f":"SUM(L991:V991)","v":0},{"$f":"+W991+J991+I991+K991","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I993:I994)","v":0},null,{"$f":"SUM(K993:K994)","v":0},{"$f":"SUM(L993:L994)","v":0},{"$f":"SUM(M993:M994)","v":0},{"$f":"SUM(N993:N994)","v":0},{"$f":"SUM(O993:O994)","v":0},{"$f":"SUM(P993:P994)","v":0},{"$f":"SUM(Q993:Q994)","v":0},0,{"$f":"SUM(S993:S994)","v":0},{"$f":"SUM(T993:T994)","v":0},{"$f":"SUM(U993:U994)","v":0},{"$f":"SUM(V993:V994)","v":0},0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I996:I1033)","v":0},null,{"$f":"SUM(K996:K1033)","v":0},{"$f":"SUM(L996:L1033)","v":0},{"$f":"SUM(M996:M1033)","v":0},{"$f":"SUM(N996:N1033)","v":0},{"$f":"SUM(O996:O1033)","v":0},{"$f":"SUM(P996:P1033)","v":0},{"$f":"SUM(Q996:Q1033)","v":0},0,{"$f":"SUM(S996:S1033)","v":0},{"$f":"SUM(T996:T1033)","v":0},{"$f":"SUM(U996:U1033)","v":0},{"$f":"SUM(V996:V1033)","v":0},0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I1038,I1045,I1048:I1050,I1057:I1058)","v":0},null,{"$f":"SUM(K1038,K1045,K1048:K1050,K1057:K1058)","v":0},{"$f":"SUM(L1038,L1045,L1048:L1050,L1057:L1058)","v":0},{"$f":"SUM(M1038,M1045,M1048:M1050,M1057:M1058)","v":0},{"$f":"SUM(N1038,N1045,N1048:N1050,N1057:N1058)","v":0},{"$f":"SUM(O1038,O1045,O1048:O1050,O1057:O1058)","v":0},{"$f":"SUM(P1038,P1045,P1048:P1050,P1057:P1058)","v":0},{"$f":"SUM(Q1038,Q1045,Q1048:Q1050,Q1057:Q1058)","v":0},0,{"$f":"SUM(S1038,S1045,S1048:S1050,S1057:S1058)","v":0},{"$f":"SUM(T1038,T1045,T1048:T1050,T1057:T1058)","v":0},{"$f":"SUM(U1038,U1045,U1048:U1050,U1057:U1058)","v":0},{"$f":"SUM(V1038,V1045,V1048:V1050,V1057:V1058)","v":0},0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I1039+I1042","v":0},null,{"$f":"+K1039+K1042","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I1040:I1041)","v":0},null,{"$f":"SUM(K1040:K1041)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I1043:I1044)","v":0},null,{"$f":"SUM(K1043:K1044)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I1046:I1047)","v":0},null,{"$f":"SUM(K1046:K1047)","v":0},{"$f":"SUM(L1046:L1047)","v":0},{"$f":"SUM(M1046:M1047)","v":0},{"$f":"SUM(N1046:N1047)","v":0},{"$f":"SUM(O1046:O1047)","v":0},{"$f":"SUM(P1046:P1047)","v":0},{"$f":"SUM(Q1046:Q1047)","v":0},0,{"$f":"SUM(S1046:S1047)","v":0},{"$f":"SUM(T1046:T1047)","v":0},{"$f":"SUM(U1046:U1047)","v":0},{"$f":"SUM(V1046:V1047)","v":0},0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I1051+I1054","v":0},null,{"$f":"+K1051+K1054","v":0},{"$f":"+L1051+L1054","v":0},{"$f":"+M1051+M1054","v":0},{"$f":"+N1051+N1054","v":0},{"$f":"+O1051+O1054","v":0},{"$f":"+P1051+P1054","v":0},{"$f":"+Q1051+Q1054","v":0},0,{"$f":"+S1051+S1054","v":0},{"$f":"+T1051+T1054","v":0},{"$f":"+U1051+U1054","v":0},{"$f":"+V1051+V1054","v":0},0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I1052:I1053)","v":0},null,{"$f":"SUM(K1052:K1053)","v":0},{"$f":"SUM(L1052:L1053)","v":0},{"$f":"SUM(M1052:M1053)","v":0},{"$f":"SUM(N1052:N1053)","v":0},{"$f":"SUM(O1052:O1053)","v":0},{"$f":"SUM(P1052:P1053)","v":0},{"$f":"SUM(Q1052:Q1053)","v":0},0,{"$f":"SUM(S1052:S1053)","v":0},{"$f":"SUM(T1052:T1053)","v":0},{"$f":"SUM(U1052:U1053)","v":0},{"$f":"SUM(V1052:V1053)","v":0},0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I1055:I1056)","v":0},null,{"$f":"SUM(K1055:K1056)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1055:V1055)","v":0},{"$f":"+W1055+J1055+I1055+K1055","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I1059:I1060)","v":0},null,{"$f":"SUM(K1059:K1060)","v":0},{"$f":"SUM(L1059:L1060)","v":0},{"$f":"SUM(M1059:M1060)","v":0},{"$f":"SUM(N1059:N1060)","v":0},{"$f":"SUM(O1059:O1060)","v":0},{"$f":"SUM(P1059:P1060)","v":0},{"$f":"SUM(Q1059:Q1060)","v":0},0,{"$f":"SUM(S1059:S1060)","v":0},{"$f":"SUM(T1059:T1060)","v":0},{"$f":"SUM(U1059:U1060)","v":0},{"$f":"SUM(V1059:V1060)","v":0},0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I1062,I1065,I1068:I1072)","v":0},null,{"$f":"SUM(K1062,K1065,K1068:K1072)","v":0},{"$f":"SUM(L1062,L1065,L1068:L1072)","v":0},{"$f":"SUM(M1062,M1065,M1068:M1072)","v":0},{"$f":"SUM(N1062,N1065,N1068:N1072)","v":0},{"$f":"SUM(O1062,O1065,O1068:O1072)","v":0},{"$f":"SUM(P1062,P1065,P1068:P1072)","v":0},{"$f":"SUM(Q1062,Q1065,Q1068:Q1072)","v":0},0,{"$f":"SUM(S1062,S1065,S1068:S1072)","v":0},{"$f":"SUM(T1062,T1065,T1068:T1072)","v":0},{"$f":"SUM(U1062,U1065,U1068:U1072)","v":0},{"$f":"SUM(V1062,V1065,V1068:V1072)","v":0},0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I1063:I1064)","v":0},null,{"$f":"SUM(K1063:K1064)","v":0},{"$f":"SUM(L1063:L1064)","v":0},{"$f":"SUM(M1063:M1064)","v":0},{"$f":"SUM(N1063:N1064)","v":0},{"$f":"SUM(O1063:O1064)","v":0},{"$f":"SUM(P1063:P1064)","v":0},{"$f":"SUM(Q1063:Q1064)","v":0},0,{"$f":"SUM(S1063:S1064)","v":0},{"$f":"SUM(T1063:T1064)","v":0},{"$f":"SUM(U1063:U1064)","v":0},{"$f":"SUM(V1063:V1064)","v":0},0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I1066:I1067)","v":0},null,{"$f":"SUM(K1066:K1067)","v":0},{"$f":"SUM(L1066:L1067)","v":0},{"$f":"SUM(M1066:M1067)","v":0},{"$f":"SUM(N1066:N1067)","v":0},{"$f":"SUM(O1066:O1067)","v":0},{"$f":"SUM(P1066:P1067)","v":0},{"$f":"SUM(Q1066:Q1067)","v":0},0,{"$f":"SUM(S1066:S1067)","v":0},{"$f":"SUM(T1066:T1067)","v":0},{"$f":"SUM(U1066:U1067)","v":0},{"$f":"SUM(V1066:V1067)","v":0},0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I991,I1037,I1061,I1073)","v":0},{"$f":"SUM(J991,J1037,J1061,J1073)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,10,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I1097,I1100,I1139)","v":0},null,{"$f":"SUM(K1097,K1100,K1139)","v":0},{"$f":"SUM(L1097,L1100,L1139)","v":0},{"$f":"SUM(M1097,M1100,M1139)","v":0},{"$f":"SUM(N1097,N1100,N1139)","v":0},{"$f":"SUM(O1097,O1100,O1139)","v":0},{"$f":"SUM(P1097,P1100,P1139)","v":0},{"$f":"SUM(Q1097,Q1100,Q1139)","v":0},0,{"$f":"SUM(S1097,S1100,S1139)","v":0},{"$f":"SUM(T1097,T1100,T1139)","v":0},{"$f":"SUM(U1097,U1100,U1139)","v":0},{"$f":"SUM(V1097,V1100,V1139)","v":0},{"$f":"SUM(L1096:V1096)","v":0},{"$f":"+W1096+J1096+I1096+K1096","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I1098:I1099)","v":0},null,{"$f":"SUM(K1098:K1099)","v":0},{"$f":"SUM(L1098:L1099)","v":0},{"$f":"SUM(M1098:M1099)","v":0},{"$f":"SUM(N1098:N1099)","v":0},{"$f":"SUM(O1098:O1099)","v":0},{"$f":"SUM(P1098:P1099)","v":0},{"$f":"SUM(Q1098:Q1099)","v":0},0,{"$f":"SUM(S1098:S1099)","v":0},{"$f":"SUM(T1098:T1099)","v":0},{"$f":"SUM(U1098:U1099)","v":0},{"$f":"SUM(V1098:V1099)","v":0},0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I1101:I1138)","v":0},null,{"$f":"SUM(K1101:K1138)","v":0},{"$f":"SUM(L1101:L1138)","v":0},{"$f":"SUM(M1101:M1138)","v":0},{"$f":"SUM(N1101:N1138)","v":0},{"$f":"SUM(O1101:O1138)","v":0},{"$f":"SUM(P1101:P1138)","v":0},{"$f":"SUM(Q1101:Q1138)","v":0},0,{"$f":"SUM(S1101:S1138)","v":0},{"$f":"SUM(T1101:T1138)","v":0},{"$f":"SUM(U1101:U1138)","v":0},{"$f":"SUM(V1101:V1138)","v":0},0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I1143,I1150,I1153:I1155,I1162:I1163)","v":0},null,{"$f":"SUM(K1143,K1150,K1153:K1155,K1162:K1163)","v":0},{"$f":"SUM(L1143,L1150,L1153:L1155,L1162:L1163)","v":0},{"$f":"SUM(M1143,M1150,M1153:M1155,M1162:M1163)","v":0},{"$f":"SUM(N1143,N1150,N1153:N1155,N1162:N1163)","v":0},{"$f":"SUM(O1143,O1150,O1153:O1155,O1162:O1163)","v":0},{"$f":"SUM(P1143,P1150,P1153:P1155,P1162:P1163)","v":0},{"$f":"SUM(Q1143,Q1150,Q1153:Q1155,Q1162:Q1163)","v":0},0,{"$f":"SUM(S1143,S1150,S1153:S1155,S1162:S1163)","v":0},{"$f":"SUM(T1143,T1150,T1153:T1155,T1162:T1163)","v":0},{"$f":"SUM(U1143,U1150,U1153:U1155,U1162:U1163)","v":0},{"$f":"SUM(V1143,V1150,V1153:V1155,V1162:V1163)","v":0},0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I1144+I1147","v":0},null,{"$f":"+K1144+K1147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I1145:I1146)","v":0},null,{"$f":"SUM(K1145:K1146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I1148:I1149)","v":0},null,{"$f":"SUM(K1148:K1149)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I1151:I1152)","v":0},null,{"$f":"SUM(K1151:K1152)","v":0},{"$f":"SUM(L1151:L1152)","v":0},{"$f":"SUM(M1151:M1152)","v":0},{"$f":"SUM(N1151:N1152)","v":0},{"$f":"SUM(O1151:O1152)","v":0},{"$f":"SUM(P1151:P1152)","v":0},{"$f":"SUM(Q1151:Q1152)","v":0},0,{"$f":"SUM(S1151:S1152)","v":0},{"$f":"SUM(T1151:T1152)","v":0},{"$f":"SUM(U1151:U1152)","v":0},{"$f":"SUM(V1151:V1152)","v":0},0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I1156+I1159","v":0},null,{"$f":"+K1156+K1159","v":0},{"$f":"+L1156+L1159","v":0},{"$f":"+M1156+M1159","v":0},{"$f":"+N1156+N1159","v":0},{"$f":"+O1156+O1159","v":0},{"$f":"+P1156+P1159","v":0},{"$f":"+Q1156+Q1159","v":0},0,{"$f":"+S1156+S1159","v":0},{"$f":"+T1156+T1159","v":0},{"$f":"+U1156+U1159","v":0},{"$f":"+V1156+V1159","v":0},0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I1157:I1158)","v":0},null,{"$f":"SUM(K1157:K1158)","v":0},{"$f":"SUM(L1157:L1158)","v":0},{"$f":"SUM(M1157:M1158)","v":0},{"$f":"SUM(N1157:N1158)","v":0},{"$f":"SUM(O1157:O1158)","v":0},{"$f":"SUM(P1157:P1158)","v":0},{"$f":"SUM(Q1157:Q1158)","v":0},0,{"$f":"SUM(S1157:S1158)","v":0},{"$f":"SUM(T1157:T1158)","v":0},{"$f":"SUM(U1157:U1158)","v":0},{"$f":"SUM(V1157:V1158)","v":0},0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I1160:I1161)","v":0},null,{"$f":"SUM(K1160:K1161)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1160:V1160)","v":0},{"$f":"+W1160+J1160+I1160+K1160","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I1164:I1165)","v":0},null,{"$f":"SUM(K1164:K1165)","v":0},{"$f":"SUM(L1164:L1165)","v":0},{"$f":"SUM(M1164:M1165)","v":0},{"$f":"SUM(N1164:N1165)","v":0},{"$f":"SUM(O1164:O1165)","v":0},{"$f":"SUM(P1164:P1165)","v":0},{"$f":"SUM(Q1164:Q1165)","v":0},0,{"$f":"SUM(S1164:S1165)","v":0},{"$f":"SUM(T1164:T1165)","v":0},{"$f":"SUM(U1164:U1165)","v":0},{"$f":"SUM(V1164:V1165)","v":0},0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I1167,I1170,I1173:I1177)","v":0},null,{"$f":"SUM(K1167,K1170,K1173:K1177)","v":0},{"$f":"SUM(L1167,L1170,L1173:L1177)","v":0},{"$f":"SUM(M1167,M1170,M1173:M1177)","v":0},{"$f":"SUM(N1167,N1170,N1173:N1177)","v":0},{"$f":"SUM(O1167,O1170,O1173:O1177)","v":0},{"$f":"SUM(P1167,P1170,P1173:P1177)","v":0},{"$f":"SUM(Q1167,Q1170,Q1173:Q1177)","v":0},0,{"$f":"SUM(S1167,S1170,S1173:S1177)","v":0},{"$f":"SUM(T1167,T1170,T1173:T1177)","v":0},{"$f":"SUM(U1167,U1170,U1173:U1177)","v":0},{"$f":"SUM(V1167,V1170,V1173:V1177)","v":0},0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I1168:I1169)","v":0},null,{"$f":"SUM(K1168:K1169)","v":0},{"$f":"SUM(L1168:L1169)","v":0},{"$f":"SUM(M1168:M1169)","v":0},{"$f":"SUM(N1168:N1169)","v":0},{"$f":"SUM(O1168:O1169)","v":0},{"$f":"SUM(P1168:P1169)","v":0},{"$f":"SUM(Q1168:Q1169)","v":0},0,{"$f":"SUM(S1168:S1169)","v":0},{"$f":"SUM(T1168:T1169)","v":0},{"$f":"SUM(U1168:U1169)","v":0},{"$f":"SUM(V1168:V1169)","v":0},0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I1171:I1172)","v":0},null,{"$f":"SUM(K1171:K1172)","v":0},{"$f":"SUM(L1171:L1172)","v":0},{"$f":"SUM(M1171:M1172)","v":0},{"$f":"SUM(N1171:N1172)","v":0},{"$f":"SUM(O1171:O1172)","v":0},{"$f":"SUM(P1171:P1172)","v":0},{"$f":"SUM(Q1171:Q1172)","v":0},0,{"$f":"SUM(S1171:S1172)","v":0},{"$f":"SUM(T1171:T1172)","v":0},{"$f":"SUM(U1171:U1172)","v":0},{"$f":"SUM(V1171:V1172)","v":0},0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I1096,I1142,I1166,I1178)","v":0},{"$f":"SUM(J1096,J1142,J1166,J1178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,11,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I1202,I1205,I1244)","v":0},null,{"$f":"SUM(K1202,K1205,K1244)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L1201:V1201)","v":0},{"$f":"+W1201+J1201+I1201+K1201","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I1203:I1204)","v":0},null,{"$f":"SUM(K1203:K1204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I1206:I1243)","v":0},null,{"$f":"SUM(K1206:K1243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I1248,I1255,I1258:I1260,I1267:I1268)","v":0},null,{"$f":"SUM(K1248,K1255,K1258:K1260,K1267:K1268)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I1249+I1252","v":0},null,{"$f":"+K1249+K1252","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I1250:I1251)","v":0},null,{"$f":"SUM(K1250:K1251)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I1253:I1254)","v":0},null,{"$f":"SUM(K1253:K1254)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I1256:I1257)","v":0},null,{"$f":"SUM(K1256:K1257)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I1261+I1264","v":0},null,{"$f":"+K1261+K1264","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I1262:I1263)","v":0},null,{"$f":"SUM(K1262:K1263)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I1265:I1266)","v":0},null,{"$f":"SUM(K1265:K1266)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1265:V1265)","v":0},{"$f":"+W1265+J1265+I1265+K1265","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I1269:I1270)","v":0},null,{"$f":"SUM(K1269:K1270)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I1272,I1275,I1278:I1282)","v":0},null,{"$f":"SUM(K1272,K1275,K1278:K1282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I1273:I1274)","v":0},null,{"$f":"SUM(K1273:K1274)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I1276:I1277)","v":0},null,{"$f":"SUM(K1276:K1277)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I1201,I1247,I1271,I1283)","v":0},{"$f":"SUM(J1201,J1247,J1271,J1283)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,12,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I1307,I1310,I1349)","v":0},null,{"$f":"SUM(K1307,K1310,K1349)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L1306:V1306)","v":0},{"$f":"+W1306+J1306+I1306+K1306","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I1308:I1309)","v":0},null,{"$f":"SUM(K1308:K1309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I1311:I1348)","v":0},null,{"$f":"SUM(K1311:K1348)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I1353,I1360,I1363:I1365,I1372:I1373)","v":0},null,{"$f":"SUM(K1353,K1360,K1363:K1365,K1372:K1373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I1354+I1357","v":0},null,{"$f":"+K1354+K1357","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I1355:I1356)","v":0},null,{"$f":"SUM(K1355:K1356)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I1358:I1359)","v":0},null,{"$f":"SUM(K1358:K1359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I1361:I1362)","v":0},null,{"$f":"SUM(K1361:K1362)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I1366+I1369","v":0},null,{"$f":"+K1366+K1369","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I1367:I1368)","v":0},null,{"$f":"SUM(K1367:K1368)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I1370:I1371)","v":0},null,{"$f":"SUM(K1370:K1371)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1370:V1370)","v":0},{"$f":"+W1370+J1370+I1370+K1370","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I1374:I1375)","v":0},null,{"$f":"SUM(K1374:K1375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I1377,I1380,I1383:I1387)","v":0},null,{"$f":"SUM(K1377,K1380,K1383:K1387)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I1378:I1379)","v":0},null,{"$f":"SUM(K1378:K1379)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I1381:I1382)","v":0},null,{"$f":"SUM(K1381:K1382)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I1306,I1352,I1376,I1388)","v":0},{"$f":"SUM(J1306,J1352,J1376,J1388)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,13,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I1412,I1415,I1454)","v":0},null,{"$f":"SUM(K1412,K1415,K1454)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L1411:V1411)","v":0},{"$f":"+W1411+J1411+I1411+K1411","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I1413:I1414)","v":0},null,{"$f":"SUM(K1413:K1414)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I1416:I1453)","v":0},null,{"$f":"SUM(K1416:K1453)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I1458,I1465,I1468:I1470,I1477:I1478)","v":0},null,{"$f":"SUM(K1458,K1465,K1468:K1470,K1477:K1478)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I1459+I1462","v":0},null,{"$f":"+K1459+K1462","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I1460:I1461)","v":0},null,{"$f":"SUM(K1460:K1461)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I1463:I1464)","v":0},null,{"$f":"SUM(K1463:K1464)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I1466:I1467)","v":0},null,{"$f":"SUM(K1466:K1467)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I1471+I1474","v":0},null,{"$f":"+K1471+K1474","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I1472:I1473)","v":0},null,{"$f":"SUM(K1472:K1473)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I1475:I1476)","v":0},null,{"$f":"SUM(K1475:K1476)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1475:V1475)","v":0},{"$f":"+W1475+J1475+I1475+K1475","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I1479:I1480)","v":0},null,{"$f":"SUM(K1479:K1480)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I1482,I1485,I1488:I1492)","v":0},null,{"$f":"SUM(K1482,K1485,K1488:K1492)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I1483:I1484)","v":0},null,{"$f":"SUM(K1483:K1484)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I1486:I1487)","v":0},null,{"$f":"SUM(K1486:K1487)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I1411,I1457,I1481,I1493)","v":0},{"$f":"SUM(J1411,J1457,J1481,J1493)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,14,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I1517,I1520,I1559)","v":0},null,{"$f":"SUM(K1517,K1520,K1559)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L1516:V1516)","v":0},{"$f":"+W1516+J1516+I1516+K1516","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I1518:I1519)","v":0},null,{"$f":"SUM(K1518:K1519)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I1521:I1558)","v":0},null,{"$f":"SUM(K1521:K1558)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I1563,I1570,I1573:I1575,I1582:I1583)","v":0},null,{"$f":"SUM(K1563,K1570,K1573:K1575,K1582:K1583)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I1564+I1567","v":0},null,{"$f":"+K1564+K1567","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I1565:I1566)","v":0},null,{"$f":"SUM(K1565:K1566)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I1568:I1569)","v":0},null,{"$f":"SUM(K1568:K1569)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I1571:I1572)","v":0},null,{"$f":"SUM(K1571:K1572)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I1576+I1579","v":0},null,{"$f":"+K1576+K1579","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I1577:I1578)","v":0},null,{"$f":"SUM(K1577:K1578)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I1580:I1581)","v":0},null,{"$f":"SUM(K1580:K1581)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1580:V1580)","v":0},{"$f":"+W1580+J1580+I1580+K1580","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I1584:I1585)","v":0},null,{"$f":"SUM(K1584:K1585)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I1587,I1590,I1593:I1597)","v":0},null,{"$f":"SUM(K1587,K1590,K1593:K1597)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I1588:I1589)","v":0},null,{"$f":"SUM(K1588:K1589)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I1591:I1592)","v":0},null,{"$f":"SUM(K1591:K1592)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I1516,I1562,I1586,I1598)","v":0},{"$f":"SUM(J1516,J1562,J1586,J1598)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,15,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I1622,I1625,I1664)","v":0},null,{"$f":"SUM(K1622,K1625,K1664)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L1621:V1621)","v":0},{"$f":"+W1621+J1621+I1621+K1621","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I1623:I1624)","v":0},null,{"$f":"SUM(K1623:K1624)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I1626:I1663)","v":0},null,{"$f":"SUM(K1626:K1663)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I1668,I1675,I1678:I1680,I1687:I1688)","v":0},null,{"$f":"SUM(K1668,K1675,K1678:K1680,K1687:K1688)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I1669+I1672","v":0},null,{"$f":"+K1669+K1672","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I1670:I1671)","v":0},null,{"$f":"SUM(K1670:K1671)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I1673:I1674)","v":0},null,{"$f":"SUM(K1673:K1674)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I1676:I1677)","v":0},null,{"$f":"SUM(K1676:K1677)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I1681+I1684","v":0},null,{"$f":"+K1681+K1684","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I1682:I1683)","v":0},null,{"$f":"SUM(K1682:K1683)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I1685:I1686)","v":0},null,{"$f":"SUM(K1685:K1686)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1685:V1685)","v":0},{"$f":"+W1685+J1685+I1685+K1685","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I1689:I1690)","v":0},null,{"$f":"SUM(K1689:K1690)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I1692,I1695,I1698:I1702)","v":0},null,{"$f":"SUM(K1692,K1695,K1698:K1702)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I1693:I1694)","v":0},null,{"$f":"SUM(K1693:K1694)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I1696:I1697)","v":0},null,{"$f":"SUM(K1696:K1697)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I1621,I1667,I1691,I1703)","v":0},{"$f":"SUM(J1621,J1667,J1691,J1703)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,16,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I1727,I1730,I1769)","v":0},null,{"$f":"SUM(K1727,K1730,K1769)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L1726:V1726)","v":0},{"$f":"+W1726+J1726+I1726+K1726","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I1728:I1729)","v":0},null,{"$f":"SUM(K1728:K1729)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I1731:I1768)","v":0},null,{"$f":"SUM(K1731:K1768)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I1773,I1780,I1783:I1785,I1792:I1793)","v":0},null,{"$f":"SUM(K1773,K1780,K1783:K1785,K1792:K1793)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I1774+I1777","v":0},null,{"$f":"+K1774+K1777","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I1775:I1776)","v":0},null,{"$f":"SUM(K1775:K1776)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I1778:I1779)","v":0},null,{"$f":"SUM(K1778:K1779)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I1781:I1782)","v":0},null,{"$f":"SUM(K1781:K1782)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I1786+I1789","v":0},null,{"$f":"+K1786+K1789","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I1787:I1788)","v":0},null,{"$f":"SUM(K1787:K1788)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I1790:I1791)","v":0},null,{"$f":"SUM(K1790:K1791)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1790:V1790)","v":0},{"$f":"+W1790+J1790+I1790+K1790","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I1794:I1795)","v":0},null,{"$f":"SUM(K1794:K1795)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I1797,I1800,I1803:I1807)","v":0},null,{"$f":"SUM(K1797,K1800,K1803:K1807)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I1798:I1799)","v":0},null,{"$f":"SUM(K1798:K1799)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I1801:I1802)","v":0},null,{"$f":"SUM(K1801:K1802)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I1726,I1772,I1796,I1808)","v":0},{"$f":"SUM(J1726,J1772,J1796,J1808)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,17,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I1832,I1835,I1874)","v":0},null,{"$f":"SUM(K1832,K1835,K1874)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L1831:V1831)","v":0},{"$f":"+W1831+J1831+I1831+K1831","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I1833:I1834)","v":0},null,{"$f":"SUM(K1833:K1834)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I1836:I1873)","v":0},null,{"$f":"SUM(K1836:K1873)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I1878,I1885,I1888:I1890,I1897:I1898)","v":0},null,{"$f":"SUM(K1878,K1885,K1888:K1890,K1897:K1898)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I1879+I1882","v":0},null,{"$f":"+K1879+K1882","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I1880:I1881)","v":0},null,{"$f":"SUM(K1880:K1881)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I1883:I1884)","v":0},null,{"$f":"SUM(K1883:K1884)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I1886:I1887)","v":0},null,{"$f":"SUM(K1886:K1887)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I1891+I1894","v":0},null,{"$f":"+K1891+K1894","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I1892:I1893)","v":0},null,{"$f":"SUM(K1892:K1893)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I1895:I1896)","v":0},null,{"$f":"SUM(K1895:K1896)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1895:V1895)","v":0},{"$f":"+W1895+J1895+I1895+K1895","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I1899:I1900)","v":0},null,{"$f":"SUM(K1899:K1900)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I1902,I1905,I1908:I1912)","v":0},null,{"$f":"SUM(K1902,K1905,K1908:K1912)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I1903:I1904)","v":0},null,{"$f":"SUM(K1903:K1904)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I1906:I1907)","v":0},null,{"$f":"SUM(K1906:K1907)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I1831,I1877,I1901,I1913)","v":0},{"$f":"SUM(J1831,J1877,J1901,J1913)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,18,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I1937,I1940,I1979)","v":0},null,{"$f":"SUM(K1937,K1940,K1979)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L1936:V1936)","v":0},{"$f":"+W1936+J1936+I1936+K1936","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I1938:I1939)","v":0},null,{"$f":"SUM(K1938:K1939)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I1941:I1978)","v":0},null,{"$f":"SUM(K1941:K1978)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I1983,I1990,I1993:I1995,I2002:I2003)","v":0},null,{"$f":"SUM(K1983,K1990,K1993:K1995,K2002:K2003)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I1984+I1987","v":0},null,{"$f":"+K1984+K1987","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I1985:I1986)","v":0},null,{"$f":"SUM(K1985:K1986)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I1988:I1989)","v":0},null,{"$f":"SUM(K1988:K1989)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I1991:I1992)","v":0},null,{"$f":"SUM(K1991:K1992)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I1996+I1999","v":0},null,{"$f":"+K1996+K1999","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I1997:I1998)","v":0},null,{"$f":"SUM(K1997:K1998)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I2000:I2001)","v":0},null,{"$f":"SUM(K2000:K2001)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2000:V2000)","v":0},{"$f":"+W2000+J2000+I2000+K2000","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I2004:I2005)","v":0},null,{"$f":"SUM(K2004:K2005)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I2007,I2010,I2013:I2017)","v":0},null,{"$f":"SUM(K2007,K2010,K2013:K2017)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I2008:I2009)","v":0},null,{"$f":"SUM(K2008:K2009)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I2011:I2012)","v":0},null,{"$f":"SUM(K2011:K2012)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I1936,I1982,I2006,I2018)","v":0},{"$f":"SUM(J1936,J1982,J2006,J2018)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,19,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I2042,I2045,I2084)","v":0},null,{"$f":"SUM(K2042,K2045,K2084)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L2041:V2041)","v":0},{"$f":"+W2041+J2041+I2041+K2041","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I2043:I2044)","v":0},null,{"$f":"SUM(K2043:K2044)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I2046:I2083)","v":0},null,{"$f":"SUM(K2046:K2083)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I2088,I2095,I2098:I2100,I2107:I2108)","v":0},null,{"$f":"SUM(K2088,K2095,K2098:K2100,K2107:K2108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I2089+I2092","v":0},null,{"$f":"+K2089+K2092","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I2090:I2091)","v":0},null,{"$f":"SUM(K2090:K2091)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I2093:I2094)","v":0},null,{"$f":"SUM(K2093:K2094)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I2096:I2097)","v":0},null,{"$f":"SUM(K2096:K2097)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I2101+I2104","v":0},null,{"$f":"+K2101+K2104","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I2102:I2103)","v":0},null,{"$f":"SUM(K2102:K2103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I2105:I2106)","v":0},null,{"$f":"SUM(K2105:K2106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2105:V2105)","v":0},{"$f":"+W2105+J2105+I2105+K2105","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I2109:I2110)","v":0},null,{"$f":"SUM(K2109:K2110)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I2112,I2115,I2118:I2122)","v":0},null,{"$f":"SUM(K2112,K2115,K2118:K2122)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I2113:I2114)","v":0},null,{"$f":"SUM(K2113:K2114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I2116:I2117)","v":0},null,{"$f":"SUM(K2116:K2117)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I2041,I2087,I2111,I2123)","v":0},{"$f":"SUM(J2041,J2087,J2111,J2123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,20,"Indirect Grant name",null,null,null,null,"Type:",0]
[null,null,null,null,null,0]
[null,null,null,null,null,"Programme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"Subprogramme"]
[null,null,null,null,null,0]
[null,null,null,null,null,"",null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[null,null,null,null,null,null,null,null,"Appropriation","Special appropriation","Adjustments \nappropriation","Adjustments appropriation ",null,null,null,null,null,null,null,null,null,null,null,"Adjusted appropriation"]
[null,null,null,null,null,null,null,null,null,null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[null,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I2147,I2150,I2189)","v":0},null,{"$f":"SUM(K2147,K2150,K2189)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(L2146:V2146)","v":0},{"$f":"+W2146+J2146+I2146+K2146","v":0}]
[null,null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I2148:I2149)","v":0},null,{"$f":"SUM(K2148:K2149)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Salaries and wages",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Social contributions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I2151:I2188)","v":0},null,{"$f":"SUM(K2151:K2188)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Administrative fees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Advertising",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Minor assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Audit costs: External",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Bursaries: Employees",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Catering: Departmental activities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Communication (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Computer services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consultants: Business and advisory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Infrastructure and planning services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Laboratory services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Legal services (G&S)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Science and technological services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Contractors",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Agency and support/outsourced services",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Entertainment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Housing",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Farming supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Food and food supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Materials and supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medical supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Medicine",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Medsas inventory interface",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Inventory: Other supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumable supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating leases",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rental and hiring",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Property payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transport provided: Departmental activity",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Travel and subsistence",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Training and development",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Operating payments",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Venues and facilities",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Interest and rent on land",null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Rent on land",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(I2193,I2200,I2203:I2205,I2212:I2213)","v":0},null,{"$f":"SUM(K2193,K2200,K2203:K2205,K2212:K2213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces and municipalities",null,null,{"$f":"+I2194+I2197","v":0},null,{"$f":"+K2194+K2197","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provinces",null,null,{"$f":"SUM(I2195:I2196)","v":0},null,{"$f":"SUM(K2195:K2196)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Provincial Revenue Funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Provincial agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipalities",null,null,{"$f":"SUM(I2198:I2199)","v":0},null,{"$f":"SUM(K2198:K2199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Municipal bank accounts",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Municipal agencies and funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I2201:I2202)","v":0},null,{"$f":"SUM(K2201:K2202)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social security funds",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Higher education institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Foreign governments and international organisations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Public corporations and private enterprises",null,null,{"$f":"+I2206+I2209","v":0},null,{"$f":"+K2206+K2209","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Public corporations",null,null,{"$f":"SUM(I2207:I2208)","v":0},null,{"$f":"SUM(K2207:K2208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pc)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to public corporations",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Private enterprises",null,null,{"$f":"SUM(I2210:I2211)","v":0},null,{"$f":"SUM(K2210:K2211)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Subsidies on products and production (pe)",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2210:V2210)","v":0},{"$f":"+W2210+J2210+I2210+K2210","v":0}]
[null,null,null,null,null,"Other transfers to private enterprises",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Non-profit institutions",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Households",null,null,{"$f":"SUM(I2214:I2215)","v":0},null,{"$f":"SUM(K2214:K2215)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Social benefits",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other transfers to households",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I2217,I2220,I2223:I2227)","v":0},null,{"$f":"SUM(K2217,K2220,K2223:K2227)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I2218:I2219)","v":0},null,{"$f":"SUM(K2218:K2219)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Buildings",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other fixed structures",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I2221:I2222)","v":0},null,{"$f":"SUM(K2221:K2222)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Transport equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Other machinery and equipment",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Specialised military assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Biological assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Land and sub-soil assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Software and other intangible assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,"Payments for financial assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,null,"Total",null,null,{"$f":"SUM(I2146,I2192,I2216,I2228)","v":0},{"$f":"SUM(J2146,J2192,J2216,J2228)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Performance info","index":22,"n_rows":422,"n_cols":10,"rows_kept":422,"cut":false,"hidden":true,"merged":[[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,11,9],[419,4,419,13]]}
[]
[]
[]
[]
[]
[null,{"$f":"+IF(LEN(F6)<2,\"0\"&F6,F6)","v":36},null,null,"Vote no.",{"$f":"+MyVoteNo","v":36}]
[null,null,null,null,"Department name",{"$f":"MyDeptName","v":"Small Business Development"}]
[]
[]
[]
[null,null,null,null,"Performance and operations information"]
[null,null,null,null,"Indicator","Related Programme","MTDP Outcome","Annual performance"]
[null,1,null,null,null,null,null,"Projected for 2026/27\nas published in the 2026 ENE\n","Achieved in the first six months of 2026/27\n(April to September)\n","Changed target for 2026/27 (If permissible)"]
[null,{"$f":"IF(SUM(COUNTIF(H14:J14,\"<>0\")-COUNTBLANK(H14:J14))<>0,1,0)","v":1},null,null,"Number of MSMEs exposed to global market opportunities","Integrated Cooperatives and Micro Enterprise Development",{"$f":"LOWER(IF(ISERROR(INDEX(($G$100:$G$419),MATCH(E14&F14,$I$100:$I$419,0))),\"\",IF(INDEX(($G$100:$G$419),MATCH(E14&F14,$I$100:$I$419,0))=0,\"\",INDEX(($G$100:$G$419),MATCH(E14&F14,$I$100:$I$419,0)))))","v":"outcome 7: increased investment, trade and tourism "},200]
[null,1,null,null,"Number of businesses Infrastructures (Including Products, Markets, MSME Hubs) for MSMEs refurbished or built.","Integrated Cooperatives and Micro Enterprise Development",{"$f":"LOWER(IF(ISERROR(INDEX(($G$100:$G$419),MATCH(E15&F15,$I$100:$I$419,0))),\"\",IF(INDEX(($G$100:$G$419),MATCH(E15&F15,$I$100:$I$419,0))=0,\"\",INDEX(($G$100:$G$419),MATCH(E15&F15,$I$100:$I$419,0)))))","v":"outcome 7: increased investment, trade and tourism "},10]
[null,1,null,null,"Number of informal Businesses supported through IMEDP ","Integrated Cooperatives and Micro Enterprise Development","outcome 7: increased investment, trade and tourism ",3000]
[null,1,null,null,"Number of MSMEs and Cooperatives Supported through Business infrastructure Support Programme, with Equipment, tools, machinery, technology and energy support.","Integrated Cooperatives and Micro Enterprise Development","outcome 7: increased investment, trade and tourism ",50]
[null,1,null,null,"Township and rural MSMEs assisted with Asset Assist Support Programme to the value of R million.","Enterprise Development, Innovation and Entrepreneurship","outcome 7: increased investment, trade and tourism ",215000]
[null,0,null,null,0,0,"",0]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,{"$f":"IF(SUM(COUNTIF(H24:J24,\"<>0\")-COUNTBLANK(H24:J24))<>0,1,0)","v":0},null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,{"$f":"IF(SUM(COUNTIF(H27:J27,\"<>0\")-COUNTBLANK(H27:J27))<>0,1,0)","v":0},null,null,"","","",""]
[null,{"$f":"IF(SUM(COUNTIF(H28:J28,\"<>0\")-COUNTBLANK(H28:J28))<>0,1,0)","v":0},null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,0,null,null,"","","",""]
[null,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,0,null,null,"Lookup table to get outcome"]
[null,0,null,null,"Indicator","Related Programme","Outcome","ProgNo.","Combo"]
[null,0,null,null,"Unqualified audit outcome on non-financial performance information obtained","Administration","Outcome 1: Increased employment and work opportunities",1,{"$f":"E100&F100","v":"Unqualified audit outcome on non-financial performance information obtainedAdministration"}]
[null,0,null,null,"Unqualified audit outcome on Annual Financial Statements obtained","Administration","Outcome 1: Increased employment and work opportunities",1,"Unqualified audit outcome on Annual Financial Statements obtainedAdministration"]
[null,0,null,null,"Percentage of valid creditors paid within 30 days.","Administration","Outcome 1: Increased employment and work opportunities",1,"Percentage of valid creditors paid within 30 days.Administration"]
[null,0,null,null,"Percentage variance on annual budget.","Administration","Outcome 1: Increased employment and work opportunities",1,"Percentage variance on annual budget.Administration"]
[null,0,null,null,"Percentage vacancy rate in funded permanent posts","Administration","Outcome 1: Increased employment and work opportunities",1,"Percentage vacancy rate in funded permanent postsAdministration"]
[null,0,null,null,"Percentage of female SMS Representation","Administration","Outcome 1: Increased employment and work opportunities",1,"Percentage of female SMS RepresentationAdministration"]
[null,0,null,null,"Percentage representation of PWDs","Administration","Outcome 1: Increased employment and work opportunities",1,"Percentage representation of PWDsAdministration"]
[null,0,null,null,"Approved organisational structure","Administration","Outcome 1: Increased employment and work opportunities",1,"Approved organisational structureAdministration"]
[null,0,null,null,"Percentage SBD client satisfaction response received on the survey","Administration","Outcome 1: Increased employment and work opportunities",1,"Percentage SBD client satisfaction response received on the surveyAdministration"]
[null,0,null,null,"Number of department media briefing","Administration","Outcome 1: Increased employment and work opportunities",1,"Number of department media briefingAdministration"]
[null,0,null,null,"Number of online articles articles issued to profile the work of the department","Administration","Outcome 1: Increased employment and work opportunities",1,"Number of online articles articles issued to profile the work of the departmentAdministration"]
[null,0,null,null,"Number of Ministerial Events supported with Communications support","Administration","Outcome 1: Increased employment and work opportunities",1,"Number of Ministerial Events supported with Communications supportAdministration"]
[null,0,null,null,"Number of online Podcast profiling the work of the department","Administration","Outcome 7: Increased investment, trade and tourism ",1,"Number of online Podcast profiling the work of the departmentAdministration"]
[null,0,null,null,"Number of targeted campaigns conducted\n","Administration","Outcome 7: Increased investment, trade and tourism ",1,"Number of targeted campaigns conducted\nAdministration"]
[null,0,null,null,"Number of business processes automated","Administration","Outcome 7: Increased investment, trade and tourism ",1,"Number of business processes automatedAdministration"]
[null,0,null,null,0,0,0,1,"00"]
[null,0,null,null,0,0,0,1,"00"]
[null,0,null,null,0,0,0,1,"00"]
[null,0,null,null,0,0,0,1,"00"]
[null,0,null,null,0,0,0,1,"00"]
[null,0,null,null,"Number of Research Reports produced.","Sector Policy and Research","Outcome 1: Increased employment and work opportunities",2,{"$f":"E120&F120","v":"Number of Research Reports produced.Sector Policy and Research"}]
[null,0,null,null,"Regulatory Reform Implementation Plan","Sector Policy and Research","Outcome 1: Increased employment and work opportunities",2,{"$f":"E121&F121","v":"Regulatory Reform Implementation PlanSector Policy and Research"}]
[null,0,null,null,"Red-Tape Reduction Framework for Small Enterprise Implementation report approved.","Sector Policy and Research","Outcome 1: Increased employment and work opportunities",2,"Red-Tape Reduction Framework for Small Enterprise Implementation report approved.Sector Policy and Research"]
[null,0,null,null,"Business Licensing Amendment Bill process finalised.","Sector Policy and Research","Outcome 1: Increased employment and work opportunities",2,"Business Licensing Amendment Bill process finalised.Sector Policy and Research"]
[null,0,null,null,"Evaluation Report produced by 31 March 2026.","Sector Policy and Research","Outcome 1: Increased employment and work opportunities",2,"Evaluation Report produced by 31 March 2026.Sector Policy and Research"]
[null,0,null,null,"Value chain assessment for priority industries in the primary sector approved by Accounting Officer.","Sector Policy and Research","Outcome 1: Increased employment and work opportunities",2,"Value chain assessment for priority industries in the primary sector approved by Accounting Officer.Sector Policy and Research"]
[null,0,null,null,"Value chain assessment for the priority industries in the secondary sector approved by Accounting Officer.","Sector Policy and Research","Outcome 1: Increased employment and work opportunities",2,"Value chain assessment for the priority industries in the secondary sector approved by Accounting Officer.Sector Policy and Research"]
[null,0,null,null,"Value chain assessment for priority industries in the tertiary sector approved by Accounting Officer.","Sector Policy and Research","Outcome 1: Increased employment and work opportunities",2,"Value chain assessment for priority industries in the tertiary sector approved by Accounting Officer.Sector Policy and Research"]
[null,0,null,null,"One (1) Partnership agreement, with public and/or private sector, secured to support MSMEs approved by Accounting Officer.","Sector Policy and Research","Outcome 1: Increased employment and work opportunities",2,"One (1) Partnership agreement, with public and/or private sector, secured to support MSMEs approved by Accounting Officer.Sector Policy and Research"]
[null,0,null,null,"Two (2) DSBD IGR Framework implementation report approved by Accounting Authority.","Sector Policy and Research","Outcome 1: Increased employment and work opportunities",2,"Two (2) DSBD IGR Framework implementation report approved by Accounting Authority.Sector Policy and Research"]
[null,0,null,null,0,0,0,2,{"$f":"E130&F130","v":"00"}]
[null,0,null,null,0,0,0,2,{"$f":"E131&F131","v":"00"}]
[null,0,null,null,0,0,0,2,{"$f":"E86&F86","v":""}]
[null,0,null,null,0,0,0,2,"00"]
[null,0,null,null,0,0,0,2,"00"]
[null,0,null,null,0,0,0,2,"00"]
[null,0,null,null,0,0,0,2,"00"]
[null,0,null,null,0,0,0,2,"00"]
[null,0,null,null,0,0,0,2,"00"]
[null,0,null,null,0,0,0,2,"00"]
[null,0,null,null,"Number of MSMEs exposed to global market opportunities","Integrated Cooperatives and Micro Enterprise Development","Outcome 7: Increased investment, trade and tourism ",3,{"$f":"E140&F140","v":"Number of MSMEs exposed to global market opportunitiesIntegrated Cooperatives and Micro Enterprise Development"}]
[null,0,null,null,"Number of businesses Infrastructures (Including Products, Markets, MSME Hubs) for MSMEs refurbished or built.","Integrated Cooperatives and Micro Enterprise Development","Outcome 7: Increased investment, trade and tourism ",3,{"$f":"E141&F141","v":"Number of businesses Infrastructures (Including Products, Markets, MSME Hubs) for MSMEs refurbished or built.Integrated Cooperatives and Micro Enterprise Development"}]
[null,0,null,null,"Number of cluster projects supported","Integrated Cooperatives and Micro Enterprise Development","Outcome 7: Increased investment, trade and tourism ",3,"Number of cluster projects supportedIntegrated Cooperatives and Micro Enterprise Development"]
[null,0,null,null,"Number of Cooperatives  supported financially and/or non-financially.","Integrated Cooperatives and Micro Enterprise Development","Outcome 7: Increased investment, trade and tourism ",3,"Number of Cooperatives  supported financially and/or non-financially.Integrated Cooperatives and Micro Enterprise Development"]
[null,0,null,null,"Number of informal Businesses supported through IMEDP ","Integrated Cooperatives and Micro Enterprise Development","Outcome 7: Increased investment, trade and tourism ",3,"Number of informal Businesses supported through IMEDP Integrated Cooperatives and Micro Enterprise Development"]
[null,0,null,null,"Number of MSMEs and Cooperatives Supported through Business infrastructure Support Programme, with Equipment, tools, machinery, technology and energy support.","Integrated Cooperatives and Micro Enterprise Development","Outcome 7: Increased investment, trade and tourism ",3,"Number of MSMEs and Cooperatives Supported through Business infrastructure Support Programme, with Equipment, tools, machinery, technology and energy support.Integrated Cooperatives and Micro Enterprise Development"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,{"$f":"E150&F150","v":"00"}]
[null,0,null,null,0,0,0,3,{"$f":"E151&F151","v":"00"}]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,0,0,0,3,"00"]
[null,0,null,null,"Number of Township and Rural Enterprises supported financially and/or non-financially","Enterprise Development, Innovation and Enrepreneurship","Outcome 7: Increased investment, trade and tourism ",4,{"$f":"E160&F160","v":"Number of Township and Rural Enterprises supported financially and/or non-financiallyEnterprise Development, Innovation and Enrepreneurship"}]
[null,0,null,null,"Number of crafters supported Through the Craft Customised Sector Programme","Enterprise Development, Innovation and Entrepreneurship","Outcome 7: Increased investment, trade and tourism ",4,{"$f":"E161&F161","v":"Number of crafters supported Through the Craft Customised Sector ProgrammeEnterprise Development, Innovation and Entrepreneurship"}]
[null,0,null,null,"Township and rural MSMEs assisted with Asset Assist Support Programme to the value of R million.","Enterprise Development, Innovation and Entrepreneurship","Outcome 7: Increased investment, trade and tourism ",4,"Township and rural MSMEs assisted with Asset Assist Support Programme to the value of R million.Enterprise Development, Innovation and Entrepreneurship"]
[null,0,null,null,"National Policy Framework on Incentives for Small Enterprises approved by the Accounting Officer.","Enterprise Development, Innovation and Entrepreneurship","Outcome 7: Increased investment, trade and tourism ",4,"National Policy Framework on Incentives for Small Enterprises approved by the Accounting Officer.Enterprise Development, Innovation and Entrepreneurship"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,{"$f":"E170&F170","v":"00"}]
[null,0,null,null,0,0,0,4,{"$f":"E171&F171","v":"00"}]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,4,"00"]
[null,0,null,null,0,0,0,5,{"$f":"E180&F180","v":"00"}]
[null,0,null,null,0,0,0,5,{"$f":"E181&F181","v":"00"}]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,{"$f":"E190&F190","v":"00"}]
[null,0,null,null,0,0,0,5,{"$f":"E191&F191","v":"00"}]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,5,"00"]
[null,0,null,null,0,0,0,6,{"$f":"E200&F200","v":"00"}]
[null,0,null,null,0,0,0,6,{"$f":"E201&F201","v":"00"}]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,{"$f":"E210&F210","v":"00"}]
[null,0,null,null,0,0,0,6,{"$f":"E211&F211","v":"00"}]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,6,"00"]
[null,0,null,null,0,0,0,7,{"$f":"E220&F220","v":"00"}]
[null,0,null,null,0,0,0,7,{"$f":"E221&F221","v":"00"}]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,{"$f":"E230&F230","v":"00"}]
[null,0,null,null,0,0,0,7,{"$f":"E231&F231","v":"00"}]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,7,"00"]
[null,0,null,null,0,0,0,8,{"$f":"E240&F240","v":"00"}]
[null,0,null,null,0,0,0,8,{"$f":"E241&F241","v":"00"}]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,{"$f":"E250&F250","v":"00"}]
[null,0,null,null,0,0,0,8,{"$f":"E251&F251","v":"00"}]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,8,"00"]
[null,0,null,null,0,0,0,9,{"$f":"E260&F260","v":"00"}]
[null,0,null,null,0,0,0,9,{"$f":"E261&F261","v":"00"}]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,{"$f":"E270&F270","v":"00"}]
[null,0,null,null,0,0,0,9,{"$f":"E271&F271","v":"00"}]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,9,"00"]
[null,0,null,null,0,0,0,10,{"$f":"E280&F280","v":"00"}]
[null,0,null,null,0,0,0,10,{"$f":"E281&F281","v":"00"}]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,{"$f":"E290&F290","v":"00"}]
[null,0,null,null,0,0,0,10,{"$f":"E291&F291","v":"00"}]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,10,"00"]
[null,0,null,null,0,0,0,11,{"$f":"E300&F300","v":"00"}]
[null,0,null,null,0,0,0,11,{"$f":"E301&F301","v":"00"}]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,{"$f":"E310&F310","v":"00"}]
[null,0,null,null,0,0,0,11,{"$f":"E311&F311","v":"00"}]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,11,"00"]
[null,0,null,null,0,0,0,12,{"$f":"E320&F320","v":"00"}]
[null,0,null,null,0,0,0,12,{"$f":"E321&F321","v":"00"}]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,{"$f":"E330&F330","v":"00"}]
[null,0,null,null,0,0,0,12,{"$f":"E331&F331","v":"00"}]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,12,"00"]
[null,0,null,null,0,0,0,13,{"$f":"E340&F340","v":"00"}]
[null,0,null,null,0,0,0,13,{"$f":"E341&F341","v":"00"}]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,{"$f":"E350&F350","v":"00"}]
[null,0,null,null,0,0,0,13,{"$f":"E351&F351","v":"00"}]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,13,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,14,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,15,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,"00"]
[null,0,null,null,0,0,0,16,{"$f":"E415&F415","v":"00"}]
[null,0,null,null,0,0,0,16,{"$f":"E416&F416","v":"00"}]
[null,0,null,null,0,0,0,16,{"$f":"E417&F417","v":"00"}]
[null,0,null,null,0,0,0,16,{"$f":"E418&F418","v":"00"}]
[null,0,null,null,0,0,0,16,{"$f":"E419&F419","v":"00"}]
[null,0]
[null,0]
[null,0]

{"sheet":"S&E data","index":23,"n_rows":540,"n_cols":50,"rows_kept":540,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Color"]
["Appropriation Act",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name of this sheet",null,null,null,null,"In-Use",{"$f":"IFERROR(INDIRECT(AH4&\"!B3\"),\"\")","v":4},{"$f":"IFERROR(INDIRECT(AI4&\"!B3\"),\"\")","v":3},3,3,0,0,0,0,0,0,0,0,0,0,0,0,1]
["Dept No.","Dept Id","Prog Id","Cnt","Combo Id","Id","Dept","Programme No","Programme","Description","Item","Amount","Econ","SE indi","SE ind2","Original Description",null,null,null,null,null,null,null,null,null,null,null,"S&E data",null,null,null,null,"Range","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","L170:V4044","J11:J440"]
[9,{"$f":"IF(LEN(A4)<2,\"0\"&A4,A4)","v":"09"},{"$f":"IF(LEN(H4)<2,\"0\"&H4,H4)","v":"01"},{"$f":"IF(LEN(K4)<2,\"0\"&K4,K4)","v":"01"},{"$f":"B4&C4&D4","v":"090101"},null,"Planning, Monitoring and Evaluation",1,"Administration","Compensation of Employees*",1,121611,"Compensation of employees",1,"*","Compensation of Employees*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ShtNames",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Direct_charges","Utilisation of savings"]
[9,{"$f":"IF(LEN(A5)<2,\"0\"&A5,A5)","v":"09"},{"$f":"IF(LEN(H5)<2,\"0\"&H5,H5)","v":"02"},{"$f":"IF(LEN(K5)<2,\"0\"&K5,K5)","v":"01"},{"$f":"B5&C5&D5","v":"090201"},null,"Planning, Monitoring and Evaluation",2,"National Planning Coordination","Compensation of Employees*",{"$f":"IF(I5=I4,K4+1,1)","v":1},58007,"Compensation of employees",1,"*","Compensation of Employees*",null,null,null,null,null,null,null,null,null,null,null,"Max No. of ranges per sheet",null,null,null,null,null,"$L$177:$V$266","$L$177:$V$266","$L$177:$V$266","$L$177:$V$266","$L$177:$V$266","$L$177:$V$266","$L$177:$V$266","$L$177:$V$266","$L$177:$V$266","$L$177:$V$266",null,null,null,null,null,"$L$177:$V$266","$J$11:$J$440"]
[9,"09","03","01","090301",null,"Planning, Monitoring and Evaluation",3,"Sector Monitoring Services","Compensation of Employees*",{"$f":"IF(I6=I5,K5+1,1)","v":1},60730,"Compensation of employees",1,"*","Compensation of Employees*",null,null,null,null,null,null,null,null,null,null,null,1000,null,null,null,null,null,"$L$268:$V$281","$L$268:$V$281","$L$268:$V$281","$L$268:$V$281","$L$268:$V$281","$L$268:$V$281","$L$268:$V$281","$L$268:$V$281","$L$268:$V$281","$L$268:$V$281",null,null,null,null,null,"$L$268:$V$281"]
[9,"09","04","01","090401",null,"Planning, Monitoring and Evaluation",4,"Public Sector Monitoring and Capacity Development","Compensation of Employees*",1,64762,"Compensation of employees",1,"*","Compensation of Employees*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$289:$V$301","$L$289:$V$301","$L$289:$V$301","$L$289:$V$301","$L$289:$V$301","$L$289:$V$301","$L$289:$V$301","$L$289:$V$301","$L$289:$V$301","$L$289:$V$301",null,null,null,null,null,"$L$289:$V$301"]
[9,"09","05","01","090501",null,"Planning, Monitoring and Evaluation",5,"Evidence and Knowledge Systems","Compensation of Employees*",1,31756,"Compensation of employees",1,"*","Compensation of Employees*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$307:$V$316","$L$307:$V$316","$L$307:$V$316","$L$307:$V$316","$L$307:$V$316","$L$307:$V$316","$L$307:$V$316","$L$307:$V$316","$L$307:$V$316","$L$307:$V$316",null,null,null,null,null,"$L$307:$V$316"]
[25,25,"01","01","250101",null,"Justice and Constitutional Development",1,"Administration","Accommodation charges",1,512157,0,null,null,"Accommodation charges",null,null,null,null,null,null,null,null,null,null,null,"No. of sheets",null,null,null,null,null,"$L$346:$V$355","$L$346:$V$355","$L$346:$V$355","$L$346:$V$355","$L$346:$V$355","$L$346:$V$355","$L$346:$V$355","$L$346:$V$355","$L$346:$V$355","$L$346:$V$355",null,null,null,null,null,"$L$346:$V$355"]
[25,25,"01","02","250102",null,"Justice and Constitutional Development",1,"Administration","Leases",2,469807,0,null,null,"Leases",null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(AH4:BD4)","v":17},null,null,null,null,null,"$L$360:$V$361","$L$360:$V$361","$L$360:$V$361","$L$360:$V$361","$L$360:$V$361","$L$360:$V$361","$L$360:$V$361","$L$360:$V$361","$L$360:$V$361","$L$360:$V$361",null,null,null,null,null,"$L$360:$V$361"]
[25,25,"01","03","250103",null,"Justice and Constitutional Development",1,"Administration","Municipal services",3,500146,0,null,null,"Municipal services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$363:$V$400","$L$363:$V$400","$L$363:$V$400","$L$363:$V$400","$L$363:$V$400","$L$363:$V$400","$L$363:$V$400","$L$363:$V$400","$L$363:$V$400","$L$363:$V$400",null,null,null,null,null,"$L$363:$V$400"]
[25,25,"02","01","250201",null,"Justice and Constitutional Development",2,"Lower Court Services","Buildings and other fixed structures",1,460267,0,null,null,"Buildings and other fixed structures",null,null,null,null,null,null,null,null,null,null,null,"Manual",null,null,null,null,null,"$L$430:$V$431","$L$430:$V$431","$L$430:$V$431","$L$430:$V$431","$L$430:$V$431","$L$430:$V$431","$L$430:$V$431","$L$430:$V$431","$L$430:$V$431","$L$430:$V$431",null,null,null,null,null,"$L$430:$V$431"]
[25,25,"02","02","250202",null,"Justice and Constitutional Development",2,"Lower Court Services","Security Services",2,682305,0,null,null,"Security Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$496:$V$505","$L$496:$V$505","$L$496:$V$505","$L$496:$V$505","$L$496:$V$505","$L$496:$V$505","$L$496:$V$505","$L$496:$V$505","$L$496:$V$505","$L$496:$V$505",null,null,null,null,null,"$L$496:$V$505"]
[25,25,"04","01","250401",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",1,310680,0,null,null,"Investigating Directorate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$510:$V$511","$L$510:$V$511","$L$510:$V$511","$L$510:$V$511","$L$510:$V$511","$L$510:$V$511","$L$510:$V$511","$L$510:$V$511","$L$510:$V$511","$L$510:$V$511",null,null,null,null,null,"$L$510:$V$511"]
[25,25,"05","01","250501",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","IJS Programme",1,490695,0,null,null,"IJS Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$552:$V$553","$L$552:$V$553","$L$552:$V$553","$L$552:$V$553","$L$552:$V$553","$L$552:$V$553","$L$552:$V$553","$L$552:$V$553","$L$552:$V$553","$L$552:$V$553",null,null,null,null,null,"$L$552:$V$553"]
[25,25,"05","02","250502",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",2,110860,0,null,null,"Information Regulator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$580:$V$581","$L$580:$V$581","$L$580:$V$581","$L$580:$V$581","$L$580:$V$581","$L$580:$V$581","$L$580:$V$581","$L$580:$V$581","$L$580:$V$581","$L$580:$V$581",null,null,null,null,null,"$L$580:$V$581"]
[25,25,"05","03","250503",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",3,15837,0,null,null,"Office of the Legal Services Ombud",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$583:$V$584","$L$583:$V$584","$L$583:$V$584","$L$583:$V$584","$L$583:$V$584","$L$583:$V$584","$L$583:$V$584","$L$583:$V$584","$L$583:$V$584","$L$583:$V$584",null,null,null,null,null,"$L$583:$V$584"]
[41,41,"03","01","410301",null,"Water and Sanitation",3,"Water Services Management","Regional Bulk Infrastructure Grant*",1,3607327,"Payments for Capital Assets",1,"*","Regional Bulk Infrastructure Grant*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$585:$L$589","$L$585:$L$589","$L$585:$L$589","$L$585:$L$589","$L$585:$L$589","$L$585:$L$589","$L$585:$L$589","$L$585:$L$589","$L$585:$L$589","$L$585:$L$589",null,null,null,null,null,"$L$585:$L$589"]
[41,41,"03","02","410302",null,"Water and Sanitation",3,"Water Services Management","Water Service Infrastructure Grant*",2,805332,"Payments for Capital Assets",1,"*","Water Service Infrastructure Grant*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$585:$V$589","$N$585:$V$589","$N$585:$V$589","$N$585:$V$589","$N$585:$V$589","$N$585:$V$589","$N$585:$V$589","$N$585:$V$589","$N$585:$V$589","$N$585:$V$589",null,null,null,null,null,"$N$585:$V$589"]
[30,30,"01","01","300101",null,"Communications and Digital Technologies",1,"Administration","Compensation of employees*",1,144021,"Compensation of employees",1,"*","Compensation of employees*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$646:$V$655","$L$646:$V$655","$L$646:$V$655","$L$646:$V$655","$L$646:$V$655","$L$646:$V$655","$L$646:$V$655","$L$646:$V$655","$L$646:$V$655","$L$646:$V$655",null,null,null,null,null,"$L$646:$V$655"]
[30,30,"02","01","300201",null,"Communications and Digital Technologies",2,"ICT International Relations and Affairs","Compensation of employees*",1,26306,"Compensation of employees",1,"*","Compensation of employees*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$660:$V$661","$L$660:$V$661","$L$660:$V$661","$L$660:$V$661","$L$660:$V$661","$L$660:$V$661","$L$660:$V$661","$L$660:$V$661","$L$660:$V$661","$L$660:$V$661",null,null,null,null,null,"$L$660:$V$661"]
[30,30,"03","01","300301",null,"Communications and Digital Technologies",3,"ICT Policy Development and Research","Compensation of employees*",1,30423,"Compensation of employees",1,"*","Compensation of employees*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$663:$V$700","$L$663:$V$700","$L$663:$V$700","$L$663:$V$700","$L$663:$V$700","$L$663:$V$700","$L$663:$V$700","$L$663:$V$700","$L$663:$V$700","$L$663:$V$700",null,null,null,null,null,"$L$663:$V$700"]
[30,30,"04","01","300401",null,"Communications and Digital Technologies",4,"ICT Enterprise and Public Entity Oversight","Compensation of employees*",1,26601,"Compensation of employees",1,"*","Compensation of employees*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$702:$V$703","$L$702:$V$703","$L$702:$V$703","$L$702:$V$703","$L$702:$V$703","$L$702:$V$703","$L$702:$V$703","$L$702:$V$703","$L$702:$V$703","$L$702:$V$703",null,null,null,null,null,"$L$702:$V$703"]
[30,30,"05","01","300501",null,"Communications and Digital Technologies",5,"ICT Infrastructure Development and Support","Compensation of employees*",1,39347,"Compensation of employees",1,"*","Compensation of employees*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$730:$V$731","$L$730:$V$731","$L$730:$V$731","$L$730:$V$731","$L$730:$V$731","$L$730:$V$731","$L$730:$V$731","$L$730:$V$731","$L$730:$V$731","$L$730:$V$731",null,null,null,null,null,"$L$730:$V$731"]
[30,30,"06","01","300601",null,"Communications and Digital Technologies",6,"ICT Information Society and Capacity Development","Compensation of employees*",1,48584,"Compensation of employees",1,"*","Compensation of employees*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$733:$V$734","$L$733:$V$734","$L$733:$V$734","$L$733:$V$734","$L$733:$V$734","$L$733:$V$734","$L$733:$V$734","$L$733:$V$734","$L$733:$V$734","$L$733:$V$734",null,null,null,null,null,"$L$733:$V$734"]
[30,30,"05","01","300501",null,"Communications and Digital Technologies",5,"ICT Infrastructure Development and Support","SA Connect",1,1857903,0,null,null,"SA Connect",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$735:$L$739","$L$735:$L$739","$L$735:$L$739","$L$735:$L$739","$L$735:$L$739","$L$735:$L$739","$L$735:$L$739","$L$735:$L$739","$L$735:$L$739","$L$735:$L$739",null,null,null,null,null,"$L$735:$L$739"]
[8,"08","03",{"$f":"IF(LEN(K27)<2,\"0\"&K27,K27)","v":"01"},{"$f":"B27&C27&D27","v":"080301"},null,"National Treasury",3,"Public Finance and Budget Management","Neighbourhood development partnership grant*",1,94890,"Goods and Services",1,"*","Neighbourhood development partnership grant*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$735:$V$739","$N$735:$V$739","$N$735:$V$739","$N$735:$V$739","$N$735:$V$739","$N$735:$V$739","$N$735:$V$739","$N$735:$V$739","$N$735:$V$739","$N$735:$V$739",null,null,null,null,null,"$N$735:$V$739"]
[8,"08","03","02","080302",null,"National Treasury",3,"Public Finance and Budget Management","Smart meters indirect grant*",2,500000,"Goods and Services",1,"*","Smart meters indirect grant*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$796:$V$805","$L$796:$V$805","$L$796:$V$805","$L$796:$V$805","$L$796:$V$805","$L$796:$V$805","$L$796:$V$805","$L$796:$V$805","$L$796:$V$805","$L$796:$V$805",null,null,null,null,null,"$L$796:$V$805"]
[8,"08","06","01","080601",null,"National Treasury",6,"International Financial Relations","African Development Bank and African Development Fund*",1,850053,"Payments for Financial Assets",1,"*","African Development Bank and African Development Fund*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$810:$V$811","$L$810:$V$811","$L$810:$V$811","$L$810:$V$811","$L$810:$V$811","$L$810:$V$811","$L$810:$V$811","$L$810:$V$811","$L$810:$V$811","$L$810:$V$811",null,null,null,null,null,"$L$810:$V$811"]
[8,"08",10,"01","081001",null,"National Treasury",10,"Eskom Debt Relief Act 2023 (National Treasury)",0,1,66000000,"Payments for Financial Assets",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$813:$V$850","$L$813:$V$850","$L$813:$V$850","$L$813:$V$850","$L$813:$V$850","$L$813:$V$850","$L$813:$V$850","$L$813:$V$850","$L$813:$V$850","$L$813:$V$850",null,null,null,null,null,"$L$813:$V$850"]
[8,"08","03","01","080301",null,"National Treasury",3,"Public Finance and Budget Management","Financial Recovery Services Capacity Support",1,31800,"Goods and services",null,null,"Financial Recovery Services Capacity Support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$852:$V$853","$L$852:$V$853","$L$852:$V$853","$L$852:$V$853","$L$852:$V$853","$L$852:$V$853","$L$852:$V$853","$L$852:$V$853","$L$852:$V$853","$L$852:$V$853",null,null,null,null,null,"$L$852:$V$853"]
[8,"08","03","02","080302",null,"National Treasury",3,"Public Finance and Budget Management","Infrastructure Delivery Improvement Programme",2,20650,"Goods and services",null,null,"Infrastructure Delivery Improvement Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$880:$V$881","$L$880:$V$881","$L$880:$V$881","$L$880:$V$881","$L$880:$V$881","$L$880:$V$881","$L$880:$V$881","$L$880:$V$881","$L$880:$V$881","$L$880:$V$881",null,null,null,null,null,"$L$880:$V$881"]
[8,"08","03","03","080303",null,"National Treasury",3,"Public Finance and Budget Management","Municipal Revenue Management Improvement Programme",3,186449,"Goods and services",null,null,"Municipal Revenue Management Improvement Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$883:$V$884","$L$883:$V$884","$L$883:$V$884","$L$883:$V$884","$L$883:$V$884","$L$883:$V$884","$L$883:$V$884","$L$883:$V$884","$L$883:$V$884","$L$883:$V$884",null,null,null,null,null,"$L$883:$V$884"]
[8,"08","05","01","080501",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",1,3540,"Compensation of employees",null,null,"Integrated Financial Management System",null,null,null,null,null,null,null,null,null,null,null,"Compensation of Employees",null,null,null,null,null,"$L$885:$L$889","$L$885:$L$889","$L$885:$L$889","$L$885:$L$889","$L$885:$L$889","$L$885:$L$889","$L$885:$L$889","$L$885:$L$889","$L$885:$L$889","$L$885:$L$889",null,null,null,null,null,"$L$885:$L$889"]
[8,"08","05","02","080502",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",2,176,"Machinery and equipment",null,null,"Integrated Financial Management System",null,null,null,null,null,null,null,null,null,null,null,"Goods and Services",null,null,null,null,null,"$N$885:$V$889","$N$885:$V$889","$N$885:$V$889","$N$885:$V$889","$N$885:$V$889","$N$885:$V$889","$N$885:$V$889","$N$885:$V$889","$N$885:$V$889","$N$885:$V$889",null,null,null,null,null,"$N$885:$V$889"]
[8,"08","05","03","080503",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",3,1320,"Goods and services",null,null,"Integrated Financial Management System",null,null,null,null,null,null,null,null,null,null,null,"Payments for Capital Assets",null,null,null,null,null,"$L$946:$V$955","$L$946:$V$955","$L$946:$V$955","$L$946:$V$955","$L$946:$V$955","$L$946:$V$955","$L$946:$V$955","$L$946:$V$955","$L$946:$V$955","$L$946:$V$955",null,null,null,null,null,"$L$946:$V$955"]
[8,"08","05","04","080504",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",4,3881,"Compensation of employees",null,null,"Office of the Chief Procurement Officer",null,null,null,null,null,null,null,null,null,null,null,"Payments for Financial Assets",null,null,null,null,null,"$L$960:$V$961","$L$960:$V$961","$L$960:$V$961","$L$960:$V$961","$L$960:$V$961","$L$960:$V$961","$L$960:$V$961","$L$960:$V$961","$L$960:$V$961","$L$960:$V$961",null,null,null,null,null,"$L$960:$V$961"]
[8,"08","05","05","080505",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",5,65861,"Goods and services",null,null,"Office of the Chief Procurement Officer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$963:$V$1000","$L$963:$V$1000","$L$963:$V$1000","$L$963:$V$1000","$L$963:$V$1000","$L$963:$V$1000","$L$963:$V$1000","$L$963:$V$1000","$L$963:$V$1000","$L$963:$V$1000",null,null,null,null,null,"$L$963:$V$1000"]
[8,"08","05","06","080506",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",6,59,"Machinery and equipment",null,null,"Office of the Chief Procurement Officer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1002:$V$1003","$L$1002:$V$1003","$L$1002:$V$1003","$L$1002:$V$1003","$L$1002:$V$1003","$L$1002:$V$1003","$L$1002:$V$1003","$L$1002:$V$1003","$L$1002:$V$1003","$L$1002:$V$1003",null,null,null,null,null,"$L$1002:$V$1003"]
[8,"08","03","01","080301",null,"National Treasury",3,"Public Finance and Budget Management","Neighbourhood development partnership grant *",1,94890,"Goods and Services",1,"*","Neighbourhood development partnership grant *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1030:$V$1031","$L$1030:$V$1031","$L$1030:$V$1031","$L$1030:$V$1031","$L$1030:$V$1031","$L$1030:$V$1031","$L$1030:$V$1031","$L$1030:$V$1031","$L$1030:$V$1031","$L$1030:$V$1031",null,null,null,null,null,"$L$1030:$V$1031"]
[8,"08","03","02","080302",null,"National Treasury",3,"Public Finance and Budget Management","Smart meters indirect grant *",2,500000,"Goods and Services",1,"*","Smart meters indirect grant *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1033:$V$1034","$L$1033:$V$1034","$L$1033:$V$1034","$L$1033:$V$1034","$L$1033:$V$1034","$L$1033:$V$1034","$L$1033:$V$1034","$L$1033:$V$1034","$L$1033:$V$1034","$L$1033:$V$1034",null,null,null,null,null,"$L$1033:$V$1034"]
[8,"08","06","01","080601",null,"National Treasury",6,"International Financial Relations","African Development Bank and African Development Fund *",1,850053,"Payments for Financial Assets",1,"*","African Development Bank and African Development Fund *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1035:$L$1039","$L$1035:$L$1039","$L$1035:$L$1039","$L$1035:$L$1039","$L$1035:$L$1039","$L$1035:$L$1039","$L$1035:$L$1039","$L$1035:$L$1039","$L$1035:$L$1039","$L$1035:$L$1039",null,null,null,null,null,"$L$1035:$L$1039"]
[8,"08",10,"01","081001",null,"National Treasury",10,"Direct charge against the National Revenue Fund","Eskom Debt Relief Act 2023 (National Treasury)",1,66000000,"Payments for Financial Assets",null,null,"Eskom Debt Relief Act 2023 (National Treasury)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$1035:$V$1039","$N$1035:$V$1039","$N$1035:$V$1039","$N$1035:$V$1039","$N$1035:$V$1039","$N$1035:$V$1039","$N$1035:$V$1039","$N$1035:$V$1039","$N$1035:$V$1039","$N$1035:$V$1039",null,null,null,null,null,"$N$1035:$V$1039"]
[16,16,"04","01","160401",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind*",1,6924,"Compensation of employees",1,"*","School infrastructure backlogs allocation-in-kind*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1096:$V$1105","$L$1096:$V$1105","$L$1096:$V$1105","$L$1096:$V$1105","$L$1096:$V$1105","$L$1096:$V$1105","$L$1096:$V$1105","$L$1096:$V$1105","$L$1096:$V$1105","$L$1096:$V$1105",null,null,null,null,null,"$L$1096:$V$1105"]
[16,16,"04","02","160402",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind*",2,363527,"Goods and Services",1,"*","School infrastructure backlogs allocation-in-kind*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1110:$V$1111","$L$1110:$V$1111","$L$1110:$V$1111","$L$1110:$V$1111","$L$1110:$V$1111","$L$1110:$V$1111","$L$1110:$V$1111","$L$1110:$V$1111","$L$1110:$V$1111","$L$1110:$V$1111",null,null,null,null,null,"$L$1110:$V$1111"]
[16,16,"04","03","160403",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind*",3,1271155,"Payments for Capital Assets",1,"*","School infrastructure backlogs allocation-in-kind*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1113:$V$1150","$L$1113:$V$1150","$L$1113:$V$1150","$L$1113:$V$1150","$L$1113:$V$1150","$L$1113:$V$1150","$L$1113:$V$1150","$L$1113:$V$1150","$L$1113:$V$1150","$L$1113:$V$1150",null,null,null,null,null,"$L$1113:$V$1150"]
[28,28,"01","01","280101",null,"Police",1,"Administration","Construction and Upgrading of Police Stations*",1,548070,"Payments for Capital Assets",1,"*","Construction and Upgrading of Police Stations*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1152:$V$1153","$L$1152:$V$1153","$L$1152:$V$1153","$L$1152:$V$1153","$L$1152:$V$1153","$L$1152:$V$1153","$L$1152:$V$1153","$L$1152:$V$1153","$L$1152:$V$1153","$L$1152:$V$1153",null,null,null,null,null,"$L$1152:$V$1153"]
[28,28,"03","01","280301",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",1,2099983,"Compensation of employees",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1180:$V$1181","$L$1180:$V$1181","$L$1180:$V$1181","$L$1180:$V$1181","$L$1180:$V$1181","$L$1180:$V$1181","$L$1180:$V$1181","$L$1180:$V$1181","$L$1180:$V$1181","$L$1180:$V$1181",null,null,null,null,null,"$L$1180:$V$1181"]
[28,28,"03","02","280302",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",2,252296,"Goods and Services",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1183:$V$1184","$L$1183:$V$1184","$L$1183:$V$1184","$L$1183:$V$1184","$L$1183:$V$1184","$L$1183:$V$1184","$L$1183:$V$1184","$L$1183:$V$1184","$L$1183:$V$1184","$L$1183:$V$1184",null,null,null,null,null,"$L$1183:$V$1184"]
[28,28,"03","03","280303",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",3,43873,"Payments for Capital Assets",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1185:$L$1189","$L$1185:$L$1189","$L$1185:$L$1189","$L$1185:$L$1189","$L$1185:$L$1189","$L$1185:$L$1189","$L$1185:$L$1189","$L$1185:$L$1189","$L$1185:$L$1189","$L$1185:$L$1189",null,null,null,null,null,"$L$1185:$L$1189"]
[28,28,"02","01","280201",null,"Police",2,"Visible Policing","Accommodation charges",1,1854970,"Goods and services",null,null,"Accommodation charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$1185:$V$1189","$N$1185:$V$1189","$N$1185:$V$1189","$N$1185:$V$1189","$N$1185:$V$1189","$N$1185:$V$1189","$N$1185:$V$1189","$N$1185:$V$1189","$N$1185:$V$1189","$N$1185:$V$1189",null,null,null,null,null,"$N$1185:$V$1189"]
[28,28,"02","02","280202",null,"Police",2,"Visible Policing","Leases",2,1600798,"Goods and services",null,null,"Leases",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1246:$V$1255","$L$1246:$V$1255","$L$1246:$V$1255","$L$1246:$V$1255","$L$1246:$V$1255","$L$1246:$V$1255","$L$1246:$V$1255","$L$1246:$V$1255","$L$1246:$V$1255","$L$1246:$V$1255",null,null,null,null,null,"$L$1246:$V$1255"]
[28,28,"02","03","280203",null,"Police",2,"Visible Policing","Municipal services",3,1328168,"Goods and services",null,null,"Municipal services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1260:$V$1261","$L$1260:$V$1261","$L$1260:$V$1261","$L$1260:$V$1261","$L$1260:$V$1261","$L$1260:$V$1261","$L$1260:$V$1261","$L$1260:$V$1261","$L$1260:$V$1261","$L$1260:$V$1261",null,null,null,null,null,"$L$1260:$V$1261"]
[28,28,"03","01","280301",null,"Police",3,"Detective Services","Goods and services",1,243501,"Goods and services",null,null,"Goods and services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1263:$V$1300","$L$1263:$V$1300","$L$1263:$V$1300","$L$1263:$V$1300","$L$1263:$V$1300","$L$1263:$V$1300","$L$1263:$V$1300","$L$1263:$V$1300","$L$1263:$V$1300","$L$1263:$V$1300",null,null,null,null,null,"$L$1263:$V$1300"]
[28,28,"03","02","280302",null,"Police",3,"Detective Services","Payments for capital assets",2,56805,"Payments for capital assets",null,null,"Payments for capital assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1302:$V$1303","$L$1302:$V$1303","$L$1302:$V$1303","$L$1302:$V$1303","$L$1302:$V$1303","$L$1302:$V$1303","$L$1302:$V$1303","$L$1302:$V$1303","$L$1302:$V$1303","$L$1302:$V$1303",null,null,null,null,null,"$L$1302:$V$1303"]
[23,23,"01","01","230101",null,"Defence",1,"Administration","Accommodation Charges",1,708422.81110000005,0,null,null,"Accommodation Charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1330:$V$1331","$L$1330:$V$1331","$L$1330:$V$1331","$L$1330:$V$1331","$L$1330:$V$1331","$L$1330:$V$1331","$L$1330:$V$1331","$L$1330:$V$1331","$L$1330:$V$1331","$L$1330:$V$1331",null,null,null,null,null,"$L$1330:$V$1331"]
[23,23,"01","02","230102",null,"Defence",1,"Administration","Leases",2,379720.18890000001,0,null,null,"Leases",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1333:$V$1334","$L$1333:$V$1334","$L$1333:$V$1334","$L$1333:$V$1334","$L$1333:$V$1334","$L$1333:$V$1334","$L$1333:$V$1334","$L$1333:$V$1334","$L$1333:$V$1334","$L$1333:$V$1334",null,null,null,null,null,"$L$1333:$V$1334"]
[23,23,"01","03","230103",null,"Defence",1,"Administration","Municipal Charges",3,1553449,0,null,null,"Municipal Charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1335:$L$1339","$L$1335:$L$1339","$L$1335:$L$1339","$L$1335:$L$1339","$L$1335:$L$1339","$L$1335:$L$1339","$L$1335:$L$1339","$L$1335:$L$1339","$L$1335:$L$1339","$L$1335:$L$1339",null,null,null,null,null,"$L$1335:$L$1339"]
[23,23,"02","01","230201",null,"Defence",2,"Force Employment","Deployment for 2024 general elections",1,60000,0,null,null,"Deployment for 2024 general elections",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$1335:$V$1339","$N$1335:$V$1339","$N$1335:$V$1339","$N$1335:$V$1339","$N$1335:$V$1339","$N$1335:$V$1339","$N$1335:$V$1339","$N$1335:$V$1339","$N$1335:$V$1339","$N$1335:$V$1339",null,null,null,null,null,"$N$1335:$V$1339"]
[23,23,"08","01","230801",null,"Defence",8,"General Support","Day-to-day maintenance and emergency repairs",1,300000,0,null,null,"Day-to-day maintenance and emergency repairs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1396:$V$1405","$L$1396:$V$1405","$L$1396:$V$1405","$L$1396:$V$1405","$L$1396:$V$1405","$L$1396:$V$1405","$L$1396:$V$1405","$L$1396:$V$1405","$L$1396:$V$1405","$L$1396:$V$1405",null,null,null,null,null,"$L$1396:$V$1405"]
[18,18,"06","01","180601",null,"Health",6,"Health System Governance and Human Resources","Mines and Works Compensation Fund",1,1813,"Social security funds",null,null,"Mines and Works Compensation Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1410:$V$1411","$L$1410:$V$1411","$L$1410:$V$1411","$L$1410:$V$1411","$L$1410:$V$1411","$L$1410:$V$1411","$L$1410:$V$1411","$L$1410:$V$1411","$L$1410:$V$1411","$L$1410:$V$1411",null,null,null,null,null,"$L$1410:$V$1411"]
[17,17,"02","01","170201",null,"Higher Education and Training",2,"Planning, Policy and Strategy","CET infrastructure and efficiency grant",1,371135,0,null,null,"CET infrastructure and efficiency grant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1413:$V$1450","$L$1413:$V$1450","$L$1413:$V$1450","$L$1413:$V$1450","$L$1413:$V$1450","$L$1413:$V$1450","$L$1413:$V$1450","$L$1413:$V$1450","$L$1413:$V$1450","$L$1413:$V$1450",null,null,null,null,null,"$L$1413:$V$1450"]
[18,18,"02","01","180201",null,"Health",2,"National Health Insurance","Health systems component*",1,5894,"Compensation of employees",1,"*","Health systems component*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1452:$V$1453","$L$1452:$V$1453","$L$1452:$V$1453","$L$1452:$V$1453","$L$1452:$V$1453","$L$1452:$V$1453","$L$1452:$V$1453","$L$1452:$V$1453","$L$1452:$V$1453","$L$1452:$V$1453",null,null,null,null,null,"$L$1452:$V$1453"]
[18,18,"02","02","180202",null,"Health",2,"National Health Insurance","Health systems component*",2,727320,"Goods and Services",1,"*","Health systems component*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1480:$V$1481","$L$1480:$V$1481","$L$1480:$V$1481","$L$1480:$V$1481","$L$1480:$V$1481","$L$1480:$V$1481","$L$1480:$V$1481","$L$1480:$V$1481","$L$1480:$V$1481","$L$1480:$V$1481",null,null,null,null,null,"$L$1480:$V$1481"]
[18,18,"02","03","180203",null,"Health",2,"National Health Insurance","Health systems component*",3,23500,"Payments for Capital Assets",1,"*","Health systems component*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1483:$V$1484","$L$1483:$V$1484","$L$1483:$V$1484","$L$1483:$V$1484","$L$1483:$V$1484","$L$1483:$V$1484","$L$1483:$V$1484","$L$1483:$V$1484","$L$1483:$V$1484","$L$1483:$V$1484",null,null,null,null,null,"$L$1483:$V$1484"]
[18,18,"05","01","180501",null,"Health",5,"Hospital Systems","National Health Insurance Indirect Grant: Health Facility Revitalisation*",1,43094,"Goods and Services",1,"*","National Health Insurance Indirect Grant: Health Facility Revitalisation*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1485:$L$1489","$L$1485:$L$1489","$L$1485:$L$1489","$L$1485:$L$1489","$L$1485:$L$1489","$L$1485:$L$1489","$L$1485:$L$1489","$L$1485:$L$1489","$L$1485:$L$1489","$L$1485:$L$1489",null,null,null,null,null,"$L$1485:$L$1489"]
[18,18,"05","02","180502",null,"Health",5,"Hospital Systems","National Health Insurance Indirect Grant: Health Facility Revitalisation*",2,1399719,"Payments for Capital Assets",1,"*","National Health Insurance Indirect Grant: Health Facility Revitalisation*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$1485:$V$1489","$N$1485:$V$1489","$N$1485:$V$1489","$N$1485:$V$1489","$N$1485:$V$1489","$N$1485:$V$1489","$N$1485:$V$1489","$N$1485:$V$1489","$N$1485:$V$1489","$N$1485:$V$1489",null,null,null,null,null,"$N$1485:$V$1489"]
[18,18,"01","01","180101",null,"Health",1,"Administration","Medico-legal experts (medical and legal) and financial management support programme for provinces",1,10704,"Goods and services",null,null,"Medico-legal experts (medical and legal) and financial management support programme for provinces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1546:$V$1555","$L$1546:$V$1555","$L$1546:$V$1555","$L$1546:$V$1555","$L$1546:$V$1555","$L$1546:$V$1555","$L$1546:$V$1555","$L$1546:$V$1555","$L$1546:$V$1555","$L$1546:$V$1555",null,null,null,null,null,"$L$1546:$V$1555"]
[18,{"$f":"IF(LEN(A69)<2,\"0\"&A69,A69)","v":18},{"$f":"IF(LEN(H69)<2,\"0\"&H69,H69)","v":"02"},{"$f":"IF(LEN(K69)<2,\"0\"&K69,K69)","v":"01"},{"$f":"B69&C69&D69","v":"180201"},null,"Health",2,"National Health Insurance","Health Technology Assessment",1,16616,"Goods and services",null,null,"Health Technology Assessment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1560:$V$1561","$L$1560:$V$1561","$L$1560:$V$1561","$L$1560:$V$1561","$L$1560:$V$1561","$L$1560:$V$1561","$L$1560:$V$1561","$L$1560:$V$1561","$L$1560:$V$1561","$L$1560:$V$1561",null,null,null,null,null,"$L$1560:$V$1561"]
[18,18,"02","02","180202",null,"Health",2,"National Health Insurance","NHI branch: research and preparatory work",{"$f":"IF(I70=I69,K69+1,1)","v":2},43359,"Compensation of employees",null,null,"NHI branch: research and preparatory work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1563:$V$1600","$L$1563:$V$1600","$L$1563:$V$1600","$L$1563:$V$1600","$L$1563:$V$1600","$L$1563:$V$1600","$L$1563:$V$1600","$L$1563:$V$1600","$L$1563:$V$1600","$L$1563:$V$1600",null,null,null,null,null,"$L$1563:$V$1600"]
[18,18,"03","01","180301",null,"Health",3,"Communicable and Non-communicable Diseases","Accelerating HIV prevention and management including condoms, Soul City, Lifeline and other NGOs",1,202977,"Goods and services",null,null,"Accelerating HIV prevention and management including condoms, Soul City, Lifeline and other NGOs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1602:$V$1603","$L$1602:$V$1603","$L$1602:$V$1603","$L$1602:$V$1603","$L$1602:$V$1603","$L$1602:$V$1603","$L$1602:$V$1603","$L$1602:$V$1603","$L$1602:$V$1603","$L$1602:$V$1603",null,null,null,null,null,"$L$1602:$V$1603"]
[18,18,"03","02","180302",null,"Health",3,"Communicable and Non-communicable Diseases","Chronic Diseases Prevention and Health Promotion",2,51030,"Goods and services",null,null,"Chronic Diseases Prevention and Health Promotion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1630:$V$1631","$L$1630:$V$1631","$L$1630:$V$1631","$L$1630:$V$1631","$L$1630:$V$1631","$L$1630:$V$1631","$L$1630:$V$1631","$L$1630:$V$1631","$L$1630:$V$1631","$L$1630:$V$1631",null,null,null,null,null,"$L$1630:$V$1631"]
[18,18,"03","03","180303",null,"Health",3,"Communicable and Non-communicable Diseases","Malaria elimination programme (regional co-financing project)",3,29268,"Goods and services",null,null,"Malaria elimination programme (regional co-financing project)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1633:$V$1634","$L$1633:$V$1634","$L$1633:$V$1634","$L$1633:$V$1634","$L$1633:$V$1634","$L$1633:$V$1634","$L$1633:$V$1634","$L$1633:$V$1634","$L$1633:$V$1634","$L$1633:$V$1634",null,null,null,null,null,"$L$1633:$V$1634"]
[18,18,"05","01","180501",null,"Health",5,"Hospital Systems","Improve Infrastructure Management",1,26032,"Goods and services",null,null,"Improve Infrastructure Management",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1635:$L$1639","$L$1635:$L$1639","$L$1635:$L$1639","$L$1635:$L$1639","$L$1635:$L$1639","$L$1635:$L$1639","$L$1635:$L$1639","$L$1635:$L$1639","$L$1635:$L$1639","$L$1635:$L$1639",null,null,null,null,null,"$L$1635:$L$1639"]
[18,18,"06","01","180601",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",1,7127,"Machinery and equipment",null,null,"CCOD operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$1635:$V$1639","$N$1635:$V$1639","$N$1635:$V$1639","$N$1635:$V$1639","$N$1635:$V$1639","$N$1635:$V$1639","$N$1635:$V$1639","$N$1635:$V$1639","$N$1635:$V$1639","$N$1635:$V$1639",null,null,null,null,null,"$N$1635:$V$1639"]
[18,18,"06","02","180602",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",2,29365,"Goods and services",null,null,"CCOD operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1696:$V$1705","$L$1696:$V$1705","$L$1696:$V$1705","$L$1696:$V$1705","$L$1696:$V$1705","$L$1696:$V$1705","$L$1696:$V$1705","$L$1696:$V$1705","$L$1696:$V$1705","$L$1696:$V$1705",null,null,null,null,null,"$L$1696:$V$1705"]
[18,18,"06","03","180603",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",3,30000,"Compensation of employees",null,null,"CCOD operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1710:$V$1711","$L$1710:$V$1711","$L$1710:$V$1711","$L$1710:$V$1711","$L$1710:$V$1711","$L$1710:$V$1711","$L$1710:$V$1711","$L$1710:$V$1711","$L$1710:$V$1711","$L$1710:$V$1711",null,null,null,null,null,"$L$1710:$V$1711"]
[18,18,"06","04","180604",null,"Health",6,"Health System Governance and Human Resources","Health systems research including health system trust",4,18222,"Goods and services",null,null,"Health systems research including health system trust",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1713:$V$1750","$L$1713:$V$1750","$L$1713:$V$1750","$L$1713:$V$1750","$L$1713:$V$1750","$L$1713:$V$1750","$L$1713:$V$1750","$L$1713:$V$1750","$L$1713:$V$1750","$L$1713:$V$1750",null,null,null,null,null,"$L$1713:$V$1750"]
[18,18,"06","05","180605",null,"Health",6,"Health System Governance and Human Resources","Mines and Works Compensation Fund",5,1813,"Social security funds",null,null,"Mines and Works Compensation Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1752:$V$1753","$L$1752:$V$1753","$L$1752:$V$1753","$L$1752:$V$1753","$L$1752:$V$1753","$L$1752:$V$1753","$L$1752:$V$1753","$L$1752:$V$1753","$L$1752:$V$1753","$L$1752:$V$1753",null,null,null,null,null,"$L$1752:$V$1753"]
[8,"08","03","01","080301",null,"National Treasury",3,"Public Finance and Budget Management","Financial Recovery Services Capacity Support",1,31800,"Goods and services",null,null,"Financial Recovery Services Capacity Support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1780:$V$1781","$L$1780:$V$1781","$L$1780:$V$1781","$L$1780:$V$1781","$L$1780:$V$1781","$L$1780:$V$1781","$L$1780:$V$1781","$L$1780:$V$1781","$L$1780:$V$1781","$L$1780:$V$1781",null,null,null,null,null,"$L$1780:$V$1781"]
[8,"08","03","02","080302",null,"National Treasury",3,"Public Finance and Budget Management","Infrastructure Delivery Improvement Programme",2,20650,"Goods and services",null,null,"Infrastructure Delivery Improvement Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1783:$V$1784","$L$1783:$V$1784","$L$1783:$V$1784","$L$1783:$V$1784","$L$1783:$V$1784","$L$1783:$V$1784","$L$1783:$V$1784","$L$1783:$V$1784","$L$1783:$V$1784","$L$1783:$V$1784",null,null,null,null,null,"$L$1783:$V$1784"]
[8,"08","03","03","080303",null,"National Treasury",3,"Public Finance and Budget Management","Municipal Revenue Management Improvement Programme",3,186449,"Goods and services",null,null,"Municipal Revenue Management Improvement Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1785:$L$1789","$L$1785:$L$1789","$L$1785:$L$1789","$L$1785:$L$1789","$L$1785:$L$1789","$L$1785:$L$1789","$L$1785:$L$1789","$L$1785:$L$1789","$L$1785:$L$1789","$L$1785:$L$1789",null,null,null,null,null,"$L$1785:$L$1789"]
[8,"08","05","01","080501",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",1,3540,"Compensation of employees",null,null,"Integrated Financial Management System",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$1785:$V$1789","$N$1785:$V$1789","$N$1785:$V$1789","$N$1785:$V$1789","$N$1785:$V$1789","$N$1785:$V$1789","$N$1785:$V$1789","$N$1785:$V$1789","$N$1785:$V$1789","$N$1785:$V$1789",null,null,null,null,null,"$N$1785:$V$1789"]
[8,"08","05","02","080502",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",2,176,"Machinery and equipment",null,null,"Integrated Financial Management System",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1846:$V$1855","$L$1846:$V$1855","$L$1846:$V$1855","$L$1846:$V$1855","$L$1846:$V$1855","$L$1846:$V$1855","$L$1846:$V$1855","$L$1846:$V$1855","$L$1846:$V$1855","$L$1846:$V$1855",null,null,null,null,null,"$L$1846:$V$1855"]
[8,"08","05","03","080503",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",3,1320,"Goods and services",null,null,"Integrated Financial Management System",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1860:$V$1861","$L$1860:$V$1861","$L$1860:$V$1861","$L$1860:$V$1861","$L$1860:$V$1861","$L$1860:$V$1861","$L$1860:$V$1861","$L$1860:$V$1861","$L$1860:$V$1861","$L$1860:$V$1861",null,null,null,null,null,"$L$1860:$V$1861"]
[8,"08","05","04","080504",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",4,3881,"Compensation of employees",null,null,"Office of the Chief Procurement Officer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1863:$V$1900","$L$1863:$V$1900","$L$1863:$V$1900","$L$1863:$V$1900","$L$1863:$V$1900","$L$1863:$V$1900","$L$1863:$V$1900","$L$1863:$V$1900","$L$1863:$V$1900","$L$1863:$V$1900",null,null,null,null,null,"$L$1863:$V$1900"]
[8,"08","05","05","080505",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",5,65861,"Goods and services",null,null,"Office of the Chief Procurement Officer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1902:$V$1903","$L$1902:$V$1903","$L$1902:$V$1903","$L$1902:$V$1903","$L$1902:$V$1903","$L$1902:$V$1903","$L$1902:$V$1903","$L$1902:$V$1903","$L$1902:$V$1903","$L$1902:$V$1903",null,null,null,null,null,"$L$1902:$V$1903"]
[8,"08","05","06","080506",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",6,59,"Machinery and equipment",null,null,"Office of the Chief Procurement Officer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1930:$V$1931","$L$1930:$V$1931","$L$1930:$V$1931","$L$1930:$V$1931","$L$1930:$V$1931","$L$1930:$V$1931","$L$1930:$V$1931","$L$1930:$V$1931","$L$1930:$V$1931","$L$1930:$V$1931",null,null,null,null,null,"$L$1930:$V$1931"]
[8,"08","05","07","080507",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",7,190,"Machinery and equipment",null,null,"Specialised Audit Services (Fraud Prevention)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1933:$V$1934","$L$1933:$V$1934","$L$1933:$V$1934","$L$1933:$V$1934","$L$1933:$V$1934","$L$1933:$V$1934","$L$1933:$V$1934","$L$1933:$V$1934","$L$1933:$V$1934","$L$1933:$V$1934",null,null,null,null,null,"$L$1933:$V$1934"]
[8,"08","05","08","080508",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",8,13031,"Compensation of employees",null,null,"Specialised Audit Services (Fraud Prevention)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1935:$L$1939","$L$1935:$L$1939","$L$1935:$L$1939","$L$1935:$L$1939","$L$1935:$L$1939","$L$1935:$L$1939","$L$1935:$L$1939","$L$1935:$L$1939","$L$1935:$L$1939","$L$1935:$L$1939",null,null,null,null,null,"$L$1935:$L$1939"]
[8,"08","05","09","080509",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",9,37996,"Goods and services",null,null,"Specialised Audit Services (Fraud Prevention)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$1935:$V$1939","$N$1935:$V$1939","$N$1935:$V$1939","$N$1935:$V$1939","$N$1935:$V$1939","$N$1935:$V$1939","$N$1935:$V$1939","$N$1935:$V$1939","$N$1935:$V$1939","$N$1935:$V$1939",null,null,null,null,null,"$N$1935:$V$1939"]
[14,14,"01","01","140101",null,"Statistics South Africa",1,"Administration","Head office building: Unitary fee",1,321537,"Buildings and other fixed structures",null,null,"Head office building: Unitary fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$1996:$V$2005","$L$1996:$V$2005","$L$1996:$V$2005","$L$1996:$V$2005","$L$1996:$V$2005","$L$1996:$V$2005","$L$1996:$V$2005","$L$1996:$V$2005","$L$1996:$V$2005","$L$1996:$V$2005",null,null,null,null,null,"$L$1996:$V$2005"]
[30,30,"03","01","300301",null,"Communications and Digital Technologies",3,"ICT Policy Development and Research","Compensation of employees *",1,30423,"Compensation of employees",1,"*","Compensation of employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2010:$V$2011","$L$2010:$V$2011","$L$2010:$V$2011","$L$2010:$V$2011","$L$2010:$V$2011","$L$2010:$V$2011","$L$2010:$V$2011","$L$2010:$V$2011","$L$2010:$V$2011","$L$2010:$V$2011",null,null,null,null,null,"$L$2010:$V$2011"]
[30,30,"04","01","300401",null,"Communications and Digital Technologies",4,"ICT Enterprise and Public Entity Oversight","Compensation of employees *",1,26601,"Compensation of employees",1,"*","Compensation of employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2013:$V$2050","$L$2013:$V$2050","$L$2013:$V$2050","$L$2013:$V$2050","$L$2013:$V$2050","$L$2013:$V$2050","$L$2013:$V$2050","$L$2013:$V$2050","$L$2013:$V$2050","$L$2013:$V$2050",null,null,null,null,null,"$L$2013:$V$2050"]
[30,30,"05","01","300501",null,"Communications and Digital Technologies",5,"ICT Infrastructure Development and Support","Compensation of employees *",1,39347,"Compensation of employees",1,"*","Compensation of employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2052:$V$2053","$L$2052:$V$2053","$L$2052:$V$2053","$L$2052:$V$2053","$L$2052:$V$2053","$L$2052:$V$2053","$L$2052:$V$2053","$L$2052:$V$2053","$L$2052:$V$2053","$L$2052:$V$2053",null,null,null,null,null,"$L$2052:$V$2053"]
[30,30,"06","01","300601",null,"Communications and Digital Technologies",6,"ICT Information Society and Capacity Development","Compensation of employees *",1,48584,"Compensation of employees",1,"*","Compensation of employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2080:$V$2081","$L$2080:$V$2081","$L$2080:$V$2081","$L$2080:$V$2081","$L$2080:$V$2081","$L$2080:$V$2081","$L$2080:$V$2081","$L$2080:$V$2081","$L$2080:$V$2081","$L$2080:$V$2081",null,null,null,null,null,"$L$2080:$V$2081"]
[30,30,"05","01","300501",null,"Communications and Digital Technologies",5,"ICT Infrastructure Development and Support","SA Connect",1,1857903,"Goods and services",1,"*","SA Connect",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2083:$V$2084","$L$2083:$V$2084","$L$2083:$V$2084","$L$2083:$V$2084","$L$2083:$V$2084","$L$2083:$V$2084","$L$2083:$V$2084","$L$2083:$V$2084","$L$2083:$V$2084","$L$2083:$V$2084",null,null,null,null,null,"$L$2083:$V$2084"]
[30,30,"01","01","300101",null,"Communications and Digital Technologies",1,"Administration","Compensation of employees *",1,144021,"Compensation of employees",1,"*","Compensation of employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2085:$L$2089","$L$2085:$L$2089","$L$2085:$L$2089","$L$2085:$L$2089","$L$2085:$L$2089","$L$2085:$L$2089","$L$2085:$L$2089","$L$2085:$L$2089","$L$2085:$L$2089","$L$2085:$L$2089",null,null,null,null,null,"$L$2085:$L$2089"]
[30,30,"02","01","300201",null,"Communications and Digital Technologies",2,"ICT International Relations and Affairs","Compensation of employees *",1,26306,"Compensation of employees",1,"*","Compensation of employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$2085:$V$2089","$N$2085:$V$2089","$N$2085:$V$2089","$N$2085:$V$2089","$N$2085:$V$2089","$N$2085:$V$2089","$N$2085:$V$2089","$N$2085:$V$2089","$N$2085:$V$2089","$N$2085:$V$2089",null,null,null,null,null,"$N$2085:$V$2089"]
[41,41,"03","01","410301",null,"Water and Sanitation",3,"Water Services Management","Regional Bulk Infrastructure Grant *",1,3607327,"Payments for Capital Assets",1,"*","Regional Bulk Infrastructure Grant *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2146:$V$2155","$L$2146:$V$2155","$L$2146:$V$2155","$L$2146:$V$2155","$L$2146:$V$2155","$L$2146:$V$2155","$L$2146:$V$2155","$L$2146:$V$2155","$L$2146:$V$2155","$L$2146:$V$2155",null,null,null,null,null,"$L$2146:$V$2155"]
[41,41,"03","02","410302",null,"Water and Sanitation",3,"Water Services Management","Water Service Infrastructure Grant *",2,805332,"Payments for Capital Assets",1,"*","Water Service Infrastructure Grant *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2160:$V$2161","$L$2160:$V$2161","$L$2160:$V$2161","$L$2160:$V$2161","$L$2160:$V$2161","$L$2160:$V$2161","$L$2160:$V$2161","$L$2160:$V$2161","$L$2160:$V$2161","$L$2160:$V$2161",null,null,null,null,null,"$L$2160:$V$2161"]
[16,16,"04","01","160401",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",1,363527,"Goods and Services",1,"*","School infrastructure backlogs allocation-in-kind *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2163:$V$2200","$L$2163:$V$2200","$L$2163:$V$2200","$L$2163:$V$2200","$L$2163:$V$2200","$L$2163:$V$2200","$L$2163:$V$2200","$L$2163:$V$2200","$L$2163:$V$2200","$L$2163:$V$2200",null,null,null,null,null,"$L$2163:$V$2200"]
[16,16,"04","02","160402",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",2,6924,"Compensation of employees",1,"*","School infrastructure backlogs allocation-in-kind *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2202:$V$2203","$L$2202:$V$2203","$L$2202:$V$2203","$L$2202:$V$2203","$L$2202:$V$2203","$L$2202:$V$2203","$L$2202:$V$2203","$L$2202:$V$2203","$L$2202:$V$2203","$L$2202:$V$2203",null,null,null,null,null,"$L$2202:$V$2203"]
[16,16,"04","03","160403",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",3,1271155,"Payments for Capital Assets",1,"*","School infrastructure backlogs allocation-in-kind *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2230:$V$2231","$L$2230:$V$2231","$L$2230:$V$2231","$L$2230:$V$2231","$L$2230:$V$2231","$L$2230:$V$2231","$L$2230:$V$2231","$L$2230:$V$2231","$L$2230:$V$2231","$L$2230:$V$2231",null,null,null,null,null,"$L$2230:$V$2231"]
[16,16,"02","01","160201",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",1,1219298,"Goods and services",null,null,"Workbooks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2233:$V$2234","$L$2233:$V$2234","$L$2233:$V$2234","$L$2233:$V$2234","$L$2233:$V$2234","$L$2233:$V$2234","$L$2233:$V$2234","$L$2233:$V$2234","$L$2233:$V$2234","$L$2233:$V$2234",null,null,null,null,null,"$L$2233:$V$2234"]
[16,16,"02","02","160202",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","ECD Nutrition Pilot",2,197000,0,null,null,"ECD Nutrition Pilot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2235:$L$2239","$L$2235:$L$2239","$L$2235:$L$2239","$L$2235:$L$2239","$L$2235:$L$2239","$L$2235:$L$2239","$L$2235:$L$2239","$L$2235:$L$2239","$L$2235:$L$2239","$L$2235:$L$2239",null,null,null,null,null,"$L$2235:$L$2239"]
[16,16,"02","03","160203",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","ECD Resource Package",3,150000,0,null,null,"ECD Resource Package",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$2235:$V$2239","$N$2235:$V$2239","$N$2235:$V$2239","$N$2235:$V$2239","$N$2235:$V$2239","$N$2235:$V$2239","$N$2235:$V$2239","$N$2235:$V$2239","$N$2235:$V$2239","$N$2235:$V$2239",null,null,null,null,null,"$N$2235:$V$2239"]
[16,16,"02","04","160204",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Matric Second Chance Programme",4,38551,0,null,null,"Matric Second Chance Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2296:$V$2305","$L$2296:$V$2305","$L$2296:$V$2305","$L$2296:$V$2305","$L$2296:$V$2305","$L$2296:$V$2305","$L$2296:$V$2305","$L$2296:$V$2305","$L$2296:$V$2305","$L$2296:$V$2305",null,null,null,null,null,"$L$2296:$V$2305"]
[16,16,"02","05","160205",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",5,1228978,0,null,null,"Workbooks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2310:$V$2311","$L$2310:$V$2311","$L$2310:$V$2311","$L$2310:$V$2311","$L$2310:$V$2311","$L$2310:$V$2311","$L$2310:$V$2311","$L$2310:$V$2311","$L$2310:$V$2311","$L$2310:$V$2311",null,null,null,null,null,"$L$2310:$V$2311"]
[23,23,"01","01","230101",null,"Defence",1,"Administration","Accommodation Charges",1,708422.81110000005,"Goods and services",null,null,"Accommodation Charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2313:$V$2350","$L$2313:$V$2350","$L$2313:$V$2350","$L$2313:$V$2350","$L$2313:$V$2350","$L$2313:$V$2350","$L$2313:$V$2350","$L$2313:$V$2350","$L$2313:$V$2350","$L$2313:$V$2350",null,null,null,null,null,"$L$2313:$V$2350"]
[23,23,"01","02","230102",null,"Defence",1,"Administration","Leases",2,379720.18890000001,"Goods and services",null,null,"Leases",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2352:$V$2353","$L$2352:$V$2353","$L$2352:$V$2353","$L$2352:$V$2353","$L$2352:$V$2353","$L$2352:$V$2353","$L$2352:$V$2353","$L$2352:$V$2353","$L$2352:$V$2353","$L$2352:$V$2353",null,null,null,null,null,"$L$2352:$V$2353"]
[23,23,"01","03","230103",null,"Defence",1,"Administration","Municipal Charges",3,1553449,"Goods and services",null,null,"Municipal Charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2380:$V$2381","$L$2380:$V$2381","$L$2380:$V$2381","$L$2380:$V$2381","$L$2380:$V$2381","$L$2380:$V$2381","$L$2380:$V$2381","$L$2380:$V$2381","$L$2380:$V$2381","$L$2380:$V$2381",null,null,null,null,null,"$L$2380:$V$2381"]
[23,23,"02","01","230201",null,"Defence",2,"Force Employment","Deployment for 2024 general elections",1,36000,"Compensation of employees",null,null,"Deployment for 2024 general elections",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2383:$V$2384","$L$2383:$V$2384","$L$2383:$V$2384","$L$2383:$V$2384","$L$2383:$V$2384","$L$2383:$V$2384","$L$2383:$V$2384","$L$2383:$V$2384","$L$2383:$V$2384","$L$2383:$V$2384",null,null,null,null,null,"$L$2383:$V$2384"]
[23,23,"02","02","230202",null,"Defence",2,"Force Employment","Deployment for 2024 general elections",2,24000,"Goods and services",null,null,"Deployment for 2024 general elections",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2385:$L$2389","$L$2385:$L$2389","$L$2385:$L$2389","$L$2385:$L$2389","$L$2385:$L$2389","$L$2385:$L$2389","$L$2385:$L$2389","$L$2385:$L$2389","$L$2385:$L$2389","$L$2385:$L$2389",null,null,null,null,null,"$L$2385:$L$2389"]
[23,23,"08","01","230801",null,"Defence",8,"General Support","Day-to-day maintenance and emergency repairs",1,300000,"Goods and services",null,null,"Day-to-day maintenance and emergency repairs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$2385:$V$2389","$N$2385:$V$2389","$N$2385:$V$2389","$N$2385:$V$2389","$N$2385:$V$2389","$N$2385:$V$2389","$N$2385:$V$2389","$N$2385:$V$2389","$N$2385:$V$2389","$N$2385:$V$2389",null,null,null,null,null,"$N$2385:$V$2389"]
[31,31,"03","01","310301",null,"Employment and Labour",3,"Public Employment Services","Compensation Fund",1,12508,"Social security funds",null,null,"Compensation Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2446:$V$2455","$L$2446:$V$2455","$L$2446:$V$2455","$L$2446:$V$2455","$L$2446:$V$2455","$L$2446:$V$2455","$L$2446:$V$2455","$L$2446:$V$2455","$L$2446:$V$2455","$L$2446:$V$2455",null,null,null,null,null,"$L$2446:$V$2455"]
[31,31,"03","02","310302",null,"Employment and Labour",3,"Public Employment Services","Unemployment Insurance Fund",2,1,"Social security funds",null,null,"Unemployment Insurance Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2460:$V$2461","$L$2460:$V$2461","$L$2460:$V$2461","$L$2460:$V$2461","$L$2460:$V$2461","$L$2460:$V$2461","$L$2460:$V$2461","$L$2460:$V$2461","$L$2460:$V$2461","$L$2460:$V$2461",null,null,null,null,null,"$L$2460:$V$2461"]
[9,"09","01","01","090101",null,"Planning, Monitoring and Evaluation",1,"Administration","Compensation of Employees *",1,121611,"Compensation of employees",1,"*","Compensation of Employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2463:$V$2500","$L$2463:$V$2500","$L$2463:$V$2500","$L$2463:$V$2500","$L$2463:$V$2500","$L$2463:$V$2500","$L$2463:$V$2500","$L$2463:$V$2500","$L$2463:$V$2500","$L$2463:$V$2500",null,null,null,null,null,"$L$2463:$V$2500"]
[9,"09","02","01","090201",null,"Planning, Monitoring and Evaluation",2,"National Planning Coordination","Compensation of Employees *",1,58007,"Compensation of employees",1,"*","Compensation of Employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2502:$V$2503","$L$2502:$V$2503","$L$2502:$V$2503","$L$2502:$V$2503","$L$2502:$V$2503","$L$2502:$V$2503","$L$2502:$V$2503","$L$2502:$V$2503","$L$2502:$V$2503","$L$2502:$V$2503",null,null,null,null,null,"$L$2502:$V$2503"]
[9,"09","03","01","090301",null,"Planning, Monitoring and Evaluation",3,"Sector Monitoring Services","Compensation of Employees *",1,60730,"Compensation of employees",1,"*","Compensation of Employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2530:$V$2531","$L$2530:$V$2531","$L$2530:$V$2531","$L$2530:$V$2531","$L$2530:$V$2531","$L$2530:$V$2531","$L$2530:$V$2531","$L$2530:$V$2531","$L$2530:$V$2531","$L$2530:$V$2531",null,null,null,null,null,"$L$2530:$V$2531"]
[9,"09","04","01","090401",null,"Planning, Monitoring and Evaluation",4,"Public Sector Monitoring and Capacity Development","Compensation of Employees *",1,64762,"Compensation of employees",1,"*","Compensation of Employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2533:$V$2534","$L$2533:$V$2534","$L$2533:$V$2534","$L$2533:$V$2534","$L$2533:$V$2534","$L$2533:$V$2534","$L$2533:$V$2534","$L$2533:$V$2534","$L$2533:$V$2534","$L$2533:$V$2534",null,null,null,null,null,"$L$2533:$V$2534"]
[9,"09","05","01","090501",null,"Planning, Monitoring and Evaluation",5,"Evidence and Knowledge Systems","Compensation of Employees *",1,31756,"Compensation of employees",1,"*","Compensation of Employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2535:$L$2539","$L$2535:$L$2539","$L$2535:$L$2539","$L$2535:$L$2539","$L$2535:$L$2539","$L$2535:$L$2539","$L$2535:$L$2539","$L$2535:$L$2539","$L$2535:$L$2539","$L$2535:$L$2539",null,null,null,null,null,"$L$2535:$L$2539"]
[34,34,"05","01","340501",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Goods and services *",1,244014,"Goods and Services",1,"*","Goods and services *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$2535:$V$2539","$N$2535:$V$2539","$N$2535:$V$2539","$N$2535:$V$2539","$N$2535:$V$2539","$N$2535:$V$2539","$N$2535:$V$2539","$N$2535:$V$2539","$N$2535:$V$2539","$N$2535:$V$2539",null,null,null,null,null,"$N$2535:$V$2539"]
[34,34,"05","02","340502",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","EEDSM: Energy Efficiency Monitoring and Verification",2,8799,"Goods and services",null,null,"EEDSM: Energy Efficiency Monitoring and Verification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2596:$V$2605","$L$2596:$V$2605","$L$2596:$V$2605","$L$2596:$V$2605","$L$2596:$V$2605","$L$2596:$V$2605","$L$2596:$V$2605","$L$2596:$V$2605","$L$2596:$V$2605","$L$2596:$V$2605",null,null,null,null,null,"$L$2596:$V$2605"]
[34,34,"05","03","340503",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Expanded Public Works Programme: Derelict and Ownerless Mines",3,1200,"Goods and services",null,null,"Expanded Public Works Programme: Derelict and Ownerless Mines",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2610:$V$2611","$L$2610:$V$2611","$L$2610:$V$2611","$L$2610:$V$2611","$L$2610:$V$2611","$L$2610:$V$2611","$L$2610:$V$2611","$L$2610:$V$2611","$L$2610:$V$2611","$L$2610:$V$2611",null,null,null,null,null,"$L$2610:$V$2611"]
[34,34,"05","04","340504",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","INEP: Non-grid oversight and monitoring evaluation",4,4995,"Goods and services",null,null,"INEP: Non-grid oversight and monitoring evaluation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2613:$V$2650","$L$2613:$V$2650","$L$2613:$V$2650","$L$2613:$V$2650","$L$2613:$V$2650","$L$2613:$V$2650","$L$2613:$V$2650","$L$2613:$V$2650","$L$2613:$V$2650","$L$2613:$V$2650",null,null,null,null,null,"$L$2613:$V$2650"]
[34,34,"05","05","340505",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Mine Rehabilitation Project: Council for Geoscience",5,21485,"Goods and services",null,null,"Mine Rehabilitation Project: Council for Geoscience",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2652:$V$2653","$L$2652:$V$2653","$L$2652:$V$2653","$L$2652:$V$2653","$L$2652:$V$2653","$L$2652:$V$2653","$L$2652:$V$2653","$L$2652:$V$2653","$L$2652:$V$2653","$L$2652:$V$2653",null,null,null,null,null,"$L$2652:$V$2653"]
[34,34,"05","06","340506",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Mine Water and Environment Management Programme: Council for Geoscience",6,30956,"Goods and services",null,null,"Mine Water and Environment Management Programme: Council for Geoscience",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2680:$V$2681","$L$2680:$V$2681","$L$2680:$V$2681","$L$2680:$V$2681","$L$2680:$V$2681","$L$2680:$V$2681","$L$2680:$V$2681","$L$2680:$V$2681","$L$2680:$V$2681","$L$2680:$V$2681",null,null,null,null,null,"$L$2680:$V$2681"]
[34,34,"05","07","340507",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Rehabilitation of mines: Mintek",7,310821,"Goods and services",null,null,"Rehabilitation of mines: Mintek",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2683:$V$2684","$L$2683:$V$2684","$L$2683:$V$2684","$L$2683:$V$2684","$L$2683:$V$2684","$L$2683:$V$2684","$L$2683:$V$2684","$L$2683:$V$2684","$L$2683:$V$2684","$L$2683:$V$2684",null,null,null,null,null,"$L$2683:$V$2684"]
[20,20,"01","01","200101",null,"Women, Youth and Persons with Disabilities",1,"Administration","Compensation of Employees *",1,72286,"Compensation of employees",1,"*","Compensation of Employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2685:$L$2689","$L$2685:$L$2689","$L$2685:$L$2689","$L$2685:$L$2689","$L$2685:$L$2689","$L$2685:$L$2689","$L$2685:$L$2689","$L$2685:$L$2689","$L$2685:$L$2689","$L$2685:$L$2689",null,null,null,null,null,"$L$2685:$L$2689"]
[20,20,"02","01","200201",null,"Women, Youth and Persons with Disabilities",2,"Advocacy and Mainstreaming for the Rights of Women","Compensation of Employees *",1,16716,"Compensation of employees",1,"*","Compensation of Employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$2685:$V$2689","$N$2685:$V$2689","$N$2685:$V$2689","$N$2685:$V$2689","$N$2685:$V$2689","$N$2685:$V$2689","$N$2685:$V$2689","$N$2685:$V$2689","$N$2685:$V$2689","$N$2685:$V$2689",null,null,null,null,null,"$N$2685:$V$2689"]
[20,20,"03","01","200301",null,"Women, Youth and Persons with Disabilities",3,"Monitoring, Evaluation, Research and Coordination","Compensation of Employees *",1,24783,"Compensation of employees",1,"*","Compensation of Employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2746:$V$2755","$L$2746:$V$2755","$L$2746:$V$2755","$L$2746:$V$2755","$L$2746:$V$2755","$L$2746:$V$2755","$L$2746:$V$2755","$L$2746:$V$2755","$L$2746:$V$2755","$L$2746:$V$2755",null,null,null,null,null,"$L$2746:$V$2755"]
[20,{"$f":"IF(LEN(A133)<2,\"0\"&A133,A133)","v":20},{"$f":"IF(LEN(H133)<2,\"0\"&H133,H133)","v":"04"},{"$f":"IF(LEN(K133)<2,\"0\"&K133,K133)","v":"01"},{"$f":"B133&C133&D133","v":"200401"},null,"Women, Youth and Persons with Disabilities",4,"Rights of Persons with Disabilities","Compensaton Of Employees *",1,10240,"Compensation of employees",1,"*","Compensaton Of Employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2760:$V$2761","$L$2760:$V$2761","$L$2760:$V$2761","$L$2760:$V$2761","$L$2760:$V$2761","$L$2760:$V$2761","$L$2760:$V$2761","$L$2760:$V$2761","$L$2760:$V$2761","$L$2760:$V$2761",null,null,null,null,null,"$L$2760:$V$2761"]
[20,20,"05","01","200501",null,"Women, Youth and Persons with Disabilities",5,"Rights of Youth","Compensation of Employees *",{"$f":"IF(I134=I133,K133+1,1)","v":1},8453,"Compensation of employees",1,"*","Compensation of Employees *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2763:$V$2800","$L$2763:$V$2800","$L$2763:$V$2800","$L$2763:$V$2800","$L$2763:$V$2800","$L$2763:$V$2800","$L$2763:$V$2800","$L$2763:$V$2800","$L$2763:$V$2800","$L$2763:$V$2800",null,null,null,null,null,"$L$2763:$V$2800"]
[33,33,"03","01","330301",null,"Human Settlements",3,"Informal Settlements","Emergency housing fund *",1,496765,"Payments for Capital Assets",1,"*","Emergency housing fund *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2802:$V$2803","$L$2802:$V$2803","$L$2802:$V$2803","$L$2802:$V$2803","$L$2802:$V$2803","$L$2802:$V$2803","$L$2802:$V$2803","$L$2802:$V$2803","$L$2802:$V$2803","$L$2802:$V$2803",null,null,null,null,null,"$L$2802:$V$2803"]
[33,33,"02","01","330201",null,"Human Settlements",2,"Integrated Human Settlements Planning and Development","Title Deeds Restoration Programme",1,35885,"Goods and services",null,null,"Title Deeds Restoration Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2830:$V$2831","$L$2830:$V$2831","$L$2830:$V$2831","$L$2830:$V$2831","$L$2830:$V$2831","$L$2830:$V$2831","$L$2830:$V$2831","$L$2830:$V$2831","$L$2830:$V$2831","$L$2830:$V$2831",null,null,null,null,null,"$L$2830:$V$2831"]
[33,33,"03","01","330301",null,"Human Settlements",3,"Informal Settlements","Emergency housing support",1,10000,"Goods and services",null,null,"Emergency housing support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2983:$V$2984","$L$2983:$V$2984","$L$2983:$V$2984","$L$2983:$V$2984","$L$2983:$V$2984","$L$2983:$V$2984","$L$2983:$V$2984","$L$2983:$V$2984","$L$2983:$V$2984","$L$2983:$V$2984",null,null,null,null,null,"$L$2983:$V$2984"]
[33,33,"03","02","330302",null,"Human Settlements",3,"Informal Settlements","National Upgrading Support Programme",2,31474,"Goods and services",null,null,"National Upgrading Support Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$2985:$L$2989","$L$2985:$L$2989","$L$2985:$L$2989","$L$2985:$L$2989","$L$2985:$L$2989","$L$2985:$L$2989","$L$2985:$L$2989","$L$2985:$L$2989","$L$2985:$L$2989","$L$2985:$L$2989",null,null,null,null,null,"$L$2985:$L$2989"]
[5,"05","01","01","050101",null,"Home Affairs",1,"Administration","Goods and Services *",1,736994,"Goods and Services",1,"*","Goods and Services *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$2985:$V$2989","$N$2985:$V$2989","$N$2985:$V$2989","$N$2985:$V$2989","$N$2985:$V$2989","$N$2985:$V$2989","$N$2985:$V$2989","$N$2985:$V$2989","$N$2985:$V$2989","$N$2985:$V$2989",null,null,null,null,null,"$N$2985:$V$2989"]
[28,28,"02","01","280201",null,"Police",2,"Visible Policing","Accommodation charges",1,1854970,"Goods and services",null,null,"Accommodation charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3046:$V$3055","$L$3046:$V$3055","$L$3046:$V$3055","$L$3046:$V$3055","$L$3046:$V$3055","$L$3046:$V$3055","$L$3046:$V$3055","$L$3046:$V$3055","$L$3046:$V$3055","$L$3046:$V$3055",null,null,null,null,null,"$L$3046:$V$3055"]
[28,28,"02","02","280202",null,"Police",2,"Visible Policing","Leases",2,1600798,"Goods and services",null,null,"Leases",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3060:$V$3061","$L$3060:$V$3061","$L$3060:$V$3061","$L$3060:$V$3061","$L$3060:$V$3061","$L$3060:$V$3061","$L$3060:$V$3061","$L$3060:$V$3061","$L$3060:$V$3061","$L$3060:$V$3061",null,null,null,null,null,"$L$3060:$V$3061"]
[28,28,"02","03","280203",null,"Police",2,"Visible Policing","Municipal services",3,1328168,"Goods and services",null,null,"Municipal services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3063:$V$3100","$L$3063:$V$3100","$L$3063:$V$3100","$L$3063:$V$3100","$L$3063:$V$3100","$L$3063:$V$3100","$L$3063:$V$3100","$L$3063:$V$3100","$L$3063:$V$3100","$L$3063:$V$3100",null,null,null,null,null,"$L$3063:$V$3100"]
[28,28,"03","01","280301",null,"Police",3,"Detective Services","Goods and services",1,243501,"Goods and services",null,null,"Goods and services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3102:$V$3103","$L$3102:$V$3103","$L$3102:$V$3103","$L$3102:$V$3103","$L$3102:$V$3103","$L$3102:$V$3103","$L$3102:$V$3103","$L$3102:$V$3103","$L$3102:$V$3103","$L$3102:$V$3103",null,null,null,null,null,"$L$3102:$V$3103"]
[28,28,"03","02","280302",null,"Police",3,"Detective Services","Payments for capital assets",2,56805,"Payments for capital assets",null,null,"Payments for capital assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3130:$V$3131","$L$3130:$V$3131","$L$3130:$V$3131","$L$3130:$V$3131","$L$3130:$V$3131","$L$3130:$V$3131","$L$3130:$V$3131","$L$3130:$V$3131","$L$3130:$V$3131","$L$3130:$V$3131",null,null,null,null,null,"$L$3130:$V$3131"]
[25,25,"05","01","250501",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","IJS Programme",1,479496,"Goods and services",null,null,"IJS Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3133:$V$3134","$L$3133:$V$3134","$L$3133:$V$3134","$L$3133:$V$3134","$L$3133:$V$3134","$L$3133:$V$3134","$L$3133:$V$3134","$L$3133:$V$3134","$L$3133:$V$3134","$L$3133:$V$3134",null,null,null,null,null,"$L$3133:$V$3134"]
[25,25,"05","02","250502",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","IJS Programme",2,11199,"Machinery and equipment",null,null,"IJS Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3135:$L$3139","$L$3135:$L$3139","$L$3135:$L$3139","$L$3135:$L$3139","$L$3135:$L$3139","$L$3135:$L$3139","$L$3135:$L$3139","$L$3135:$L$3139","$L$3135:$L$3139","$L$3135:$L$3139",null,null,null,null,null,"$L$3135:$L$3139"]
[25,25,"05","03","250503",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",3,1529,"Machinery and equipment",null,null,"Information Regulator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$3135:$V$3139","$N$3135:$V$3139","$N$3135:$V$3139","$N$3135:$V$3139","$N$3135:$V$3139","$N$3135:$V$3139","$N$3135:$V$3139","$N$3135:$V$3139","$N$3135:$V$3139","$N$3135:$V$3139",null,null,null,null,null,"$N$3135:$V$3139"]
[25,25,"05","04","250504",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",4,81510,"Compensation of employees",null,null,"Information Regulator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3196:$V$3205","$L$3196:$V$3205","$L$3196:$V$3205","$L$3196:$V$3205","$L$3196:$V$3205","$L$3196:$V$3205","$L$3196:$V$3205","$L$3196:$V$3205","$L$3196:$V$3205","$L$3196:$V$3205",null,null,null,null,null,"$L$3196:$V$3205"]
[25,25,"05","05","250505",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",5,27821,"Goods and services",null,null,"Information Regulator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3210:$V$3211","$L$3210:$V$3211","$L$3210:$V$3211","$L$3210:$V$3211","$L$3210:$V$3211","$L$3210:$V$3211","$L$3210:$V$3211","$L$3210:$V$3211","$L$3210:$V$3211","$L$3210:$V$3211",null,null,null,null,null,"$L$3210:$V$3211"]
[25,25,"05","06","250506",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",6,12000,"Compensation of employees",null,null,"Office of the Legal Services Ombud",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3213:$V$3250","$L$3213:$V$3250","$L$3213:$V$3250","$L$3213:$V$3250","$L$3213:$V$3250","$L$3213:$V$3250","$L$3213:$V$3250","$L$3213:$V$3250","$L$3213:$V$3250","$L$3213:$V$3250",null,null,null,null,null,"$L$3213:$V$3250"]
[25,25,"05","07","250507",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",7,200,"Machinery and equipment",null,null,"Office of the Legal Services Ombud",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3252:$V$3253","$L$3252:$V$3253","$L$3252:$V$3253","$L$3252:$V$3253","$L$3252:$V$3253","$L$3252:$V$3253","$L$3252:$V$3253","$L$3252:$V$3253","$L$3252:$V$3253","$L$3252:$V$3253",null,null,null,null,null,"$L$3252:$V$3253"]
[25,25,"05","08","250508",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",8,3637,"Goods and services",null,null,"Office of the Legal Services Ombud",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3280:$V$3281","$L$3280:$V$3281","$L$3280:$V$3281","$L$3280:$V$3281","$L$3280:$V$3281","$L$3280:$V$3281","$L$3280:$V$3281","$L$3280:$V$3281","$L$3280:$V$3281","$L$3280:$V$3281",null,null,null,null,null,"$L$3280:$V$3281"]
[25,25,"01","01","250101",null,"Justice and Constitutional Development",1,"Administration","Leases",1,469807,"Goods and services",null,null,"Leases",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3283:$V$3284","$L$3283:$V$3284","$L$3283:$V$3284","$L$3283:$V$3284","$L$3283:$V$3284","$L$3283:$V$3284","$L$3283:$V$3284","$L$3283:$V$3284","$L$3283:$V$3284","$L$3283:$V$3284",null,null,null,null,null,"$L$3283:$V$3284"]
[25,25,"01","02","250102",null,"Justice and Constitutional Development",1,"Administration","Municipal services",2,500146,"Goods and services",null,null,"Municipal services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3285:$L$3289","$L$3285:$L$3289","$L$3285:$L$3289","$L$3285:$L$3289","$L$3285:$L$3289","$L$3285:$L$3289","$L$3285:$L$3289","$L$3285:$L$3289","$L$3285:$L$3289","$L$3285:$L$3289",null,null,null,null,null,"$L$3285:$L$3289"]
[25,25,"02","01","250201",null,"Justice and Constitutional Development",2,"Lower Court Services","Buildings and other fixed structures",1,460267,"Buildings and other fixed structures",null,null,"Buildings and other fixed structures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$3285:$V$3289","$N$3285:$V$3289","$N$3285:$V$3289","$N$3285:$V$3289","$N$3285:$V$3289","$N$3285:$V$3289","$N$3285:$V$3289","$N$3285:$V$3289","$N$3285:$V$3289","$N$3285:$V$3289",null,null,null,null,null,"$N$3285:$V$3289"]
[25,25,"02","02","250202",null,"Justice and Constitutional Development",2,"Lower Court Services","Security Services",2,682305,"Goods and services",null,null,"Security Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3346:$V$3355","$L$3346:$V$3355","$L$3346:$V$3355","$L$3346:$V$3355","$L$3346:$V$3355","$L$3346:$V$3355","$L$3346:$V$3355","$L$3346:$V$3355","$L$3346:$V$3355","$L$3346:$V$3355",null,null,null,null,null,"$L$3346:$V$3355"]
[25,25,"04","01","250401",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",1,3845,"Machinery and equipment",null,null,"Investigating Directorate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3360:$V$3361","$L$3360:$V$3361","$L$3360:$V$3361","$L$3360:$V$3361","$L$3360:$V$3361","$L$3360:$V$3361","$L$3360:$V$3361","$L$3360:$V$3361","$L$3360:$V$3361","$L$3360:$V$3361",null,null,null,null,null,"$L$3360:$V$3361"]
[25,25,"04","02","250402",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",2,110763,"Goods and services",null,null,"Investigating Directorate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3363:$V$3400","$L$3363:$V$3400","$L$3363:$V$3400","$L$3363:$V$3400","$L$3363:$V$3400","$L$3363:$V$3400","$L$3363:$V$3400","$L$3363:$V$3400","$L$3363:$V$3400","$L$3363:$V$3400",null,null,null,null,null,"$L$3363:$V$3400"]
[25,25,"04","03","250403",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",3,196072,"Compensation of employees",null,null,"Investigating Directorate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3402:$V$3403","$L$3402:$V$3403","$L$3402:$V$3403","$L$3402:$V$3403","$L$3402:$V$3403","$L$3402:$V$3403","$L$3402:$V$3403","$L$3402:$V$3403","$L$3402:$V$3403","$L$3402:$V$3403",null,null,null,null,null,"$L$3402:$V$3403"]
[8,"08","05","01","080501",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",1,190,"Machinery and equipment",null,null,"Specialised Audit Services (Fraud Prevention)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3430:$V$3431","$L$3430:$V$3431","$L$3430:$V$3431","$L$3430:$V$3431","$L$3430:$V$3431","$L$3430:$V$3431","$L$3430:$V$3431","$L$3430:$V$3431","$L$3430:$V$3431","$L$3430:$V$3431",null,null,null,null,null,"$L$3430:$V$3431"]
[8,"08","05","02","080502",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",2,13031,"Compensation of employees",null,null,"Specialised Audit Services (Fraud Prevention)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3433:$V$3434","$L$3433:$V$3434","$L$3433:$V$3434","$L$3433:$V$3434","$L$3433:$V$3434","$L$3433:$V$3434","$L$3433:$V$3434","$L$3433:$V$3434","$L$3433:$V$3434","$L$3433:$V$3434",null,null,null,null,null,"$L$3433:$V$3434"]
[8,"08","05","03","080503",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",3,37996,"Goods and services",null,null,"Specialised Audit Services (Fraud Prevention)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3435:$L$3439","$L$3435:$L$3439","$L$3435:$L$3439","$L$3435:$L$3439","$L$3435:$L$3439","$L$3435:$L$3439","$L$3435:$L$3439","$L$3435:$L$3439","$L$3435:$L$3439","$L$3435:$L$3439",null,null,null,null,null,"$L$3435:$L$3439"]
[8,"08","03","01","080301",null,"National Treasury",3,"Public Finance and Budget Management","Neighbourhood development partnership grant *",1,94890,"Goods and Services",1,"*","Neighbourhood development partnership grant *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$3435:$V$3439","$N$3435:$V$3439","$N$3435:$V$3439","$N$3435:$V$3439","$N$3435:$V$3439","$N$3435:$V$3439","$N$3435:$V$3439","$N$3435:$V$3439","$N$3435:$V$3439","$N$3435:$V$3439",null,null,null,null,null,"$N$3435:$V$3439"]
[8,"08","03","02","080302",null,"National Treasury",3,"Public Finance and Budget Management","Smart meters indirect grant *",2,500000,"Goods and Services",1,"*","Smart meters indirect grant *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3496:$V$3505","$L$3496:$V$3505","$L$3496:$V$3505","$L$3496:$V$3505","$L$3496:$V$3505","$L$3496:$V$3505","$L$3496:$V$3505","$L$3496:$V$3505","$L$3496:$V$3505","$L$3496:$V$3505",null,null,null,null,null,"$L$3496:$V$3505"]
[8,"08","04","01","080401",null,"National Treasury",4,"Asset and Liability Management","Land and Agricultural Development Bank of Southern Africa *",1,1000000,"Payments for Financial Assets",1,"*","Land and Agricultural Development Bank of Southern Africa *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3510:$V$3511","$L$3510:$V$3511","$L$3510:$V$3511","$L$3510:$V$3511","$L$3510:$V$3511","$L$3510:$V$3511","$L$3510:$V$3511","$L$3510:$V$3511","$L$3510:$V$3511","$L$3510:$V$3511",null,null,null,null,null,"$L$3510:$V$3511"]
[8,"08","06","01","080601",null,"National Treasury",6,"International Financial Relations","African Development Bank and African Development Fund *",1,638850,"Payments for Financial Assets",1,"*","African Development Bank and African Development Fund *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3513:$V$3550","$L$3513:$V$3550","$L$3513:$V$3550","$L$3513:$V$3550","$L$3513:$V$3550","$L$3513:$V$3550","$L$3513:$V$3550","$L$3513:$V$3550","$L$3513:$V$3550","$L$3513:$V$3550",null,null,null,null,null,"$L$3513:$V$3550"]
[8,"08","06","02","080602",null,"National Treasury",6,"International Financial Relations","World Bank Group *",2,278270,"Payments for Financial Assets",1,"*","World Bank Group *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3552:$V$3553","$L$3552:$V$3553","$L$3552:$V$3553","$L$3552:$V$3553","$L$3552:$V$3553","$L$3552:$V$3553","$L$3552:$V$3553","$L$3552:$V$3553","$L$3552:$V$3553","$L$3552:$V$3553",null,null,null,null,null,"$L$3552:$V$3553"]
[8,"08","05","01","080501",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",1,37996,"Goods and services",null,null,"Specialised Audit Services (Fraud Prevention)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3580:$V$3581","$L$3580:$V$3581","$L$3580:$V$3581","$L$3580:$V$3581","$L$3580:$V$3581","$L$3580:$V$3581","$L$3580:$V$3581","$L$3580:$V$3581","$L$3580:$V$3581","$L$3580:$V$3581",null,null,null,null,null,"$L$3580:$V$3581"]
[18,18,"06","01","180601",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",1,7127,"Machinery and equipment",null,null,"CCOD operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3583:$V$3584","$L$3583:$V$3584","$L$3583:$V$3584","$L$3583:$V$3584","$L$3583:$V$3584","$L$3583:$V$3584","$L$3583:$V$3584","$L$3583:$V$3584","$L$3583:$V$3584","$L$3583:$V$3584",null,null,null,null,null,"$L$3583:$V$3584"]
[18,18,"06","02","180602",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",2,30000,"Compensation of employees",null,null,"CCOD operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3585:$L$3589","$L$3585:$L$3589","$L$3585:$L$3589","$L$3585:$L$3589","$L$3585:$L$3589","$L$3585:$L$3589","$L$3585:$L$3589","$L$3585:$L$3589","$L$3585:$L$3589","$L$3585:$L$3589",null,null,null,null,null,"$L$3585:$L$3589"]
[18,18,"06","03","180603",null,"Health",6,"Health System Governance and Human Resources","Health systems research including health system trust",3,18222,"Goods and services",null,null,"Health systems research including health system trust",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$3585:$V$3589","$N$3585:$V$3589","$N$3585:$V$3589","$N$3585:$V$3589","$N$3585:$V$3589","$N$3585:$V$3589","$N$3585:$V$3589","$N$3585:$V$3589","$N$3585:$V$3589","$N$3585:$V$3589",null,null,null,null,null,"$N$3585:$V$3589"]
[18,18,"02","01","180201",null,"Health",2,"National Health Insurance","Health systems component *",1,727320,"Goods and Services",1,"*","Health systems component *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3646:$V$3655","$L$3646:$V$3655","$L$3646:$V$3655","$L$3646:$V$3655","$L$3646:$V$3655","$L$3646:$V$3655","$L$3646:$V$3655","$L$3646:$V$3655","$L$3646:$V$3655","$L$3646:$V$3655",null,null,null,null,null,"$L$3646:$V$3655"]
[18,18,"02","02","180202",null,"Health",2,"National Health Insurance","Health systems component *",2,5894,"Compensation of employees",1,"*","Health systems component *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3660:$V$3661","$L$3660:$V$3661","$L$3660:$V$3661","$L$3660:$V$3661","$L$3660:$V$3661","$L$3660:$V$3661","$L$3660:$V$3661","$L$3660:$V$3661","$L$3660:$V$3661","$L$3660:$V$3661",null,null,null,null,null,"$L$3660:$V$3661"]
[18,18,"02","03","180203",null,"Health",2,"National Health Insurance","Health systems component *",3,23500,"Payments for Capital Assets",1,"*","Health systems component *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3663:$V$3700","$L$3663:$V$3700","$L$3663:$V$3700","$L$3663:$V$3700","$L$3663:$V$3700","$L$3663:$V$3700","$L$3663:$V$3700","$L$3663:$V$3700","$L$3663:$V$3700","$L$3663:$V$3700",null,null,null,null,null,"$L$3663:$V$3700"]
[18,18,"05","01","180501",null,"Health",5,"Hospital Systems","National Health Insurance Indirect Grant: Health Facility Revitalisation *",1,43094,"Goods and Services",1,"*","National Health Insurance Indirect Grant: Health Facility Revitalisation *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3702:$V$3703","$L$3702:$V$3703","$L$3702:$V$3703","$L$3702:$V$3703","$L$3702:$V$3703","$L$3702:$V$3703","$L$3702:$V$3703","$L$3702:$V$3703","$L$3702:$V$3703","$L$3702:$V$3703",null,null,null,null,null,"$L$3702:$V$3703"]
[18,18,"05","02","180502",null,"Health",5,"Hospital Systems","National Health Insurance Indirect Grant: Health Facility Revitalisation *",2,1399719,"Payments for Capital Assets",1,"*","National Health Insurance Indirect Grant: Health Facility Revitalisation *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3730:$V$3731","$L$3730:$V$3731","$L$3730:$V$3731","$L$3730:$V$3731","$L$3730:$V$3731","$L$3730:$V$3731","$L$3730:$V$3731","$L$3730:$V$3731","$L$3730:$V$3731","$L$3730:$V$3731",null,null,null,null,null,"$L$3730:$V$3731"]
[18,18,"01","01","180101",null,"Health",1,"Administration","Medico-legal experts (medical and legal) and financial management support programme for provinces",1,10704,"Goods and services",null,null,"Medico-legal experts (medical and legal) and financial management support programme for provinces",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3733:$V$3734","$L$3733:$V$3734","$L$3733:$V$3734","$L$3733:$V$3734","$L$3733:$V$3734","$L$3733:$V$3734","$L$3733:$V$3734","$L$3733:$V$3734","$L$3733:$V$3734","$L$3733:$V$3734",null,null,null,null,null,"$L$3733:$V$3734"]
[18,18,"02","01","180201",null,"Health",2,"National Health Insurance","Health Technology Assessment",1,16616,"Goods and services",null,null,"Health Technology Assessment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3735:$L$3739","$L$3735:$L$3739","$L$3735:$L$3739","$L$3735:$L$3739","$L$3735:$L$3739","$L$3735:$L$3739","$L$3735:$L$3739","$L$3735:$L$3739","$L$3735:$L$3739","$L$3735:$L$3739",null,null,null,null,null,"$L$3735:$L$3739"]
[18,18,"02","02","180202",null,"Health",2,"National Health Insurance","NHI branch: research and preparatory work",2,43359,"Compensation of employees",null,null,"NHI branch: research and preparatory work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$3735:$V$3739","$N$3735:$V$3739","$N$3735:$V$3739","$N$3735:$V$3739","$N$3735:$V$3739","$N$3735:$V$3739","$N$3735:$V$3739","$N$3735:$V$3739","$N$3735:$V$3739","$N$3735:$V$3739",null,null,null,null,null,"$N$3735:$V$3739"]
[18,18,"03","01","180301",null,"Health",3,"Communicable and Non-communicable Diseases","Accelerating HIV prevention and management including condoms, Soul City, Lifeline and other NGOs",1,202977,"Goods and services",null,null,"Accelerating HIV prevention and management including condoms, Soul City, Lifeline and other NGOs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3810:$V$3811","$L$3810:$V$3811","$L$3810:$V$3811","$L$3810:$V$3811","$L$3810:$V$3811","$L$3810:$V$3811","$L$3810:$V$3811","$L$3810:$V$3811","$L$3810:$V$3811","$L$3810:$V$3811",null,null,null,null,null,"$L$3810:$V$3811"]
[18,18,"03","02","180302",null,"Health",3,"Communicable and Non-communicable Diseases","Chronic Diseases Prevention and Health Promotion",2,51030,"Goods and services",null,null,"Chronic Diseases Prevention and Health Promotion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3813:$V$3850","$L$3813:$V$3850","$L$3813:$V$3850","$L$3813:$V$3850","$L$3813:$V$3850","$L$3813:$V$3850","$L$3813:$V$3850","$L$3813:$V$3850","$L$3813:$V$3850","$L$3813:$V$3850",null,null,null,null,null,"$L$3813:$V$3850"]
[18,18,"03","03","180303",null,"Health",3,"Communicable and Non-communicable Diseases","Malaria elimination programme (regional co-financing project)",3,29268,"Goods and services",null,null,"Malaria elimination programme (regional co-financing project)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3880:$V$3881","$L$3880:$V$3881","$L$3880:$V$3881","$L$3880:$V$3881","$L$3880:$V$3881","$L$3880:$V$3881","$L$3880:$V$3881","$L$3880:$V$3881","$L$3880:$V$3881","$L$3880:$V$3881",null,null,null,null,null,"$L$3880:$V$3881"]
[18,18,"05","01","180501",null,"Health",5,"Hospital Systems","Improve Infrastructure Management",1,26032,"Goods and services",null,null,"Improve Infrastructure Management",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3883:$V$3884","$L$3883:$V$3884","$L$3883:$V$3884","$L$3883:$V$3884","$L$3883:$V$3884","$L$3883:$V$3884","$L$3883:$V$3884","$L$3883:$V$3884","$L$3883:$V$3884","$L$3883:$V$3884",null,null,null,null,null,"$L$3883:$V$3884"]
[18,18,"06","01","180601",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",1,29365,"Goods and services",null,null,"CCOD operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3885:$L$3889","$L$3885:$L$3889","$L$3885:$L$3889","$L$3885:$L$3889","$L$3885:$L$3889","$L$3885:$L$3889","$L$3885:$L$3889","$L$3885:$L$3889","$L$3885:$L$3889","$L$3885:$L$3889",null,null,null,null,null,"$L$3885:$L$3889"]
[18,18,"06","02","180602",null,"Health",6,"Health System Governance and Human Resources","Mines and Works Compensation Fund",2,1813,"Social security funds",null,null,"Mines and Works Compensation Fund",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$3885:$V$3889","$N$3885:$V$3889","$N$3885:$V$3889","$N$3885:$V$3889","$N$3885:$V$3889","$N$3885:$V$3889","$N$3885:$V$3889","$N$3885:$V$3889","$N$3885:$V$3889","$N$3885:$V$3889",null,null,null,null,null,"$N$3885:$V$3889"]
[16,16,"02","01","160201",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","ECD Nutrition Pilot",1,197000,"Goods and services",null,null,"ECD Nutrition Pilot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3946:$V$3955","$L$3946:$V$3955","$L$3946:$V$3955","$L$3946:$V$3955","$L$3946:$V$3955","$L$3946:$V$3955","$L$3946:$V$3955","$L$3946:$V$3955","$L$3946:$V$3955","$L$3946:$V$3955",null,null,null,null,null,"$L$3946:$V$3955"]
[16,16,"02","02","160202",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","ECD Resource Package",2,150000,"Goods and services",null,null,"ECD Resource Package",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3960:$V$3961","$L$3960:$V$3961","$L$3960:$V$3961","$L$3960:$V$3961","$L$3960:$V$3961","$L$3960:$V$3961","$L$3960:$V$3961","$L$3960:$V$3961","$L$3960:$V$3961","$L$3960:$V$3961",null,null,null,null,null,"$L$3960:$V$3961"]
[16,16,"02","03","160203",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Matric Second Chance Programme",3,38551,"Goods and services",null,null,"Matric Second Chance Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$3963:$V$4000","$L$3963:$V$4000","$L$3963:$V$4000","$L$3963:$V$4000","$L$3963:$V$4000","$L$3963:$V$4000","$L$3963:$V$4000","$L$3963:$V$4000","$L$3963:$V$4000","$L$3963:$V$4000",null,null,null,null,null,"$L$3963:$V$4000"]
[16,16,"02","04","160204",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",4,312,"Machinery and equipment",null,null,"Workbooks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$4002:$V$4003","$L$4002:$V$4003","$L$4002:$V$4003","$L$4002:$V$4003","$L$4002:$V$4003","$L$4002:$V$4003","$L$4002:$V$4003","$L$4002:$V$4003","$L$4002:$V$4003","$L$4002:$V$4003",null,null,null,null,null,"$L$4002:$V$4003"]
[16,16,"02","05","160205",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",5,9368,"Compensation of employees",null,null,"Workbooks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$4030:$V$4031","$L$4030:$V$4031","$L$4030:$V$4031","$L$4030:$V$4031","$L$4030:$V$4031","$L$4030:$V$4031","$L$4030:$V$4031","$L$4030:$V$4031","$L$4030:$V$4031","$L$4030:$V$4031",null,null,null,null,null,"$L$4030:$V$4031"]
[33,33,"03","01","330301",null,"Human Settlements",3,"Informal Settlements","Emergency housing fund*",1,496765,"Payments for Capital Assets",1,"*","Emergency housing fund*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$4033:$V$4034","$L$4033:$V$4034","$L$4033:$V$4034","$L$4033:$V$4034","$L$4033:$V$4034","$L$4033:$V$4034","$L$4033:$V$4034","$L$4033:$V$4034","$L$4033:$V$4034","$L$4033:$V$4034",null,null,null,null,null,"$L$4033:$V$4034"]
[33,33,"02","01","330201",null,"Human Settlements",2,"Integrated Human Settlements Planning and Development","Title Deeds Restoration Programme",1,35885,0,null,null,"Title Deeds Restoration Programme",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$L$4035:$L$4039","$L$4035:$L$4039","$L$4035:$L$4039","$L$4035:$L$4039","$L$4035:$L$4039","$L$4035:$L$4039","$L$4035:$L$4039","$L$4035:$L$4039","$L$4035:$L$4039","$L$4035:$L$4039",null,null,null,null,null,"$L$4035:$L$4039"]
[33,33,"03","01","330301",null,"Human Settlements",3,"Informal Settlements","Emergency housing support",1,10000,0,null,null,"Emergency housing support",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$N$4035:$V$4039","$N$4035:$V$4039","$N$4035:$V$4039","$N$4035:$V$4039","$N$4035:$V$4039","$N$4035:$V$4039","$N$4035:$V$4039","$N$4035:$V$4039","$N$4035:$V$4039","$N$4035:$V$4039",null,null,null,null,null,"$N$4035:$V$4039"]
[33,33,"03","02","330302",null,"Human Settlements",3,"Informal Settlements","National Upgrading Support Programme",2,31474,0,null,null,"National Upgrading Support Programme"]
[3,"03","02","01","030201",null,"Cooperative Governance",2,"Intergovernmental Support","Municipal Infrastructure Grant*",1,30000,"Payments for Capital Assets",1,"*","Municipal Infrastructure Grant*"]
[3,"03","03","01","030301",null,"Cooperative Governance",3,"Intergovernmental Policy and Governance","Municipal systems improvement grant*",1,146516,"Goods and Services",1,"*","Municipal systems improvement grant*"]
[20,{"$f":"IF(LEN(A197)<2,\"0\"&A197,A197)","v":20},{"$f":"IF(LEN(H197)<2,\"0\"&H197,H197)","v":"01"},{"$f":"IF(LEN(K197)<2,\"0\"&K197,K197)","v":"01"},{"$f":"B197&C197&D197","v":"200101"},null,"Women, Youth and Persons with Disabilities",1,"Administration","Compensation of Employees*",1,72286,"Compensation of employees",1,"*","Compensation of Employees*"]
[20,20,"02","01","200201",null,"Women, Youth and Persons with Disabilities",2,"Advocacy and Mainstreaming for the Rights of Women","Compensation of Employees*",{"$f":"IF(I198=I197,K197+1,1)","v":1},16716,"Compensation of employees",1,"*","Compensation of Employees*"]
[20,20,"03","01","200301",null,"Women, Youth and Persons with Disabilities",3,"Monitoring, Evaluation, Research and Coordination","Compensation of Employees*",1,24783,"Compensation of employees",1,"*","Compensation of Employees*"]
[20,20,"04","01","200401",null,"Women, Youth and Persons with Disabilities",4,"Rights of Persons with Disabilities","Compensaton Of Employees*",1,10240,"Compensation of employees",1,"*","Compensaton Of Employees*"]
[20,20,"05","01","200501",null,"Women, Youth and Persons with Disabilities",5,"Rights of Youth","Compensation of Employees*",1,8453,"Compensation of employees",1,"*","Compensation of Employees*"]
[18,18,"02","01","180201",null,"Health",2,"National Health Insurance","Health systems component *",1,5894,"Compensation of employees",1,"*","Health systems component *"]
[18,18,"02","02","180202",null,"Health",2,"National Health Insurance","Health systems component *",2,23500,"Payments for Capital Assets",1,"*","Health systems component *"]
[18,18,"02","03","180203",null,"Health",2,"National Health Insurance","Health systems component *",3,727320,"Goods and Services",1,"*","Health systems component *"]
[18,18,"05","01","180501",null,"Health",5,"Hospital Systems","National Health Insurance Indirect Grant: Health Facility Revitalisation *",1,1399719,"Payments for Capital Assets",1,"*","National Health Insurance Indirect Grant: Health Facility Revitalisation *"]
[18,18,"05","02","180502",null,"Health",5,"Hospital Systems","National Health Insurance Indirect Grant: Health Facility Revitalisation *",2,43094,"Goods and Services",1,"*","National Health Insurance Indirect Grant: Health Facility Revitalisation *"]
[18,18,"01","01","180101",null,"Health",1,"Administration","Medico-legal experts (medical and legal) and financial management support programme for provinces",1,10704,"Goods and services",null,null,"Medico-legal experts (medical and legal) and financial management support programme for provinces"]
[18,18,"02","01","180201",null,"Health",2,"National Health Insurance","Health Technology Assessment",1,16616,"Goods and services",null,null,"Health Technology Assessment"]
[18,18,"02","02","180202",null,"Health",2,"National Health Insurance","NHI branch: research and preparatory work",2,43359,"Compensation of employees",null,null,"NHI branch: research and preparatory work"]
[18,18,"03","01","180301",null,"Health",3,"Communicable and Non-communicable Diseases","Accelerating HIV prevention and management including condoms, Soul City, Lifeline and other NGOs",1,202977,"Goods and services",null,null,"Accelerating HIV prevention and management including condoms, Soul City, Lifeline and other NGOs"]
[18,18,"03","02","180302",null,"Health",3,"Communicable and Non-communicable Diseases","Chronic Diseases Prevention and Health Promotion",2,51030,"Goods and services",null,null,"Chronic Diseases Prevention and Health Promotion"]
[18,18,"03","03","180303",null,"Health",3,"Communicable and Non-communicable Diseases","Malaria elimination programme (regional co-financing project)",3,29268,"Goods and services",null,null,"Malaria elimination programme (regional co-financing project)"]
[18,18,"05","01","180501",null,"Health",5,"Hospital Systems","Improve Infrastructure Management",1,26032,"Goods and services",null,null,"Improve Infrastructure Management"]
[18,18,"06","01","180601",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",1,29365,"Goods and services",null,null,"CCOD operations"]
[18,18,"06","02","180602",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",2,7127,"Machinery and equipment",null,null,"CCOD operations"]
[18,18,"06","03","180603",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",3,30000,"Compensation of employees",null,null,"CCOD operations"]
[18,18,"06","04","180604",null,"Health",6,"Health System Governance and Human Resources","Health systems research including health system trust",4,18222,"Goods and services",null,null,"Health systems research including health system trust"]
[31,31,"03","01","310301",null,"Employment and Labour",3,"Public Employment Services","Compensation Fund",1,12508,"Social security funds",null,null,"Compensation Fund"]
[31,31,"03","02","310302",null,"Employment and Labour",3,"Public Employment Services","Unemployment Insurance Fund",2,1,"Social security funds",null,null,"Unemployment Insurance Fund"]
[34,34,"05","01","340501",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Goods and services*",1,244014,"Goods and Services",1,"*","Goods and services*"]
[34,34,"05","02","340502",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","EEDSM: Energy Efficiency Monitoring and Verification",2,8799,0,null,null,"EEDSM: Energy Efficiency Monitoring and Verification"]
[34,34,"05","03","340503",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Expanded Public Works Programme: Derelict and Ownerless Mines",3,1200,0,null,null,"Expanded Public Works Programme: Derelict and Ownerless Mines"]
[34,34,"05","04","340504",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","INEP: Non-grid oversight and monitoring evaluation",4,4995,0,null,null,"INEP: Non-grid oversight and monitoring evaluation"]
[34,34,"05","05","340505",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Mine Rehabilitation Project: Council for Geoscience",5,21485,0,null,null,"Mine Rehabilitation Project: Council for Geoscience"]
[34,34,"05","06","340506",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Mine Water and Environment Management Programme: Council for Geoscience",6,30956,0,null,null,"Mine Water and Environment Management Programme: Council for Geoscience"]
[34,34,"05","07","340507",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Rehabilitation of mines: Mintek",7,310821,0,null,null,"Rehabilitation of mines: Mintek"]
[5,"05","01","01","050101",null,"Home Affairs",1,"Administration","Goods and Services*",1,736994,"Goods and Services",1,"*","Goods and Services*"]
[28,28,"01","02","280102",null,"Police",1,"Administration","Construction and Upgrading of Police Stations*",2,548070,"Payments for Capital Assets",1,"*","Construction and Upgrading of Police Stations*"]
[28,28,"03","01","280301",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",1,2099983,"Compensation of employees",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[28,28,"03","02","280302",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",2,252296,"Goods and Services",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[28,28,"03","03","280303",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",3,43873,"Payments for Capital Assets",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[17,17,"02","01","170201",null,"Higher Education and Training",2,"Planning, Policy and Strategy","CET infrastructure and efficiency grant",1,371135,"Buildings and other fixed structures",null,null,"CET infrastructure and efficiency grant"]
[3,"03","02","01","030201",null,"Cooperative Governance",2,"Intergovernmental Support","Municipal Infrastructure Grant *",1,30000,"Payments for Capital Assets",1,"*","Municipal Infrastructure Grant *"]
[3,"03","03","01","030301",null,"Cooperative Governance",3,"Intergovernmental Policy and Governance","Municipal systems improvement grant *",1,146516,"Goods and Services",1,"*","Municipal systems improvement grant *"]
[34,34,"05","01","340501",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Goods and services *",1,244014,"Goods and Services",1,"*","Goods and services *"]
[34,34,"05","02","340502",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","EEDSM: Energy Efficiency Monitoring and Verification",2,8799,"Goods and services",null,null,"EEDSM: Energy Efficiency Monitoring and Verification"]
[34,34,"05","03","340503",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Expanded Public Works Programme: Derelict and Ownerless Mines",3,1200,"Goods and services",null,null,"Expanded Public Works Programme: Derelict and Ownerless Mines"]
[34,34,"05","04","340504",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","INEP: Non-grid oversight and monitoring evaluation",4,4995,"Goods and services",null,null,"INEP: Non-grid oversight and monitoring evaluation"]
[34,34,"05","05","340505",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Mine Rehabilitation Project: Council for Geoscience",5,21485,"Goods and services",null,null,"Mine Rehabilitation Project: Council for Geoscience"]
[34,34,"05","06","340506",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Mine Water and Environment Management Programme: Council for Geoscience",6,30956,"Goods and services",null,null,"Mine Water and Environment Management Programme: Council for Geoscience"]
[34,34,"05","07","340507",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Rehabilitation of mines: Mintek",7,310821,"Goods and services",null,null,"Rehabilitation of mines: Mintek"]
[14,14,"01","01","140101",null,"Statistics South Africa",1,"Administration","Head office building: Unitary fee",1,321537,"Buildings and other fixed structures",null,null,"Head office building: Unitary fee"]
[8,"08","03","01","080301",null,"National Treasury",3,"Public Finance and Budget Management","Neighbourhood development partnership grant *",1,94890,"Goods and Services",1,"*","Neighbourhood development partnership grant *"]
[8,"08","03","02","080302",null,"National Treasury",3,"Public Finance and Budget Management","Smart meters indirect grant *",2,500000,"Goods and Services",1,"*","Smart meters indirect grant *"]
[8,"08","06","01","080601",null,"National Treasury",6,"International Financial Relations","African Development Bank and African Development Fund *",1,850053,"Payments for Financial Assets",1,"*","African Development Bank and African Development Fund *"]
[8,"08",10,"01","081001",null,"National Treasury",10,"Direct charge against the National Revenue Fund","Eskom Debt Relief Act 2023 (National Treasury)",1,66000000,"Payments for Financial Assets",null,null,"Eskom Debt Relief Act 2023 (National Treasury)"]
[8,"08","03","01","080301",null,"National Treasury",3,"Public Finance and Budget Management","Financial Recovery Services Capacity Support",1,31800,"Goods and services",null,null,"Financial Recovery Services Capacity Support"]
[8,"08","03","02","080302",null,"National Treasury",3,"Public Finance and Budget Management","Infrastructure Delivery Improvement Programme",2,20650,"Goods and services",null,null,"Infrastructure Delivery Improvement Programme"]
[8,"08","03","03","080303",null,"National Treasury",3,"Public Finance and Budget Management","Municipal Revenue Management Improvement Programme",3,186449,"Goods and services",null,null,"Municipal Revenue Management Improvement Programme"]
[8,"08","05","01","080501",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",1,3540,"Compensation of employees",null,null,"Integrated Financial Management System"]
[8,"08","05","02","080502",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",2,176,"Machinery and equipment",null,null,"Integrated Financial Management System"]
[8,"08","05","03","080503",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",3,1320,"Goods and services",null,null,"Integrated Financial Management System"]
[8,"08","05","04","080504",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",4,3881,"Compensation of employees",null,null,"Office of the Chief Procurement Officer"]
[8,"08","05","05","080505",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",5,65861,"Goods and services",null,null,"Office of the Chief Procurement Officer"]
[8,"08","05","06","080506",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",6,59,"Machinery and equipment",null,null,"Office of the Chief Procurement Officer"]
[8,"08","05","07","080507",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",7,190,"Machinery and equipment",null,null,"Specialised Audit Services (Fraud Prevention)"]
[8,"08","05","08","080508",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",8,13031,"Compensation of employees",null,null,"Specialised Audit Services (Fraud Prevention)"]
[8,"08","05","09","080509",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",9,37996,"Goods and services",null,null,"Specialised Audit Services (Fraud Prevention)"]
[18,18,"02","01","180201",null,"Health",2,"National Health Insurance","Health systems component *",1,23500,"Payments for Capital Assets",1,"*","Health systems component *"]
[18,18,"02","02","180202",null,"Health",2,"National Health Insurance","Health systems component *",2,727320,"Goods and Services",1,"*","Health systems component *"]
[18,{"$f":"IF(LEN(A261)<2,\"0\"&A261,A261)","v":18},{"$f":"IF(LEN(H261)<2,\"0\"&H261,H261)","v":"02"},{"$f":"IF(LEN(K261)<2,\"0\"&K261,K261)","v":"03"},{"$f":"B261&C261&D261","v":"180203"},null,"Health",2,"National Health Insurance","Health systems component *",3,5894,"Compensation of employees",1,"*","Health systems component *"]
[18,18,"05","01","180501",null,"Health",5,"Hospital Systems","National Health Insurance Indirect Grant: Health Facility Revitalisation *",{"$f":"IF(I262=I261,K261+1,1)","v":1},43094,"Goods and Services",1,"*","National Health Insurance Indirect Grant: Health Facility Revitalisation *"]
[18,18,"05","02","180502",null,"Health",5,"Hospital Systems","National Health Insurance Indirect Grant: Health Facility Revitalisation *",2,1399719,"Payments for Capital Assets",1,"*","National Health Insurance Indirect Grant: Health Facility Revitalisation *"]
[18,18,"01","01","180101",null,"Health",1,"Administration","Medico-legal experts (medical and legal) and financial management support programme for provinces",1,10704,"Goods and services",null,null,"Medico-legal experts (medical and legal) and financial management support programme for provinces"]
[18,18,"02","01","180201",null,"Health",2,"National Health Insurance","Health Technology Assessment",1,16616,"Goods and services",null,null,"Health Technology Assessment"]
[18,18,"02","02","180202",null,"Health",2,"National Health Insurance","NHI branch: research and preparatory work",2,43359,"Compensation of employees",null,null,"NHI branch: research and preparatory work"]
[18,18,"03","01","180301",null,"Health",3,"Communicable and Non-communicable Diseases","Accelerating HIV prevention and management including condoms, Soul City, Lifeline and other NGOs",1,202977,"Goods and services",null,null,"Accelerating HIV prevention and management including condoms, Soul City, Lifeline and other NGOs"]
[18,18,"03","02","180302",null,"Health",3,"Communicable and Non-communicable Diseases","Chronic Diseases Prevention and Health Promotion",2,51030,"Goods and services",null,null,"Chronic Diseases Prevention and Health Promotion"]
[18,18,"03","03","180303",null,"Health",3,"Communicable and Non-communicable Diseases","Malaria elimination programme (regional co-financing project)",3,29268,"Goods and services",null,null,"Malaria elimination programme (regional co-financing project)"]
[18,18,"05","01","180501",null,"Health",5,"Hospital Systems","Improve Infrastructure Management",1,26032,"Goods and services",null,null,"Improve Infrastructure Management"]
[18,18,"06","01","180601",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",1,29365,"Goods and services",null,null,"CCOD operations"]
[18,18,"06","02","180602",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",2,7127,"Machinery and equipment",null,null,"CCOD operations"]
[18,18,"06","03","180603",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",3,30000,"Compensation of employees",null,null,"CCOD operations"]
[18,18,"06","04","180604",null,"Health",6,"Health System Governance and Human Resources","Health systems research including health system trust",4,18222,"Goods and services",null,null,"Health systems research including health system trust"]
[9,"09","01","01","090101",null,"Planning, Monitoring and Evaluation",1,"Administration","Compensation of Employees *",1,121611,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","02","01","090201",null,"Planning, Monitoring and Evaluation",2,"National Planning Coordination","Compensation of Employees *",1,58007,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","03","01","090301",null,"Planning, Monitoring and Evaluation",3,"Sector Monitoring Services","Compensation of Employees *",1,60730,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","04","01","090401",null,"Planning, Monitoring and Evaluation",4,"Public Sector Monitoring and Capacity Development","Compensation of Employees *",1,64762,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","05","01","090501",null,"Planning, Monitoring and Evaluation",5,"Evidence and Knowledge Systems","Compensation of Employees *",1,31756,"Compensation of employees",1,"*","Compensation of Employees *"]
[33,33,"03","01","330301",null,"Human Settlements",3,"Informal Settlements","National Upgrading Support Programme",1,31474,"Goods and services",null,null,"National Upgrading Support Programme"]
[17,17,"02","01","170201",null,"Higher Education and Training",2,"Planning, Policy and Strategy","CET infrastructure and efficiency grant",1,371135,"Buildings and other fixed structures",null,null,"CET infrastructure and efficiency grant"]
[41,41,"03","01","410301",null,"Water and Sanitation",3,"Water Services Management","Regional Bulk Infrastructure Grant *",1,3607327,"Payments for Capital Assets",1,"*","Regional Bulk Infrastructure Grant *"]
[41,41,"03","02","410302",null,"Water and Sanitation",3,"Water Services Management","Water Service Infrastructure Grant *",2,805332,"Payments for Capital Assets",1,"*","Water Service Infrastructure Grant *"]
[23,23,"01","01","230101",null,"Defence",1,"Administration","Accommodation Charges",1,708422.81110000005,"Goods and services",null,null,"Accommodation Charges"]
[23,23,"01","02","230102",null,"Defence",1,"Administration","Leases",2,379720.18890000001,"Goods and services",null,null,"Leases"]
[23,23,"01","03","230103",null,"Defence",1,"Administration","Municipal Charges",3,1553449,"Goods and services",null,null,"Municipal Charges"]
[23,23,"02","01","230201",null,"Defence",2,"Force Employment","Deployment for 2024 general elections",1,36000,"Compensation of employees",null,null,"Deployment for 2024 general elections"]
[23,23,{"$f":"IF(LEN(H288)<2,\"0\"&H288,H288)","v":"02"},{"$f":"IF(LEN(K288)<2,\"0\"&K288,K288)","v":"02"},{"$f":"B288&C288&D288","v":"230202"},null,"Defence",2,"Force Employment","Deployment for 2024 general elections",2,24000,"Goods and services",null,null,"Deployment for 2024 general elections"]
[23,23,"08","01","230801",null,"Defence",8,"General Support","Day-to-day maintenance and emergency repairs",1,300000,"Goods and services",null,null,"Day-to-day maintenance and emergency repairs"]
[31,31,"03","01","310301",null,"Employment and Labour",3,"Public Employment Services","Compensation Fund",1,12508,"Social security funds",null,null,"Compensation Fund"]
[31,31,"03","02","310302",null,"Employment and Labour",3,"Public Employment Services","Unemployment Insurance Fund",2,1,"Social security funds",null,null,"Unemployment Insurance Fund"]
[25,25,"04","01","250401",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",1,110763,"Goods and services",null,null,"Investigating Directorate"]
[25,25,"04","02","250402",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",2,196072,"Compensation of employees",null,null,"Investigating Directorate"]
[30,30,"01","01","300101",null,"Communications and Digital Technologies",1,"Administration","Compensation of employees *",1,144021,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"05","01","300501",null,"Communications and Digital Technologies",5,"ICT Infrastructure Development and Support","SA Connect",1,1857903,"Goods and services",null,null,"SA Connect"]
[28,28,"02","01","280201",null,"Police",2,"Visible Policing","Accommodation charges",1,1854970,"Goods and services",null,null,"Accommodation charges"]
[28,28,"02","02","280202",null,"Police",2,"Visible Policing","Leases",2,1600798,"Goods and services",null,null,"Leases"]
[28,28,"02","03","280203",null,"Police",2,"Visible Policing","Municipal services",3,1328168,"Goods and services",null,null,"Municipal services"]
[28,28,"03","01","280301",null,"Police",3,"Detective Services","Goods and services",1,243501,"Goods and services",null,null,"Goods and services"]
[28,28,"03","02","280302",null,"Police",3,"Detective Services","Payments for capital assets",2,56805,"Payments for capital assets",null,null,"Payments for capital assets"]
[28,28,"01","01","280101",null,"Police",1,"Administration","Construction and Upgrading of Police Stations*",1,548070,"Payments for Capital Assets",1,"*","Construction and Upgrading of Police Stations*"]
[28,28,"03","01","280301",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",1,2099983,"Compensation of employees",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[28,28,"03","02","280302",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",2,252296,"Goods and Services",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[28,28,"03","03","280303",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",3,43873,"Payments for Capital Assets",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[16,16,"02","01","160201",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","ECD Nutrition Pilot",1,197000,"Goods and services",null,null,"ECD Nutrition Pilot"]
[16,16,"02","02","160202",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","ECD Resource Package",2,150000,"Goods and services",null,null,"ECD Resource Package"]
[16,16,"02","03","160203",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Matric Second Chance Programme",3,38551,"Goods and services",null,null,"Matric Second Chance Programme"]
[16,16,"02","04","160204",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",4,312,"Machinery and equipment",null,null,"Workbooks"]
[16,16,"02","05","160205",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",5,9368,"Compensation of employees",null,null,"Workbooks"]
[16,16,"02","06","160206",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",6,1219298,"Goods and services",null,null,"Workbooks"]
[16,16,"04","01","160401",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",1,363527,"Goods and Services",1,"*","School infrastructure backlogs allocation-in-kind *"]
[16,16,"04","02","160402",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",2,6924,"Compensation of employees",1,"*","School infrastructure backlogs allocation-in-kind *"]
[16,16,"04","03","160403",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",3,1271155,"Payments for Capital Assets",1,"*","School infrastructure backlogs allocation-in-kind *"]
[41,41,"03","01","410301",null,"Water and Sanitation",3,"Water Services Management","Regional Bulk Infrastructure Grant *",1,3607327,"Payments for Capital Assets",1,"*","Regional Bulk Infrastructure Grant *"]
[41,41,"03","02","410302",null,"Water and Sanitation",3,"Water Services Management","Water Service Infrastructure Grant *",2,805332,"Payments for Capital Assets",1,"*","Water Service Infrastructure Grant *"]
[25,25,"01","01","250101",null,"Justice and Constitutional Development",1,"Administration","Leases",1,469807,"Goods and services",null,null,"Leases"]
[25,25,"01","02","250102",null,"Justice and Constitutional Development",1,"Administration","Municipal services",2,500146,"Goods and services",null,null,"Municipal services"]
[25,25,"02","01","250201",null,"Justice and Constitutional Development",2,"Lower Court Services","Buildings and other fixed structures",1,460267,"Buildings and other fixed structures",null,null,"Buildings and other fixed structures"]
[25,25,"02","02","250202",null,"Justice and Constitutional Development",2,"Lower Court Services","Security Services",2,682305,"Goods and services",null,null,"Security Services"]
[25,25,"04","01","250401",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",1,3845,"Machinery and equipment",null,null,"Investigating Directorate"]
[25,25,"05","01","250501",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",1,81510,"Compensation of employees",null,null,"Information Regulator"]
[25,25,"05","02","250502",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",2,27821,"Goods and services",null,null,"Information Regulator"]
[25,25,"05","03","250503",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",3,12000,"Compensation of employees",null,null,"Office of the Legal Services Ombud"]
[25,25,"05","04","250504",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",4,200,"Machinery and equipment",null,null,"Office of the Legal Services Ombud"]
[25,{"$f":"IF(LEN(A325)<2,\"0\"&A325,A325)","v":25},"05","05","250505",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",5,3637,"Goods and services",null,null,"Office of the Legal Services Ombud"]
[25,25,"05","06","250506",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","IJS Programme",{"$f":"IF(I326=I325,K325+1,1)","v":6},479496,"Goods and services",null,null,"IJS Programme"]
[25,25,"05","07","250507",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","IJS Programme",7,11199,"Machinery and equipment",null,null,"IJS Programme"]
[25,25,"05","08","250508",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",8,1529,"Machinery and equipment",null,null,"Information Regulator"]
[3,"03","02","01","030201",null,"Cooperative Governance",2,"Intergovernmental Support","Municipal Infrastructure Grant *",1,30000,"Payments for Capital Assets",1,"*","Municipal Infrastructure Grant *"]
[3,"03","03","01","030301",null,"Cooperative Governance",3,"Intergovernmental Policy and Governance","Municipal systems improvement grant *",1,146516,"Goods and Services",1,"*","Municipal systems improvement grant *"]
[20,20,"01","01","200101",null,"Women, Youth and Persons with Disabilities",1,"Administration","Compensation of Employees *",1,72286,"Compensation of employees",1,"*","Compensation of Employees *"]
[20,20,"02","01","200201",null,"Women, Youth and Persons with Disabilities",2,"Advocacy and Mainstreaming for the Rights of Women","Compensation of Employees *",1,16716,"Compensation of employees",1,"*","Compensation of Employees *"]
[20,20,"03","01","200301",null,"Women, Youth and Persons with Disabilities",3,"Monitoring, Evaluation, Research and Coordination","Compensation of Employees *",1,24783,"Compensation of employees",1,"*","Compensation of Employees *"]
[20,20,"04","01","200401",null,"Women, Youth and Persons with Disabilities",4,"Rights of Persons with Disabilities","Compensaton Of Employees *",1,10240,"Compensation of employees",1,"*","Compensaton Of Employees *"]
[20,20,"05","01","200501",null,"Women, Youth and Persons with Disabilities",5,"Rights of Youth","Compensation of Employees *",1,8453,"Compensation of employees",1,"*","Compensation of Employees *"]
[33,33,"02","01","330201",null,"Human Settlements",2,"Integrated Human Settlements Planning and Development","Title Deeds Restoration Programme",1,35885,"Goods and services",null,null,"Title Deeds Restoration Programme"]
[33,33,"03","01","330301",null,"Human Settlements",3,"Informal Settlements","Emergency housing support",1,10000,"Goods and services",null,null,"Emergency housing support"]
[33,33,"03","02","330302",null,"Human Settlements",3,"Informal Settlements","Emergency housing fund *",2,496765,"Payments for Capital Assets",1,"*","Emergency housing fund *"]
[17,17,"02","01","170201",null,"Higher Education and Training",2,"Planning, Policy and Strategy","CET infrastructure and efficiency grant",1,371135,"Buildings and other fixed structures",null,null,"CET infrastructure and efficiency grant"]
[8,"08","03","01","080301",null,"National Treasury",3,"Public Finance and Budget Management","Neighbourhood development partnership grant *",1,94890,"Goods and Services",1,"*","Neighbourhood development partnership grant *"]
[8,"08","03","02","080302",null,"National Treasury",3,"Public Finance and Budget Management","Smart meters indirect grant *",2,500000,"Goods and Services",1,"*","Smart meters indirect grant *"]
[8,"08","06","01","080601",null,"National Treasury",6,"International Financial Relations","African Development Bank and African Development Fund *",1,850053,"Payments for Financial Assets",1,"*","African Development Bank and African Development Fund *"]
[8,"08",10,"01","081001",null,"National Treasury",10,"Direct charge against the National Revenue Fund","Eskom Debt Relief Act 2023 (National Treasury)",1,66000000,"Payments for Financial Assets",null,null,"Eskom Debt Relief Act 2023 (National Treasury)"]
[8,"08","03","01","080301",null,"National Treasury",3,"Public Finance and Budget Management","Financial Recovery Services Capacity Support",1,31800,"Goods and services",null,null,"Financial Recovery Services Capacity Support"]
[8,"08","03","02","080302",null,"National Treasury",3,"Public Finance and Budget Management","Infrastructure Delivery Improvement Programme",2,20650,"Goods and services",null,null,"Infrastructure Delivery Improvement Programme"]
[8,"08","03","03","080303",null,"National Treasury",3,"Public Finance and Budget Management","Municipal Revenue Management Improvement Programme",3,186449,"Goods and services",null,null,"Municipal Revenue Management Improvement Programme"]
[8,"08","05","01","080501",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",1,3540,"Compensation of employees",null,null,"Integrated Financial Management System"]
[8,"08","05","02","080502",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",2,176,"Machinery and equipment",null,null,"Integrated Financial Management System"]
[8,"08","05","03","080503",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",3,1320,"Goods and services",null,null,"Integrated Financial Management System"]
[8,"08","05","04","080504",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",4,3881,"Compensation of employees",null,null,"Office of the Chief Procurement Officer"]
[8,"08","05","05","080505",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",5,65861,"Goods and services",null,null,"Office of the Chief Procurement Officer"]
[8,"08",{"$f":"IF(LEN(H352)<2,\"0\"&H352,H352)","v":"05"},{"$f":"IF(LEN(K352)<2,\"0\"&K352,K352)","v":"06"},{"$f":"B352&C352&D352","v":"080506"},null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",6,59,"Machinery and equipment",null,null,"Office of the Chief Procurement Officer"]
[8,"08","05","07","080507",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",7,190,"Machinery and equipment",null,null,"Specialised Audit Services (Fraud Prevention)"]
[8,"08","05","08","080508",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",8,13031,"Compensation of employees",null,null,"Specialised Audit Services (Fraud Prevention)"]
[8,"08","05","09","080509",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",9,37996,"Goods and services",null,null,"Specialised Audit Services (Fraud Prevention)"]
[17,17,"02","01","170201",null,"Higher Education and Training",2,"Planning, Policy and Strategy","CET infrastructure and efficiency grant",1,371135,"Buildings and other fixed structures",null,null,"CET infrastructure and efficiency grant"]
[5,"05","01","01","050101",null,"Home Affairs",1,"Administration","Goods and Services *",1,736994,"Goods and Services",1,"*","Goods and Services *"]
[33,33,"03","01","330301",null,"Human Settlements",3,"Informal Settlements","Emergency housing fund *",1,496765,"Payments for Capital Assets",1,"*","Emergency housing fund *"]
[20,20,"01","01","200101",null,"Women, Youth and Persons with Disabilities",1,"Administration","Compensation of Employees *",1,72286,"Compensation of employees",1,"*","Compensation of Employees *"]
[20,20,"02","01","200201",null,"Women, Youth and Persons with Disabilities",2,"Advocacy and Mainstreaming for the Rights of Women","Compensation of Employees *",1,16716,"Compensation of employees",1,"*","Compensation of Employees *"]
[20,20,"03","01","200301",null,"Women, Youth and Persons with Disabilities",3,"Monitoring, Evaluation, Research and Coordination","Compensation of Employees *",1,24783,"Compensation of employees",1,"*","Compensation of Employees *"]
[20,20,"04","01","200401",null,"Women, Youth and Persons with Disabilities",4,"Rights of Persons with Disabilities","Compensaton Of Employees *",1,10240,"Compensation of employees",1,"*","Compensaton Of Employees *"]
[20,20,"05","01","200501",null,"Women, Youth and Persons with Disabilities",5,"Rights of Youth","Compensation of Employees *",1,8453,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","01","01","090101",null,"Planning, Monitoring and Evaluation",1,"Administration","Compensation of Employees *",1,121611,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","02","01","090201",null,"Planning, Monitoring and Evaluation",2,"National Planning Coordination","Compensation of Employees *",1,58007,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","03","01","090301",null,"Planning, Monitoring and Evaluation",3,"Sector Monitoring Services","Compensation of Employees *",1,60730,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","04","01","090401",null,"Planning, Monitoring and Evaluation",4,"Public Sector Monitoring and Capacity Development","Compensation of Employees *",1,64762,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","05","01","090501",null,"Planning, Monitoring and Evaluation",5,"Evidence and Knowledge Systems","Compensation of Employees *",1,31756,"Compensation of employees",1,"*","Compensation of Employees *"]
[34,34,"05","01","340501",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","EEDSM: Energy Efficiency Monitoring and Verification",1,8799,"Goods and services",null,null,"EEDSM: Energy Efficiency Monitoring and Verification"]
[34,34,"05","02","340502",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Expanded Public Works Programme: Derelict and Ownerless Mines",2,1200,"Goods and services",null,null,"Expanded Public Works Programme: Derelict and Ownerless Mines"]
[34,34,"05","03","340503",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","INEP: Non-grid oversight and monitoring evaluation",3,4995,"Goods and services",null,null,"INEP: Non-grid oversight and monitoring evaluation"]
[34,34,"05","04","340504",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Mine Rehabilitation Project: Council for Geoscience",4,21485,"Goods and services",null,null,"Mine Rehabilitation Project: Council for Geoscience"]
[34,34,"05","05","340505",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Mine Water and Environment Management Programme: Council for Geoscience",5,30956,"Goods and services",null,null,"Mine Water and Environment Management Programme: Council for Geoscience"]
[34,34,"05","06","340506",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Rehabilitation of mines: Mintek",6,310821,"Goods and services",null,null,"Rehabilitation of mines: Mintek"]
[25,25,"05","01","250501",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","IJS Programme",1,11199,"Machinery and equipment",null,null,"IJS Programme"]
[25,25,"05","02","250502",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",2,1529,"Machinery and equipment",null,null,"Information Regulator"]
[25,25,"05","03","250503",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",3,81510,"Compensation of employees",null,null,"Information Regulator"]
[25,25,"05","04","250504",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",4,27821,"Goods and services",null,null,"Information Regulator"]
[25,25,"05","05","250505",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",5,12000,"Compensation of employees",null,null,"Office of the Legal Services Ombud"]
[25,25,"05","06","250506",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",6,200,"Machinery and equipment",null,null,"Office of the Legal Services Ombud"]
[25,25,"05","07","250507",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",7,3637,"Goods and services",null,null,"Office of the Legal Services Ombud"]
[34,34,"05","01","340501",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Goods and services *",1,244014,"Goods and Services",1,"*","Goods and services *"]
[23,23,"01","01","230101",null,"Defence",1,"Administration","Leases",1,379720.18890000001,"Goods and services",null,null,"Leases"]
[23,23,"01","02","230102",null,"Defence",1,"Administration","Municipal Charges",2,1553449,"Goods and services",null,null,"Municipal Charges"]
[23,23,"02","01","230201",null,"Defence",2,"Force Employment","Deployment for 2024 general elections",1,36000,"Compensation of employees",null,null,"Deployment for 2024 general elections"]
[23,23,"02","02","230202",null,"Defence",2,"Force Employment","Deployment for 2024 general elections",2,24000,"Goods and services",null,null,"Deployment for 2024 general elections"]
[23,23,"08","01","230801",null,"Defence",8,"General Support","Day-to-day maintenance and emergency repairs",1,300000,"Goods and services",null,null,"Day-to-day maintenance and emergency repairs"]
[5,"05","01","01","050101",null,"Home Affairs",1,"Administration","Goods and Services *",1,736994,"Goods and Services",1,"*","Goods and Services *"]
[14,{"$f":"IF(LEN(A389)<2,\"0\"&A389,A389)","v":14},"01","02","140102",null,"Statistics South Africa",1,"Administration","Head office building: Unitary fee",2,321537,0,null,null,"Head office building: Unitary fee"]
[23,23,"01","03","230103",null,"Defence",1,"Administration","Accommodation Charges",{"$f":"IF(I390=I389,K389+1,1)","v":3},708422.81110000005,"Goods and services",null,null,"Accommodation Charges"]
[14,14,"01","04","140104",null,"Statistics South Africa",1,"Administration","Head office building: Unitary fee",4,321537,"Buildings and other fixed structures",null,null,"Head office building: Unitary fee"]
[25,25,"01","05","250105",null,"Justice and Constitutional Development",1,"Administration","Leases",5,469807,"Goods and services",null,null,"Leases"]
[25,25,"01","06","250106",null,"Justice and Constitutional Development",1,"Administration","Municipal services",6,500146,"Goods and services",null,null,"Municipal services"]
[25,25,"02","01","250201",null,"Justice and Constitutional Development",2,"Lower Court Services","Buildings and other fixed structures",1,460267,"Buildings and other fixed structures",null,null,"Buildings and other fixed structures"]
[25,25,"02","02","250202",null,"Justice and Constitutional Development",2,"Lower Court Services","Security Services",2,682305,"Goods and services",null,null,"Security Services"]
[25,25,"04","01","250401",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",1,3845,"Machinery and equipment",null,null,"Investigating Directorate"]
[25,25,"04","02","250402",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",2,110763,"Goods and services",null,null,"Investigating Directorate"]
[25,25,"04","03","250403",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",3,196072,"Compensation of employees",null,null,"Investigating Directorate"]
[25,25,"05","01","250501",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","IJS Programme",1,479496,"Goods and services",null,null,"IJS Programme"]
[18,18,"06","01","180601",null,"Health",6,"Health System Governance and Human Resources","Mines and Works Compensation Fund",1,1813,"Social security funds",null,null,"Mines and Works Compensation Fund"]
[8,"08","03","01","080301",null,"National Treasury",3,"Public Finance and Budget Management","Financial Recovery Services Capacity Support",1,31800,"Goods and services",null,null,"Financial Recovery Services Capacity Support"]
[8,"08","03","02","080302",null,"National Treasury",3,"Public Finance and Budget Management","Infrastructure Delivery Improvement Programme",2,20650,"Goods and services",null,null,"Infrastructure Delivery Improvement Programme"]
[8,"08","03","03","080303",null,"National Treasury",3,"Public Finance and Budget Management","Municipal Revenue Management Improvement Programme",3,186449,"Goods and services",null,null,"Municipal Revenue Management Improvement Programme"]
[8,"08","05","01","080501",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",1,3540,"Compensation of employees",null,null,"Integrated Financial Management System"]
[8,"08","05","02","080502",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",2,176,"Machinery and equipment",null,null,"Integrated Financial Management System"]
[8,"08","05","03","080503",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Integrated Financial Management System",3,1320,"Goods and services",null,null,"Integrated Financial Management System"]
[8,"08","05","04","080504",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",4,3881,"Compensation of employees",null,null,"Office of the Chief Procurement Officer"]
[8,"08","05","05","080505",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",5,65861,"Goods and services",null,null,"Office of the Chief Procurement Officer"]
[8,"08","05","06","080506",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Office of the Chief Procurement Officer",6,59,"Machinery and equipment",null,null,"Office of the Chief Procurement Officer"]
[8,"08","05","07","080507",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",7,190,"Machinery and equipment",null,null,"Specialised Audit Services (Fraud Prevention)"]
[8,"08","05","08","080508",null,"National Treasury",5,"Financial Accounting and Supply Chain Management Systems","Specialised Audit Services (Fraud Prevention)",8,13031,"Compensation of employees",null,null,"Specialised Audit Services (Fraud Prevention)"]
[28,28,"02","01","280201",null,"Police",2,"Visible Policing","Accommodation charges",1,1854970,"Goods and services",null,null,"Accommodation charges"]
[28,28,"01","01","280101",null,"Police",1,"Administration","Construction and Upgrading of Police Stations*",1,548070,"Payments for Capital Assets",1,"*","Construction and Upgrading of Police Stations*"]
[28,28,"03","01","280301",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",1,2099983,"Compensation of employees",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[28,28,"03","02","280302",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",2,252296,"Goods and Services",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[28,28,{"$f":"IF(LEN(H416)<2,\"0\"&H416,H416)","v":"03"},{"$f":"IF(LEN(K416)<2,\"0\"&K416,K416)","v":"03"},{"$f":"B416&C416&D416","v":"280303"},null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",3,43873,"Payments for Capital Assets",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[28,28,"02","01","280201",null,"Police",2,"Visible Policing","Leases",1,1600798,"Goods and services",null,null,"Leases"]
[28,28,"02","02","280202",null,"Police",2,"Visible Policing","Municipal services",2,1328168,"Goods and services",null,null,"Municipal services"]
[28,28,"03","01","280301",null,"Police",3,"Detective Services","Goods and services",1,243501,"Goods and services",null,null,"Goods and services"]
[28,28,"03","02","280302",null,"Police",3,"Detective Services","Payments for capital assets",2,56805,"Payments for capital assets",null,null,"Payments for capital assets"]
[16,16,"02","01","160201",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","ECD Nutrition Pilot",1,197000,"Goods and services",null,null,"ECD Nutrition Pilot"]
[16,16,"02","02","160202",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","ECD Resource Package",2,150000,"Goods and services",null,null,"ECD Resource Package"]
[3,"03","02","01","030201",null,"Cooperative Governance",2,"Intergovernmental Support","Municipal Infrastructure Grant *",1,30000,"Payments for Capital Assets",1,"*","Municipal Infrastructure Grant *"]
[3,"03","03","01","030301",null,"Cooperative Governance",3,"Intergovernmental Policy and Governance","Municipal systems improvement grant *",1,146516,"Goods and Services",1,"*","Municipal systems improvement grant *"]
[16,16,"04","01","160401",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",1,363527,"Goods and Services",1,"*","School infrastructure backlogs allocation-in-kind *"]
[16,16,"04","02","160402",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",2,6924,"Compensation of employees",1,"*","School infrastructure backlogs allocation-in-kind *"]
[16,16,"04","03","160403",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",3,1271155,"Payments for Capital Assets",1,"*","School infrastructure backlogs allocation-in-kind *"]
[16,16,"02","01","160201",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Matric Second Chance Programme",1,38551,"Goods and services",null,null,"Matric Second Chance Programme"]
[16,16,"02","02","160202",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",2,312,"Machinery and equipment",null,null,"Workbooks"]
[16,16,"02","03","160203",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",3,9368,"Compensation of employees",null,null,"Workbooks"]
[16,16,"02","04","160204",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",4,1219298,"Goods and services",null,null,"Workbooks"]
[33,33,"03","01","330301",null,"Human Settlements",3,"Informal Settlements","Emergency housing support",1,10000,"Goods and services",null,null,"Emergency housing support"]
[33,33,"03","02","330302",null,"Human Settlements",3,"Informal Settlements","National Upgrading Support Programme",2,31474,"Goods and services",null,null,"National Upgrading Support Programme"]
[33,33,"02","01","330201",null,"Human Settlements",2,"Integrated Human Settlements Planning and Development","Title Deeds Restoration Programme",1,35885,"Goods and services",null,null,"Title Deeds Restoration Programme"]
[31,31,"03","01","310301",null,"Employment and Labour",3,"Public Employment Services","Compensation Fund",1,12508,"Social security funds",null,null,"Compensation Fund"]
[31,31,"03","02","310302",null,"Employment and Labour",3,"Public Employment Services","Unemployment Insurance Fund",2,1,"Social security funds",null,null,"Unemployment Insurance Fund"]
[30,30,"02","01","300201",null,"Communications and Digital Technologies",2,"ICT International Relations and Affairs","Compensation of employees *",1,26306,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"03","01","300301",null,"Communications and Digital Technologies",3,"ICT Policy Development and Research","Compensation of employees *",1,30423,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"04","01","300401",null,"Communications and Digital Technologies",4,"ICT Enterprise and Public Entity Oversight","Compensation of employees *",1,26601,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"05","01","300501",null,"Communications and Digital Technologies",5,"ICT Infrastructure Development and Support","Compensation of employees *",1,39347,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"06","01","300601",null,"Communications and Digital Technologies",6,"ICT Information Society and Capacity Development","Compensation of employees *",1,48584,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"05","01","300501",null,"Communications and Digital Technologies",5,"ICT Infrastructure Development and Support","SA Connect",1,1857903,"Goods and services",null,null,"SA Connect"]
[30,30,"01","01","300101",null,"Communications and Digital Technologies",1,"Administration","Compensation of employees *",1,144021,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"02","01","300201",null,"Communications and Digital Technologies",2,"ICT International Relations and Affairs","Compensation of employees *",1,26306,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"03","01","300301",null,"Communications and Digital Technologies",3,"ICT Policy Development and Research","Compensation of employees *",1,30423,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"04","01","300401",null,"Communications and Digital Technologies",4,"ICT Enterprise and Public Entity Oversight","Compensation of employees *",1,26601,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"05","01","300501",null,"Communications and Digital Technologies",5,"ICT Infrastructure Development and Support","Compensation of employees *",1,39347,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"06","01","300601",null,"Communications and Digital Technologies",6,"ICT Information Society and Capacity Development","Compensation of employees *",1,48584,"Compensation of employees",1,"*","Compensation of employees *"]
[20,20,"01","01","200101",null,"Women, Youth and Persons with Disabilities",1,"Administration","Compensation of Employees *",1,72286,"Compensation of employees",1,"*","Compensation of Employees *"]
[20,20,"02","01","200201",null,"Women, Youth and Persons with Disabilities",2,"Advocacy and Mainstreaming for the Rights of Women","Compensation of Employees *",1,16716,"Compensation of employees",1,"*","Compensation of Employees *"]
[20,20,"03","01","200301",null,"Women, Youth and Persons with Disabilities",3,"Monitoring, Evaluation, Research and Coordination","Compensation of Employees *",1,24783,"Compensation of employees",1,"*","Compensation of Employees *"]
[20,20,"04","01","200401",null,"Women, Youth and Persons with Disabilities",4,"Rights of Persons with Disabilities","Compensaton Of Employees *",1,10240,"Compensation of employees",1,"*","Compensaton Of Employees *"]
[20,{"$f":"IF(LEN(A453)<2,\"0\"&A453,A453)","v":20},"05","01","200501",null,"Women, Youth and Persons with Disabilities",5,"Rights of Youth","Compensation of Employees *",1,8453,"Compensation of employees",1,"*","Compensation of Employees *"]
[23,23,"01","01","230101",null,"Defence",1,"Administration","Accommodation Charges",{"$f":"IF(I454=I453,K453+1,1)","v":1},708422.81110000005,"Goods and services",null,null,"Accommodation Charges"]
[23,23,"01","02","230102",null,"Defence",1,"Administration","Leases",2,379720.18890000001,"Goods and services",null,null,"Leases"]
[23,23,"01","03","230103",null,"Defence",1,"Administration","Municipal Charges",3,1553449,"Goods and services",null,null,"Municipal Charges"]
[23,23,"02","01","230201",null,"Defence",2,"Force Employment","Deployment for 2024 general elections",1,36000,"Compensation of employees",null,null,"Deployment for 2024 general elections"]
[23,23,"02","02","230202",null,"Defence",2,"Force Employment","Deployment for 2024 general elections",2,24000,"Goods and services",null,null,"Deployment for 2024 general elections"]
[23,23,"08","01","230801",null,"Defence",8,"General Support","Day-to-day maintenance and emergency repairs",1,300000,"Goods and services",null,null,"Day-to-day maintenance and emergency repairs"]
[14,14,"01","01","140101",null,"Statistics South Africa",1,"Administration","Head office building: Unitary fee",1,321537,"Buildings and other fixed structures",null,null,"Head office building: Unitary fee"]
[33,33,"03","01","330301",null,"Human Settlements",3,"Informal Settlements","Emergency housing fund *",1,496765,"Payments for Capital Assets",1,"*","Emergency housing fund *"]
[33,33,"02","01","330201",null,"Human Settlements",2,"Integrated Human Settlements Planning and Development","Title Deeds Restoration Programme",1,35885,"Goods and services",null,null,"Title Deeds Restoration Programme"]
[33,33,"03","01","330301",null,"Human Settlements",3,"Informal Settlements","Emergency housing support",1,10000,"Goods and services",null,null,"Emergency housing support"]
[33,33,"03","02","330302",null,"Human Settlements",3,"Informal Settlements","National Upgrading Support Programme",2,31474,"Goods and services",null,null,"National Upgrading Support Programme"]
[5,"05","01","01","050101",null,"Home Affairs",1,"Administration","Goods and Services *",1,736994,"Goods and Services",1,"*","Goods and Services *"]
[9,"09","01","02","090102",null,"Planning, Monitoring and Evaluation",1,"Administration","Compensation of Employees *",2,121611,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","02","01","090201",null,"Planning, Monitoring and Evaluation",2,"National Planning Coordination","Compensation of Employees *",1,58007,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","03","01","090301",null,"Planning, Monitoring and Evaluation",3,"Sector Monitoring Services","Compensation of Employees *",1,60730,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","04","01","090401",null,"Planning, Monitoring and Evaluation",4,"Public Sector Monitoring and Capacity Development","Compensation of Employees *",1,64762,"Compensation of employees",1,"*","Compensation of Employees *"]
[9,"09","05","01","090501",null,"Planning, Monitoring and Evaluation",5,"Evidence and Knowledge Systems","Compensation of Employees *",1,31756,"Compensation of employees",1,"*","Compensation of Employees *"]
[34,34,"05","01","340501",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Goods and services *",1,244014,"Goods and Services",1,"*","Goods and services *"]
[34,34,"05","02","340502",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","EEDSM: Energy Efficiency Monitoring and Verification",2,8799,"Goods and services",null,null,"EEDSM: Energy Efficiency Monitoring and Verification"]
[34,34,"05","03","340503",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Expanded Public Works Programme: Derelict and Ownerless Mines",3,1200,"Goods and services",null,null,"Expanded Public Works Programme: Derelict and Ownerless Mines"]
[34,34,"05","04","340504",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","INEP: Non-grid oversight and monitoring evaluation",4,4995,"Goods and services",null,null,"INEP: Non-grid oversight and monitoring evaluation"]
[34,34,"05","05","340505",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Mine Rehabilitation Project: Council for Geoscience",5,21485,"Goods and services",null,null,"Mine Rehabilitation Project: Council for Geoscience"]
[34,34,"05","06","340506",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Mine Water and Environment Management Programme: Council for Geoscience",6,30956,"Goods and services",null,null,"Mine Water and Environment Management Programme: Council for Geoscience"]
[34,34,"05","07","340507",null,"Mineral Resources and Energy",5,"Mineral and Energy Resources Programmes and Projects","Rehabilitation of mines: Mintek",7,310821,"Goods and services",null,null,"Rehabilitation of mines: Mintek"]
[30,30,"01","01","300101",null,"Communications and Digital Technologies",1,"Administration","Compensation of employees *",1,144021,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"02","01","300201",null,"Communications and Digital Technologies",2,"ICT International Relations and Affairs","Compensation of employees *",1,26306,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,{"$f":"IF(LEN(H480)<2,\"0\"&H480,H480)","v":"03"},{"$f":"IF(LEN(K480)<2,\"0\"&K480,K480)","v":"01"},{"$f":"B480&C480&D480","v":"300301"},null,"Communications and Digital Technologies",3,"ICT Policy Development and Research","Compensation of employees *",1,30423,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"04","01","300401",null,"Communications and Digital Technologies",4,"ICT Enterprise and Public Entity Oversight","Compensation of employees *",1,26601,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"05","01","300501",null,"Communications and Digital Technologies",5,"ICT Infrastructure Development and Support","Compensation of employees *",1,39347,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"06","01","300601",null,"Communications and Digital Technologies",6,"ICT Information Society and Capacity Development","Compensation of employees *",1,48584,"Compensation of employees",1,"*","Compensation of employees *"]
[30,30,"05","01","300501",null,"Communications and Digital Technologies",5,"ICT Infrastructure Development and Support","SA Connect",1,1857903,"Goods and services",null,null,"SA Connect"]
[16,16,"04","01","160401",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",1,363527,"Goods and Services",1,"*","School infrastructure backlogs allocation-in-kind *"]
[16,16,"04","02","160402",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",2,6924,"Compensation of employees",1,"*","School infrastructure backlogs allocation-in-kind *"]
[16,16,"04","03","160403",null,"Basic Education",4,"Planning, Information and Assessment","School infrastructure backlogs allocation-in-kind *",3,1271155,"Payments for Capital Assets",1,"*","School infrastructure backlogs allocation-in-kind *"]
[16,16,"02","01","160201",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","ECD Nutrition Pilot",1,197000,"Goods and services",null,null,"ECD Nutrition Pilot"]
[16,16,"02","02","160202",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","ECD Resource Package",2,150000,"Goods and services",null,null,"ECD Resource Package"]
[16,16,"02","03","160203",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Matric Second Chance Programme",3,38551,"Goods and services",null,null,"Matric Second Chance Programme"]
[16,16,"02","04","160204",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",4,312,"Machinery and equipment",null,null,"Workbooks"]
[16,16,"02","05","160205",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",5,9368,"Compensation of employees",null,null,"Workbooks"]
[16,16,"02","06","160206",null,"Basic Education",2,"Curriculum Policy, Support and Monitoring","Workbooks",6,1219298,"Goods and services",null,null,"Workbooks"]
[31,31,"03","01","310301",null,"Employment and Labour",3,"Public Employment Services","Compensation Fund",1,12508,"Social security funds",null,null,"Compensation Fund"]
[31,31,"03","02","310302",null,"Employment and Labour",3,"Public Employment Services","Unemployment Insurance Fund",2,1,"Social security funds",null,null,"Unemployment Insurance Fund"]
[18,18,"06","01","180601",null,"Health",6,"Health System Governance and Human Resources","Mines and Works Compensation Fund",1,1813,"Social security funds",null,null,"Mines and Works Compensation Fund"]
[18,18,"02","01","180201",null,"Health",2,"National Health Insurance","Health systems component *",1,5894,"Compensation of employees",1,"*","Health systems component *"]
[18,18,"02","02","180202",null,"Health",2,"National Health Insurance","Health systems component *",2,23500,"Payments for Capital Assets",1,"*","Health systems component *"]
[18,18,"02","03","180203",null,"Health",2,"National Health Insurance","Health systems component *",3,727320,"Goods and Services",1,"*","Health systems component *"]
[18,18,"05","01","180501",null,"Health",5,"Hospital Systems","National Health Insurance Indirect Grant: Health Facility Revitalisation *",1,1399719,"Payments for Capital Assets",1,"*","National Health Insurance Indirect Grant: Health Facility Revitalisation *"]
[18,18,"05","02","180502",null,"Health",5,"Hospital Systems","National Health Insurance Indirect Grant: Health Facility Revitalisation *",2,43094,"Goods and Services",1,"*","National Health Insurance Indirect Grant: Health Facility Revitalisation *"]
[18,18,"01","01","180101",null,"Health",1,"Administration","Medico-legal experts (medical and legal) and financial management support programme for provinces",1,10704,"Goods and services",null,null,"Medico-legal experts (medical and legal) and financial management support programme for provinces"]
[18,18,"02","01","180201",null,"Health",2,"National Health Insurance","Health Technology Assessment",1,16616,"Goods and services",null,null,"Health Technology Assessment"]
[18,18,"02","02","180202",null,"Health",2,"National Health Insurance","NHI branch: research and preparatory work",2,43359,"Compensation of employees",null,null,"NHI branch: research and preparatory work"]
[18,18,"03","01","180301",null,"Health",3,"Communicable and Non-communicable Diseases","Accelerating HIV prevention and management including condoms, Soul City, Lifeline and other NGOs",1,202977,"Goods and services",null,null,"Accelerating HIV prevention and management including condoms, Soul City, Lifeline and other NGOs"]
[18,18,"03","02","180302",null,"Health",3,"Communicable and Non-communicable Diseases","Chronic Diseases Prevention and Health Promotion",2,51030,"Goods and services",null,null,"Chronic Diseases Prevention and Health Promotion"]
[18,18,"03","03","180303",null,"Health",3,"Communicable and Non-communicable Diseases","Malaria elimination programme (regional co-financing project)",3,29268,"Goods and services",null,null,"Malaria elimination programme (regional co-financing project)"]
[18,18,"05","01","180501",null,"Health",5,"Hospital Systems","Improve Infrastructure Management",1,26032,"Goods and services",null,null,"Improve Infrastructure Management"]
[18,18,"06","01","180601",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",1,29365,"Goods and services",null,null,"CCOD operations"]
[18,18,"06","02","180602",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",2,7127,"Machinery and equipment",null,null,"CCOD operations"]
[18,18,"06","03","180603",null,"Health",6,"Health System Governance and Human Resources","CCOD operations",3,30000,"Compensation of employees",null,null,"CCOD operations"]
[18,18,"06","04","180604",null,"Health",6,"Health System Governance and Human Resources","Health systems research including health system trust",4,18222,"Goods and services",null,null,"Health systems research including health system trust"]
[28,28,"01","01","280101",null,"Police",1,"Administration","Construction and Upgrading of Police Stations*",1,548070,"Payments for Capital Assets",1,"*","Construction and Upgrading of Police Stations*"]
[28,28,"03","01","280301",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",1,2099983,"Compensation of employees",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[28,28,"03","02","280302",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",2,252296,"Goods and Services",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[28,28,"03","03","280303",null,"Police",3,"Detective Services","Specialised Investigations: Directorate for Priority Crime Investigation*",3,43873,"Payments for Capital Assets",1,"*","Specialised Investigations: Directorate for Priority Crime Investigation*"]
[28,{"$f":"IF(LEN(A517)<2,\"0\"&A517,A517)","v":28},"02","01","280201",null,"Police",2,"Visible Policing","Accommodation charges",1,1854970,"Goods and services",null,null,"Accommodation charges"]
[28,28,"02","02","280202",null,"Police",2,"Visible Policing","Leases",{"$f":"IF(I518=I517,K517+1,1)","v":2},1600798,"Goods and services",null,null,"Leases"]
[28,28,"02","03","280203",null,"Police",2,"Visible Policing","Municipal services",3,1328168,"Goods and services",null,null,"Municipal services"]
[28,28,"03","01","280301",null,"Police",3,"Detective Services","Goods and services",1,243501,"Goods and services",null,null,"Goods and services"]
[28,28,"03","02","280302",null,"Police",3,"Detective Services","Payments for capital assets",2,56805,"Payments for capital assets",null,null,"Payments for capital assets"]
[25,25,"01","01","250101",null,"Justice and Constitutional Development",1,"Administration","Leases",1,469807,"Goods and services",null,null,"Leases"]
[25,25,"01","02","250102",null,"Justice and Constitutional Development",1,"Administration","Municipal services",2,500146,"Goods and services",null,null,"Municipal services"]
[25,25,"02","01","250201",null,"Justice and Constitutional Development",2,"Lower Court Services","Buildings and other fixed structures",1,460267,"Buildings and other fixed structures",null,null,"Buildings and other fixed structures"]
[25,25,"02","02","250202",null,"Justice and Constitutional Development",2,"Lower Court Services","Security Services",2,682305,"Goods and services",null,null,"Security Services"]
[25,25,"04","01","250401",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",1,3845,"Machinery and equipment",null,null,"Investigating Directorate"]
[25,25,"04","02","250402",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",2,110763,"Goods and services",null,null,"Investigating Directorate"]
[25,25,"04","03","250403",null,"Justice and Constitutional Development",4,"National Prosecuting Authority","Investigating Directorate",3,196072,"Compensation of employees",null,null,"Investigating Directorate"]
[25,25,"05","01","250501",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","IJS Programme",1,479496,"Goods and services",null,null,"IJS Programme"]
[25,25,"05","02","250502",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","IJS Programme",2,11199,"Machinery and equipment",null,null,"IJS Programme"]
[3,"03","02","01","030201",null,"Cooperative Governance",2,"Intergovernmental Support","Municipal Infrastructure Grant *",1,30000,"Payments for Capital Assets",1,"*","Municipal Infrastructure Grant *"]
[3,"03","03","01","030301",null,"Cooperative Governance",3,"Intergovernmental Policy and Governance","Municipal systems improvement grant *",1,146516,"Goods and Services",1,"*","Municipal systems improvement grant *"]
[25,25,"05","01","250501",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",1,1529,"Machinery and equipment",null,null,"Information Regulator"]
[25,25,"05","02","250502",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",2,81510,"Compensation of employees",null,null,"Information Regulator"]
[25,25,"05","03","250503",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Information Regulator",3,27821,"Goods and services",null,null,"Information Regulator"]
[25,25,"05","04","250504",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",4,12000,"Compensation of employees",null,null,"Office of the Legal Services Ombud"]
[25,25,"05","05","250505",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",5,200,"Machinery and equipment",null,null,"Office of the Legal Services Ombud"]
[25,25,"05","06","250506",null,"Justice and Constitutional Development",5,"Auxiliary and Associated Services","Office of the Legal Services Ombud",6,3637,"Goods and services",null,null,"Office of the Legal Services Ombud"]
[41,41,"03","01","410301",null,"Water and Sanitation",3,"Water Services Management","Regional Bulk Infrastructure Grant *",1,3607327,"Payments for Capital Assets",1,"*","Regional Bulk Infrastructure Grant *"]
[41,41,"03","02","410302",null,"Water and Sanitation",3,"Water Services Management","Water Service Infrastructure Grant *",2,805332,"Payments for Capital Assets",1,"*","Water Service Infrastructure Grant *"]

{"sheet":"PM","index":24,"n_rows":4637,"n_cols":31,"rows_kept":4637,"cut":false,"hidden":true,"merged":[[4530,19,4531,19],[4530,20,4531,20],[4530,21,4531,21],[4530,22,4531,22],[4530,23,4531,23],[4530,13,4531,13],[4530,14,4530,15],[4530,16,4531,16],[4530,17,4531,17],[4530,18,4531,18],[4529,9,4531,9],[4529,10,4531,10],[4530,8,4531,8],[4530,11,4531,11],[4530,12,4531,12],[304,19,305,19],[304,20,305,20],[304,21,305,21],[304,22,305,22],[304,23,305,23],[304,13,305,13],[304,14,304,15],[304,16,305,16],[304,17,305,17],[304,18,305,18],[303,9,305,9],[303,10,305,10],[304,8,305,8],[304,11,305,11],[304,12,305,12],[286,19,287,19],[286,20,287,20],[286,21,287,21],[286,22,287,22],[286,23,287,23],[286,13,287,13],[286,14,286,15],[286,16,287,16],[286,17,287,17],[286,18,287,18],[285,9,287,9],[285,10,287,10],[286,8,287,8],[286,11,287,11],[286,12,287,12],[174,19,175,19],[174,20,175,20],[174,21,175,21],[174,22,175,22],[174,23,175,23],[174,13,175,13],[174,14,174,15],[174,16,175,16],[174,17,175,17],[174,18,175,18],[173,9,175,9],[173,10,175,10],[174,8,175,8],[174,11,175,11],[174,12,175,12],[43,19,44,19],[43,20,44,20],[43,21,44,21],[43,22,44,22],[43,23,44,23],[43,13,44,13],[43,14,43,15],[43,16,44,16],[43,17,44,17],[43,18,44,18],[4530,5,4530,6],[311,5,311,6],[312,5,312,6],[313,5,313,6],[314,5,314,6],[315,5,315,6],[308,5,308,6],[309,5,309,6],[8,12,8,14],[4509,12,4509,14],[4512,5,4512,19],[310,5,310,6],[43,5,43,6],[11,5,11,19],[302,5,302,6],[306,5,306,6],[307,5,307,6],[42,9,44,9],[42,10,44,10],[43,8,44,8],[43,11,44,11],[43,12,44,12]]}
["Row of SP1",300]
["SPInterval",150]
["SP's created",{"$f":"MAX(B284:B4497)","v":0}]
["SP's listed",{"$f":"COUNTA(F47:F71)","v":0}]
["SP'Var",{"$f":"B4-B3","v":0},null,null,null,{"$f":"IF(G5=\"\",\"\",IF($B$5>0,\"No. of subprogramme units to create\",\"No. of subprogramme units to delete\"))","v":""},{"$f":"IF(B4-B3=0,\"\",IF(B4-B3<0,B3-B4,B4-B3))","v":""}]
["Check",{"$f":"B4-MAX(B47:B71)","v":0},null,null,null,"Vote no.",{"$f":"MyVoteNo","v":36}]
["SPFormula","OFFSET(H$1,(B2*$E31)+$B$2+33,0)",null,null,null,"Department name",{"$f":"MyDeptName","v":"Small Business Development"}]
["Prog No.",1,null,null,null,"Programme name",{"$f":"OFFSET(Summary!$F$30,$B$8,0)","v":"Administration"}]
[null,null,null,null,null,"Programme manager",null,null,null,null,null,"Post:"]
[]
[null,null,null,null,null,"Programme purpose"]
[]
[]
[{"$f":"IF(B14=0,0,1)","v":0},{"$f":"IF(F14<>\"\",E14,0)","v":0}]
[0,0]
[0,0]
[0,{"$f":"IF(F17<>\"\",E17,0)","v":0}]
[{"$f":"IF(B18=0,0,1)","v":0},{"$f":"IF(F18<>\"\",E18,0)","v":0}]
[{"$f":"IF(B19=0,0,1)","v":0},0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[0,0]
[1]
[1]
[1]
[1]
[1,{"$f":"IF(ISERROR(INDEX(('S&E data'!$B$4:$B$95),MATCH($G$7,'S&E data'!$G$4:$G$95,0))&IF(LEN(B8)<2,\"0\"&B8,B8)),0,INDEX(('S&E data'!$B$4:$B$95),MATCH($G$7,'S&E data'!$G$4:$G$95,0))&IF(LEN(B8)<2,\"0\"&B8,B8))","v":0}]
[{"$f":"IF(COUNTA(F41:Y41)>0,1,0)","v":0}]
[1,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I162:X162,\">0.5\")+COUNTIF(I162:X162,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",IF(COUNTIF(I164:X164,\">0.5\")+COUNTIF(I164:X164,\"<-0.49999\")<>0,\"Inconsistencies between Transfers Detail and Economic classification\",\"\"))","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,"Name",null,null,"Subprogrammes"]
[1,{"$f":"IF(F47<>\"\",E47,0)","v":0},{"$f":"IF(LEN(F47)>2,1,0)","v":0},null,1,null,{"$f":"IF(AND(F47=\"\",COUNTA(F48:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B47<>0),OFFSET(I$1,($B$2*$E47)+($B$2+55),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(B48=0,0,1)","v":0},{"$f":"IF(F48<>\"\",E48,0)","v":0},{"$f":"IF(LEN(F48)>2,1,0)","v":0},null,2,null,{"$f":"IF(AND(F48=\"\",COUNTA(F49:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(B49=0,0,1)","v":0},0,0,null,3,null,{"$f":"IF(AND(F49=\"\",COUNTA(F50:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(B50=0,0,1)","v":0},0,0,null,4,null,{"$f":"IF(AND(F50=\"\",COUNTA(F51:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,5,null,{"$f":"IF(AND(F51=\"\",COUNTA(F52:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,6,null,{"$f":"IF(AND(F52=\"\",COUNTA(F53:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,7,null,{"$f":"IF(AND(F53=\"\",COUNTA(F54:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,8,null,{"$f":"IF(AND(F54=\"\",COUNTA(F55:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,9,null,{"$f":"IF(AND(F55=\"\",COUNTA(F56:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,10,null,{"$f":"IF(AND(F56=\"\",COUNTA(F57:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,11,null,{"$f":"IF(AND(F57=\"\",COUNTA(F58:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,{"$f":"IF(AND($B$6>=0,$B57<>0),OFFSET(I$1,($B$2*$E57)+($B$2+55),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,12,null,{"$f":"IF(AND(F58=\"\",COUNTA(F59:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,13,null,{"$f":"IF(AND(F59=\"\",COUNTA(F60:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,14,null,{"$f":"IF(AND(F60=\"\",COUNTA(F61:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,15,null,{"$f":"IF(AND(F61=\"\",COUNTA(F62:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,16,null,{"$f":"IF(AND(F62=\"\",COUNTA(F63:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,17,null,{"$f":"IF(AND(F63=\"\",COUNTA(F64:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,18,null,{"$f":"IF(AND(F64=\"\",COUNTA(F65:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,19,null,{"$f":"IF(AND(F65=\"\",COUNTA(F66:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,20,null,{"$f":"IF(AND(F66=\"\",COUNTA(F67:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,21,null,{"$f":"IF(AND(F67=\"\",COUNTA(F68:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,22,null,{"$f":"IF(AND(F68=\"\",COUNTA(F69:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,23,null,{"$f":"IF(AND(F69=\"\",COUNTA(F70:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,24,null,{"$f":"IF(AND(F70=\"\",COUNTA(F71:F$71)>0),\"Please fill Subprogrammes from the top\",\"\")","v":""},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,null,25,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I47:I71)","v":0},{"$f":"SUM(J47:J71)","v":0},{"$f":"SUM(K47:K71)","v":0},0,{"$f":"SUM(M47:M71)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Economic classification"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"+I75+I78+I117","v":0},{"$f":"+J75+J78+J117","v":0},{"$f":"+K75+K78+K117","v":0},{"$f":"+L75+L78+L117","v":0},{"$f":"+M75+M78+M117","v":0},{"$f":"+N75+N78+N117","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I75:X75,\"<>0\")-COUNTBLANK(I75:X75))<>0,1,0)","v":0},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I76:I77)","v":0},{"$f":"SUM(J76:J77)","v":0},{"$f":"SUM(K76:K77)","v":0},{"$f":"SUM(L76:L77)","v":0},{"$f":"SUM(M76:M77)","v":0},{"$f":"SUM(N76:N77)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"A75","v":0},null,null,null,null,"Salaries and wages",null,null,{"$f":"SUMIF($F$284:$F$5020,$F76,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A75","v":0},null,null,null,null,"Social contributions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I78:X78,\"<>0\")-COUNTBLANK(I78:X78))<>0,1,0)","v":0},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I79:I116)","v":0},{"$f":"SUM(J79:J116)","v":0},{"$f":"SUM(K79:K116)","v":0},{"$f":"SUM(L79:L116)","v":0},{"$f":"SUM(M79:M116)","v":0},{"$f":"SUM(N79:N116)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"A78","v":0},null,null,null,null,"Administrative fees",null,null,{"$f":"SUMIF($F$284:$F$5020,$F79,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I80:X80,\"<>0\")-COUNTBLANK(I80:X80))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Minor Assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Audit costs: External",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Bursaries: Employees",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Catering: Departmental activities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Communication (G&S)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Computer services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Infrastructure and planning services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Laboratory services",null,null,{"$f":"SUMIF($F$284:$F$5020,$F89,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Legal services (G&S)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Science and technological services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Contractors",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Entertainment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Fleet services (including government motor transport)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Housing",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,{"$f":"SUMIF($F$284:$F$5020,$F99,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Consumable supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Operating leases",null,null,{"$f":"SUMIF($F$284:$F$5020,$F109,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Property payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Travel and subsistence",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Training and development",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Operating payments",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A78","v":0},null,null,null,null,"Venues and facilities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I118:I119)","v":0},{"$f":"SUM(J118:J119)","v":0},{"$f":"SUM(K118:K119)","v":0},{"$f":"SUM(L118:L119)","v":0},{"$f":"SUM(M118:M119)","v":0},{"$f":"SUM(N118:N119)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,{"$f":"SUMIF($F$284:$F$5020,$F118,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A117","v":0},null,null,null,null,"Rent on land",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I121,I128,I131,I132,I133,I140,I141)","v":0},{"$f":"+SUM(J121,J128,J131,J132,J133,J140,J141)","v":0},{"$f":"+SUM(K121,K128,K131,K132,K133,K140,K141)","v":0},0,{"$f":"+SUM(M121,M128,M131,M132,M133,M140,M141)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I121:X121,\"<>0\")-COUNTBLANK(I121:X121))<>0,1,0)","v":0},null,null,null,null,"Provinces and municipalities",null,null,{"$f":"SUMIF($F$284:$F$5020,$F121,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Provinces",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial Revenue Funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A122","v":0},null,null,null,null,"Provincial agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I125:X125,\"<>0\")-COUNTBLANK(I125:X125))<>0,1,0)","v":0},null,null,null,null,"Municipalities",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal bank accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A125","v":0},null,null,null,null,"Municipal agencies and funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I128:X128,\"<>0\")-COUNTBLANK(I128:X128))<>0,1,0)","v":0},null,null,null,null,"Departmental agencies and accounts",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":0},null,null,null,null,"Social security funds",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A128","v":0},null,null,null,null,"Departmental agencies (non-business entities)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I131:X131,\"<>0\")-COUNTBLANK(I131:X131))<>0,1,0)","v":0},null,null,null,null,"Higher education institutions",null,null,{"$f":"SUMIF($F$284:$F$5020,$F131,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Foreign governments and international organisations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Public corporations and private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Public corporations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":0},null,null,null,null,"Subsidies on products and production (pc)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A134","v":0},null,null,null,null,"Other transfers to public corporations",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I137:X137,\"<>0\")-COUNTBLANK(I137:X137))<>0,1,0)","v":0},null,null,null,null,"Private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A137","v":0},null,null,null,null,"Subsidies on products and production (pe)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A137","v":0},null,null,null,null,"Other transfers to private enterprises",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I140:X140,\"<>0\")-COUNTBLANK(I140:X140))<>0,1,0)","v":0},null,null,null,null,"Non-profit institutions",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A141","v":0},null,null,null,null,"Social benefits",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A141","v":0},null,null,null,null,"Other transfers to households",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(I145,I148,I151:I155)","v":0},{"$f":"SUM(J145,J148,J151:J155)","v":0},{"$f":"SUM(K145,K148,K151:K155)","v":0},{"$f":"SUM(L145,L148,L151:L155)","v":0},{"$f":"SUM(M145,M148,M151:M155)","v":0},0,0,0,0,0,0,{"$f":"SUM(T145,T148,T151:T155)","v":0},{"$f":"SUM(U145,U148,U151:U155)","v":0},{"$f":"SUM(V145,V148,V151:V155)","v":0},0,{"$f":"SUM(X145,X148,X151:X155)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I145:X145,\"<>0\")-COUNTBLANK(I145:X145))<>0,1,0)","v":0},null,null,null,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I146:I147)","v":0},{"$f":"SUM(J146:J147)","v":0},{"$f":"SUM(K146:K147)","v":0},{"$f":"SUM(L146:L147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Buildings",null,null,{"$f":"SUMIF($F$284:$F$5020,$F146,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A145","v":0},null,null,null,null,"Other fixed structures",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I148:X148,\"<>0\")-COUNTBLANK(I148:X148))<>0,1,0)","v":0},null,null,null,null,"Machinery and equipment",null,null,{"$f":"SUM(I149:I150)","v":0},{"$f":"SUM(J149:J150)","v":0},{"$f":"SUM(K149:K150)","v":0},{"$f":"SUM(L149:L150)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A148","v":0},null,null,null,null,"Transport equipment",null,null,{"$f":"SUMIF($F$284:$F$5020,$F149,I$284:I$5020)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A148","v":0},null,null,null,null,"Other machinery and equipment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I151:X151,\"<>0\")-COUNTBLANK(I151:X151))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Biological assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I74,I120,I144,I156)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"I72-I158","v":0},{"$f":"J72-J158","v":0},{"$f":"K72-K158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Check: Detail of Transfers less Transfers Economic classification",null,null,{"$f":"I282-I120","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[null,null,null,null,null,"Check: Payments for financial assets",null,null,{"$f":"+I156-SUM(I289:I301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,null,null,null,"DETAIL OF TRANSFERS AND SUBSIDIES",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[1,null,null,null,null,"Recipient",null,{"$f":"+Summary!$H$26","v":"2026/27"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,36,37,38,39,40]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Specifically and exclusively (S & E) appropriated","Purpose of transfer payment","Description of transfer payment"]
[1,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0))),0,AA177&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z177,MyTransfersEcon3,0)))","v":0},null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L177:V177)","v":0},{"$f":"I177+J177+W177","v":0}]
[{"$f":"IF(SUM(COUNTIF(F178:AD178,\"<>0\")-COUNTBLANK(F178:AD178))<>0,1,0)","v":0},0,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L209:V209)","v":0},{"$f":"I209+J209+W209","v":0}]
[0,0,null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0))),0,AA241&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z241,MyTransfersEcon3,0)))","v":0},null,null,65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L241:V241)","v":0},{"$f":"I241+J241+W241","v":0}]
[{"$f":"IF(SUM(COUNTIF(F242:AD242,\"<>0\")-COUNTBLANK(F242:AD242))<>0,1,0)","v":0},0,null,null,66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(F243:AD243,\"<>0\")-COUNTBLANK(F243:AD243))<>0,1,0)","v":0},0,null,null,67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(F244:AD244,\"<>0\")-COUNTBLANK(F244:AD244))<>0,1,0)","v":0},0,null,null,68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(F245:AD245,\"<>0\")-COUNTBLANK(F245:AD245))<>0,1,0)","v":0},0,null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(F246:AD246,\"<>0\")-COUNTBLANK(F246:AD246))<>0,1,0)","v":0},0,null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(F247:AD247,\"<>0\")-COUNTBLANK(F247:AD247))<>0,1,0)","v":0},{"$f":"IF(ISERROR(INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0))),0,AA247&\" transfers: \"&INDEX((MyTransfersEcon1),MATCH(Z247,MyTransfersEcon3,0)))","v":0},null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,0,null,null,null,"Equitable shares and direct conditional grants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic classification","Current/Capital","Subprogramme","Division of revenue category","Purpose of transfer payment","Description of transfer payment"]
[{"$f":"IF(SUM(COUNTIF(F268:AD268,\"<>0\")-COUNTBLANK(F268:AD268))<>0,1,0)","v":0},0,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L268:V268)","v":0},{"$f":"I268+J268+W268","v":0}]
[0,0,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I177:I281)","v":0},{"$f":"SUM(J177:J281)","v":0},{"$f":"SUM(K177:K281)","v":0},{"$f":"SUM(L177:L281)","v":0},{"$f":"SUM(M177:M281)","v":0},{"$f":"SUMPRODUCT(('Utilisation of savings'!$U$11:$U$441=1)*('Utilisation of savings'!$F$11:$F$441=G8)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$V$11:$V$441=1)*('Utilisation of savings'!$M$11:$M$441=G8)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O177:O281)","v":0},0,{"$f":"SUM(Q177:Q281)","v":0},{"$f":"SUM(R177:R281)","v":0},0,0,null,null,0,0]
[1]
[]
[1,null,null,null,null,"DETAIL OF PAYMENTS FOR FINANCIAL ASSETS",null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[1,null,null,null,null,"Description",null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,null,null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Subprogramme","Purpose of payment","Description of payment",{"$f":"IF(COUNTBLANK(AC289:AC301)<>13,1,0)","v":0}]
[1,"01",null,null,1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L289:V289)","v":0},{"$f":"I289+J289+W289","v":0},null,null,null,null,{"$f":"IF(AND(SUM($I289:$X289)<>0,OR($F289=\"\",$F289=0,Z289=\"\",$Z289=0,$AA289=\"\",$AB289=\"\")),\"Complete all the columns!\",\"\")","v":""}]
[{"$f":"IF(SUM(COUNTIF(F290:O290,\"<>0\")-COUNTBLANK(F290:O290))<>0,1,0)","v":0},"02",null,null,2,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"I290+J290+W290","v":0},null,null,null,null,{"$f":"IF(AND(SUM($I290:$X290)<>0,OR($F290=\"\",$F290=0,Z290=\"\",$Z290=0,$AA290=\"\",$AB290=\"\")),\"Complete all the columns!\",\"\")","v":""}]
[0,"03",null,null,3,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[0,"04",null,null,4,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[0,"05",null,null,5,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[0,"06",null,null,6,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[0,"07",null,null,7,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[0,"08",null,null,8,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[0,"09",null,null,9,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[0,"10",null,null,10,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[0,"11",null,null,11,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[0,"12",null,null,12,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[1,"13",null,null,13,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,""]
[1]
[1,null,null,null,null,"SPECIFICALLY AND EXCLUSIVELY APPROPRIATED (Current/ Capital Payments)",null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[1,null,null,null,null,"Programme name",{"$f":"+$G$8","v":"Administration"},null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,"Description",null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"Rand thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes",null,null,null,null,null,null,null,null,null,"Economic classification"]
[1,"01",null,null,1,{"$f":"IF(ISERROR(INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$320,0)))","v":""},{"$f":"IF(ISERROR(INDEX((EarmarkedArea1IndiDescription),MATCH($B307,EarmarkedArea1IndiComboId,0))),\"\",INDEX((EarmarkedArea1IndiDescription),MATCH($B307,EarmarkedArea1IndiComboId,0)))","v":""},null,{"$f":"IF(AND(Z307=\"Compensation of Employees\",F307=\"Compensation of Employees\"),I$75,IF(ISERROR(INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$320,0))),0,INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$320,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L307:V307)","v":0},{"$f":"I307+J307+K307+W307","v":0},null,{"$f":"IF(ISERROR(INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B307),'S&E data'!$E$4:$E$320,0)))","v":""}]
[{"$f":"IF(SUM(COUNTIF(F308:O308,\"<>0\")-COUNTBLANK(F308:O308))<>0,1,0)","v":0},"02",null,null,2,{"$f":"IF(ISERROR(INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$320,0)))","v":""},"",null,{"$f":"IF(AND(Z308=\"Compensation of Employees\",F308=\"Compensation of Employees\"),I$75,IF(ISERROR(INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$320,0))),0,INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$320,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(ISERROR(INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B308),'S&E data'!$E$4:$E$320,0)))","v":""}]
[0,"03",null,null,3,{"$f":"IF(ISERROR(INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$320,0)))","v":""},"",null,{"$f":"IF(AND(Z309=\"Compensation of Employees\",F309=\"Compensation of Employees\"),I$75,IF(ISERROR(INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$320,0))),0,INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$320,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(ISERROR(INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B309),'S&E data'!$E$4:$E$320,0)))","v":""}]
[0,"04",null,null,4,{"$f":"IF(ISERROR(INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$320,0)))","v":""},"",null,{"$f":"IF(AND(Z310=\"Compensation of Employees\",F310=\"Compensation of Employees\"),I$75,IF(ISERROR(INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$320,0))),0,INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$320,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(ISERROR(INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B310),'S&E data'!$E$4:$E$320,0)))","v":""}]
[{"$f":"IF(SUM(COUNTIF(F311:O311,\"<>0\")-COUNTBLANK(F311:O311))<>0,1,0)","v":0},"05",null,null,5,{"$f":"IF(ISERROR(INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$320,0)))","v":""},"",null,{"$f":"IF(AND(Z311=\"Compensation of Employees\",F311=\"Compensation of Employees\"),I$75,IF(ISERROR(INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$320,0))),0,INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$320,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(ISERROR(INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B311),'S&E data'!$E$4:$E$320,0)))","v":""}]
[0,"06",null,null,6,{"$f":"IF(ISERROR(INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$320,0)))","v":""},"",null,{"$f":"IF(AND(Z312=\"Compensation of Employees\",F312=\"Compensation of Employees\"),I$75,IF(ISERROR(INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$320,0))),0,INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$320,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(ISERROR(INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B312),'S&E data'!$E$4:$E$320,0)))","v":""}]
[0,"07",null,null,7,{"$f":"IF(ISERROR(INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$320,0)))","v":""},"",null,{"$f":"IF(AND(Z313=\"Compensation of Employees\",F313=\"Compensation of Employees\"),I$75,IF(ISERROR(INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$320,0))),0,INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$320,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(ISERROR(INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B313),'S&E data'!$E$4:$E$320,0)))","v":""}]
[0,"08",null,null,8,{"$f":"IF(ISERROR(INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$320,0)))","v":""},"",null,{"$f":"IF(AND(Z314=\"Compensation of Employees\",F314=\"Compensation of Employees\"),I$75,IF(ISERROR(INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$320,0))),0,INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$320,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(ISERROR(INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B314),'S&E data'!$E$4:$E$320,0)))","v":""}]
[0,"09",null,null,9,{"$f":"IF(ISERROR(INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$320,0)))","v":""},"",null,{"$f":"IF(AND(Z315=\"Compensation of Employees\",F315=\"Compensation of Employees\"),I$75,IF(ISERROR(INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$320,0))),0,INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$320,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(ISERROR(INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B315),'S&E data'!$E$4:$E$320,0)))","v":""}]
[1,"10",null,null,10,{"$f":"IF(ISERROR(INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$J$4:$J$320),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$320,0)))","v":""},"",null,{"$f":"IF(AND(Z316=\"Compensation of Employees\",F316=\"Compensation of Employees\"),I$75,IF(ISERROR(INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$320,0))),0,INDEX(('S&E data'!$L$4:$L$320),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$320,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF(ISERROR(INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$320,0))),\"\",INDEX(('S&E data'!$M$4:$M$320),MATCH(($B$40&$B316),'S&E data'!$E$4:$E$320,0)))","v":""}]
[1]
[1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[30,{"$f":"A4508","v":30},null,null,null,"Programme",{"$f":"IF($G$8=\"\",\"\",$G$8)","v":"Administration"}]
[1,null,null,null,{"$f":"B4508","v":30},"Subprogramme name",{"$f":"IF(OFFSET($F$44,A4508+2,0)<>\"\",OFFSET($F$44,A4508+2,0),\"\")","v":"Salaries and wages"}]
[1,null,null,null,null,"Subprogramme manager",null,null,null,null,null,"Post:"]
[1]
[1,null,null,null,null,"Subprogramme purpose"]
[1]
[1]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[1]
[1,null,null,null,null,null,null,{"$f":"+Summary!$H$26","v":"2026/27"}]
[1,null,null,null,null,null,null,null,null,"Special appropriation","Adjustments \nappropriation","Adjustments appropriation "]
[1,null,null,null,null,{"$f":"+IF(COUNTIF(I4632:X4632,\">0.5\")+COUNTIF(I4632:X4632,\"<-0.49999\")<>0,\"Inconsistencies between Subprogrammes and Economic classification\",\"\")","v":""},null,null,"Appropriation",null,null,"Roll-overs","Unforeseeable/\nunavoidable","Utilisation of unspent funds\nVirements and Shifts","Shifting of funds",null,"Self-financing","Declared  \nunspent funds","Significant and unforeseeable economic and financial events","Expenditure announced in the budget ","Section 16 of the PFMA","Other","Total adjustments","Adjusted appropriation"]
[1,null,null,null,null,"R thousand",null,null,null,null,null,null,null,null,"Within the vote \ndue to a function shift","Between \nvotes"]
[1,null,null,null,null,"Main Sub-subprogrammes"]
[1,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4534:V4534)","v":0},{"$f":"I4534+J4534+W4534","v":0}]
[{"$f":"IF(SUM(COUNTIF(F4535:Y4535,\"<>0\")-COUNTBLANK(F4535:Y4535))<>0,1,0)","v":0},null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I4534:I4543)","v":0},{"$f":"SUM(J4534:J4543)","v":0},{"$f":"SUM(K4534:K4543)","v":0},{"$f":"SUM(L4534:L4543)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*'Utilisation of savings'!$Q$11:$Q$441)","v":0},{"$f":"SUM(O4534:O4543)","v":0},0,{"$f":"SUM(Q4534:Q4543)","v":0},{"$f":"SUM(R4534:R4543)","v":0},0,0,{"$f":"SUM(U4534:U4543)","v":0},0,{"$f":"SUM(W4534:W4543)","v":0},{"$f":"SUM(X4534:X4543)","v":0}]
[1,null,null,null,null,"Economic classification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current payments: Compensation of employees"]
[1,null,null,null,null,"Current payments",null,null,{"$f":"SUM(I4547,I4550,I4589)","v":0},{"$f":"SUM(J4547,J4550,J4589)","v":0},{"$f":"SUM(K4547,K4550,K4589)","v":0},{"$f":"SUM(L4547,L4550,L4589)","v":0},{"$f":"SUM(M4547,M4550,M4589)","v":0},{"$f":"SUM(N4547,N4550,N4589)","v":0},0,0,{"$f":"SUM(Q4547,Q4550,Q4589)","v":0},{"$f":"SUM(R4547,R4550,R4589)","v":0},0,0,0,0,{"$f":"SUM(W4547,W4550,W4589)","v":0},{"$f":"SUM(X4547,X4550,X4589)","v":0},null,null,null,null,"Current payments: Goods and services"]
[{"$f":"IF(SUM(COUNTIF(I4547:X4547,\"<>0\")-COUNTBLANK(I4547:X4547))<>0,1,0)","v":0},null,null,null,null,"Compensation of employees",null,null,{"$f":"SUM(I4548:I4549)","v":0},{"$f":"SUM(J4548:J4549)","v":0},{"$f":"SUM(K4548:K4549)","v":0},{"$f":"SUM(L4548:L4549)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4545)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4545)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O4548:O4549)","v":0},0,{"$f":"SUM(Q4548:Q4549)","v":0},{"$f":"SUM(R4548:R4549)","v":0},0,0,{"$f":"SUM(U4548:U4549)","v":0},0,{"$f":"SUM(W4548:W4549)","v":0},{"$f":"SUM(X4548:X4549)","v":0},null,null,null,null,"Current payments: Interest and rent on land"]
[{"$f":"A4547","v":0},null,null,null,null,"Salaries and wages",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4548:V4548)","v":0},{"$f":"I4548+J4548+W4548","v":0},null,null,null,null,"Current transfers: Provinces and municipalities"]
[{"$f":"A4547","v":0},null,null,null,null,"Social contributions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4549:V4549)","v":0},0,null,null,null,null,"Current transfers: Departmental agencies and accounts"]
[{"$f":"IF(SUM(COUNTIF(I4550:X4550,\"<>0\")-COUNTBLANK(I4550:X4550))<>0,1,0)","v":0},null,null,null,null,"Goods and services",null,null,{"$f":"SUM(I4551:I4588)","v":0},{"$f":"SUM(J4551:J4588)","v":0},{"$f":"SUM(K4551:K4588)","v":0},{"$f":"SUM(L4551:L4588)","v":0},0,{"$f":"SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4546)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4546)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O4551:O4588)","v":0},0,{"$f":"SUM(Q4551:Q4588)","v":0},{"$f":"SUM(R4551:R4588)","v":0},0,0,{"$f":"SUM(U4551:U4588)","v":0},0,{"$f":"SUM(W4551:W4588)","v":0},{"$f":"SUM(X4551:X4588)","v":0},null,null,null,null,"Current transfers: Higher education institutions"]
[{"$f":"A4550","v":0},null,null,null,null,"Administrative fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4551:V4551)","v":0},0,null,null,null,null,"Current transfers: Foreign governments and international organisations"]
[{"$f":"IF(SUM(COUNTIF(I4552:X4552,\"<>0\")-COUNTBLANK(I4552:X4552))<>0,1,0)","v":0},null,null,null,null,"Advertising",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current transfers: Public corporations and private enterprises"]
[0,null,null,null,null,"Minor Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current transfers: Non-profit institutions"]
[0,null,null,null,null,"Audit costs: External",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Current transfers: Households"]
[0,null,null,null,null,"Bursaries: Employees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Capital transfers: Provinces and municipalities"]
[0,null,null,null,null,"Catering: Departmental activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Capital transfers: Departmental agencies and accounts"]
[0,null,null,null,null,"Communication (G&S)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Capital transfers: Higher education institutions"]
[0,null,null,null,null,"Computer services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Capital transfers: Foreign governments and international organisations"]
[0,null,null,null,null,"Consultants: Business and advisory services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Capital transfers: Public corporations and private enterprises"]
[0,null,null,null,null,"Infrastructure and planning services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Capital transfers: Non-profit institutions"]
[0,null,null,null,null,"Laboratory services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Capital transfers: Households"]
[0,null,null,null,null,"Legal services (G&S)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Payments for capital assets: Buildings and other fixed structures"]
[0,null,null,null,null,"Science and technological services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Payments for capital assets: Machinery and equipment"]
[0,null,null,null,null,"Contractors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Payments for capital assets: Heritage assets"]
[0,null,null,null,null,"Agency and support/outsourced services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Payments for capital assets: Specialised military assets"]
[0,null,null,null,null,"Entertainment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Payments for capital assets: Biological assets"]
[0,null,null,null,null,"Fleet services (including government motor transport)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Payments for capital assets: Land and sub-soil assets"]
[0,null,null,null,null,"Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Payments for capital assets: Software and other intangible assets"]
[0,null,null,null,null,"Inventory: Clothing material and accessories",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,"Payments for financial assets"]
[0,null,null,null,null,"Inventory: Farming supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Food and food supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Fuel, oil and gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Learner and teacher support material",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Materials and supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medical supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Medicine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Medsas inventory interface",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Inventory: Other supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consumable supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Operating leases",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Rental and hiring",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Property payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Transport provided: Departmental activity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Travel and subsistence",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Training and development",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Operating payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"A4550","v":0},null,null,null,null,"Venues and facilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(I4589:X4589,\"<>0\")-COUNTBLANK(I4589:X4589))<>0,1,0)","v":0},null,null,null,null,"Interest and rent on land",null,null,{"$f":"SUM(I4590:I4591)","v":0},{"$f":"SUM(J4590:J4591)","v":0},{"$f":"SUM(K4590:K4591)","v":0},0,{"$f":"SUM(M4590:M4591)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4547)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4547)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O4590:O4591)","v":0},0,{"$f":"SUM(Q4590:Q4591)","v":0},{"$f":"SUM(R4590:R4591)","v":0},0,0,{"$f":"SUM(U4590:U4591)","v":0},0,{"$f":"SUM(W4590:W4591)","v":0},{"$f":"SUM(X4590:X4591)","v":0}]
[{"$f":"A4589","v":0},null,null,null,null,"Interest (Incl. interest on unitary payments (PPP))",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4590:V4590)","v":0},0]
[{"$f":"A4589","v":0},null,null,null,null,"Rent on land",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4591:V4591)","v":0},0]
[1,null,null,null,null,"Transfers and subsidies",null,null,{"$f":"+SUM(I4593,I4600,I4603,I4604,I4605,I4612,I4613)","v":0},{"$f":"+SUM(J4593,J4600,J4603,J4604,J4605,J4612,J4613)","v":0},{"$f":"+SUM(K4593,K4600,K4603,K4604,K4605,K4612,K4613)","v":0},{"$f":"+SUM(L4593,L4600,L4603,L4604,L4605,L4612,L4613)","v":0},0,{"$f":"+SUM(N4593,N4600,N4603,N4604,N4605,N4612,N4613)","v":0},{"$f":"+SUM(O4593,O4600,O4603,O4604,O4605,O4612,O4613)","v":0},0,{"$f":"+SUM(Q4593,Q4600,Q4603,Q4604,Q4605,Q4612,Q4613)","v":0},{"$f":"+SUM(R4593,R4600,R4603,R4604,R4605,R4612,R4613)","v":0},0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I4593:X4593,\"<>0\")-COUNTBLANK(I4593:X4593))<>0,1,0)","v":0},null,20,18,null,"Provinces and municipalities",null,null,{"$f":"SUM(I4594,I4597)","v":0},{"$f":"SUM(J4594,J4597)","v":0},{"$f":"SUM(K4594,K4597)","v":0},{"$f":"SUM(L4594,L4597)","v":0},0,{"$f":"SUM(N4594,N4597)","v":0},{"$f":"SUM(O4594,O4597)","v":0},0,{"$f":"SUM(Q4594,Q4597)","v":0},{"$f":"SUM(R4594,R4597)","v":0},0,0,0,0,0,{"$f":"SUM(X4594,X4597)","v":0}]
[0,null,{"$f":"OFFSET($F$46,A4508,0)","v":"Salaries and wages"},"Provincial Revenue Funds",null,"Provinces",null,null,{"$f":"SUM(I4595:I4596)","v":0},{"$f":"SUM(J4595:J4596)","v":0},{"$f":"SUM(K4595:K4596)","v":0},{"$f":"SUM(L4595:L4596)","v":0},0,{"$f":"SUM(N4595:N4596)","v":0},{"$f":"SUM(O4595:O4596)","v":0},0,{"$f":"SUM(Q4595:Q4596)","v":0},{"$f":"SUM(R4595:R4596)","v":0},0,0,0,0,{"$f":"SUM(W4595:W4596)","v":0},{"$f":"SUM(X4595:X4596)","v":0}]
[{"$f":"A4594","v":0},null,20,18,null,"Provincial Revenue Funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4593:$D4594)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4593:$D4594)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4593:$D4594)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4593:$D4594)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4593:$D4594)","v":0},0,0,0,0,0,0]
[{"$f":"A4594","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Provincial agencies and funds",null,"Provincial agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4595:$D4596)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4595:$D4596)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4595:$D4596)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4595:$D4596)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4595:$D4596)","v":0},0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I4597:X4597,\"<>0\")-COUNTBLANK(I4597:X4597))<>0,1,0)","v":0},null,20,18,null,"Municipalities",null,null,{"$f":"SUM(I4598:I4599)","v":0},{"$f":"SUM(J4598:J4599)","v":0},{"$f":"SUM(K4598:K4599)","v":0},{"$f":"SUM(L4598:L4599)","v":0},{"$f":"SUM(M4598:M4599)","v":0},{"$f":"SUM(N4598:N4599)","v":0},0,0,{"$f":"SUM(Q4598:Q4599)","v":0},{"$f":"SUM(R4598:R4599)","v":0},0,0,0,0,0,0]
[{"$f":"A4597","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Municipal bank accounts",null,"Municipal bank accounts",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4597:$D4598)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4597:$D4598)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4597:$D4598)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4597:$D4598)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4597:$D4598)","v":0},0,0,0,0,0,0]
[{"$f":"A4597","v":0},null,20,18,null,"Municipal agencies and funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4599:$D4600)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I4600:X4600,\"<>0\")-COUNTBLANK(I4600:X4600))<>0,1,0)","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Municipal agencies and funds",null,"Departmental agencies and accounts",null,null,{"$f":"SUM(I4601:I4602)","v":0},{"$f":"SUM(J4601:J4602)","v":0},{"$f":"SUM(K4601:K4602)","v":0},{"$f":"SUM(L4601:L4602)","v":0},{"$f":"SUM(M4601:M4602)","v":0},{"$f":"SUM(N4601:N4602)","v":0},0,0,{"$f":"SUM(Q4601:Q4602)","v":0},{"$f":"SUM(R4601:R4602)","v":0},0,0,0,0,0,0]
[{"$f":"A4600","v":0},null,20,18,null,"Social security funds",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4601:$D4602)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A4600","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Social security funds",null,"Departmental agencies (non-business entities)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4603:$D4604)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4603:$D4604)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4603:$D4604)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4603:$D4604)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4603:$D4604)","v":0},0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I4603:X4603,\"<>0\")-COUNTBLANK(I4603:X4603))<>0,1,0)","v":0},null,20,18,null,"Higher education institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4605:$D4606)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4605:$D4606)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4605:$D4606)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4605:$D4606)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4605:$D4606)","v":0},0,0,0,0,0,0]
[0,null,{"$f":"C4594","v":"Salaries and wages"},"Departmental agencies (non-business entities)",null,"Foreign governments and international organisations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4607:$D4608)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4607:$D4608)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4607:$D4608)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4607:$D4608)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4607:$D4608)","v":0},0,0,0,0,0,0]
[0,null,20,18,null,"Public corporations and private enterprises",null,null,{"$f":"SUM(I4606,I4609)","v":0},{"$f":"SUM(J4606,J4609)","v":0},{"$f":"SUM(K4606,K4609)","v":0},{"$f":"SUM(L4606,L4609)","v":0},{"$f":"SUM(M4606,M4609)","v":0},{"$f":"SUM(N4606,N4609)","v":0},0,0,{"$f":"SUM(Q4606,Q4609)","v":0},{"$f":"SUM(R4606,R4609)","v":0},0,0,0,0,0,0]
[0,null,{"$f":"C4594","v":"Salaries and wages"},"Higher education institutions",null,"Public corporations",null,null,{"$f":"SUM(I4607:I4608)","v":0},{"$f":"SUM(J4607:J4608)","v":0},{"$f":"SUM(K4607:K4608)","v":0},{"$f":"SUM(L4607:L4608)","v":0},{"$f":"SUM(M4607:M4608)","v":0},{"$f":"SUM(N4607:N4608)","v":0},0,0,{"$f":"SUM(Q4607:Q4608)","v":0},{"$f":"SUM(R4607:R4608)","v":0},0,0,0,0,0,0]
[{"$f":"A4606","v":0},null,20,18,null,"Subsidies on products and production (pc)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4609:$D4610)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4609:$D4610)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4609:$D4610)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4609:$D4610)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4609:$D4610)","v":0},0,0,0,0,0,0]
[{"$f":"A4606","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Foreign governments and international organisations",null,"Other transfers to public corporations",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4611:$D4612)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4611:$D4612)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4611:$D4612)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4611:$D4612)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4611:$D4612)","v":0},0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I4609:X4609,\"<>0\")-COUNTBLANK(I4609:X4609))<>0,1,0)","v":0},null,20,18,null,"Private enterprises",null,null,{"$f":"SUM(I4610:I4611)","v":0},{"$f":"SUM(J4610:J4611)","v":0},{"$f":"SUM(K4610:K4611)","v":0},{"$f":"SUM(L4610:L4611)","v":0},{"$f":"SUM(M4610:M4611)","v":0},{"$f":"SUM(N4610:N4611)","v":0},0,0,{"$f":"SUM(Q4610:Q4611)","v":0},{"$f":"SUM(R4610:R4611)","v":0},0,0,0,0,0,0]
[{"$f":"A4609","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Subsidies on products and production (pc)",null,"Subsidies on products and production (pe)",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4613:$D4614)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4613:$D4614)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4613:$D4614)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4613:$D4614)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4613:$D4614)","v":0},0,0,0,0,0,0]
[{"$f":"A4609","v":0},null,20,18,null,"Other transfers to private enterprises",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4615:$D4616)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4615:$D4616)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4615:$D4616)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4615:$D4616)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4615:$D4616)","v":0},0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I4612:X4612,\"<>0\")-COUNTBLANK(I4612:X4612))<>0,1,0)","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Other transfers to public corporations",null,"Non-profit institutions",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4617:$D4618)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4617:$D4618)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4617:$D4618)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4617:$D4618)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4617:$D4618)","v":0},0,0,0,0,0,0]
[{"$f":"IF(SUM(COUNTIF(I4613:X4613,\"<>0\")-COUNTBLANK(I4613:X4613))<>0,1,0)","v":0},null,20,18,null,"Households",null,null,{"$f":"SUM(I4614:I4615)","v":0},{"$f":"SUM(J4614:J4615)","v":0},{"$f":"SUM(K4614:K4615)","v":0},{"$f":"SUM(L4614:L4615)","v":0},{"$f":"SUM(M4614:M4615)","v":0},{"$f":"SUM(N4614:N4615)","v":0},0,0,{"$f":"SUM(Q4614:Q4615)","v":0},{"$f":"SUM(R4614:R4615)","v":0},0,0,0,0,0,0]
[{"$f":"A4613","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Subsidies on products and production (pe)",null,"Social benefits",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4619:$D4620)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4619:$D4620)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4619:$D4620)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4619:$D4620)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4619:$D4620)","v":0},0,0,0,0,0,0]
[{"$f":"A4613","v":0},null,20,18,null,"Other transfers to households",null,null,{"$f":"DSUM($I$172:$AD$281,I$172,$C4621:$D4622)","v":0},0,0,0,{"$f":"DSUM($I$172:$AD$281,M$172,$C4621:$D4622)","v":0},{"$f":"DSUM($I$172:$AD$281,N$172,$C4621:$D4622)","v":0},0,0,{"$f":"DSUM($I$172:$AD$281,Q$172,$C4621:$D4622)","v":0},{"$f":"DSUM($I$172:$AD$281,R$172,$C4621:$D4622)","v":0},0,0,0,0,0,0]
[1,null,{"$f":"C4594","v":"Salaries and wages"},"Other transfers to private enterprises",null,"Payments for capital assets",null,null,{"$f":"SUM(I4617,I4620,I4623:I4627)","v":0},{"$f":"SUM(J4617,J4620,J4623:J4627)","v":0},{"$f":"SUM(K4617,K4620,K4623:K4627)","v":0},{"$f":"SUM(L4617,L4620,L4623:L4627)","v":0},0,{"$f":"SUM(N4617,N4620,N4623:N4627)","v":0},{"$f":"SUM(O4617,O4620,O4623:O4627)","v":0},0,{"$f":"SUM(Q4617,Q4620,Q4623:Q4627)","v":0},{"$f":"SUM(R4617,R4620,R4623:R4627)","v":0},{"$f":"SUM(S4617,S4620,S4623:S4627)","v":0},{"$f":"SUM(T4617,T4620,T4623:T4627)","v":0},{"$f":"SUM(U4617,U4620,U4623:U4627)","v":0},{"$f":"SUM(V4617,V4620,V4623:V4627)","v":0},{"$f":"SUM(W4617,W4620,W4623:W4627)","v":0},{"$f":"SUM(X4617,X4620,X4623:X4627)","v":0}]
[{"$f":"IF(SUM(COUNTIF(I4617:X4617,\"<>0\")-COUNTBLANK(I4617:X4617))<>0,1,0)","v":0},null,20,18,null,"Buildings and other fixed structures",null,null,{"$f":"SUM(I4618:I4619)","v":0},{"$f":"SUM(J4618:J4619)","v":0},{"$f":"SUM(K4618:K4619)","v":0},{"$f":"SUM(L4618:L4619)","v":0},0,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4562)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4562)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O4618:O4619)","v":0},0,{"$f":"SUM(Q4618:Q4619)","v":0},{"$f":"SUM(R4618:R4619)","v":0},0,0,{"$f":"SUM(U4618:U4619)","v":0},0,{"$f":"SUM(W4618:W4619)","v":0},{"$f":"SUM(X4618:X4619)","v":0}]
[{"$f":"A4617","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Non-profit institutions",null,"Buildings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4618:V4618)","v":0},{"$f":"I4618+J4618+W4618","v":0}]
[{"$f":"A4617","v":0},null,20,18,null,"Other fixed structures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4619:V4619)","v":0},0]
[{"$f":"IF(SUM(COUNTIF(I4620:X4620,\"<>0\")-COUNTBLANK(I4620:X4620))<>0,1,0)","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Social benefits",null,"Machinery and equipment",null,null,{"$f":"SUM(I4621:I4622)","v":0},{"$f":"SUM(J4621:J4622)","v":0},{"$f":"SUM(K4621:K4622)","v":0},0,{"$f":"SUM(M4621:M4622)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4563)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4563)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"SUM(O4621:O4622)","v":0},0,{"$f":"SUM(Q4621:Q4622)","v":0},{"$f":"SUM(R4621:R4622)","v":0},0,0,{"$f":"SUM(U4621:U4622)","v":0},0,{"$f":"SUM(W4621:W4622)","v":0},{"$f":"SUM(X4621:X4622)","v":0}]
[{"$f":"A4620","v":0},null,20,18,null,"Transport equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4621:V4621)","v":0},{"$f":"I4621+J4621+W4621","v":0}]
[{"$f":"A4620","v":0},null,{"$f":"C4594","v":"Salaries and wages"},"Other transfers to households",null,"Other machinery and equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(I4623:X4623,\"<>0\")-COUNTBLANK(I4623:X4623))<>0,1,0)","v":0},null,null,null,null,"Heritage assets",null,null,0,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4564)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4564)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Specialised military assets",null,null,null,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4565)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4565)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Biological assets",null,null,null,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4566)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4566)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Land and sub-soil assets",null,null,null,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4567)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4567)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,"Software and other intangible assets",null,null,null,null,null,null,null,{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4568)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4568)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+SUMIF($Z$289:$Z$301,$G4509,I$289:I$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G4509,J$289:J$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G4509,K$289:K$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G4509,L$289:L$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G4509,M$289:M$301)","v":0},{"$f":"+SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=G4508)*('Utilisation of savings'!$G$11:$G$441=G4509)*('Utilisation of savings'!$H$11:$H$441=PM!$AC$4569)*('Utilisation of savings'!$J$11:$J$441))+SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=G4508)*('Utilisation of savings'!$N$11:$N$441=G4509)*('Utilisation of savings'!$O$11:$O$441=PM!$AC$4569)*('Utilisation of savings'!$Q$11:$Q$441))","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G4509,O$289:O$301)","v":0},0,{"$f":"+SUMIF($Z$289:$Z$301,$G4509,Q$289:Q$301)","v":0},{"$f":"+SUMIF($Z$289:$Z$301,$G4509,R$289:R$301)","v":0},0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Total",null,null,{"$f":"SUM(I4546,I4592,I4616,I4628)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1]
[1,null,null,null,null,"Check: Programmes less Economic classification",null,null,{"$f":"SUM(I4534:I4543)-I4630","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(U4534:U4543)-U4630","v":0},0,{"$f":"SUM(W4534:W4543)-W4630","v":0},0]
[1]
[1]
[1]
[1]
[1]

{"sheet":"Receipts","index":25,"n_rows":209,"n_cols":24,"rows_kept":209,"cut":false,"hidden":true,"merged":[[18,7,18,10],[18,11,18,15],[122,4,122,14],[123,4,123,14],[124,4,124,14],[127,4,127,14],[129,4,129,14],[130,4,130,14],[126,4,126,14],[125,4,125,14]]}
[]
[null,null,null,null,"Vote no.",null,{"$f":"MyVoteNo","v":36}]
[null,null,null,null,"Department name",null,{"$f":"MyDeptName","v":"Small Business Development"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[1,null,null,null,"Departmental receipts"]
[1,null,null,null,null,null,{"$f":"+MyYearP2","v":"2025/26"},null,null,null,null,{"$f":"+MyYearP3","v":"2026/27"}]
[1,null,null,null,null,null,null,"Outcome",null,null,null,"Actual receipts"]
[1,null,null,null,null,null,"Adjusted",null," Apr 25 – Sep 25",null," Apr 25 – Mar 26","Budget","Adjusted","Adjusted receipts",null," Apr 26 – Sep 26",null,null,null,null,null,null,null,"Indicator to hide rows"]
[1,"Level",null,null,"R thousand",null,"estimate"," Apr 25 – Sep 25","% of adjusted estimate"," Apr 25 – Mar 26","% of adjusted estimate","estimate","estimate","estimate/ Total (%)"," Apr 26 – Sep 26","% of adjusted estimate",null,null,null,null,null,null,null,1]
[1,1,null,null,"Tax receipts",null,0,null,{"$f":"IF(ISERROR(H22/$G22*100),0,H22/$G22*100)","v":0},null,{"$f":"IF(ISERROR(J22/G22*100),0,J22/G22*100)","v":0},0,null,{"$f":"IF(ISERROR(M22/$M$114*100),0,M22/$M$114*100)","v":0},null,{"$f":"IF(ISERROR(O22/M22*100),0,O22/M22*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G22<>0,H22<>0,J22<>0,L22<>0,M22<>0,O22<>0),1,0)","v":0}]
[1,1,null,null,"Sales of goods and services other than capital assets",null,{"$f":"SUM(G24,G49)","v":78},{"$f":"SUM(H24,H49)","v":0},{"$f":"IF(ISERROR(H23/$G23*100),0,H23/$G23*100)","v":0},{"$f":"SUM(J24,J49)","v":0},{"$f":"IF(ISERROR(J23/G23*100),0,J23/G23*100)","v":0},{"$f":"SUM(L24,L49)","v":73},{"$f":"SUM(M24,M49)","v":0},0,{"$f":"SUM(O24,O49)","v":0},{"$f":"IF(ISERROR(O23/M23*100),0,O23/M23*100)","v":0},null,null,null,null,null,null,null,1]
[{"$f":"IF(SUM(COUNTIF(G24:P24,\"<>0\")-COUNTBLANK(G24:P24))<>0,1,0)","v":1},2,null,null,"Sales of goods and services produced by the department (excl. capital assets)",null,{"$f":"SUM(G25,G33,G41)","v":78},{"$f":"SUM(H25,H33,H41)","v":0},{"$f":"IF(ISERROR(H24/$G24*100),0,H24/$G24*100)","v":0},{"$f":"SUM(J25,J33,J41)","v":0},{"$f":"IF(ISERROR(J24/G24*100),0,J24/G24*100)","v":0},{"$f":"SUM(L25,L33,L41)","v":73},{"$f":"SUM(M25,M33,M41)","v":0},0,{"$f":"SUM(O25,O33,O41)","v":0},0,null,null,null,null,null,null,null,1]
[{"$f":"IF(SUM(COUNTIF(G25:P25,\"<>0\")-COUNTBLANK(G25:P25))<>0,1,0)","v":1},3,null,null,"Sales by market establishments",null,{"$f":"SUM(G26:G32)","v":23},{"$f":"SUM(H26:H32)","v":0},{"$f":"IF(ISERROR(H25/$G25*100),0,H25/$G25*100)","v":0},null,{"$f":"IF(ISERROR(J25/G25*100),0,J25/G25*100)","v":0},{"$f":"SUM(L26:L32)","v":25},{"$f":"SUM(M26:M32)","v":0},0,{"$f":"SUM(O26:O32)","v":0},0,null,null,null,{"$f":"SUM(J26:J30)","v":0},null,null,null,1]
[1,4,null,null,"Parking",null,23,null,0,null,0,25,null,0,null,0,null,null,null,null,null,null,null,1]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[{"$f":"IF(SUM(COUNTIF(G31:P31,\"<>0\")-COUNTBLANK(G31:P31))<>0,1,0)","v":0},4,null,null,"List item",null,0,null,{"$f":"IF(ISERROR(H31/$G31*100),0,H31/$G31*100)","v":0},null,{"$f":"IF(ISERROR(J31/G31*100),0,J31/G31*100)","v":0},0,null,{"$f":"IF(ISERROR(M31/$M$114*100),0,M31/$M$114*100)","v":0},null,{"$f":"IF(ISERROR(O31/M31*100),0,O31/M31*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G31<>0,H31<>0,J31<>0,L31<>0,M31<>0,O31<>0),1,0)","v":0}]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,3,null,null,"Administrative fees",null,{"$f":"SUM(G34:G40)","v":0},{"$f":"SUM(H34:H40)","v":0},{"$f":"IF(ISERROR(H33/$G33*100),0,H33/$G33*100)","v":0},null,0,{"$f":"SUM(L34:L40)","v":0},{"$f":"SUM(M34:M40)","v":0},{"$f":"IF(ISERROR(M33/$M$114*100),0,M33/$M$114*100)","v":0},{"$f":"SUM(O34:O40)","v":0},0,null,null,null,{"$f":"SUM(J34:J38)","v":0},null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[{"$f":"IF(SUM(COUNTIF(G39:P39,\"<>0\")-COUNTBLANK(G39:P39))<>0,1,0)","v":0},4,null,null,"List item",null,0,null,{"$f":"IF(ISERROR(H39/$G39*100),0,H39/$G39*100)","v":0},null,{"$f":"IF(ISERROR(J39/G39*100),0,J39/G39*100)","v":0},0,null,0,null,{"$f":"IF(ISERROR(O39/M39*100),0,O39/M39*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G39<>0,H39<>0,J39<>0,L39<>0,M39<>0,O39<>0),1,0)","v":0}]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[1,3,null,null,"Other sales",null,{"$f":"SUM(G42:G48)","v":55},{"$f":"SUM(H42:H48)","v":0},0,null,0,{"$f":"SUM(L42:L48)","v":48},{"$f":"SUM(M42:M48)","v":0},0,{"$f":"SUM(O42:O48)","v":0},0,null,null,null,{"$f":"SUM(J42:J46)","v":0},null,null,null,1]
[1,4,null,null,"Commission received on the deduction of insurance/premiums from employees’ salaries ",null,55,null,0,null,0,48,null,0,null,0,null,null,null,null,null,null,null,1]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[{"$f":"IF(SUM(COUNTIF(G47:P47,\"<>0\")-COUNTBLANK(G47:P47))<>0,1,0)","v":0},4,null,null,"List item",null,0,null,{"$f":"IF(ISERROR(H47/$G47*100),0,H47/$G47*100)","v":0},null,{"$f":"IF(ISERROR(J47/G47*100),0,J47/G47*100)","v":0},0,null,0,null,{"$f":"IF(ISERROR(O47/M47*100),0,O47/M47*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G47<>0,H47<>0,J47<>0,L47<>0,M47<>0,O47<>0),1,0)","v":0}]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,3,null,null,"Sales of scrap, waste, arms and other used current goods (excl capital assets)",null,{"$f":"SUM(G50:G56)","v":0},{"$f":"SUM(H50:H56)","v":0},0,null,0,{"$f":"SUM(L50:L56)","v":0},{"$f":"SUM(M50:M56)","v":0},0,{"$f":"SUM(O50:O56)","v":0},0,null,null,null,{"$f":"SUM(J50:J54)","v":0},null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,{"$f":"IF(ISERROR(O51/M51*100),0,O51/M51*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G51<>0,H51<>0,J51<>0,L51<>0,M51<>0,O51<>0),1,0)","v":0}]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,{"$f":"IF(ISERROR(O52/M52*100),0,O52/M52*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G52<>0,H52<>0,J52<>0,L52<>0,M52<>0,O52<>0),1,0)","v":0}]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,{"$f":"IF(ISERROR(O53/M53*100),0,O53/M53*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G53<>0,H53<>0,J53<>0,L53<>0,M53<>0,O53<>0),1,0)","v":0}]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[{"$f":"IF(SUM(COUNTIF(G55:P55,\"<>0\")-COUNTBLANK(G55:P55))<>0,1,0)","v":0},4,null,null,"List item",null,0,null,{"$f":"IF(ISERROR(H55/$G55*100),0,H55/$G55*100)","v":0},null,{"$f":"IF(ISERROR(J55/G55*100),0,J55/G55*100)","v":0},0,null,0,null,{"$f":"IF(ISERROR(O55/M55*100),0,O55/M55*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G55<>0,H55<>0,J55<>0,L55<>0,M55<>0,O55<>0),1,0)","v":0}]
[0,4,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[1,1,null,null,"Transfers received",null,{"$f":"SUM(G58:G63)","v":0},{"$f":"SUM(H58:H63)","v":0},0,{"$f":"SUM(J58:J63)","v":0},0,{"$f":"SUM(L58:L63)","v":0},{"$f":"SUM(M58:M63)","v":0},0,{"$f":"SUM(O58:O63)","v":0},0,null,null,null,{"$f":"SUM(J58:J63)","v":0},null,null,null,{"$f":"IF(OR(G57<>0,H57<>0,J57<>0,L57<>0,M57<>0,O57<>0),1,0)","v":0}]
[0,2,null,null,"Other government units",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,2,null,null,"Higher education institutions",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,2,null,null,"Foreign governments",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,2,null,null,"International organisations",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,2,null,null,"Public corporations and private enterprises",null,0,null,0,null,0,0,null,{"$f":"IF(ISERROR(M62/$M$114*100),0,M62/$M$114*100)","v":0},null,0,null,null,null,null,null,null,null,0]
[0,2,null,null,"Households and non profit institutions",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[1,1,null,null,"Fines, penalties and forfeits",null,{"$f":"SUM(G65:G67)","v":0},{"$f":"SUM(H65:H67)","v":0},0,{"$f":"SUM(J65:J67)","v":0},{"$f":"IF(ISERROR(J64/G64*100),0,J64/G64*100)","v":0},{"$f":"SUM(L65:L67)","v":0},{"$f":"SUM(M65:M67)","v":0},0,{"$f":"SUM(O65:O67)","v":0},0,null,null,null,null,null,null,null,0]
[0,2,null,null,"Fines",null,0,null,0,null,{"$f":"IF(ISERROR(J65/G65*100),0,J65/G65*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,2,null,null,"Penalties ",null,0,null,0,null,{"$f":"IF(ISERROR(J66/G66*100),0,J66/G66*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,2,null,null,"Forfeits",null,0,null,0,null,{"$f":"IF(ISERROR(J67/G67*100),0,J67/G67*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[1,1,null,null,"Interest, dividends and rent on land",null,{"$f":"SUM(G69:G70,G78)","v":127},{"$f":"SUM(H69:H70,H78)","v":0},0,{"$f":"SUM(J69:J70,J78)","v":0},{"$f":"IF(ISERROR(J68/G68*100),0,J68/G68*100)","v":0},{"$f":"SUM(L69:L70,L78)","v":7},{"$f":"SUM(M69:M70,M78)","v":0},0,{"$f":"SUM(O69:O70,O78)","v":0},0,null,null,null,null,null,null,null,1]
[1,2,null,null,"Interest",null,127,null,0,null,{"$f":"IF(ISERROR(J69/G69*100),0,J69/G69*100)","v":0},7,null,0,null,0,null,null,null,null,null,null,null,1]
[0,2,null,null,"Dividends",null,{"$f":"SUM(G71:G77)","v":0},{"$f":"SUM(H71:H77)","v":0},0,null,0,{"$f":"SUM(L71:L77)","v":0},{"$f":"SUM(M71:M77)","v":0},0,{"$f":"SUM(O71:O77)","v":0},0,null,null,null,null,null,null,null,0]
[0,3,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,3,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,3,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,3,null,null,"List Item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,3,null,null,"List Item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[{"$f":"IF(SUM(COUNTIF(G76:P76,\"<>0\")-COUNTBLANK(G76:P76))<>0,1,0)","v":0},3,null,null,"List item",null,0,null,{"$f":"IF(ISERROR(H76/$G76*100),0,H76/$G76*100)","v":0},null,{"$f":"IF(ISERROR(J76/G76*100),0,J76/G76*100)","v":0},0,null,{"$f":"IF(ISERROR(M76/$M$114*100),0,M76/$M$114*100)","v":0},null,{"$f":"IF(ISERROR(O76/M76*100),0,O76/M76*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G76<>0,H76<>0,J76<>0,L76<>0,M76<>0,O76<>0),1,0)","v":0}]
[0,3,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,2,null,null,"Rent on land",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[1,1,null,null,"Sales of capital assets",null,{"$f":"SUM(G80:G81)","v":0},{"$f":"SUM(H80:H81)","v":0},0,{"$f":"SUM(J80:J81)","v":0},0,{"$f":"SUM(L80:L81)","v":0},{"$f":"SUM(M80:M81)","v":0},0,{"$f":"SUM(O80:O81)","v":0},0,null,null,null,null,null,null,null,0]
[0,2,null,null,"Land and subsoil assets",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,2,null,null,"Other capital assets",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[1,1,null,null,"Financial transactions in assets and liabilities",null,{"$f":"G83","v":121},{"$f":"H83","v":0},0,{"$f":"J83","v":0},0,{"$f":"L83","v":0},{"$f":"M83","v":0},0,{"$f":"O83","v":0},0,null,null,null,null,null,null,null,1]
[1,2,null,null,"Revenue financial assets",null,{"$f":"SUM(G84:G88)","v":121},{"$f":"SUM(H84:H88)","v":0},0,{"$f":"SUM(J84:J88)","v":0},0,{"$f":"SUM(L84:L88)","v":0},{"$f":"SUM(M84:M88)","v":0},0,{"$f":"SUM(O84:O88)","v":0},0,null,null,null,null,null,null,null,1]
[0,3,null,null,"Loans",null,0,null,0,null,0,0,null,0,null,{"$f":"IF(ISERROR(O84/M84*100),0,O84/M84*100)","v":0},null,null,null,null,null,null,null,0]
[1,3,null,null,"Receivables",null,106,null,0,null,0,0,null,0,null,{"$f":"IF(ISERROR(O85/M85*100),0,O85/M85*100)","v":0},null,null,null,null,null,null,null,1]
[{"$f":"IF(SUM(COUNTIF(G86:P86,\"<>0\")-COUNTBLANK(G86:P86))<>0,1,0)","v":0},3,null,null,"Forex gain",null,0,null,null,null,{"$f":"IF(ISERROR(J86/G86*100),0,J86/G86*100)","v":0},0,null,0,null,{"$f":"IF(ISERROR(O86/M86*100),0,O86/M86*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G86<>0,H86<>0,J86<>0,L86<>0,M86<>0,O86<>0),1,0)","v":0}]
[{"$f":"IF(SUM(COUNTIF(G87:P87,\"<>0\")-COUNTBLANK(G87:P87))<>0,1,0)","v":0},3,null,null,"Stale cheques written back",null,0,null,null,null,{"$f":"IF(ISERROR(J87/G87*100),0,J87/G87*100)","v":0},0,null,0,null,{"$f":"IF(ISERROR(O87/M87*100),0,O87/M87*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G87<>0,H87<>0,J87<>0,L87<>0,M87<>0,O87<>0),1,0)","v":0}]
[{"$f":"IF(SUM(COUNTIF(G88:P88,\"<>0\")-COUNTBLANK(G88:P88))<>0,1,0)","v":1},3,null,null,"Other receipts",null,15,null,0,null,{"$f":"IF(ISERROR(J88/G88*100),0,J88/G88*100)","v":0},0,null,0,null,{"$f":"IF(ISERROR(O88/M88*100),0,O88/M88*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G88<>0,H88<>0,J88<>0,L88<>0,M88<>0,O88<>0),1,0)","v":1}]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[1,null,null,null,"TOTAL DEPARTMENTAL RECEIPTS",null,{"$f":"SUM(G82,G79,G68,G64,G57,G23,G22)","v":326},{"$f":"SUM(H82,H79,H68,H64,H57,H23,H22)","v":0},{"$f":"IF(ISERROR(H90/$G90*100),0,H90/$G90*100)","v":0},{"$f":"SUM(J82,J79,J68,J64,J57,J23,J22)","v":0},{"$f":"IF(ISERROR(J90/G90*100),0,J90/G90*100)","v":0},{"$f":"SUM(L82,L79,L68,L64,L57,L23,L22)","v":80},{"$f":"SUM(M82,M79,M68,M64,M57,M23,M22)","v":0},{"$f":"IF(ISERROR(M90/$M$114*100),0,M90/$M$114*100)","v":0},{"$f":"SUM(O82,O79,O68,O64,O57,O23,O22)","v":0},0,null,null,null,null,null,null,null,1]
[1,null,null,null,"National Revenue Fund receipts (non-departmental receipts)1",null,{"$f":"SUM(G92:G101)","v":0},{"$f":"SUM(H92:H101)","v":0},0,{"$f":"SUM(J92:J101)","v":0},{"$f":"IF(ISERROR(J91/G91*100),0,J91/G91*100)","v":0},{"$f":"SUM(L92:L101)","v":0},{"$f":"SUM(M92:M101)","v":0},0,{"$f":"SUM(O92:O101)","v":0},0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,{"$f":"IF(ISERROR(J92/G92*100),0,J92/G92*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,{"$f":"IF(ISERROR(O98/M98*100),0,O98/M98*100)","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(G98<>0,H98<>0,J98<>0,L98<>0,M98<>0,O98<>0),1,0)","v":0}]
[0,null,null,null,"List item",null,0,null,0,null,{"$f":"IF(ISERROR(J99/G99*100),0,J99/G99*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,{"$f":"IF(ISERROR(J100/G100*100),0,J100/G100*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[{"$f":"IF(SUM(COUNTIF(G101:P101,\"<>0\")-COUNTBLANK(G101:P101))<>0,1,0)","v":0},null,null,null,"List item",null,0,null,{"$f":"IF(ISERROR(H101/$G101*100),0,H101/$G101*100)","v":0},null,{"$f":"IF(ISERROR(J101/G101*100),0,J101/G101*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[1,null,null,null,"Other National Revenue Fund receipts (non-departmental receipts)2",null,{"$f":"SUM(G103:G112)","v":0},{"$f":"SUM(H103:H112)","v":0},0,{"$f":"SUM(J103:J112)","v":0},{"$f":"IF(ISERROR(J102/G102*100),0,J102/G102*100)","v":0},{"$f":"SUM(L103:L112)","v":0},{"$f":"SUM(M103:M112)","v":0},{"$f":"IF(ISERROR(M102/$M$114*100),0,M102/$M$114*100)","v":0},{"$f":"SUM(O103:O112)","v":0},0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,{"$f":"IF(ISERROR(J103/G103*100),0,J103/G103*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,{"$f":"IF(ISERROR(J104/G104*100),0,J104/G104*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,0,null,{"$f":"IF(ISERROR(J111/G111*100),0,J111/G111*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[0,null,null,null,"List item",null,0,null,{"$f":"IF(ISERROR(H112/$G112*100),0,H112/$G112*100)","v":0},null,{"$f":"IF(ISERROR(J112/G112*100),0,J112/G112*100)","v":0},0,null,0,null,0,null,null,null,null,null,null,null,0]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[1,null,null,null,"TOTAL RECEIPTS",null,{"$f":"SUM(G90:G91,G102)","v":326},{"$f":"SUM(H90:H91,H102)","v":0},{"$f":"IF(ISERROR(H114/$G114*100),0,H114/$G114*100)","v":0},{"$f":"SUM(J90:J91,J102)","v":0},{"$f":"IF(ISERROR(J114/G114*100),0,J114/G114*100)","v":0},{"$f":"SUM(L90:L91,L102)","v":80},{"$f":"SUM(M90:M91,M102)","v":0},{"$f":"IF(ISERROR(M114/$M$114*100),0,M114/$M$114*100)","v":0},{"$f":"SUM(O90:O91,O102)","v":0},{"$f":"IF(ISERROR(O114/M114*100),0,O114/M114*100)","v":0},null,null,null,null,null,null,null,1]
[1,null,null,null,"1. Once off \"extra-ordinary\" receipts meant for the National Revenue Fund, for example special restructuring proceeds from TELKOM, SAFCOL and ACSA, profits on GFECRA, special restructuring proceeds from SASRIA.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[1,null,null,null,"2. Receipts other than departmental receipts or \"extra-ordinary receipts\" meant for the National Revenue Fund, for example the Levy Accounts from SARB.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[1]
[1]
[1]
[1]
[1]
[1,null,null,null,{"$f":"\"Main departmental revenue trends for the first half of \" & L$18","v":"Main departmental revenue trends for the first half of 2026/27"}]
[1,null,null,null,{"$f":"\"1. Revenue in the first six months of \"&$L$18&\" was R \"&O202&\", or \"&P201&\" per cent of the adjusted revenue estimate of R\"&M202&\" for the year.\"","v":"1. Revenue in the first six months of 2026/27 was R 0 000, or 0 per cent of the adjusted revenue estimate of R0 000 for the year."}]
[1,null,null,null,{"$f":"\"2. Report/explain progress on the actual revenue in the current year against projected full year revenue as tabled in the main budget.\"","v":"2. Report/explain progress on the actual revenue in the current year against projected full year revenue as tabled in the main budget."}]
[1,null,null,null,"- "]
[1,null,null,null,{"$f":"\"3. In comparison, mid-year revenue in \"&MyYearP2&\" was R\"&H202&\", or \"&I201&\" per cent of the \"&MyYearP2&\" adjusted estimate.\"","v":"3. In comparison, mid-year revenue in 2025/26 was R0 000, or 0 per cent of the 2025/26 adjusted estimate."}]
[1,null,null,null,{"$f":"\"4. Compared to the first six months of \"&MyYearP2&\", revenue over the same period in \"&MyYearP3&\" \"&E206&\" by R\"&G207&\", or \"&H207&\" per cent.\"","v":"4. Compared to the first six months of 2025/26, revenue over the same period in 2026/27 increased by R0 000, or 0 per cent."}]
[1,null,null,null,{"$f":"\"5. This was mainly due to:\"","v":"5. This was mainly due to:"}]
[1,null,null,null,"- "]
[1,null,null,null,"- "]
[1]
[1]
[1]
[0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[0]
[0,null,null,null,null,null,"R","R","%","R","%",null,"R","%","R","%"]
[0,null,null,null,"Formatting of values to be used in text",null,{"$f":"IF(G90<1000,G90&\" 000\",ROUND(G90/1000,1)&\" million\")","v":"326 000"},{"$f":"IF(H90<1000,H90&\" 000\",ROUND(H90/1000,1)&\" million\")","v":"0 000"},{"$f":"ROUND(I90/1,1)","v":0},{"$f":"IF(J90<1000,J90*1000,ROUND(J90/1000,1)&\" million\")","v":0},{"$f":"ROUND(K90/1,1)","v":0},{"$f":"IF(L90<1000,L90*1000,ROUND(L90/1000,1)&\" million\")","v":80000},{"$f":"IF(M90<1000,M90&\" 000\",ROUND(M90/1000,1)&\" million\")","v":"0 000"},{"$f":"ROUND(N90/1,1)","v":0},{"$f":"IF(O90<1000,O90&\" 000\",ROUND(O90/1000,1)&\" million\")","v":"0 000"},{"$f":"ROUND(P90/1,1)","v":0}]
[0,null,null,null,null,null,{"$f":"IF(G90>=1000000,ROUND(G90/1000000,1)&\" billion\",G201)","v":"326 000"},{"$f":"IF(H90>=1000000,ROUND(H90/1000000,1)&\" billion\",H201)","v":"0 000"},null,{"$f":"IF(J90>=1000000,ROUND(J90/1000000,1)&\" billion\",J201)","v":0},null,{"$f":"IF(L90>=1000000,ROUND(L90/1000000,1)&\" billion\",L201)","v":80000},{"$f":"IF(M90>=1000000,ROUND(M90/1000000,1)&\" billion\",M201)","v":"0 000"},null,{"$f":"IF(O90>=1000000,ROUND(O90/1000000,1)&\" billion\",O201)","v":"0 000"}]
[0]
[0,null,null,null,"Exp first six months increased / decreased",null,"R","%"]
[0,null,null,null,{"$f":"+O90-H90","v":0},null,{"$f":"IF(E205<0,E205*-1,E205)","v":0},{"$f":"IFERROR(G205/H90*100,0)","v":0}]
[0,null,null,null,{"$f":"IF(E205<0,\"decreased\",\"increased\")","v":"increased"},null,{"$f":"IF(G205<1000,G205&\" 000\",ROUND(G205/1000,1)&\" million\")","v":"0 000"}]
[0,null,null,null,null,null,{"$f":"IF(G205>=1000000,ROUND(G205/1000000,1)&\" billion\",G206)","v":"0 000"},{"$f":"ROUND(H205/1,1)","v":0}]
[0]
[0,null,null,null,{"$f":"IF(E205<0,\"decrease\",\"increase\")","v":"increase"}]

{"sheet":"Expenditure","index":26,"n_rows":193,"n_cols":26,"rows_kept":193,"cut":false,"hidden":true,"merged":[[617,41,617,42],[565,41,565,42],[569,41,569,42],[611,41,611,42],[612,41,612,42],[615,41,615,42],[616,41,616,42],[614,41,614,42],[613,41,613,42],[136,4,136,15],[137,4,137,15],[124,4,124,6],[125,4,125,6],[132,4,132,15],[134,4,134,15],[128,4,128,15],[129,4,129,15],[130,4,130,15],[131,4,131,15],[133,4,133,15]]}
["I:\\Planning\\ELECTRONIC FILING PLAN\\8-2-1 NATIONAL BUDGETS\\8-2-1-2-3 Monthly Reports\\2017-2018\\01. Running\\02. DF\\[Vote 07 datafile.xlsx]"]
[{"$f":"+PCreated+1","v":5},null,null,null,"Vote no.",{"$f":"MyVoteNo","v":36}]
["!$I23",null,null,null,"Department name",{"$f":"MyDeptName","v":"Small Business Development"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[1,null,null,null,{"$f":"\"Expenditure \"&MyYearP2&\" and preliminary expenditure \"&MyYearP3","v":"Expenditure 2025/26 and preliminary expenditure 2026/27"}]
[1,null,null,null,"Programme",null,null,null,{"$f":"MyYearP2","v":"2025/26"},null,null,null,{"$f":"MyYearP3","v":"2026/27"}]
[1,null,null,null,null,null,null,"Expenditure outcome",null,null,null,null,"Preliminary expenditure"]
[1,null,null,null,null,null,null,null,null,"Apr 25 - Sep 25",null,"Apr 25 - Mar 26",null,"Adjusted",null,"Apr 26 - Sep 26"]
[1,null,null,null,null,null,null,"Adjusted","Apr 25 - ","% of adjusted","Apr 25 - ","% of adjusted","Adjusted","appropriation/","Apr 26 - ","% of adjusted",null,null,null,null,null,null,null,null,null,"Hide rows indicator"]
[1,null,null,null,"R thousand",null,null,"appropriation"," Sep 25","appropriation"," Mar 26","appropriation","appropriation","Total (%)"," Sep 26","appropriation",null,null,null,null,null,null,null,null,1,1]
[{"$f":"IF(SUM(COUNTIF(H23:Q23,\"<>0\")-COUNTBLANK(H23:Q23))<>0,1,0)","v":1},null,null,null,{"$f":"+Summary!F31","v":"Administration"},null,null,203193,null,{"$f":"IF(ISERROR(I23/H23*100),0,I23/H23*100)","v":0},null,{"$f":"IF(ISERROR(K23/H23*100),0,K23/H23*100)","v":0},{"$f":"+Summary!X31","v":217091},{"$f":"IF(ISERROR(M23/$M$57*100),0,M23/$M$57*100)","v":7.1494178301555911},null,{"$f":"IF(ISERROR(O23/M23*100),0,O23/M23*100)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(OR(H23<>0,I23<>0,K23<>0,M23<>0,O23<>0),1,0)","v":1},{"$f":"IF(OR(H23<>0,I23<>0,K23<>0,M23<>0,O23<>0),1,0)","v":1}]
[1,null,null,null,{"$f":"+Summary!F32","v":"Sector Policy and Research"},null,null,67245,null,{"$f":"IF(ISERROR(I24/H24*100),0,I24/H24*100)","v":0},null,{"$f":"IF(ISERROR(K24/H24*100),0,K24/H24*100)","v":0},{"$f":"+Summary!X32","v":83619},2.7538090917623501,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,{"$f":"+Summary!F33","v":"Integrated Cooperatives and Micro Enterprise Development"},null,null,482701,null,0,null,{"$f":"IF(ISERROR(K25/H25*100),0,K25/H25*100)","v":0},{"$f":"+Summary!X33","v":532220},17.527503017469211,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,{"$f":"+Summary!F34","v":"Enterprise Development, Innovation and Entrepreneurship"},null,null,2164983,null,0,null,0,{"$f":"+Summary!X34","v":2203555},72.569270060612851,null,0,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,{"$f":"+Summary!F35","v":0},null,null,0,null,0,null,0,{"$f":"+Summary!X35","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F36","v":0},null,null,0,null,0,null,0,{"$f":"+Summary!X36","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F37","v":0},null,null,0,null,0,null,0,{"$f":"+Summary!X37","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F38","v":0},null,null,0,null,0,null,0,{"$f":"+Summary!X38","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F39","v":0},null,null,0,null,0,null,0,{"$f":"+Summary!X39","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F40","v":0},null,null,0,null,0,null,0,{"$f":"+Summary!X40","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F41","v":0},null,null,null,null,0,null,0,{"$f":"+Summary!X41","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F42","v":0},null,null,null,null,0,null,0,{"$f":"+Summary!X42","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F43","v":0},null,null,null,null,0,null,0,{"$f":"+Summary!X43","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F44","v":0},null,null,null,null,0,null,0,{"$f":"+Summary!X44","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F45","v":0},null,null,null,null,0,null,0,{"$f":"+Summary!X45","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,"Subtotal",null,null,{"$f":"SUM(H23:H42)","v":2918122},{"$f":"SUM(I23:I42)","v":0},0,{"$f":"SUM(K23:K42)","v":0},0,{"$f":"SUM(M23:M42)","v":3036485},{"$f":"IF(ISERROR(M43/$M$57*100),0,M43/$M$57*100)","v":100},{"$f":"SUM(O23:O42)","v":0},0,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y45=1,1,0)","v":0},{"$f":"IF(Z45<>0,1,0)","v":0}]
[0,null,null,null,"Direct charge against the National Revenue Fund",null,null,{"$f":"SUM(H46:H55)","v":0},{"$f":"SUM(I46:I55)","v":0},0,{"$f":"SUM(K46:K55)","v":0},0,{"$f":"SUM(M46:M55)","v":0},{"$f":"IF(ISERROR(M45/$M$57*100),0,M45/$M$57*100)","v":0},{"$f":"SUM(O46:O55)","v":0},{"$f":"IF(ISERROR(O45/M45*100),0,O45/M45*100)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(OR(H45<>0,I45<>0,K45<>0,M45<>0,O45<>0),1,0)","v":0},{"$f":"IF(OR(H45<>0,I45<>0,K45<>0,M45<>0,O45<>0),1,0)","v":0}]
[0,null,null,null,{"$f":"+Summary!F48","v":""},null,null,0,null,0,null,0,{"$f":"+Direct_charges!X47","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F49","v":""},null,null,0,null,0,null,0,{"$f":"+Direct_charges!X48","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F50","v":""},null,null,0,null,0,null,0,{"$f":"+Direct_charges!X49","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F51","v":""},null,null,0,null,0,null,0,{"$f":"+Direct_charges!X50","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F52","v":""},null,null,0,null,0,null,0,{"$f":"+Direct_charges!X51","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(H51:Q51,\"<>0\")-COUNTBLANK(H51:Q51))<>0,1,0)","v":0},null,null,null,{"$f":"+Summary!F53","v":""},null,null,0,null,{"$f":"IF(ISERROR(I51/H51*100),0,I51/H51*100)","v":0},null,{"$f":"IF(ISERROR(K51/H51*100),0,K51/H51*100)","v":0},{"$f":"+Direct_charges!X52","v":0},{"$f":"IF(ISERROR(M51/$M$57*100),0,M51/$M$57*100)","v":0},null,{"$f":"IF(ISERROR(O51/M51*100),0,O51/M51*100)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(OR(H51<>0,I51<>0,K51<>0,M51<>0,O51<>0),1,0)","v":0},{"$f":"IF(OR(H51<>0,I51<>0,K51<>0,M51<>0,O51<>0),1,0)","v":0}]
[0,null,null,null,{"$f":"+Summary!F54","v":""},null,null,0,null,0,null,0,{"$f":"+Direct_charges!X53","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,{"$f":"+Summary!F55","v":""},null,null,0,null,0,null,0,{"$f":"+Direct_charges!X54","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(SUM(COUNTIF(H54:Q54,\"<>0\")-COUNTBLANK(H54:Q54))<>0,1,0)","v":0},null,null,null,{"$f":"+Summary!F56","v":""},null,null,0,null,{"$f":"IF(ISERROR(I54/H54*100),0,I54/H54*100)","v":0},null,{"$f":"IF(ISERROR(K54/H54*100),0,K54/H54*100)","v":0},{"$f":"+Direct_charges!X55","v":0},{"$f":"IF(ISERROR(M54/$M$57*100),0,M54/$M$57*100)","v":0},null,{"$f":"IF(ISERROR(O54/M54*100),0,O54/M54*100)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(OR(H54<>0,I54<>0,K54<>0,M54<>0,O54<>0),1,0)","v":0},{"$f":"IF(OR(H54<>0,I54<>0,K54<>0,M54<>0,O54<>0),1,0)","v":0}]
[1,null,null,null,{"$f":"+Summary!F57","v":""},null,null,0,null,0,null,{"$f":"IF(ISERROR(K55/H55*100),0,K55/H55*100)","v":0},{"$f":"+Direct_charges!X56","v":0},{"$f":"IF(ISERROR(M55/$M$57*100),0,M55/$M$57*100)","v":0},null,0,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Total",null,null,{"$f":"SUM(H43,H45)","v":2918122},{"$f":"SUM(I43,I45)","v":0},0,{"$f":"K43+K45","v":0},0,{"$f":"M43+M45","v":3036485},{"$f":"IF(ISERROR(M57/$M$57*100),0,M57/$M$57*100)","v":100},{"$f":"O43+O45","v":0},{"$f":"IF(ISERROR(O57/M57*100),0,O57/M57*100)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(OR(H57<>0,I57<>0,K57<>0,M57<>0,O57<>0),1,0)","v":1}]
[1,null,null,null,"Economic classification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}}]
[1,null,null,null,"Current payments",null,null,{"$f":"SUM(H60:H61,H100)","v":829360},{"$f":"SUM(I60:I61,I100)","v":0},{"$f":"IF(ISERROR(I59/H59*100),0,I59/H59*100)","v":0},{"$f":"SUM(K60:K61,K100)","v":0},{"$f":"IF(ISERROR(K59/H59*100),0,K59/H59*100)","v":0},{"$f":"SUM(M60:M61,M100)","v":874306},{"$f":"IF(ISERROR(M59/$M$119*100),0,M59/$M$119*100)","v":28.793358109788127},{"$f":"SUM(O60:O61,O100)","v":0},{"$f":"IF(ISERROR(O59/M59*100),0,O59/M59*100)","v":0},null,null,null,null,null,null,null,null,1,1]
[{"$f":"IF(SUM(COUNTIF(H60:Q60,\"<>0\")-COUNTBLANK(H60:Q60))<>0,1,0)","v":1},null,null,null,"Compensation of employees",null,null,263540,null,0,null,0,{"$f":"+Summary!X66","v":277074},9.1248268968890009,null,{"$f":"IF(ISERROR(O60/M60*100),0,O60/M60*100)","v":0},null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Goods and services",null,null,{"$f":"SUM(H62:H99)","v":565820},{"$f":"SUM(I62:I99)","v":0},0,{"$f":"SUM(K62:K99)","v":0},0,{"$f":"SUM(M62:M99)","v":597232},19.668531212899126,{"$f":"SUM(O62:O99)","v":0},0,null,null,null,null,null,null,null,null,{"$f":"IF(OR(H60<>0,I60<>0,K60<>0,M60<>0,O60<>0),1,0)","v":1},1]
[1,null,null,null,"Administrative fees",null,null,1784,null,0,null,0,{"$f":"+Summary!X70","v":1259},4.1462414601093039E-2,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Advertising",null,null,13881,null,0,null,0,{"$f":"+Summary!X71","v":7061},0.23253860960946621,null,0,null,null,null,null,null,null,null,null,1,{"$f":"IF(OR(H62<>0,I62<>0,K62<>0,M62<>0,O62<>0),1,0)","v":1}]
[1,null,null,null,"Minor assets",null,null,63,null,0,null,0,{"$f":"+Summary!X72","v":27},8.8918601606792068E-4,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Audit costs: External",null,null,3672,null,0,null,0,{"$f":"+Summary!X73","v":4886},0.1609097360928837,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Bursaries: Employees",null,null,1754,null,0,null,0,{"$f":"+Summary!X74","v":1836},6.0464649092618603E-2,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Catering: Departmental activities",null,null,7464,null,0,null,0,{"$f":"+Summary!X75","v":5650},0.18607040706606487,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Communication (G&S)",null,null,7288,null,0,null,0,{"$f":"+Summary!X76","v":14897},0.4906001511616227,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Computer services",null,null,6856,null,0,null,0,{"$f":"+Summary!X77","v":7125},0.23464630979570128,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Consultants: Business and advisory services",null,null,23413,null,0,null,0,{"$f":"+Summary!X78","v":31559},1.0393267215217594,null,0,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,"Infrastructure and planning services",null,null,0,null,0,null,0,{"$f":"+Summary!X79","v":0},0,null,0,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,"Laboratory services",null,null,0,null,0,null,0,{"$f":"+Summary!X80","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,"Legal services (G&S)",null,null,1324,null,0,null,0,{"$f":"+Summary!X81","v":1807},5.9509597445730839E-2,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,"Science and technological services",null,null,0,null,0,null,0,{"$f":"+Summary!X82","v":0},0,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Contractors",null,null,3283,null,0,null,0,{"$f":"+Summary!X83","v":6331},0.20849765436022241,null,0,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,"Agency and support/outsourced services",null,null,51,null,0,null,0,{"$f":"+Summary!X84","v":1239},4.0803758292894579E-2,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Entertainment",null,null,14,null,0,null,0,{"$f":"+Summary!X85","v":10},3.2932815409922984E-4,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Fleet services (including government motor transport)",null,null,2004,null,0,null,0,{"$f":"+Summary!X86","v":2064},6.797333100608105E-2,null,0,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,"Housing",null,null,0,null,0,null,0,{"$f":"+Summary!X87","v":0},0,null,0,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,"Inventory: Clothing material and accessories",null,null,0,null,0,null,0,{"$f":"+Summary!X88","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,"Inventory: Farming supplies",null,null,0,null,0,null,0,{"$f":"+Summary!X89","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,"Inventory: Food and food supplies",null,null,0,null,0,null,0,{"$f":"+Summary!X90","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,"Inventory: Fuel, oil and gas",null,null,0,null,0,null,0,{"$f":"+Summary!X91","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,"Inventory: Learner and teacher support material",null,null,0,null,0,null,0,{"$f":"+Summary!X92","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,"Inventory: Materials and supplies",null,null,0,null,0,null,0,{"$f":"+Summary!X93","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,"Inventory: Medical supplies",null,null,0,null,0,null,0,{"$f":"+Summary!X94","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,"Inventory: Medicine",null,null,0,null,0,null,0,{"$f":"+Summary!X95","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[0,null,null,null,"Medsas inventory interface",null,null,0,null,0,null,0,{"$f":"+Summary!X96","v":0},0,null,0,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,"Inventory: Other supplies",null,null,407329,null,0,null,0,{"$f":"+Summary!X97","v":404200},13.311443988690872,null,0,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,"Consumable supplies",null,null,402,null,0,null,0,{"$f":"+Summary!X98","v":288},9.48465083805782E-3,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Consumables: Stationery, printing and office supplies",null,null,668,null,{"$f":"IF(ISERROR(I91/H91*100),0,I91/H91*100)","v":0},null,{"$f":"IF(ISERROR(K91/H91*100),0,K91/H91*100)","v":0},{"$f":"+Summary!X99","v":706},{"$f":"IF(ISERROR(M91/$M$119*100),0,M91/$M$119*100)","v":2.3250567679405629E-2},null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Operating leases",null,null,12734,null,0,null,0,{"$f":"+Summary!X100","v":13258},0.43662326670475893,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Rental and hiring",null,null,126,null,0,null,0,{"$f":"+Summary!X101","v":332},1.0933694716094431E-2,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Property payments",null,null,2586,null,{"$f":"IF(ISERROR(I94/H94*100),0,I94/H94*100)","v":0},null,{"$f":"IF(ISERROR(K94/H94*100),0,K94/H94*100)","v":0},{"$f":"+Summary!X102","v":2335},7.6898123982170177E-2,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Transport provided: Departmental activity",null,null,24,null,0,null,0,{"$f":"+Summary!X103","v":42},1.3831782472167656E-3,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Travel and subsistence",null,null,54352,null,0,null,0,{"$f":"+Summary!X104","v":72159},2.3763990271646329,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Training and development",null,null,900,null,0,null,0,{"$f":"+Summary!X105","v":884},2.9112608822371919E-2,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Operating payments",null,null,847,null,0,null,0,{"$f":"+Summary!X106","v":2211},7.2814454871339723E-2,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Venues and facilities",null,null,13001,null,0,null,0,{"$f":"+Summary!X107","v":15066},0.49616579696589974,null,0,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,"Interest and rent on land",null,null,0,null,0,null,0,{"$f":"+Summary!X108","v":0},0,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Transfers and subsidies",null,null,{"$f":"SUM(H102:H108)","v":2080258},{"$f":"SUM(I102:I108)","v":0},{"$f":"IF(ISERROR(I101/H101*100),0,I101/H101*100)","v":0},0,{"$f":"IF(ISERROR(K101/H101*100),0,K101/H101*100)","v":0},2154394,70.950259922245621,0,{"$f":"IF(ISERROR(O101/M101*100),0,O101/M101*100)","v":0},null,null,null,null,null,null,null,null,0,1]
[{"$f":"IF(SUM(COUNTIF(H102:Q102,\"<>0\")-COUNTBLANK(H102:Q102))<>0,1,0)","v":0},null,null,null,"Provinces and municipalities",null,null,0,null,0,null,0,{"$f":"+Summary!X112","v":0},0,null,{"$f":"IF(ISERROR(O102/M102*100),0,O102/M102*100)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}},{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}}]
[1,null,null,null,"Departmental agencies and \naccounts",null,null,1440,null,0,null,0,{"$f":"+Summary!X119","v":1000},3.2932815409922989E-2,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}},1]
[0,null,null,null,"Higher education institutions",null,null,0,null,0,null,0,{"$f":"+Summary!X122","v":0},0,null,0,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,"Foreign governments and \ninternational organisations",null,null,0,null,0,null,0,{"$f":"+Summary!X123","v":0},0,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(OR(H102<>0,I102<>0,K102<>0,M102<>0,O102<>0),1,0)","v":0},{"$f":"IF(OR(H102<>0,I102<>0,K102<>0,M102<>0,O102<>0),1,0)","v":0}]
[1,null,null,null,"Public corporations and private \nenterprises",null,null,2068925,null,0,null,0,{"$f":"+Summary!X124","v":2151603},70.858344434436532,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Non-profit institutions",null,null,8471,null,0,null,0,{"$f":"+Summary!X131","v":1000},3.2932815409922989E-2,null,0,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,"Households",null,null,1422,null,0,null,0,{"$f":"+Summary!X132","v":791},2.6049856989249085E-2,null,0,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,"Payments for capital assets",null,null,{"$f":"SUM(H110:H116)","v":8504},{"$f":"SUM(I110:I116)","v":0},{"$f":"IF(ISERROR(I109/H109*100),0,I109/H109*100)","v":0},{"$f":"SUM(K110:K116)","v":0},{"$f":"IF(ISERROR(K109/H109*100),0,K109/H109*100)","v":0},{"$f":"SUM(M110:M116)","v":7785},0.25638196796625046,{"$f":"SUM(O110:O116)","v":0},{"$f":"IF(ISERROR(O109/M109*100),0,O109/M109*100)","v":0},null,null,null,null,null,null,null,null,1,1]
[{"$f":"IF(SUM(COUNTIF(H110:Q110,\"<>0\")-COUNTBLANK(H110:Q110))<>0,1,0)","v":0},null,null,null,"Buildings and other fixed structures",null,null,0,null,0,null,0,{"$f":"+Summary!X136","v":0},0,null,{"$f":"IF(ISERROR(O110/M110*100),0,O110/M110*100)","v":0},null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Machinery and equipment",null,null,8473,null,0,null,0,{"$f":"+Summary!X139","v":7785},0.25638196796625046,null,0,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,"Heritage assets",null,null,0,null,0,null,0,{"$f":"+Summary!X142","v":0},0,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}},{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}}]
[0,null,null,null,"Specialised military assets",null,null,0,null,0,null,0,{"$f":"+Summary!X143","v":0},0,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}},1]
[0,null,null,null,"Biological assets",null,null,0,null,0,null,0,{"$f":"+Summary!X144","v":0},0,null,0,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,"Land and sub-soil assets",null,null,0,null,0,null,0,{"$f":"+Summary!X145","v":0},0,null,0,null,null,null,null,null,null,null,null,{"$f":"IF(OR(H110<>0,I110<>0,K110<>0,M110<>0,O110<>0),1,0)","v":0},{"$f":"IF(OR(H110<>0,I110<>0,K110<>0,M110<>0,O110<>0),1,0)","v":0}]
[1,null,null,null,"Software and other intangible assets",null,null,31,null,0,null,0,{"$f":"+Summary!X146","v":0},0,null,0,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,"Payments for financial assets",null,null,0,null,0,null,0,{"$f":"+Summary!X147","v":0},0,null,{"$f":"IF(ISERROR(O117/M117*100),0,O117/M117*100)","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,"Total",null,null,{"$f":"SUM(H59,H101,H109,H117)","v":2918122},{"$f":"SUM(I59,I101,I109,I117)","v":0},{"$f":"IF(ISERROR(I119/$H$119*100),0,I119/$H$119*100)","v":0},{"$f":"SUM(K59,K101,K109,K117)","v":0},{"$f":"IF(ISERROR(K119/$H$119*100),0,K119/$H$119*100)","v":0},{"$f":"SUM(M59,M101,M109,M117)","v":3036485},{"$f":"IF(ISERROR(M119/$M$119*100),0,M119/$M$119*100)","v":100},{"$f":"SUM(O59,O101,O109,O117)","v":0},{"$f":"IF(ISERROR(O119/$M$119*100),0,O119/$M$119*100)","v":0},null,null,null,null,null,null,null,null,0,0]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}},{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}}]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}},1]
[1,null,null,null,"Checks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0,#REF!<>0),1,0)","v":{"$error":"#REF!"}}]
[1,null,null,null,"Over / (under) Programme total less Economic classification total",null,null,{"$f":"+H57-H119","v":0},{"$f":"+I57-I119","v":0},null,{"$f":"+K57-K119","v":0},null,{"$f":"+M57-M119","v":0},null,{"$f":"+O57-O119","v":0},null,{"$f":"+Q24-Q97","v":0},null,null,null,null,null,null,null,{"$f":"IF(OR(H117<>0,I117<>0,K117<>0,M117<>0,O117<>0),1,0)","v":0},1]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(H118<>0,I118<>0,K118<>0,M118<>0,O118<>0),1,0)","v":0},{"$f":"IF(OR(H118<>0,I118<>0,K118<>0,M118<>0,O118<>0),1,0)","v":0}]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(H119<>0,I119<>0,K119<>0,M119<>0,O119<>0),1,0)","v":1},1]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[1,null,null,null,{"$f":"\"Main expenditure trends for the first half of \"&M18","v":"Main expenditure trends for the first half of 2026/27"}]
[1,null,null,null,{"$f":"\"1. Total expenditure in \"&MyYearP2&\" was \"&L179&\" per cent of the \"&MyYearP2&\" adjusted appropriation.\"","v":"1. Total expenditure in 2025/26 was 0 per cent of the 2025/26 adjusted appropriation."}]
[1,null,null,null,{"$f":"\"2. Expenditure in the first six months of \"&MyYearP3&\" was R \"&O180&\", or \"&P179&\" per cent of the adjusted appropriation of R \"&M180&\" for the year.\"","v":"2. Expenditure in the first six months of 2026/27 was R 0 000, or 0 per cent of the adjusted appropriation of R 3 billion for the year."}]
[1,null,null,null,{"$f":"\"3. Report/explain progress on the actual expenditure in the current year against budgeted full year expenditure as tabled in the main budget.\"","v":"3. Report/explain progress on the actual expenditure in the current year against budgeted full year expenditure as tabled in the main budget."}]
[1,null,null,null,"- "]
[1,null,null,null,{"$f":"\"4. In comparison, mid-year expenditure in \"&MyYearP2&\" was R \"&I180&\", or \"&J179&\" per cent of the \"&MyYearP2&\" adjusted appropriation.\"","v":"4. In comparison, mid-year expenditure in 2025/26 was R 0 000, or 0 per cent of the 2025/26 adjusted appropriation."}]
[null,null,null,null,{"$f":"\"5. Compared to the first six months of \"&MyYearP2&\", expenditure over the same period in \"&MyYearP3&\" \"&E185&\" by R \"&H186&\", or \"&I186&\" per cent.\"","v":"5. Compared to the first six months of 2025/26, expenditure over the same period in 2026/27 increased by R 0 000, or 0 per cent."}]
[null,null,null,null,{"$f":"\"6. This was mainly due to:\"","v":"6. This was mainly due to:"}]
[null,null,null,null,"- "]
[null,null,null,null,"- "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[0,null,null,null,"Formatting of values to be used in text",null,null,{"$f":"IF(H119<1000,H119*1000,ROUND(H119/1000,1)&\" million\")","v":"2918.1 million"},{"$f":"IF(I119<1000,I119&\" 000\",ROUND(I119/1000,1)&\" million\")","v":"0 000"},{"$f":"ROUND(J119/1,1)","v":0},{"$f":"IF(K119<1000,K119&\" 000\",ROUND(K119/1000,1)&\" million\")","v":"0 000"},{"$f":"ROUND(L119/1,1)","v":0},{"$f":"IF(M119<1000,M119&\" 000\",ROUND(M119/1000,1)&\" million\")","v":"3036.5 million"},{"$f":"ROUND(N119/1,1)","v":100},{"$f":"IF(O119<1000,O119&\" 000\",ROUND(O119/1000,1)&\" million\")","v":"0 000"},{"$f":"ROUND(P119/1,1)","v":0}]
[0,null,null,null,null,null,null,{"$f":"IF(H119>=1000000,ROUND(H119/1000000,1)&\" billion\",H179)","v":"2.9 billion"},{"$f":"IF(I119>=1000000,ROUND(I119/1000000,1)&\" billion\",I179)","v":"0 000"},null,{"$f":"IF(K119>=1000000,ROUND(K119/1000000,1)&\" billion\",K179)","v":"0 000"},null,{"$f":"IF(M119>=1000000,ROUND(M119/1000000,1)&\" billion\",M179)","v":"3 billion"},null,{"$f":"IF(O119>=1000000,ROUND(O119/1000000,1)&\" billion\",O179)","v":"0 000"}]
[0]
[0]
[0,null,null,null,"Exp first six months increased / decreased",null,null,null,"%"]
[0,null,null,null,{"$f":"+$O$119-$I$119","v":0},null,null,null,{"$f":"IF(ISERROR(E184/$I$119*100),\"-\",(E184/$I$119*100))","v":"-"}]
[0,null,null,null,{"$f":"IF(E184<0,\"decreased\",\"increased\")","v":"increased"},null,{"$f":"IF(E184<0,E184*-1,E184)","v":0},{"$f":"IF(G185<1000,G185&\" 000\",ROUND(G185/1000,1)&\" million\")","v":"0 000"},{"$f":"IF(I184<0,I184*-1,I184)","v":"-"}]
[0,null,null,null,null,null,null,{"$f":"IF(G185>=1000000,ROUND(G185/1000000,1)&\" billion\",H185)","v":"0 000"},{"$f":"IF(ISERROR(I185/1),\"0\",(ROUND(I185/1,1)))","v":"0"}]
[0]
[0]
[0,null,null,null,{"$f":"IF(E184<0,\"decrease\",\"increase\")","v":"increase"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Q57-Q119","v":0}]

{"sheet":"Utilisation of savings","index":27,"n_rows":441,"n_cols":60,"rows_kept":441,"cut":false,"hidden":false,"merged":[]}
[]
[]
[0,null,null,null,null,"Please fill information from the top"]
[]
[null,null,null,null,null,"Vote no.",{"$f":"MyVoteNo","v":36}]
[null,null,null,null,null,"Department name",{"$f":"MyDeptName","v":"Small Business Development"}]
[]
[null,null,null,null,null,"Detail of utilisation of savings"]
[null,null,null,null,null,"From",null,null,null,null,null,null,"To:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subprogrammes"]
["Indi1",null,null,null,{"$f":"COUNTIF($E$11:$E$441,\"<>0\")","v":0},"Programme","Subprogramme","Economic Classification","Conditional Grant Name (…where applicable)","Amount\nR'000 ","Motivation","Approval by","Programme:","Subprogramme","Economic Classification","Conditional Grant Name","Amount\nR'000 ","Motivation","Approval by",null,"To","From",null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21]
[1,{"$f":"MATCH(F11,$AF$12:$AF$32,0)","v":5},{"$f":"MATCH(M11,$AF$12:$AF$32,0)","v":5},{"$f":"IF(SUM(IF(ISERROR(MATCH(H11,$AG$15:$AG$28,0)),0,1)+IF(ISERROR(MATCH(O11,$AG$15:$AG$28,0)),0,1))>0,1,0)","v":0},{"$f":"IF(COUNTA(F11:L11,M11:P11,R11:S11)<11,\nCOUNTA(F11:L11,M11:P11,R11:S11),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"-J11","v":0},null,null,{"$f":"IF(AND(F11=\"\",J11<>0),\"There are figures on this row that have no description on column F\",0)","v":0},{"$f":"IF(ISERROR(MATCH(H11,$AG$15:$AG$28,0)),0,1)","v":0},{"$f":"IF(ISERROR(MATCH(O11,$AG$15:$AG$28,0)),0,1)","v":0},null,null,null,{"$f":"MATCH(DeptName,AI36:AU36,0)","v":2},{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,B11,20,1)),MATCH(G11,OFFSET($AH$11,1,B11,20,1),0))),1,2)","v":2},{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,C11,20,1)),MATCH(N11,OFFSET($AH$11,1,C11,20,1),0))),1,2)","v":2},null,null,{"$f":"COUNTIF(AE12:AE31,\">0\")","v":4},"Programmes","Economic Classifications","Type",{"$f":"IF(Summary!$F$31=\"000\",\"\",Summary!$F$31)","v":"Administration"},{"$f":"IF(Summary!$F$32=\"000\",\"\",Summary!$F$32)","v":"Sector Policy and Research"},{"$f":"IF(Summary!$F$33=\"000\",\"\",Summary!$F$33)","v":"Integrated Cooperatives and Micro Enterprise Development"},{"$f":"IF(Summary!$F$34=\"000\",\"\",Summary!$F$34)","v":"Enterprise Development, Innovation and Entrepreneurship"},{"$f":"IF(Summary!$F$35=\"000\",\"\",Summary!$F$35)","v":0},{"$f":"IF(Summary!$F$36=\"000\",\"\",Summary!$F$36)","v":0},{"$f":"IF(Summary!$F$37=\"000\",\"\",Summary!$F$37)","v":0},{"$f":"IF(Summary!$F$38=\"000\",\"\",Summary!$F$38)","v":0},{"$f":"IF(Summary!$F$39=\"000\",\"\",Summary!$F$39)","v":0},{"$f":"IF(Summary!$F$40=\"000\",\"\",Summary!$F$40)","v":0},{"$f":"IF(Summary!$F$41=\"000\",\"\",Summary!$F$41)","v":0},{"$f":"IF(Summary!$F$42=\"000\",\"\",Summary!$F$42)","v":0},{"$f":"IF(Summary!$F$43=\"000\",\"\",Summary!$F$43)","v":0},{"$f":"IF(Summary!$F$44=\"000\",\"\",Summary!$F$44)","v":0},{"$f":"IF(Summary!$F$45=\"000\",\"\",Summary!$F$45)","v":0},null,null,null,null,null,"Direct_charges",null,{"$f":"F11&G11","v":""},{"$f":"M11&N11","v":""},{"$f":"F11&H11","v":""},{"$f":"M11&O11","v":""}]
[{"$f":"IF(COUNTA(F12:O12)>0,1,0)","v":0},5,5,0,{"$f":"IF(COUNTA(F12:L12,M12:P12,R12:S12)<11,\nCOUNTA(F12:L12,M12:P12,R12:S12),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AND(F12=\"\",J12<>0),\"There are figures on this row that have no description on column F\",0)","v":0},0,{"$f":"IF(ISERROR(MATCH(O12,$AG$15:$AG$28,0)),0,1)","v":0},null,null,null,null,2,2,null,{"$f":"IF(AE12>0,AF12,$AF$32)","v":"Administration"},{"$f":"IF(LEN(AF12)>1,ROW()-ROW()+1,0)","v":1},{"$f":"IF(Summary!F31=\"000\",0,Summary!F31)","v":"Administration"},"Current payments: Compensation of employees","Shift",{"$f":"IF('1'!$F$47=\"000\",0,'1'!$F$47)","v":"Ministry"},{"$f":"IF('2'!$F$47=\"000\",0,'2'!$F$47)","v":"Business Intelligence and Sector-Wide Monitoring and Evaluation"},{"$f":"IF('3'!$F$47=\"000\",0,'3'!$F$47)","v":"Integrated Cooperatives and Micro Enterprise Development"},{"$f":"IF('4'!$F$47=\"000\",0,'4'!$F$47)","v":"Enterprise Development, Innovation and Entrepreneurship"},{"$f":"IF('5'!$F$47=\"000\",0,'5'!$F$47)","v":0},{"$f":"IF('6'!$F$47=\"000\",0,'6'!$F$47)","v":0},{"$f":"IF('7'!$F$47=\"000\",0,'7'!$F$47)","v":0},{"$f":"IF('8'!$F$47=\"000\",0,'8'!$F$47)","v":0},{"$f":"IF('9'!$F$47=\"000\",0,'9'!$F$47)","v":0},{"$f":"IF('10'!$F$47=\"000\",0,'10'!$F$47)","v":0},{"$f":"IF('11'!$F$47=\"000\",0,'11'!$F$47)","v":0},{"$f":"IF('12'!$F$47=\"000\",0,'12'!$F$47)","v":0},{"$f":"IF('13'!$F$47=\"000\",0,'13'!$F$47)","v":0},{"$f":"IF('14'!$F$47=\"000\",0,'14'!$F$47)","v":0},{"$f":"IF('15'!$F$47=\"000\",0,'15'!$F$47)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$47=\"000\",0,Direct_charges!$F$47)","v":0},null,{"$f":"F12&G12","v":""},"",{"$f":"F12&H12","v":""},{"$f":"M12&O12","v":""}]
[0,5,{"$f":"MATCH(M13,$AF$12:$AF$32,0)","v":5},0,{"$f":"IF(COUNTA(F13:L13,M13:P13,R13:S13)<11,\nCOUNTA(F13:L13,M13:P13,R13:S13),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,{"$f":"IF(AE13>0,AF13,$AF$32)","v":"Sector Policy and Research"},{"$f":"IF(LEN(AF13)>1,AE12+1,0)","v":2},{"$f":"IF(Summary!F32=\"000\",0,Summary!F32)","v":"Sector Policy and Research"},"Current payments: Goods and services","Virement",{"$f":"IF('1'!$F$48=\"000\",0,'1'!$F$48)","v":"Departmental Management"},{"$f":"IF('2'!$F$48=\"000\",0,'2'!$F$48)","v":"Intergovernmental Relations and Business Efficiency"},{"$f":"IF('3'!$F$48=\"000\",0,'3'!$F$48)","v":"Economic Transformation Initiatives"},{"$f":"IF('4'!$F$48=\"000\",0,'4'!$F$48)","v":"Entrepreneurship and Enterprise Development"},{"$f":"IF('5'!$F$48=\"000\",0,'5'!$F$48)","v":0},{"$f":"IF('6'!$F$48=\"000\",0,'6'!$F$48)","v":0},{"$f":"IF('7'!$F$48=\"000\",0,'7'!$F$48)","v":0},{"$f":"IF('8'!$F$48=\"000\",0,'8'!$F$48)","v":0},{"$f":"IF('9'!$F$48=\"000\",0,'9'!$F$48)","v":0},{"$f":"IF('10'!$F$48=\"000\",0,'10'!$F$48)","v":0},{"$f":"IF('11'!$F$48=\"000\",0,'11'!$F$48)","v":0},{"$f":"IF('12'!$F$48=\"000\",0,'12'!$F$48)","v":0},{"$f":"IF('13'!$F$48=\"000\",0,'13'!$F$48)","v":0},{"$f":"IF('14'!$F$48=\"000\",0,'14'!$F$48)","v":0},{"$f":"IF('15'!$F$48=\"000\",0,'15'!$F$48)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$48=\"000\",0,Direct_charges!$F$48)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,{"$f":"IF(AE14>0,AF14,$AF$32)","v":"Integrated Cooperatives and Micro Enterprise Development"},{"$f":"IF(LEN(AF14)>1,AE13+1,0)","v":3},{"$f":"IF(Summary!F33=\"000\",0,Summary!F33)","v":"Integrated Cooperatives and Micro Enterprise Development"},"Current payments: Interest and rent on land",null,{"$f":"IF('1'!$F$49=\"000\",0,'1'!$F$49)","v":"Corporate Management Services"},{"$f":"IF('2'!$F$49=\"000\",0,'2'!$F$49)","v":"Sector Specific Support"},{"$f":"IF('3'!$F$49=\"000\",0,'3'!$F$49)","v":"Value Chain and Market Access Support"},{"$f":"IF('4'!$F$49=\"000\",0,'4'!$F$49)","v":"Funding Support and Coordination"},{"$f":"IF('5'!$F$49=\"000\",0,'5'!$F$49)","v":0},{"$f":"IF('6'!$F$49=\"000\",0,'6'!$F$49)","v":0},{"$f":"IF('7'!$F$49=\"000\",0,'7'!$F$49)","v":0},{"$f":"IF('8'!$F$49=\"000\",0,'8'!$F$49)","v":0},{"$f":"IF('9'!$F$49=\"000\",0,'9'!$F$49)","v":0},{"$f":"IF('10'!$F$49=\"000\",0,'10'!$F$49)","v":0},{"$f":"IF('11'!$F$49=\"000\",0,'11'!$F$49)","v":0},{"$f":"IF('12'!$F$49=\"000\",0,'12'!$F$49)","v":0},{"$f":"IF('13'!$F$49=\"000\",0,'13'!$F$49)","v":0},{"$f":"IF('14'!$F$49=\"000\",0,'14'!$F$49)","v":0},{"$f":"IF('15'!$F$49=\"000\",0,'15'!$F$49)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$49=\"000\",0,Direct_charges!$F$49)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,{"$f":"IF(AE15>0,AF15,$AF$32)","v":"Enterprise Development, Innovation and Entrepreneurship"},{"$f":"IF(LEN(AF15)>1,AE14+1,0)","v":4},{"$f":"IF(Summary!F34=\"000\",0,Summary!F34)","v":"Enterprise Development, Innovation and Entrepreneurship"},"Current transfers: Provinces and municipalities",null,{"$f":"IF('1'!$F$50=\"000\",0,'1'!$F$50)","v":"Financial Management"},{"$f":"IF('2'!$F$50=\"000\",0,'2'!$F$50)","v":0},{"$f":"IF('3'!$F$50=\"000\",0,'3'!$F$50)","v":0},{"$f":"IF('4'!$F$50=\"000\",0,'4'!$F$50)","v":0},{"$f":"IF('5'!$F$50=\"000\",0,'5'!$F$50)","v":0},{"$f":"IF('6'!$F$50=\"000\",0,'6'!$F$50)","v":0},{"$f":"IF('7'!$F$50=\"000\",0,'7'!$F$50)","v":0},{"$f":"IF('8'!$F$50=\"000\",0,'8'!$F$50)","v":0},{"$f":"IF('9'!$F$50=\"000\",0,'9'!$F$50)","v":0},{"$f":"IF('10'!$F$50=\"000\",0,'10'!$F$50)","v":0},{"$f":"IF('11'!$F$50=\"000\",0,'11'!$F$50)","v":0},{"$f":"IF('12'!$F$50=\"000\",0,'12'!$F$50)","v":0},{"$f":"IF('13'!$F$50=\"000\",0,'13'!$F$50)","v":0},{"$f":"IF('14'!$F$50=\"000\",0,'14'!$F$50)","v":0},{"$f":"IF('15'!$F$50=\"000\",0,'15'!$F$50)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$50=\"000\",0,Direct_charges!$F$50)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,{"$f":"IF(AE16>0,AF16,$AF$32)","v":"Direct charge against the National Revenue Fund"},0,{"$f":"IF(Summary!F35=\"000\",0,Summary!F35)","v":0},"Current transfers: Departmental agencies and accounts",null,{"$f":"IF('1'!$F$51=\"000\",0,'1'!$F$51)","v":0},{"$f":"IF('2'!$F$51=\"000\",0,'2'!$F$51)","v":0},{"$f":"IF('3'!$F$51=\"000\",0,'3'!$F$51)","v":0},{"$f":"IF('4'!$F$51=\"000\",0,'4'!$F$51)","v":0},{"$f":"IF('5'!$F$51=\"000\",0,'5'!$F$51)","v":0},{"$f":"IF('6'!$F$51=\"000\",0,'6'!$F$51)","v":0},{"$f":"IF('7'!$F$51=\"000\",0,'7'!$F$51)","v":0},{"$f":"IF('8'!$F$51=\"000\",0,'8'!$F$51)","v":0},{"$f":"IF('9'!$F$51=\"000\",0,'9'!$F$51)","v":0},{"$f":"IF('10'!$F$51=\"000\",0,'10'!$F$51)","v":0},{"$f":"IF('11'!$F$51=\"000\",0,'11'!$F$51)","v":0},{"$f":"IF('12'!$F$51=\"000\",0,'12'!$F$51)","v":0},{"$f":"IF('13'!$F$51=\"000\",0,'13'!$F$51)","v":0},{"$f":"IF('14'!$F$51=\"000\",0,'14'!$F$51)","v":0},{"$f":"IF('15'!$F$51=\"000\",0,'15'!$F$51)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$51=\"000\",0,Direct_charges!$F$51)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,{"$f":"IF(Summary!F36=\"000\",0,Summary!F36)","v":0},"Current transfers: Higher education institutions",null,{"$f":"IF('1'!$F$52=\"000\",0,'1'!$F$52)","v":0},{"$f":"IF('2'!$F$52=\"000\",0,'2'!$F$52)","v":0},{"$f":"IF('3'!$F$52=\"000\",0,'3'!$F$52)","v":0},{"$f":"IF('4'!$F$52=\"000\",0,'4'!$F$52)","v":0},{"$f":"IF('5'!$F$52=\"000\",0,'5'!$F$52)","v":0},{"$f":"IF('6'!$F$52=\"000\",0,'6'!$F$52)","v":0},{"$f":"IF('7'!$F$52=\"000\",0,'7'!$F$52)","v":0},{"$f":"IF('8'!$F$52=\"000\",0,'8'!$F$52)","v":0},{"$f":"IF('9'!$F$52=\"000\",0,'9'!$F$52)","v":0},{"$f":"IF('10'!$F$52=\"000\",0,'10'!$F$52)","v":0},{"$f":"IF('11'!$F$52=\"000\",0,'11'!$F$52)","v":0},{"$f":"IF('12'!$F$52=\"000\",0,'12'!$F$52)","v":0},{"$f":"IF('13'!$F$52=\"000\",0,'13'!$F$52)","v":0},{"$f":"IF('14'!$F$52=\"000\",0,'14'!$F$52)","v":0},{"$f":"IF('15'!$F$52=\"000\",0,'15'!$F$52)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$52=\"000\",0,Direct_charges!$F$52)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,{"$f":"IF(Summary!F37=\"000\",0,Summary!F37)","v":0},"Current transfers: Foreign governments and international organisations",null,{"$f":"IF('1'!$F$53=\"000\",0,'1'!$F$53)","v":0},{"$f":"IF('2'!$F$53=\"000\",0,'2'!$F$53)","v":0},{"$f":"IF('3'!$F$53=\"000\",0,'3'!$F$53)","v":0},{"$f":"IF('4'!$F$53=\"000\",0,'4'!$F$53)","v":0},{"$f":"IF('5'!$F$53=\"000\",0,'5'!$F$53)","v":0},{"$f":"IF('6'!$F$53=\"000\",0,'6'!$F$53)","v":0},{"$f":"IF('7'!$F$53=\"000\",0,'7'!$F$53)","v":0},{"$f":"IF('8'!$F$53=\"000\",0,'8'!$F$53)","v":0},{"$f":"IF('9'!$F$53=\"000\",0,'9'!$F$53)","v":0},{"$f":"IF('10'!$F$53=\"000\",0,'10'!$F$53)","v":0},{"$f":"IF('11'!$F$53=\"000\",0,'11'!$F$53)","v":0},{"$f":"IF('12'!$F$53=\"000\",0,'12'!$F$53)","v":0},{"$f":"IF('13'!$F$53=\"000\",0,'13'!$F$53)","v":0},{"$f":"IF('14'!$F$53=\"000\",0,'14'!$F$53)","v":0},{"$f":"IF('15'!$F$53=\"000\",0,'15'!$F$53)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$53=\"000\",0,Direct_charges!$F$53)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,{"$f":"IF(Summary!F38=\"000\",0,Summary!F38)","v":0},"Current transfers: Public corporations and private enterprises","Approved By",{"$f":"IF('1'!$F$54=\"000\",0,'1'!$F$54)","v":0},{"$f":"IF('2'!$F$54=\"000\",0,'2'!$F$54)","v":0},{"$f":"IF('3'!$F$54=\"000\",0,'3'!$F$54)","v":0},{"$f":"IF('4'!$F$54=\"000\",0,'4'!$F$54)","v":0},{"$f":"IF('5'!$F$54=\"000\",0,'5'!$F$54)","v":0},{"$f":"IF('6'!$F$54=\"000\",0,'6'!$F$54)","v":0},{"$f":"IF('7'!$F$54=\"000\",0,'7'!$F$54)","v":0},{"$f":"IF('8'!$F$54=\"000\",0,'8'!$F$54)","v":0},{"$f":"IF('9'!$F$54=\"000\",0,'9'!$F$54)","v":0},{"$f":"IF('10'!$F$54=\"000\",0,'10'!$F$54)","v":0},{"$f":"IF('11'!$F$54=\"000\",0,'11'!$F$54)","v":0},{"$f":"IF('12'!$F$54=\"000\",0,'12'!$F$54)","v":0},{"$f":"IF('13'!$F$54=\"000\",0,'13'!$F$54)","v":0},{"$f":"IF('14'!$F$54=\"000\",0,'14'!$F$54)","v":0},{"$f":"IF('15'!$F$54=\"000\",0,'15'!$F$54)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$54=\"000\",0,Direct_charges!$F$54)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,{"$f":"IF(Summary!F39=\"000\",0,Summary!F39)","v":0},"Current transfers: Non-profit institutions","Approved by Accounting Officer",{"$f":"IF('1'!$F$55=\"000\",0,'1'!$F$55)","v":0},{"$f":"IF('2'!$F$55=\"000\",0,'2'!$F$55)","v":0},{"$f":"IF('3'!$F$55=\"000\",0,'3'!$F$55)","v":0},{"$f":"IF('4'!$F$55=\"000\",0,'4'!$F$55)","v":0},{"$f":"IF('5'!$F$55=\"000\",0,'5'!$F$55)","v":0},{"$f":"IF('6'!$F$55=\"000\",0,'6'!$F$55)","v":0},{"$f":"IF('7'!$F$55=\"000\",0,'7'!$F$55)","v":0},{"$f":"IF('8'!$F$55=\"000\",0,'8'!$F$55)","v":0},{"$f":"IF('9'!$F$55=\"000\",0,'9'!$F$55)","v":0},{"$f":"IF('10'!$F$55=\"000\",0,'10'!$F$55)","v":0},{"$f":"IF('11'!$F$55=\"000\",0,'11'!$F$55)","v":0},{"$f":"IF('12'!$F$55=\"000\",0,'12'!$F$55)","v":0},{"$f":"IF('13'!$F$55=\"000\",0,'13'!$F$55)","v":0},{"$f":"IF('14'!$F$55=\"000\",0,'14'!$F$55)","v":0},{"$f":"IF('15'!$F$55=\"000\",0,'15'!$F$55)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$55=\"000\",0,Direct_charges!$F$55)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,{"$f":"IF(Summary!F40=\"000\",0,Summary!F40)","v":0},"Current transfers: Households","Approved by National Treasury",{"$f":"IF('1'!$F$56=\"000\",0,'1'!$F$56)","v":0},{"$f":"IF('2'!$F$56=\"000\",0,'2'!$F$56)","v":0},{"$f":"IF('3'!$F$56=\"000\",0,'3'!$F$56)","v":0},{"$f":"IF('4'!$F$56=\"000\",0,'4'!$F$56)","v":0},{"$f":"IF('5'!$F$56=\"000\",0,'5'!$F$56)","v":0},{"$f":"IF('6'!$F$56=\"000\",0,'6'!$F$56)","v":0},{"$f":"IF('7'!$F$56=\"000\",0,'7'!$F$56)","v":0},{"$f":"IF('8'!$F$56=\"000\",0,'8'!$F$56)","v":0},{"$f":"IF('9'!$F$56=\"000\",0,'9'!$F$56)","v":0},{"$f":"IF('10'!$F$56=\"000\",0,'10'!$F$56)","v":0},{"$f":"IF('11'!$F$56=\"000\",0,'11'!$F$56)","v":0},{"$f":"IF('12'!$F$56=\"000\",0,'12'!$F$56)","v":0},{"$f":"IF('13'!$F$56=\"000\",0,'13'!$F$56)","v":0},{"$f":"IF('14'!$F$56=\"000\",0,'14'!$F$56)","v":0},{"$f":"IF('15'!$F$56=\"000\",0,'15'!$F$56)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$56=\"000\",0,Direct_charges!$F$56)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,{"$f":"IF(Summary!F41=\"000\",0,Summary!F41)","v":0},"Capital transfers: Provinces and municipalities","Approved through Legislature",{"$f":"IF('1'!$F$57=\"000\",0,'1'!$F$57)","v":0},{"$f":"IF('2'!$F$57=\"000\",0,'2'!$F$57)","v":0},{"$f":"IF('3'!$F$57=\"000\",0,'3'!$F$57)","v":0},{"$f":"IF('4'!$F$57=\"000\",0,'4'!$F$57)","v":0},{"$f":"IF('5'!$F$57=\"000\",0,'5'!$F$57)","v":0},{"$f":"IF('6'!$F$57=\"000\",0,'6'!$F$57)","v":0},{"$f":"IF('7'!$F$57=\"000\",0,'7'!$F$57)","v":0},{"$f":"IF('8'!$F$57=\"000\",0,'8'!$F$57)","v":0},{"$f":"IF('9'!$F$57=\"000\",0,'9'!$F$57)","v":0},{"$f":"IF('10'!$F$57=\"000\",0,'10'!$F$57)","v":0},{"$f":"IF('11'!$F$57=\"000\",0,'11'!$F$57)","v":0},{"$f":"IF('12'!$F$57=\"000\",0,'12'!$F$57)","v":0},{"$f":"IF('13'!$F$57=\"000\",0,'13'!$F$57)","v":0},{"$f":"IF('14'!$F$57=\"000\",0,'14'!$F$57)","v":0},{"$f":"IF('15'!$F$57=\"000\",0,'15'!$F$57)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$57=\"000\",0,Direct_charges!$F$57)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,{"$f":"IF(Summary!F42=\"000\",0,Summary!F42)","v":0},"Capital transfers: Departmental agencies and accounts",null,{"$f":"IF('1'!$F$58=\"000\",0,'1'!$F$58)","v":0},{"$f":"IF('2'!$F$58=\"000\",0,'2'!$F$58)","v":0},{"$f":"IF('3'!$F$58=\"000\",0,'3'!$F$58)","v":0},{"$f":"IF('4'!$F$58=\"000\",0,'4'!$F$58)","v":0},{"$f":"IF('5'!$F$58=\"000\",0,'5'!$F$58)","v":0},{"$f":"IF('6'!$F$58=\"000\",0,'6'!$F$58)","v":0},{"$f":"IF('7'!$F$58=\"000\",0,'7'!$F$58)","v":0},{"$f":"IF('8'!$F$58=\"000\",0,'8'!$F$58)","v":0},{"$f":"IF('9'!$F$58=\"000\",0,'9'!$F$58)","v":0},{"$f":"IF('10'!$F$58=\"000\",0,'10'!$F$58)","v":0},{"$f":"IF('11'!$F$58=\"000\",0,'11'!$F$58)","v":0},{"$f":"IF('12'!$F$58=\"000\",0,'12'!$F$58)","v":0},{"$f":"IF('13'!$F$58=\"000\",0,'13'!$F$58)","v":0},{"$f":"IF('14'!$F$58=\"000\",0,'14'!$F$58)","v":0},{"$f":"IF('15'!$F$58=\"000\",0,'15'!$F$58)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$58=\"000\",0,Direct_charges!$F$58)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,{"$f":"IF(Summary!F43=\"000\",0,Summary!F43)","v":0},"Capital transfers: Higher education institutions","Conditional Grant Name",{"$f":"IF('1'!$F$59=\"000\",0,'1'!$F$59)","v":0},{"$f":"IF('2'!$F$59=\"000\",0,'2'!$F$59)","v":0},{"$f":"IF('3'!$F$59=\"000\",0,'3'!$F$59)","v":0},{"$f":"IF('4'!$F$59=\"000\",0,'4'!$F$59)","v":0},{"$f":"IF('5'!$F$59=\"000\",0,'5'!$F$59)","v":0},{"$f":"IF('6'!$F$59=\"000\",0,'6'!$F$59)","v":0},{"$f":"IF('7'!$F$59=\"000\",0,'7'!$F$59)","v":0},{"$f":"IF('8'!$F$59=\"000\",0,'8'!$F$59)","v":0},{"$f":"IF('9'!$F$59=\"000\",0,'9'!$F$59)","v":0},{"$f":"IF('10'!$F$59=\"000\",0,'10'!$F$59)","v":0},{"$f":"IF('11'!$F$59=\"000\",0,'11'!$F$59)","v":0},{"$f":"IF('12'!$F$59=\"000\",0,'12'!$F$59)","v":0},{"$f":"IF('13'!$F$59=\"000\",0,'13'!$F$59)","v":0},{"$f":"IF('14'!$F$59=\"000\",0,'14'!$F$59)","v":0},{"$f":"IF('15'!$F$59=\"000\",0,'15'!$F$59)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$59=\"000\",0,Direct_charges!$F$59)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,{"$f":"IF(Summary!F44=\"000\",0,Summary!F44)","v":0},"Capital transfers: Foreign governments and international organisations","Local government conditional grants (Direct)",{"$f":"IF('1'!$F$60=\"000\",0,'1'!$F$60)","v":0},{"$f":"IF('2'!$F$60=\"000\",0,'2'!$F$60)","v":0},{"$f":"IF('3'!$F$60=\"000\",0,'3'!$F$60)","v":0},{"$f":"IF('4'!$F$60=\"000\",0,'4'!$F$60)","v":0},{"$f":"IF('5'!$F$60=\"000\",0,'5'!$F$60)","v":0},{"$f":"IF('6'!$F$60=\"000\",0,'6'!$F$60)","v":0},{"$f":"IF('7'!$F$60=\"000\",0,'7'!$F$60)","v":0},{"$f":"IF('8'!$F$60=\"000\",0,'8'!$F$60)","v":0},{"$f":"IF('9'!$F$60=\"000\",0,'9'!$F$60)","v":0},{"$f":"IF('10'!$F$60=\"000\",0,'10'!$F$60)","v":0},{"$f":"IF('11'!$F$60=\"000\",0,'11'!$F$60)","v":0},{"$f":"IF('12'!$F$60=\"000\",0,'12'!$F$60)","v":0},{"$f":"IF('13'!$F$60=\"000\",0,'13'!$F$60)","v":0},{"$f":"IF('14'!$F$60=\"000\",0,'14'!$F$60)","v":0},{"$f":"IF('15'!$F$60=\"000\",0,'15'!$F$60)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$60=\"000\",0,Direct_charges!$F$60)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,{"$f":"IF(Summary!F45=\"000\",0,Summary!F45)","v":0},"Capital transfers: Public corporations and private enterprises","Provincial conditional grants (Direct)",{"$f":"IF('1'!$F$61=\"000\",0,'1'!$F$61)","v":0},{"$f":"IF('2'!$F$61=\"000\",0,'2'!$F$61)","v":0},{"$f":"IF('3'!$F$61=\"000\",0,'3'!$F$61)","v":0},{"$f":"IF('4'!$F$61=\"000\",0,'4'!$F$61)","v":0},{"$f":"IF('5'!$F$61=\"000\",0,'5'!$F$61)","v":0},{"$f":"IF('6'!$F$61=\"000\",0,'6'!$F$61)","v":0},{"$f":"IF('7'!$F$61=\"000\",0,'7'!$F$61)","v":0},{"$f":"IF('8'!$F$61=\"000\",0,'8'!$F$61)","v":0},{"$f":"IF('9'!$F$61=\"000\",0,'9'!$F$61)","v":0},{"$f":"IF('10'!$F$61=\"000\",0,'10'!$F$61)","v":0},{"$f":"IF('11'!$F$61=\"000\",0,'11'!$F$61)","v":0},{"$f":"IF('12'!$F$61=\"000\",0,'12'!$F$61)","v":0},{"$f":"IF('13'!$F$61=\"000\",0,'13'!$F$61)","v":0},{"$f":"IF('14'!$F$61=\"000\",0,'14'!$F$61)","v":0},{"$f":"IF('15'!$F$61=\"000\",0,'15'!$F$61)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$61=\"000\",0,Direct_charges!$F$61)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,{"$f":"IF(AE27>0,AF27,$AF$32)","v":"Direct charge against the National Revenue Fund"},0,null,"Capital transfers: Non-profit institutions",null,{"$f":"IF('1'!$F$62=\"000\",0,'1'!$F$62)","v":0},{"$f":"IF('2'!$F$62=\"000\",0,'2'!$F$62)","v":0},{"$f":"IF('3'!$F$62=\"000\",0,'3'!$F$62)","v":0},{"$f":"IF('4'!$F$62=\"000\",0,'4'!$F$62)","v":0},{"$f":"IF('5'!$F$62=\"000\",0,'5'!$F$62)","v":0},{"$f":"IF('6'!$F$62=\"000\",0,'6'!$F$62)","v":0},{"$f":"IF('7'!$F$62=\"000\",0,'7'!$F$62)","v":0},{"$f":"IF('8'!$F$62=\"000\",0,'8'!$F$62)","v":0},{"$f":"IF('9'!$F$62=\"000\",0,'9'!$F$62)","v":0},{"$f":"IF('10'!$F$62=\"000\",0,'10'!$F$62)","v":0},{"$f":"IF('11'!$F$62=\"000\",0,'11'!$F$62)","v":0},{"$f":"IF('12'!$F$62=\"000\",0,'12'!$F$62)","v":0},{"$f":"IF('13'!$F$62=\"000\",0,'13'!$F$62)","v":0},{"$f":"IF('14'!$F$62=\"000\",0,'14'!$F$62)","v":0},{"$f":"IF('15'!$F$62=\"000\",0,'15'!$F$62)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$62=\"000\",0,Direct_charges!$F$62)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,null,"Capital transfers: Households",null,{"$f":"IF('1'!$F$63=\"000\",0,'1'!$F$63)","v":0},{"$f":"IF('2'!$F$63=\"000\",0,'2'!$F$63)","v":0},{"$f":"IF('3'!$F$63=\"000\",0,'3'!$F$63)","v":0},{"$f":"IF('4'!$F$63=\"000\",0,'4'!$F$63)","v":0},{"$f":"IF('5'!$F$63=\"000\",0,'5'!$F$63)","v":0},{"$f":"IF('6'!$F$63=\"000\",0,'6'!$F$63)","v":0},{"$f":"IF('7'!$F$63=\"000\",0,'7'!$F$63)","v":0},{"$f":"IF('8'!$F$63=\"000\",0,'8'!$F$63)","v":0},{"$f":"IF('9'!$F$63=\"000\",0,'9'!$F$63)","v":0},{"$f":"IF('10'!$F$63=\"000\",0,'10'!$F$63)","v":0},{"$f":"IF('11'!$F$63=\"000\",0,'11'!$F$63)","v":0},{"$f":"IF('12'!$F$63=\"000\",0,'12'!$F$63)","v":0},{"$f":"IF('13'!$F$63=\"000\",0,'13'!$F$63)","v":0},{"$f":"IF('14'!$F$63=\"000\",0,'14'!$F$63)","v":0},{"$f":"IF('15'!$F$63=\"000\",0,'15'!$F$63)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$63=\"000\",0,Direct_charges!$F$63)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,null,"Payments for capital assets: Buildings and other fixed structures",null,{"$f":"IF('1'!$F$64=\"000\",0,'1'!$F$64)","v":0},{"$f":"IF('2'!$F$64=\"000\",0,'2'!$F$64)","v":0},{"$f":"IF('3'!$F$64=\"000\",0,'3'!$F$64)","v":0},{"$f":"IF('4'!$F$64=\"000\",0,'4'!$F$64)","v":0},{"$f":"IF('5'!$F$64=\"000\",0,'5'!$F$64)","v":0},{"$f":"IF('6'!$F$64=\"000\",0,'6'!$F$64)","v":0},{"$f":"IF('7'!$F$64=\"000\",0,'7'!$F$64)","v":0},{"$f":"IF('8'!$F$64=\"000\",0,'8'!$F$64)","v":0},{"$f":"IF('9'!$F$64=\"000\",0,'9'!$F$64)","v":0},{"$f":"IF('10'!$F$64=\"000\",0,'10'!$F$64)","v":0},{"$f":"IF('11'!$F$64=\"000\",0,'11'!$F$64)","v":0},{"$f":"IF('12'!$F$64=\"000\",0,'12'!$F$64)","v":0},{"$f":"IF('13'!$F$64=\"000\",0,'13'!$F$64)","v":0},{"$f":"IF('14'!$F$64=\"000\",0,'14'!$F$64)","v":0},{"$f":"IF('15'!$F$64=\"000\",0,'15'!$F$64)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$64=\"000\",0,Direct_charges!$F$64)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,null,"Payments for capital assets: Machinery and equipment",null,{"$f":"IF('1'!$F$65=\"000\",0,'1'!$F$65)","v":0},{"$f":"IF('2'!$F$65=\"000\",0,'2'!$F$65)","v":0},{"$f":"IF('3'!$F$65=\"000\",0,'3'!$F$65)","v":0},{"$f":"IF('4'!$F$65=\"000\",0,'4'!$F$65)","v":0},{"$f":"IF('5'!$F$65=\"000\",0,'5'!$F$65)","v":0},{"$f":"IF('6'!$F$65=\"000\",0,'6'!$F$65)","v":0},{"$f":"IF('7'!$F$65=\"000\",0,'7'!$F$65)","v":0},{"$f":"IF('8'!$F$65=\"000\",0,'8'!$F$65)","v":0},{"$f":"IF('9'!$F$65=\"000\",0,'9'!$F$65)","v":0},{"$f":"IF('10'!$F$65=\"000\",0,'10'!$F$65)","v":0},{"$f":"IF('11'!$F$65=\"000\",0,'11'!$F$65)","v":0},{"$f":"IF('12'!$F$65=\"000\",0,'12'!$F$65)","v":0},{"$f":"IF('13'!$F$65=\"000\",0,'13'!$F$65)","v":0},{"$f":"IF('14'!$F$65=\"000\",0,'14'!$F$65)","v":0},{"$f":"IF('15'!$F$65=\"000\",0,'15'!$F$65)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$65=\"000\",0,Direct_charges!$F$65)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",0,null,"Payments for capital assets: Heritage assets",null,{"$f":"IF('1'!$F$66=\"000\",0,'1'!$F$66)","v":0},{"$f":"IF('2'!$F$66=\"000\",0,'2'!$F$66)","v":0},{"$f":"IF('3'!$F$66=\"000\",0,'3'!$F$66)","v":0},{"$f":"IF('4'!$F$66=\"000\",0,'4'!$F$66)","v":0},{"$f":"IF('5'!$F$66=\"000\",0,'5'!$F$66)","v":0},{"$f":"IF('6'!$F$66=\"000\",0,'6'!$F$66)","v":0},{"$f":"IF('7'!$F$66=\"000\",0,'7'!$F$66)","v":0},{"$f":"IF('8'!$F$66=\"000\",0,'8'!$F$66)","v":0},{"$f":"IF('9'!$F$66=\"000\",0,'9'!$F$66)","v":0},{"$f":"IF('10'!$F$66=\"000\",0,'10'!$F$66)","v":0},{"$f":"IF('11'!$F$66=\"000\",0,'11'!$F$66)","v":0},{"$f":"IF('12'!$F$66=\"000\",0,'12'!$F$66)","v":0},{"$f":"IF('13'!$F$66=\"000\",0,'13'!$F$66)","v":0},{"$f":"IF('14'!$F$66=\"000\",0,'14'!$F$66)","v":0},{"$f":"IF('15'!$F$66=\"000\",0,'15'!$F$66)","v":0},null,null,null,null,null,{"$f":"IF(Direct_charges!$F$66=\"000\",0,Direct_charges!$F$66)","v":0},null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,"Direct charge against the National Revenue Fund",null,"Direct charge against the National Revenue Fund","Payments for capital assets: Specialised military assets",null,{"$f":"COUNTIF(AI12:AI31,\"<>0\")","v":4},{"$f":"COUNTIF(AJ12:AJ31,\"<>0\")","v":3},3,3,0,0,0,0,0,0,0,0,0,0,0,20,20,20,20,20,0,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,"Payments for capital assets: Biological assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,"Payments for capital assets: Land and sub-soil assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,"Payments for capital assets: Software and other intangible assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,"Payments for financial assets",null,null,{"$f":"+$G$6","v":"Small Business Development"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,3,{"$f":"'3'!$F$268","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,3,{"$f":"'3'!$F$269","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"M38&N38","v":""},"",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,3,{"$f":"'3'!$F$270","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,3,{"$f":"'3'!$F$271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,{"$f":"MATCH(F43,$AF$12:$AF$32,0)","v":5},{"$f":"MATCH(M43,$AF$12:$AF$32,0)","v":5},{"$f":"IF(SUM(IF(ISERROR(MATCH(H43,$AG$15:$AG$28,0)),0,1)+IF(ISERROR(MATCH(O43,$AG$15:$AG$28,0)),0,1))>0,1,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,{"$f":"IF(ISERROR(MATCH(H43,$AG$15:$AG$28,0)),0,1)","v":0},0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"M43&N43","v":""},"",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,{"$f":"COUNTA(AJ37:AJ48)","v":4},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,{"$f":"MATCH(F75,$AF$12:$AF$32,0)","v":5},{"$f":"MATCH(M75,$AF$12:$AF$32,0)","v":5},{"$f":"IF(SUM(IF(ISERROR(MATCH(H75,$AG$15:$AG$28,0)),0,1)+IF(ISERROR(MATCH(O75,$AG$15:$AG$28,0)),0,1))>0,1,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-J75","v":0},null,null,0,{"$f":"IF(ISERROR(MATCH(H75,$AG$15:$AG$28,0)),0,1)","v":0},0,null,null,null,null,{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,B75,20,1)),MATCH(G75,OFFSET($AH$11,1,B75,20,1),0))),1,2)","v":2},{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,C75,20,1)),MATCH(N75,OFFSET($AH$11,1,C75,20,1),0))),1,2)","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F75&G75","v":""},"","",""]
[{"$f":"IF(COUNTA(F76:O76)>0,1,0)","v":0},5,5,0,{"$f":"IF(COUNTA(F76:L76,M76:P76,R76:S76)<11,\nCOUNTA(F76:L76,M76:P76,R76:S76),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AND(F76=\"\",J76<>0),\"There are figures on this row that have no description on column F\",0)","v":0},0,{"$f":"IF(ISERROR(MATCH(O76,$AG$15:$AG$28,0)),0,1)","v":0},null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"M76&N76","v":""},{"$f":"F76&H76","v":""},{"$f":"M76&O76","v":""}]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,{"$f":"MATCH(F123,$AF$12:$AF$32,0)","v":5},5,{"$f":"IF(SUM(IF(ISERROR(MATCH(H123,$AG$15:$AG$28,0)),0,1)+IF(ISERROR(MATCH(O123,$AG$15:$AG$28,0)),0,1))>0,1,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,{"$f":"MATCH(F139,$AF$12:$AF$32,0)","v":5},{"$f":"MATCH(M139,$AF$12:$AF$32,0)","v":5},{"$f":"IF(SUM(IF(ISERROR(MATCH(H139,$AG$15:$AG$28,0)),0,1)+IF(ISERROR(MATCH(O139,$AG$15:$AG$28,0)),0,1))>0,1,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-J139","v":0},null,null,0,{"$f":"IF(ISERROR(MATCH(H139,$AG$15:$AG$28,0)),0,1)","v":0},0,null,null,null,null,{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,B139,20,1)),MATCH(G139,OFFSET($AH$11,1,B139,20,1),0))),1,2)","v":2},{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,C139,20,1)),MATCH(N139,OFFSET($AH$11,1,C139,20,1),0))),1,2)","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F139&G139","v":""},"","",""]
[{"$f":"IF(COUNTA(F140:O140)>0,1,0)","v":0},5,5,0,{"$f":"IF(COUNTA(F140:L140,M140:P140,R140:S140)<11,\nCOUNTA(F140:L140,M140:P140,R140:S140),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AND(F140=\"\",J140<>0),\"There are figures on this row that have no description on column F\",0)","v":0},0,{"$f":"IF(ISERROR(MATCH(O140,$AG$15:$AG$28,0)),0,1)","v":0},null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"M140&N140","v":""},{"$f":"F140&H140","v":""},{"$f":"M140&O140","v":""}]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,{"$f":"MATCH(F203,$AF$12:$AF$32,0)","v":5},{"$f":"MATCH(M203,$AF$12:$AF$32,0)","v":5},{"$f":"IF(SUM(IF(ISERROR(MATCH(H203,$AG$15:$AG$28,0)),0,1)+IF(ISERROR(MATCH(O203,$AG$15:$AG$28,0)),0,1))>0,1,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-J203","v":0},null,null,0,{"$f":"IF(ISERROR(MATCH(H203,$AG$15:$AG$28,0)),0,1)","v":0},0,null,null,null,null,{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,B203,20,1)),MATCH(G203,OFFSET($AH$11,1,B203,20,1),0))),1,2)","v":2},{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,C203,20,1)),MATCH(N203,OFFSET($AH$11,1,C203,20,1),0))),1,2)","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F203&G203","v":""},"","",""]
[{"$f":"IF(COUNTA(F204:O204)>0,1,0)","v":0},5,5,0,{"$f":"IF(COUNTA(F204:L204,M204:P204,R204:S204)<11,\nCOUNTA(F204:L204,M204:P204,R204:S204),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AND(F204=\"\",J204<>0),\"There are figures on this row that have no description on column F\",0)","v":0},0,{"$f":"IF(ISERROR(MATCH(O204,$AG$15:$AG$28,0)),0,1)","v":0},null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"M204&N204","v":""},{"$f":"F204&H204","v":""},{"$f":"M204&O204","v":""}]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,{"$f":"MATCH(F267,$AF$12:$AF$32,0)","v":5},{"$f":"MATCH(M267,$AF$12:$AF$32,0)","v":5},{"$f":"IF(SUM(IF(ISERROR(MATCH(H267,$AG$15:$AG$28,0)),0,1)+IF(ISERROR(MATCH(O267,$AG$15:$AG$28,0)),0,1))>0,1,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-J267","v":0},null,null,0,{"$f":"IF(ISERROR(MATCH(H267,$AG$15:$AG$28,0)),0,1)","v":0},0,null,null,null,null,{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,B267,20,1)),MATCH(G267,OFFSET($AH$11,1,B267,20,1),0))),1,2)","v":2},{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,C267,20,1)),MATCH(N267,OFFSET($AH$11,1,C267,20,1),0))),1,2)","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F267&G267","v":""},"","",""]
[{"$f":"IF(COUNTA(F268:O268)>0,1,0)","v":0},5,5,0,{"$f":"IF(COUNTA(F268:L268,M268:P268,R268:S268)<11,\nCOUNTA(F268:L268,M268:P268,R268:S268),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AND(F268=\"\",J268<>0),\"There are figures on this row that have no description on column F\",0)","v":0},0,{"$f":"IF(ISERROR(MATCH(O268,$AG$15:$AG$28,0)),0,1)","v":0},null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"M268&N268","v":""},{"$f":"F268&H268","v":""},{"$f":"M268&O268","v":""}]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,{"$f":"MATCH(F331,$AF$12:$AF$32,0)","v":5},{"$f":"MATCH(M331,$AF$12:$AF$32,0)","v":5},{"$f":"IF(SUM(IF(ISERROR(MATCH(H331,$AG$15:$AG$28,0)),0,1)+IF(ISERROR(MATCH(O331,$AG$15:$AG$28,0)),0,1))>0,1,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-J331","v":0},null,null,0,{"$f":"IF(ISERROR(MATCH(H331,$AG$15:$AG$28,0)),0,1)","v":0},0,null,null,null,null,{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,B331,20,1)),MATCH(G331,OFFSET($AH$11,1,B331,20,1),0))),1,2)","v":2},{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,C331,20,1)),MATCH(N331,OFFSET($AH$11,1,C331,20,1),0))),1,2)","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F331&G331","v":""},"","",""]
[{"$f":"IF(COUNTA(F332:O332)>0,1,0)","v":0},5,5,0,{"$f":"IF(COUNTA(F332:L332,M332:P332,R332:S332)<11,\nCOUNTA(F332:L332,M332:P332,R332:S332),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AND(F332=\"\",J332<>0),\"There are figures on this row that have no description on column F\",0)","v":0},0,{"$f":"IF(ISERROR(MATCH(O332,$AG$15:$AG$28,0)),0,1)","v":0},null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"F332&H332","v":""},{"$f":"M332&O332","v":""}]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,{"$f":"MATCH(F395,$AF$12:$AF$32,0)","v":5},{"$f":"MATCH(M395,$AF$12:$AF$32,0)","v":5},{"$f":"IF(SUM(IF(ISERROR(MATCH(H395,$AG$15:$AG$28,0)),0,1)+IF(ISERROR(MATCH(O395,$AG$15:$AG$28,0)),0,1))>0,1,0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-J395","v":0},null,null,0,{"$f":"IF(ISERROR(MATCH(H395,$AG$15:$AG$28,0)),0,1)","v":0},0,null,null,null,null,{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,B395,20,1)),MATCH(G395,OFFSET($AH$11,1,B395,20,1),0))),1,2)","v":2},{"$f":"IF(ISERROR(INDEX((OFFSET($AH$11,1,C395,20,1)),MATCH(N395,OFFSET($AH$11,1,C395,20,1),0))),1,2)","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F395&G395","v":""},"","",""]
[{"$f":"IF(COUNTA(F396:O396)>0,1,0)","v":0},5,5,0,{"$f":"IF(COUNTA(F396:L396,M396:P396,R396:S396)<11,\nCOUNTA(F396:L396,M396:P396,R396:S396),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AND(F396=\"\",J396<>0),\"There are figures on this row that have no description on column F\",0)","v":0},0,{"$f":"IF(ISERROR(MATCH(O396,$AG$15:$AG$28,0)),0,1)","v":0},null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"F396&H396","v":""},{"$f":"M396&O396","v":""}]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"M399&N399","v":""},"",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]
[0,5,5,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",""]

{"sheet":"Virements","index":28,"n_rows":383,"n_cols":28,"rows_kept":383,"cut":false,"hidden":false,"merged":[]}
[18,14,5,8,18,14,5,8,null,null,null,null,66,"G",{"$f":"INDEX(($AA$2:$AA$34),MATCH(N1,AB2:AB34,0))","v":7},null,null,"Force hide rows",263,{"$f":"IF(S1=1,IF(OR(C1<>0,F1<>0),1,0),1)","v":1},{"$f":"IF(R1=5,0,T1)","v":1}]
["Vote no.",{"$f":"MyVoteNo","v":36},null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,1,{"$f":"IF(R2=5,0,T2)","v":1},null,null,null,null,null,1,"A"]
["Department name:",{"$f":"MyDeptName","v":"Small Business Development"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,2,"B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,3,"C"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,4,"D"]
["Programmes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[{"$f":"1 &\". \"& Summary!F31","v":"1. Administration"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEN(A7)<6,0,1)","v":1},1,null,null,null,null,null,5,"E"]
[{"$f":"2 &\". \"& Summary!F32","v":"2. Sector Policy and Research"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,null,null,null,6,"F"]
[{"$f":"3 &\". \"& Summary!F33","v":"3. Integrated Cooperatives and Micro Enterprise Development"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,7,"G"]
[{"$f":"4 &\". \"& Summary!F34","v":"4. Enterprise Development, Innovation and Entrepreneurship"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,null,null,null,null,null,8,"H"]
[{"$f":"5 &\". \"& Summary!F35","v":"5. "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,null,null,null,null,null,9,"I"]
[{"$f":"6 &\". \"& Summary!F36","v":"6. "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,null,null,null,null,null,10,"J"]
[{"$f":"7 &\". \"& Summary!F37","v":"7. "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,null,null,null,null,null,11,"K"]
[{"$f":"8 &\". \"& Summary!F38","v":"8. "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,null,null,null,null,null,12,"L"]
[{"$f":"9 &\". \"& Summary!F39","v":"9. "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0]
[{"$f":"10 &\". \"& Summary!F40","v":"10. "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,null,null,null,null,null,13,"M"]
["FROM:"," ",null,null,"TO:"," ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S17=1,IF(OR(D17<>0,H17<>0),1,0),1)","v":1},1,null,null,null,null,null,14,"N"]
["Programme by"," ",null,null,"Programme by"," ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S18=1,IF(OR(D18<>0,H18<>0),1,0),1)","v":1},1,null,null,null,null,null,15,"O"]
["economic classification","Motivation","Notes","R thousand","economic classification","Motivation","Notes","R thousand",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S19=1,IF(OR(D19<>0,H19<>0),1,0),1)","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S20=1,IF(OR(C20<>0,F20<>0),1,0),1)","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(R66=5,0,T66)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S84=1,IF(OR(C84<>0,F84<>0),1,0),1)","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(R130=5,0,T130)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S148=1,IF(OR(C148<>0,F148<>0),1,0),1)","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(R194=5,0,T194)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(S212=1,IF(OR(C212<>0,F212<>0),1,0),1)","v":1},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(R258=5,0,T258)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"",null,null,null,""]
[null,null,"",null,null,null,""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
["EconClass"," ",null,null,"Goods and services","Buildings and other fixed structures"]
["Current payments: Compensation of employees","Current payments","Compensation of employees",null,null," "]
["Current payments: Goods and services","Current payments","Goods and services",null,{"$f":"INDEX($C$300:$C$324,MATCH($E$299,$C$300:$C$324,0))","v":"Goods and services"},{"$f":"INDEX($C$300:$C$324,MATCH($F$299,$C$300:$C$324,0))","v":"Buildings and other fixed structures"}]
["Current payments: Interest and rent on land","Current payments","Interest and rent on land",null,{"$f":"INDEX($C$300:$C$324,MATCH($E$299,$C$300:$C$324,0))","v":"Goods and services"},{"$f":"INDEX($C$300:$C$324,MATCH($F$299,$C$300:$C$324,0))","v":"Buildings and other fixed structures"}]
["Payments for financial assets","Payments for financial assets","Payments for financial assets",null,null," "]
["Current transfers: Provinces and municipalities","Current transfers","Provinces and municipalities",null,null," "]
["Current transfers: Departmental agencies and accounts","Current transfers","Departmental agencies and accounts",null,null," "]
["Current transfers: Higher education institutions","Current transfers","Higher education institutions",null,null," "]
["Current transfers: Public corporations and private enterprises","Current transfers","Public corporations and private enterprises",null,null," "]
["Current transfers: Foreign governments and international organisations","Current transfers","Foreign governments and international organisations",null,null," "]
["Current transfers: Non-profit institutions","Current transfers","Non-profit institutions",null,null," "]
["Current transfers: Households","Current transfers","Households",null,null," "]
["Capital transfers: Provinces and municipalities","Capital transfers","Provinces and municipalities",null,null," "]
["Capital transfers: Departmental agencies and accounts","Capital transfers","Departmental agencies and accounts",null,null," "]
["Capital transfers: Higher education institutions","Capital transfers","Higher education institutions",null,null," "]
["Capital transfers: Public corporations and private enterprises","Capital transfers","Public corporations and private enterprises",null,null," "]
["Capital transfers: Foreign governments and international organisations","Capital transfers","Foreign governments and international organisations",null,null," "]
["Capital transfers: Non-profit institutions","Capital transfers","Non-profit institutions",null,null," "]
["Capital transfers: Households","Capital transfers","Households",null,null," "]
["Payments for capital assets: Buildings and other fixed structures","Payments for capital assets","Buildings and other fixed structures",null,null," "]
["Payments for capital assets: Machinery and equipment","Payments for capital assets","Machinery and equipment",null,null," "]
["Payments for capital assets: Biological assets","Payments for capital assets","Biological assets",null,null," "]
["Payments for capital assets: Software and other intangible assets","Payments for capital assets","Software and other intangible assets",null,null," "]
["Payments for capital assets: Land and sub-soil assets","Payments for capital assets","Land and sub-soil assets",null,null," "]
["Payments for capital assets: Heritage assets","Payments for capital assets","Heritage assets",null,null," "]
["Payments for capital assets: Specialised military assets","Payments for capital assets","Specialised military assets",null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
["Programmes","Appropriation",null,null,null," "]
[{"$f":"+Summary!F31","v":"Administration"},{"$f":"+Summary!I31","v":217091},null,null,null," "]
[{"$f":"+Summary!F32","v":"Sector Policy and Research"},{"$f":"+Summary!I32","v":83619},null,null,null," "]
[{"$f":"+Summary!F33","v":"Integrated Cooperatives and Micro Enterprise Development"},{"$f":"+Summary!I33","v":532220},null,null,null," "]
[{"$f":"+Summary!F34","v":"Enterprise Development, Innovation and Entrepreneurship"},{"$f":"+Summary!I34","v":2203555},null,null,null," "]
[{"$f":"+Summary!F35","v":0},{"$f":"+Summary!I35","v":0},null,null,null," "]
[{"$f":"+Summary!F36","v":0},{"$f":"+Summary!I36","v":0},null,null,null," "]
[{"$f":"+Summary!F37","v":0},{"$f":"+Summary!I37","v":0},null,null,null," "]
[{"$f":"+Summary!F38","v":0},{"$f":"+Summary!I38","v":0},null,null,null," "]
[{"$f":"+Summary!F39","v":0},{"$f":"+Summary!I39","v":0},null,null,null," "]
[{"$f":"+Summary!F40","v":0},{"$f":"+Summary!I40","v":0},null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null,"Asset and Liability Management",null,null,null," "]
[null,{"$f":"MATCH($B$376,$A$334:$A$343,0)","v":{"$error":"#N/A"}},null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]
[null," ",null,null,null," "]

{"sheet":"MotivPivot","index":29,"n_rows":202,"n_cols":9,"rows_kept":202,"cut":false,"hidden":false,"merged":[]}
["FromShiftVire","(All)"]
[]
[null,null,null,null,null,null,"Data"]
["FromProg","FromEcon1","FromMot","ToProg","ToEcon1","ToMot","Sum of fromAmount","Sum of ToAmount"]
[0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"+MyVoteNo","v":36}]
["FromShiftVire","(All)",null,null,null,null,null,null,{"$f":"MyDeptName","v":"Small Business Development"}]
[]
[]
[]
[null,null,null,null,null,null,"Data"]
["FromProg","FromEcon1","ToProg","ToEcon1","FromApproval","ToApproval","Sum of fromAmount","Sum of ToAmount"]
["Administration","Compensation of employees","Administration","Goods and services","Approved by Accounting Officer","Approved by Accounting Officer",-30000,30000]
["Public Finance and Budget Management","Departmental agencies and accounts","Economic Policy, Tax, Financial Regulation and Research","Goods and services","Approved by National Treasury","Approved through Legislature",-31000,31000]
["(blank)","(blank)","(blank)","(blank)","(blank)","(blank)"]

{"sheet":"Checks","index":30,"n_rows":104,"n_cols":18,"rows_kept":104,"cut":false,"hidden":false,"merged":[[94,2,94,17],[84,2,84,17],[8,2,8,17],[11,0,35,0],[38,2,38,17],[44,2,44,17],[63,2,63,17]]}
["Checks",null,{"$f":"C2+C3+C4+C5","v":0}]
[null,"Section 1",{"$f":"COUNTIF($C$12:$R$36,\"<>0\")","v":0},null,"Section 6",{"$f":"+IF(SUM(C98:R98)<>0,1,0)","v":0}]
[null,"Section 2",{"$f":"COUNTIF($C$42:$R$42,\"<>0\")","v":0},null,"Section 7",{"$f":"IF((COUNTA($B$105:$C$192))<>0,1,0)","v":0},null,null,null,null,null,null,"Check hyperlinks!"]
[null,"Section 3",{"$f":"COUNTIF($C$48:$R$61,\"<>0\")","v":0}]
[null,"Section 4",{"$f":"COUNTIF($C$67:$R$80,\"<>0\")","v":0}]
[null,"Section 5",{"$f":"+'Utilisation of savings'!$E$10","v":0}]
[]
["Programmes across, subprogrammes down"]
[null,"Section 1","PROGRAMMES"]
[null,"Sub-subprogramme total vs Economic classification"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Direct_charges"]
["SUBPROGRAMMES",1,{"$f":"IF($B12>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B12-1)*150,0,1,16),OFFSET('1'!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B12-1)*150,0,1,16),OFFSET('2'!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B12-1)*150,0,1,16),OFFSET('3'!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B12-1)*150,0,1,16),OFFSET('4'!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B12-1)*150,0,1,16),OFFSET('5'!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B12-1)*150,0,1,16),OFFSET('6'!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B12-1)*150,0,1,16),OFFSET('7'!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B12-1)*150,0,1,16),OFFSET('8'!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B12-1)*150,0,1,16),OFFSET('9'!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B12-1)*150,0,1,16),OFFSET('10'!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B12-1)*150,0,1,16),OFFSET('11'!$I$424,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B12-1)*150,0,1,16),OFFSET('12'!$I$424,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B12-1)*150,0,1,16),OFFSET('13'!$I$424,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B12-1)*150,0,1,16),OFFSET('14'!$I$424,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B12-1)*150,0,1,16),OFFSET('15'!$I$424,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B12>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B12-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B12-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,2,{"$f":"IF($B13>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B13-1)*150,0,1,16),OFFSET('1'!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B13-1)*150,0,1,16),OFFSET('2'!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B13-1)*150,0,1,16),OFFSET('3'!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B13-1)*150,0,1,16),OFFSET('4'!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B13-1)*150,0,1,16),OFFSET('5'!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B13-1)*150,0,1,16),OFFSET('6'!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B13-1)*150,0,1,16),OFFSET('7'!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B13-1)*150,0,1,16),OFFSET('8'!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B13-1)*150,0,1,16),OFFSET('9'!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B13-1)*150,0,1,16),OFFSET('10'!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B13-1)*150,0,1,16),OFFSET('11'!$I$424,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B13-1)*150,0,1,16),OFFSET('12'!$I$424,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B13-1)*150,0,1,16),OFFSET('13'!$I$424,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B13-1)*150,0,1,16),OFFSET('14'!$I$424,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B13-1)*150,0,1,16),OFFSET('15'!$I$424,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B13>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B13-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B13-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,3,{"$f":"IF($B14>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B14-1)*150,0,1,16),OFFSET('1'!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B14-1)*150,0,1,16),OFFSET('2'!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B14-1)*150,0,1,16),OFFSET('3'!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B14-1)*150,0,1,16),OFFSET('4'!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B14-1)*150,0,1,16),OFFSET('5'!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B14-1)*150,0,1,16),OFFSET('6'!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B14-1)*150,0,1,16),OFFSET('7'!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B14-1)*150,0,1,16),OFFSET('8'!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B14-1)*150,0,1,16),OFFSET('9'!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B14-1)*150,0,1,16),OFFSET('10'!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B14-1)*150,0,1,16),OFFSET('11'!$I$424,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B14-1)*150,0,1,16),OFFSET('12'!$I$424,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B14-1)*150,0,1,16),OFFSET('13'!$I$424,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B14-1)*150,0,1,16),OFFSET('14'!$I$424,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B14-1)*150,0,1,16),OFFSET('15'!$I$424,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B14>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B14-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B14-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,4,{"$f":"IF($B15>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B15-1)*150,0,1,16),OFFSET('1'!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B15-1)*150,0,1,16),OFFSET('2'!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B15-1)*150,0,1,16),OFFSET('3'!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B15-1)*150,0,1,16),OFFSET('4'!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B15-1)*150,0,1,16),OFFSET('5'!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B15-1)*150,0,1,16),OFFSET('6'!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B15-1)*150,0,1,16),OFFSET('7'!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B15-1)*150,0,1,16),OFFSET('8'!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B15-1)*150,0,1,16),OFFSET('9'!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B15-1)*150,0,1,16),OFFSET('10'!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B15-1)*150,0,1,16),OFFSET('11'!$I$424,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B15-1)*150,0,1,16),OFFSET('12'!$I$424,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B15-1)*150,0,1,16),OFFSET('13'!$I$424,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B15-1)*150,0,1,16),OFFSET('14'!$I$424,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B15-1)*150,0,1,16),OFFSET('15'!$I$424,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B15>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B15-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B15-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,5,{"$f":"IF($B16>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B16-1)*150,0,1,16),OFFSET('1'!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B16-1)*150,0,1,16),OFFSET('2'!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B16-1)*150,0,1,16),OFFSET('3'!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B16-1)*150,0,1,16),OFFSET('4'!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B16-1)*150,0,1,16),OFFSET('5'!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B16-1)*150,0,1,16),OFFSET('6'!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B16-1)*150,0,1,16),OFFSET('7'!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B16-1)*150,0,1,16),OFFSET('8'!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B16-1)*150,0,1,16),OFFSET('9'!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B16-1)*150,0,1,16),OFFSET('10'!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B16-1)*150,0,1,16),OFFSET('11'!$I$424,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B16-1)*150,0,1,16),OFFSET('12'!$I$424,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B16-1)*150,0,1,16),OFFSET('13'!$I$424,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B16-1)*150,0,1,16),OFFSET('14'!$I$424,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B16-1)*150,0,1,16),OFFSET('15'!$I$424,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B16>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B16-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B16-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,6,{"$f":"IF($B17>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B17-1)*150,0,1,16),OFFSET('1'!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B17-1)*150,0,1,16),OFFSET('2'!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B17-1)*150,0,1,16),OFFSET('3'!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B17-1)*150,0,1,16),OFFSET('4'!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B17-1)*150,0,1,16),OFFSET('5'!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B17-1)*150,0,1,16),OFFSET('6'!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B17-1)*150,0,1,16),OFFSET('7'!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B17-1)*150,0,1,16),OFFSET('8'!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B17-1)*150,0,1,16),OFFSET('9'!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B17-1)*150,0,1,16),OFFSET('10'!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B17-1)*150,0,1,16),OFFSET('11'!$I$424,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B17-1)*150,0,1,16),OFFSET('12'!$I$424,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B17-1)*150,0,1,16),OFFSET('13'!$I$424,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B17-1)*150,0,1,16),OFFSET('14'!$I$424,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B17-1)*150,0,1,16),OFFSET('15'!$I$424,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B17>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B17-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B17-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,7,{"$f":"IF($B18>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B18-1)*150,0,1,16),OFFSET('1'!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B18-1)*150,0,1,16),OFFSET('2'!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B18-1)*150,0,1,16),OFFSET('3'!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B18-1)*150,0,1,16),OFFSET('4'!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B18-1)*150,0,1,16),OFFSET('5'!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B18-1)*150,0,1,16),OFFSET('6'!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B18-1)*150,0,1,16),OFFSET('7'!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B18-1)*150,0,1,16),OFFSET('8'!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B18-1)*150,0,1,16),OFFSET('9'!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B18-1)*150,0,1,16),OFFSET('10'!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B18-1)*150,0,1,16),OFFSET('11'!$I$424,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B18-1)*150,0,1,16),OFFSET('12'!$I$424,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B18-1)*150,0,1,16),OFFSET('13'!$I$424,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B18-1)*150,0,1,16),OFFSET('14'!$I$424,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B18-1)*150,0,1,16),OFFSET('15'!$I$424,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B18>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B18-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B18-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,8,{"$f":"IF($B19>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B19-1)*150,0,1,16),OFFSET('1'!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B19-1)*150,0,1,16),OFFSET('2'!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B19-1)*150,0,1,16),OFFSET('3'!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B19-1)*150,0,1,16),OFFSET('4'!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B19-1)*150,0,1,16),OFFSET('5'!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B19-1)*150,0,1,16),OFFSET('6'!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B19-1)*150,0,1,16),OFFSET('7'!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B19-1)*150,0,1,16),OFFSET('8'!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B19-1)*150,0,1,16),OFFSET('9'!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B19-1)*150,0,1,16),OFFSET('10'!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B19-1)*150,0,1,16),OFFSET('11'!$I$424,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B19-1)*150,0,1,16),OFFSET('12'!$I$424,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B19-1)*150,0,1,16),OFFSET('13'!$I$424,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B19-1)*150,0,1,16),OFFSET('14'!$I$424,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B19-1)*150,0,1,16),OFFSET('15'!$I$424,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B19>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B19-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B19-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,9,{"$f":"IF($B20>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B20-1)*150,0,1,16),OFFSET('1'!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B20-1)*150,0,1,16),OFFSET('2'!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B20-1)*150,0,1,16),OFFSET('3'!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B20-1)*150,0,1,16),OFFSET('4'!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B20-1)*150,0,1,16),OFFSET('5'!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B20-1)*150,0,1,16),OFFSET('6'!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B20-1)*150,0,1,16),OFFSET('7'!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B20-1)*150,0,1,16),OFFSET('8'!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B20-1)*150,0,1,16),OFFSET('9'!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B20-1)*150,0,1,16),OFFSET('10'!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B20-1)*150,0,1,16),OFFSET('11'!$I$424,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B20-1)*150,0,1,16),OFFSET('12'!$I$424,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B20-1)*150,0,1,16),OFFSET('13'!$I$424,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B20-1)*150,0,1,16),OFFSET('14'!$I$424,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B20-1)*150,0,1,16),OFFSET('15'!$I$424,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B20>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B20-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B20-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,10,{"$f":"IF($B21>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B21-1)*150,0,1,16),OFFSET('1'!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B21-1)*150,0,1,16),OFFSET('2'!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B21-1)*150,0,1,16),OFFSET('3'!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B21-1)*150,0,1,16),OFFSET('4'!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B21-1)*150,0,1,16),OFFSET('5'!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B21-1)*150,0,1,16),OFFSET('6'!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B21-1)*150,0,1,16),OFFSET('7'!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B21-1)*150,0,1,16),OFFSET('8'!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B21-1)*150,0,1,16),OFFSET('9'!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B21-1)*150,0,1,16),OFFSET('10'!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B21-1)*150,0,1,16),OFFSET('11'!$I$424,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B21-1)*150,0,1,16),OFFSET('12'!$I$424,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B21-1)*150,0,1,16),OFFSET('13'!$I$424,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B21-1)*150,0,1,16),OFFSET('14'!$I$424,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B21-1)*150,0,1,16),OFFSET('15'!$I$424,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B21>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B21-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B21-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,11,{"$f":"IF($B22>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B22-1)*150,0,1,16),OFFSET('1'!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B22-1)*150,0,1,16),OFFSET('2'!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B22-1)*150,0,1,16),OFFSET('3'!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B22-1)*150,0,1,16),OFFSET('4'!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B22-1)*150,0,1,16),OFFSET('5'!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B22-1)*150,0,1,16),OFFSET('6'!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B22-1)*150,0,1,16),OFFSET('7'!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B22-1)*150,0,1,16),OFFSET('8'!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B22-1)*150,0,1,16),OFFSET('9'!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B22-1)*150,0,1,16),OFFSET('10'!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B22-1)*150,0,1,16),OFFSET('11'!$I$424,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B22-1)*150,0,1,16),OFFSET('12'!$I$424,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B22-1)*150,0,1,16),OFFSET('13'!$I$424,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B22-1)*150,0,1,16),OFFSET('14'!$I$424,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B22-1)*150,0,1,16),OFFSET('15'!$I$424,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B22>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B22-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B22-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,12,{"$f":"IF($B23>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B23-1)*150,0,1,16),OFFSET('1'!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B23-1)*150,0,1,16),OFFSET('2'!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B23-1)*150,0,1,16),OFFSET('3'!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B23-1)*150,0,1,16),OFFSET('4'!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B23-1)*150,0,1,16),OFFSET('5'!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B23-1)*150,0,1,16),OFFSET('6'!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B23-1)*150,0,1,16),OFFSET('7'!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B23-1)*150,0,1,16),OFFSET('8'!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B23-1)*150,0,1,16),OFFSET('9'!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B23-1)*150,0,1,16),OFFSET('10'!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B23-1)*150,0,1,16),OFFSET('11'!$I$424,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B23-1)*150,0,1,16),OFFSET('12'!$I$424,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B23-1)*150,0,1,16),OFFSET('13'!$I$424,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B23-1)*150,0,1,16),OFFSET('14'!$I$424,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B23-1)*150,0,1,16),OFFSET('15'!$I$424,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B23>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B23-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B23-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,13,{"$f":"IF($B24>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B24-1)*150,0,1,16),OFFSET('1'!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B24-1)*150,0,1,16),OFFSET('2'!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B24-1)*150,0,1,16),OFFSET('3'!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B24-1)*150,0,1,16),OFFSET('4'!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B24-1)*150,0,1,16),OFFSET('5'!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B24-1)*150,0,1,16),OFFSET('6'!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B24-1)*150,0,1,16),OFFSET('7'!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B24-1)*150,0,1,16),OFFSET('8'!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B24-1)*150,0,1,16),OFFSET('9'!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B24-1)*150,0,1,16),OFFSET('10'!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B24-1)*150,0,1,16),OFFSET('11'!$I$424,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B24-1)*150,0,1,16),OFFSET('12'!$I$424,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B24-1)*150,0,1,16),OFFSET('13'!$I$424,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B24-1)*150,0,1,16),OFFSET('14'!$I$424,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B24-1)*150,0,1,16),OFFSET('15'!$I$424,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B24>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B24-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B24-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,14,{"$f":"IF($B25>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B25-1)*150,0,1,16),OFFSET('1'!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B25-1)*150,0,1,16),OFFSET('2'!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B25-1)*150,0,1,16),OFFSET('3'!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B25-1)*150,0,1,16),OFFSET('4'!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B25-1)*150,0,1,16),OFFSET('5'!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B25-1)*150,0,1,16),OFFSET('6'!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B25-1)*150,0,1,16),OFFSET('7'!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B25-1)*150,0,1,16),OFFSET('8'!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B25-1)*150,0,1,16),OFFSET('9'!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B25-1)*150,0,1,16),OFFSET('10'!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B25-1)*150,0,1,16),OFFSET('11'!$I$424,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B25-1)*150,0,1,16),OFFSET('12'!$I$424,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B25-1)*150,0,1,16),OFFSET('13'!$I$424,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B25-1)*150,0,1,16),OFFSET('14'!$I$424,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B25-1)*150,0,1,16),OFFSET('15'!$I$424,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B25>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B25-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B25-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,15,{"$f":"IF($B26>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B26-1)*150,0,1,16),OFFSET('1'!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B26-1)*150,0,1,16),OFFSET('2'!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B26-1)*150,0,1,16),OFFSET('3'!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B26-1)*150,0,1,16),OFFSET('4'!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B26-1)*150,0,1,16),OFFSET('5'!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B26-1)*150,0,1,16),OFFSET('6'!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B26-1)*150,0,1,16),OFFSET('7'!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B26-1)*150,0,1,16),OFFSET('8'!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B26-1)*150,0,1,16),OFFSET('9'!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B26-1)*150,0,1,16),OFFSET('10'!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B26-1)*150,0,1,16),OFFSET('11'!$I$424,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B26-1)*150,0,1,16),OFFSET('12'!$I$424,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B26-1)*150,0,1,16),OFFSET('13'!$I$424,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B26-1)*150,0,1,16),OFFSET('14'!$I$424,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B26-1)*150,0,1,16),OFFSET('15'!$I$424,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B26>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B26-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B26-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,16,{"$f":"IF($B27>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B27-1)*150,0,1,16),OFFSET('1'!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B27-1)*150,0,1,16),OFFSET('2'!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B27-1)*150,0,1,16),OFFSET('3'!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B27-1)*150,0,1,16),OFFSET('4'!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B27-1)*150,0,1,16),OFFSET('5'!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B27-1)*150,0,1,16),OFFSET('6'!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B27-1)*150,0,1,16),OFFSET('7'!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B27-1)*150,0,1,16),OFFSET('8'!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B27-1)*150,0,1,16),OFFSET('9'!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B27-1)*150,0,1,16),OFFSET('10'!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B27-1)*150,0,1,16),OFFSET('11'!$I$424,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B27-1)*150,0,1,16),OFFSET('12'!$I$424,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B27-1)*150,0,1,16),OFFSET('13'!$I$424,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B27-1)*150,0,1,16),OFFSET('14'!$I$424,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B27-1)*150,0,1,16),OFFSET('15'!$I$424,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B27>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B27-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B27-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,17,{"$f":"IF($B28>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B28-1)*150,0,1,16),OFFSET('1'!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B28-1)*150,0,1,16),OFFSET('2'!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B28-1)*150,0,1,16),OFFSET('3'!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B28-1)*150,0,1,16),OFFSET('4'!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B28-1)*150,0,1,16),OFFSET('5'!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B28-1)*150,0,1,16),OFFSET('6'!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B28-1)*150,0,1,16),OFFSET('7'!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B28-1)*150,0,1,16),OFFSET('8'!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B28-1)*150,0,1,16),OFFSET('9'!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B28-1)*150,0,1,16),OFFSET('10'!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B28-1)*150,0,1,16),OFFSET('11'!$I$424,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B28-1)*150,0,1,16),OFFSET('12'!$I$424,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B28-1)*150,0,1,16),OFFSET('13'!$I$424,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B28-1)*150,0,1,16),OFFSET('14'!$I$424,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B28-1)*150,0,1,16),OFFSET('15'!$I$424,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B28>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B28-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B28-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,18,{"$f":"IF($B29>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B29-1)*150,0,1,16),OFFSET('1'!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B29-1)*150,0,1,16),OFFSET('2'!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B29-1)*150,0,1,16),OFFSET('3'!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B29-1)*150,0,1,16),OFFSET('4'!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B29-1)*150,0,1,16),OFFSET('5'!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B29-1)*150,0,1,16),OFFSET('6'!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B29-1)*150,0,1,16),OFFSET('7'!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B29-1)*150,0,1,16),OFFSET('8'!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B29-1)*150,0,1,16),OFFSET('9'!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B29-1)*150,0,1,16),OFFSET('10'!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B29-1)*150,0,1,16),OFFSET('11'!$I$424,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B29-1)*150,0,1,16),OFFSET('12'!$I$424,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B29-1)*150,0,1,16),OFFSET('13'!$I$424,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B29-1)*150,0,1,16),OFFSET('14'!$I$424,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B29-1)*150,0,1,16),OFFSET('15'!$I$424,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B29>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B29-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B29-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,19,{"$f":"IF($B30>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B30-1)*150,0,1,16),OFFSET('1'!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B30-1)*150,0,1,16),OFFSET('2'!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B30-1)*150,0,1,16),OFFSET('3'!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B30-1)*150,0,1,16),OFFSET('4'!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B30-1)*150,0,1,16),OFFSET('5'!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B30-1)*150,0,1,16),OFFSET('6'!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B30-1)*150,0,1,16),OFFSET('7'!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B30-1)*150,0,1,16),OFFSET('8'!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B30-1)*150,0,1,16),OFFSET('9'!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B30-1)*150,0,1,16),OFFSET('10'!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B30-1)*150,0,1,16),OFFSET('11'!$I$424,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B30-1)*150,0,1,16),OFFSET('12'!$I$424,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B30-1)*150,0,1,16),OFFSET('13'!$I$424,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B30-1)*150,0,1,16),OFFSET('14'!$I$424,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B30-1)*150,0,1,16),OFFSET('15'!$I$424,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B30>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B30-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B30-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,20,{"$f":"IF($B31>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B31-1)*150,0,1,16),OFFSET('1'!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B31-1)*150,0,1,16),OFFSET('2'!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B31-1)*150,0,1,16),OFFSET('3'!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B31-1)*150,0,1,16),OFFSET('4'!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B31-1)*150,0,1,16),OFFSET('5'!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B31-1)*150,0,1,16),OFFSET('6'!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B31-1)*150,0,1,16),OFFSET('7'!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B31-1)*150,0,1,16),OFFSET('8'!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B31-1)*150,0,1,16),OFFSET('9'!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B31-1)*150,0,1,16),OFFSET('10'!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B31-1)*150,0,1,16),OFFSET('11'!$I$424,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B31-1)*150,0,1,16),OFFSET('12'!$I$424,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B31-1)*150,0,1,16),OFFSET('13'!$I$424,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B31-1)*150,0,1,16),OFFSET('14'!$I$424,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B31-1)*150,0,1,16),OFFSET('15'!$I$424,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B31>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B31-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B31-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,21,{"$f":"IF($B32>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B32-1)*150,0,1,16),OFFSET('1'!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B32-1)*150,0,1,16),OFFSET('2'!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B32-1)*150,0,1,16),OFFSET('3'!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B32-1)*150,0,1,16),OFFSET('4'!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B32-1)*150,0,1,16),OFFSET('5'!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B32-1)*150,0,1,16),OFFSET('6'!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B32-1)*150,0,1,16),OFFSET('7'!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B32-1)*150,0,1,16),OFFSET('8'!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B32-1)*150,0,1,16),OFFSET('9'!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B32-1)*150,0,1,16),OFFSET('10'!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B32-1)*150,0,1,16),OFFSET('11'!$I$424,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B32-1)*150,0,1,16),OFFSET('12'!$I$424,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B32-1)*150,0,1,16),OFFSET('13'!$I$424,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B32-1)*150,0,1,16),OFFSET('14'!$I$424,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B32-1)*150,0,1,16),OFFSET('15'!$I$424,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B32>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B32-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B32-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,22,{"$f":"IF($B33>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B33-1)*150,0,1,16),OFFSET('1'!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B33-1)*150,0,1,16),OFFSET('2'!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B33-1)*150,0,1,16),OFFSET('3'!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B33-1)*150,0,1,16),OFFSET('4'!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B33-1)*150,0,1,16),OFFSET('5'!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B33-1)*150,0,1,16),OFFSET('6'!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B33-1)*150,0,1,16),OFFSET('7'!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B33-1)*150,0,1,16),OFFSET('8'!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B33-1)*150,0,1,16),OFFSET('9'!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B33-1)*150,0,1,16),OFFSET('10'!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B33-1)*150,0,1,16),OFFSET('11'!$I$424,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B33-1)*150,0,1,16),OFFSET('12'!$I$424,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B33-1)*150,0,1,16),OFFSET('13'!$I$424,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B33-1)*150,0,1,16),OFFSET('14'!$I$424,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B33-1)*150,0,1,16),OFFSET('15'!$I$424,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B33>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B33-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B33-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,23,{"$f":"IF($B34>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B34-1)*150,0,1,16),OFFSET('1'!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B34-1)*150,0,1,16),OFFSET('2'!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B34-1)*150,0,1,16),OFFSET('3'!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B34-1)*150,0,1,16),OFFSET('4'!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B34-1)*150,0,1,16),OFFSET('5'!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B34-1)*150,0,1,16),OFFSET('6'!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B34-1)*150,0,1,16),OFFSET('7'!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B34-1)*150,0,1,16),OFFSET('8'!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B34-1)*150,0,1,16),OFFSET('9'!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B34-1)*150,0,1,16),OFFSET('10'!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B34-1)*150,0,1,16),OFFSET('11'!$I$424,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B34-1)*150,0,1,16),OFFSET('12'!$I$424,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B34-1)*150,0,1,16),OFFSET('13'!$I$424,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B34-1)*150,0,1,16),OFFSET('14'!$I$424,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B34-1)*150,0,1,16),OFFSET('15'!$I$424,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B34>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B34-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B34-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,24,{"$f":"IF($B35>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B35-1)*150,0,1,16),OFFSET('1'!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B35-1)*150,0,1,16),OFFSET('2'!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B35-1)*150,0,1,16),OFFSET('3'!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B35-1)*150,0,1,16),OFFSET('4'!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B35-1)*150,0,1,16),OFFSET('5'!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B35-1)*150,0,1,16),OFFSET('6'!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B35-1)*150,0,1,16),OFFSET('7'!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B35-1)*150,0,1,16),OFFSET('8'!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B35-1)*150,0,1,16),OFFSET('9'!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B35-1)*150,0,1,16),OFFSET('10'!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B35-1)*150,0,1,16),OFFSET('11'!$I$424,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B35-1)*150,0,1,16),OFFSET('12'!$I$424,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B35-1)*150,0,1,16),OFFSET('13'!$I$424,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B35-1)*150,0,1,16),OFFSET('14'!$I$424,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B35-1)*150,0,1,16),OFFSET('15'!$I$424,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B35>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B35-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B35-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[null,25,{"$f":"IF($B36>'1'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('1'!$I$444,($B36-1)*150,0,1,16),OFFSET('1'!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'2'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('2'!$I$444,($B36-1)*150,0,1,16),OFFSET('2'!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'3'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('3'!$I$444,($B36-1)*150,0,1,16),OFFSET('3'!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'4'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('4'!$I$444,($B36-1)*150,0,1,16),OFFSET('4'!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'5'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('5'!$I$444,($B36-1)*150,0,1,16),OFFSET('5'!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'6'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('6'!$I$444,($B36-1)*150,0,1,16),OFFSET('6'!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'7'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('7'!$I$444,($B36-1)*150,0,1,16),OFFSET('7'!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'8'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('8'!$I$444,($B36-1)*150,0,1,16),OFFSET('8'!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'9'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('9'!$I$444,($B36-1)*150,0,1,16),OFFSET('9'!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'10'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('10'!$I$444,($B36-1)*150,0,1,16),OFFSET('10'!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'11'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('11'!$I$424,($B36-1)*150,0,1,16),OFFSET('11'!$I$424,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'12'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('12'!$I$424,($B36-1)*150,0,1,16),OFFSET('12'!$I$424,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'13'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('13'!$I$424,($B36-1)*150,0,1,16),OFFSET('13'!$I$424,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'14'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('14'!$I$424,($B36-1)*150,0,1,16),OFFSET('14'!$I$424,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>'15'!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET('15'!$I$424,($B36-1)*150,0,1,16),OFFSET('15'!$I$424,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0},{"$f":"IF($B36>Direct_charges!$B$3,0,IF(ROUND(SUMPRODUCT(OFFSET(Direct_charges!$I$444,($B36-1)*150,0,1,16),OFFSET(Direct_charges!$I$444,($B36-1)*150,0,1,16)),0)<>0,\"Error\",0))","v":0}]
[]
[]
[null,"Section 2","PROGRAMMES"]
[null,"Transfers detail vs Economic classification (Transfers)"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Direct_charges"]
[null,null,{"$f":"IF('1'!$I$164=\"\",0,IF(OR(MAX('1'!$I$164:$X$164)>=MyMax,MIN('1'!$I$164:$X$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('2'!$I$164=\"\",0,IF(OR(MAX('2'!$I$164:$U$164)>=MyMax,MIN('2'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('3'!$I$164=\"\",0,IF(OR(MAX('3'!$I$164:$U$164)>=MyMax,MIN('3'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('4'!$I$164=\"\",0,IF(OR(MAX('4'!$I$164:$U$164)>=MyMax,MIN('4'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('5'!$I$164=\"\",0,IF(OR(MAX('5'!$I$164:$U$164)>=MyMax,MIN('5'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('6'!$I$164=\"\",0,IF(OR(MAX('6'!$I$164:$U$164)>=MyMax,MIN('6'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('7'!$I$164=\"\",0,IF(OR(MAX('7'!$I$164:$U$164)>=MyMax,MIN('7'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('8'!$I$164=\"\",0,IF(OR(MAX('8'!$I$164:$U$164)>=MyMax,MIN('8'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('9'!$I$164=\"\",0,IF(OR(MAX('9'!$I$164:$U$164)>=MyMax,MIN('9'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('10'!$I$164=\"\",0,IF(OR(MAX('10'!$I$164:$U$164)>=MyMax,MIN('10'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('11'!$I$164=\"\",0,IF(OR(MAX('11'!$I$164:$U$164)>=MyMax,MIN('11'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('12'!$I$164=\"\",0,IF(OR(MAX('12'!$I$164:$U$164)>=MyMax,MIN('12'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('13'!$I$164=\"\",0,IF(OR(MAX('13'!$I$164:$U$164)>=MyMax,MIN('13'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('14'!$I$164=\"\",0,IF(OR(MAX('14'!$I$164:$U$164)>=MyMax,MIN('14'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF('15'!$I$164=\"\",0,IF(OR(MAX('15'!$I$164:$U$164)>=MyMax,MIN('15'!$I$164:$U$164)<MyMin),\"Error\",0))","v":0},{"$f":"IF(Direct_charges!$I$164=\"\",0,IF(OR(MAX(Direct_charges!$I$164:$U$164)>=MyMax,MIN(Direct_charges!$I$164:$U$164)<MyMin),\"Error\",0))","v":0}]
[]
[]
[null,"Section 3","PROGRAMMES"]
[null,"Transfers on Utilisation of Savings Sheet vs Transfers on Programme Sheets"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Direct_charges"]
[null,"Current transfers: Provinces and municipalities",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B48,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B48,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B48,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B48,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B48,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B48,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B48,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B48,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B48,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B48,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B48,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B48,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B48,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B48,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B48,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B48)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B48)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B48,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Current transfers: Departmental agencies and accounts",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B49,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B49,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B49,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B49,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B49,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B49,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B49,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B49,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B49,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B49,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B49,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B49,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B49,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B49,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B49,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B49)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B49)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B49,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Current transfers: Higher education institutions",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B50,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B50,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B50,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B50,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B50,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B50,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B50,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B50,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B50,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B50,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B50,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B50,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B50,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B50,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B50,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B50)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B50)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B50,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Current transfers: Foreign governments and international organisations",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B51,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B51,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B51,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B51,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B51,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B51,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B51,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B51,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B51,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B51,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B51,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B51,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B51,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B51,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B51,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B51)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B51)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B51,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Current transfers: Public corporations and private enterprises",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B52,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B52,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B52,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B52,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B52,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B52,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B52,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B52,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B52,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B52,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B52,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B52,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B52,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B52,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B52,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B52)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B52)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B52,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Current transfers: Non-profit institutions",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B53,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B53,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B53,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B53,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B53,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B53,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B53,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B53,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B53,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B53,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B53,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B53,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B53,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B53,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B53,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B53)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B53)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B53,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Current transfers: Households",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B54,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B54,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B54,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B54,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B54,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B54,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B54,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B54,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B54,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B54,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B54,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B54,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B54,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B54,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B54,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B54)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B54)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B54,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Capital transfers: Provinces and municipalities",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B55,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B55,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B55,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B55,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B55,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B55,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B55,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B55,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B55,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B55,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B55,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B55,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B55,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B55,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B55,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B55)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B55)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B55,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Capital transfers: Departmental agencies and accounts",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B56,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B56,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B56,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B56,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B56,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B56,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B56,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B56,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B56,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B56,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B56,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B56,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B56,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B56,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B56,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B56)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B56)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B56,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Capital transfers: Higher education institutions",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B57,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B57,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B57,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B57,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B57,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B57,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B57,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B57,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B57,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B57,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B57,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B57,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B57,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B57,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B57,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B57)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B57)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B57,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Capital transfers: Foreign governments and international organisations",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B58,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B58,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B58,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B58,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B58,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B58,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B58,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B58,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B58,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B58,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B58,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B58,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B58,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B58,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B58,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B58)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B58)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B58,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Capital transfers: Public corporations and private enterprises",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B59,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B59,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B59,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B59,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B59,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B59,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B59,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B59,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B59,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B59,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B59,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B59,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B59,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B59,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B59,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B59)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B59)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B59,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Capital transfers: Non-profit institutions",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B60,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B60,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B60,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B60,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B60,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B60,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B60,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B60,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B60,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B60,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B60,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B60,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B60,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B60,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B60,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B60)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B60)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B60,Direct_charges!$M$177:$M$244)))","v":0}]
[null,"Capital transfers: Households",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$177:$B$266,Checks!$B61,'1'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$177:$B$266,Checks!$B61,'2'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$177:$B$266,Checks!$B61,'3'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$177:$B$266,Checks!$B61,'4'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$177:$B$266,Checks!$B61,'5'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$177:$B$266,Checks!$B61,'6'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$177:$B$266,Checks!$B61,'7'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$177:$B$266,Checks!$B61,'8'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$177:$B$266,Checks!$B61,'9'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$177:$B$266,Checks!$B61,'10'!$N$177:$N$266)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$177:$B$244,Checks!$B61,'11'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$177:$B$244,Checks!$B61,'12'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$177:$B$244,Checks!$B61,'13'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$177:$B$244,Checks!$B61,'14'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$177:$B$244,Checks!$B61,'15'!$M$177:$M$244)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B61)*('Utilisation of savings'!$I$11:$I$441=\"\")*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B61)*('Utilisation of savings'!$P$11:$P$441=\"\")*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$177:$B$244,Checks!$B61,Direct_charges!$M$177:$M$244)))","v":0}]
[]
[]
[null,"Section 4","PROGRAMMES"]
[null,"Conditional Grants on Utilisation of Savings Sheet vs Conditional Grants on Programme sheets"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Direct_charges"]
[null,"Current transfers: Provinces and municipalities",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B67,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B67,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B67,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B67,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B67,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B67,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B67,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B67,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B67,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B67,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B67,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B67,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B67,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B67,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B67,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B67)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B67)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B67,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Current transfers: Departmental agencies and accounts",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B68,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B68,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B68,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B68,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B68,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B68,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B68,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B68,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B68,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B68,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B68,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B68,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B68,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B68,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B68,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B68)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B68)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B68,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Current transfers: Higher education institutions",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B69,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B69,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B69,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B69,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B69,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B69,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B69,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B69,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B69,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B69,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B69,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B69,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B69,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B69,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B69,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B69)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B69)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B69,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Current transfers: Foreign governments and international organisations",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B70,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B70,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B70,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B70,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B70,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B70,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B70,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B70,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B70,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B70,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B70,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B70,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B70,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B70,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B70,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B70)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B70)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B70,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Current transfers: Public corporations and private enterprises",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B71,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B71,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B71,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B71,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B71,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B71,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B71,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B71,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B71,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B71,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B71,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B71,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B71,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B71,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B71,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B71)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B71)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B71,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Current transfers: Non-profit institutions",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B72,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B72,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B72,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B72,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B72,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B72,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B72,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B72,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B72,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B72,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B72,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B72,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B72,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B72,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B72,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B72)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B72)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B72,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Current transfers: Households",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B73,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B73,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B73,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B73,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B73,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B73,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B73,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B73,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B73,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B73,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B73,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B73,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B73,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B73,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B73,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B73)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B73)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B73,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Capital transfers: Provinces and municipalities",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B74,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B74,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B74,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B74,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B74,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B74,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B74,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B74,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B74,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B74,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B74,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B74,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B74,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B74,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B74,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B74)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B74)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B74,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Capital transfers: Departmental agencies and accounts",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B75,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B75,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B75,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B75,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B75,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B75,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B75,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B75,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B75,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B75,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B75,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B75,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B75,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B75,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B75,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B75)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B75)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B75,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Capital transfers: Higher education institutions",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B76,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B76,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B76,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B76,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B76,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B76,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B76,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B76,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B76,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B76,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B76,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B76,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B76,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B76,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B76,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B76)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B76)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B76,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Capital transfers: Foreign governments and international organisations",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B77,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B77,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B77,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B77,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B77,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B77,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B77,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B77,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B77,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B77,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B77,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B77,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B77,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B77,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B77,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B77)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B77)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B77,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Capital transfers: Public corporations and private enterprises",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B78,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B78,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B78,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B78,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B78,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B78,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B78,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B78,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B78,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B78,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B78,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B78,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B78,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B78,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B78,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B78)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B78)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B78,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Capital transfers: Non-profit institutions",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B79,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B79,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B79,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B79,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B79,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B79,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B79,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B79,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B79,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B79,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B79,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B79,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B79,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B79,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B79,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B79)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B79)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B79,Direct_charges!$M$246:$M$284)))","v":0}]
[null,"Capital transfers: Households",{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='1'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='1'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('1'!$B$268:$B$281,$B80,'1'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='2'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='2'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('2'!$B$268:$B$281,$B80,'2'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='3'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='3'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('3'!$B$268:$B$281,$B80,'3'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='4'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='4'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('4'!$B$268:$B$281,$B80,'4'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='5'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='5'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('5'!$B$268:$B$281,$B80,'5'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='6'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='6'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('6'!$B$268:$B$281,$B80,'6'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='7'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='7'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('7'!$B$268:$B$281,$B80,'7'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='8'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='8'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('8'!$B$268:$B$281,$B80,'8'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='9'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='9'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('9'!$B$268:$B$281,$B80,'9'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='10'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='10'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('10'!$B$268:$B$281,$B80,'10'!$N$268:$N$281)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='11'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='11'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('11'!$B$246:$B$264,$B80,'11'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='12'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='12'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('12'!$B$246:$B$264,$B80,'12'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='13'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='13'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('13'!$B$246:$B$264,$B80,'13'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='14'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='14'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('14'!$B$246:$B$264,$B80,'14'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441='15'!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441='15'!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF('15'!$B$246:$B$264,$B80,'15'!$M$246:$M$264)))","v":0},{"$f":"(SUMPRODUCT(('Utilisation of savings'!$F$11:$F$441=Direct_charges!$G$8)*('Utilisation of savings'!$H$11:$H$441=$B80)*('Utilisation of savings'!$I$11:$I$441<>0)*('Utilisation of savings'!$J$11:$J$441))+(SUMPRODUCT(('Utilisation of savings'!$M$11:$M$441=Direct_charges!$G$8)*('Utilisation of savings'!$O$11:$O$441=$B80)*('Utilisation of savings'!$P$11:$P$441<>0)*('Utilisation of savings'!$Q$11:$Q$441))-SUMIF(Direct_charges!$B$246:$B$284,$B80,Direct_charges!$M$246:$M$284)))","v":0}]
[]
[]
[null,"Programmes across, subprogrammes down",null,null,"Please note that amounts shown here are totals for the entire row not only one column."]
[null,"Section 5: Payments for financial assets"]
[null,null,"Programmes"]
[null,null,"Prog: 1","Prog: 2","Prog: 3","Prog: 4","Prog: 5","Prog: 6","Prog: 7","Prog: 8","Prog: 9","Prog: 10","Prog: 11","Prog: 12","Prog: 13","Prog: 14","Prog: 15","Direct_charges"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Direct_charges"]
[null,"Payments for financial assets",{"$f":"SUM('1'!$I$166:$V$166)","v":0},{"$f":"SUM('2'!$I$166:$V$166)","v":0},{"$f":"SUM('3'!$I$166:$V$166)","v":0},{"$f":"SUM('4'!$I$166:$V$166)","v":0},{"$f":"SUM('5'!$I$166:$V$166)","v":0},{"$f":"SUM('6'!$I$166:$V$166)","v":0},{"$f":"SUM('7'!$I$166:$V$166)","v":0},{"$f":"SUM('8'!$I$166:$V$166)","v":0},{"$f":"SUM('9'!$I$166:$V$166)","v":0},{"$f":"SUM('10'!$I$166:$V$166)","v":0},{"$f":"SUM('11'!$I$166:$V$166)","v":0},{"$f":"SUM('12'!$I$166:$V$166)","v":0},{"$f":"SUM('13'!$I$166:$V$166)","v":0},{"$f":"SUM('14'!$I$166:$V$166)","v":0},{"$f":"SUM('15'!$I$166:$V$166)","v":0},{"$f":"SUM(Direct_charges!$I$166:$V$166)","v":0}]
[]
[]
[null,"Payments for financial assets (Descriptions completed)"]
[null,"Number of programmes affected",null,null,{"$f":"+SUM('1:Direct_charges'!$AC$288)","v":0}]
[]
[]
[null,"Section 6","PROGRAMMES"]
[null,"Shifting of funds within vote"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Direct_charges"]
[null,null,{"$f":"+'1'!$O$158","v":0},{"$f":"+'2'!$O$158","v":0},{"$f":"+'3'!$O$158","v":0},{"$f":"+'4'!$O$158","v":0},{"$f":"+'5'!$O$158","v":0},{"$f":"+'6'!$O$158","v":0},{"$f":"+'7'!$O$158","v":0},{"$f":"+'8'!$O$158","v":0},{"$f":"+'9'!$O$158","v":0},{"$f":"+'10'!$O$158","v":0},{"$f":"+'11'!$O$158","v":0},{"$f":"+'12'!$O$158","v":0},{"$f":"+'13'!$O$158","v":0},{"$f":"+'14'!$O$158","v":0},{"$f":"+'15'!$O$158","v":0},{"$f":"+Direct_charges!P158","v":0}]
[]
[]
[]
[]
[null,"Section 7"]
[null,"Programme","Ranges with Negative budgets"]

{"sheet":"Metadata","index":31,"n_rows":90,"n_cols":9,"rows_kept":90,"cut":false,"hidden":true,"merged":[[78,1,78,4],[59,1,59,4],[1,1,1,3],[11,1,14,1],[15,1,17,1],[18,1,25,1]]}
[]
[null,"Metadata"]
[null,"ContextData","ProcessActivity",{"$f":"CONCATENATE(\"NAT_AENE_\",Cover!$A$2)","v":"NAT_AENE_1"}]
[null,null,"Province","National"]
[null,null,"Department",{"$f":"Summary!$G$7","v":"Small Business Development"}]
[null,null,"PublicEntity",0]
[null,null,"Fin Year",{"$f":"MyYearP3","v":"2026/27"}]
[null,null,"VoteNo",{"$f":"Summary!$G$6","v":36}]
[null,null,"Identifier"]
[null,null,"ProgSectionCount",{"$f":"IF(Direct_charges!F47=\"\",PListed,PListed+1)","v":4}]
[null,null,"SubprogSectionCount2",{"$f":"SUM('1:Direct_charges'!$B$4)","v":13}]
[null,"SourceRef","name",{"$f":"Cover!$F$9","v":"Shumani Mathobo"}]
[null,null,"email",{"$f":"Cover!$F$10","v":"Smathobo@dsbd.gov.za"}]
[null,null,"telephone",{"$f":"Cover!$F$11","v":"(012) 394 1690"}]
[null,null,"mobile",{"$f":"Cover!$F$12","v":"(072) 757 3410"}]
[null,"Platform","file modified",{"$f":"NOW()","v":"2026-08-11T12:23:52.930"}]
[null,null,"OS version",{"$f":"INFO(\"OSVERSION\")","v":"Windows (64-bit) NT 10.00"}]
[null,null,"Excel version",{"$f":"INFO(\"RELEASE\")","v":"16.0"}]
[null,"SourceControl","SourceIdentifier",{"$f":"CONCATENATE(D3,\"_\",D9,\"_\",D16)","v":"NAT_AENE_1__46245.516584838"}]
[null,null,"Filename",{"$f":"MID(CELL(\"filename\",B1),FIND(\"[\",CELL(\"filename\",B1))+1,FIND(\"]\",CELL(\"filename\",B1))-FIND(\"[\",CELL(\"filename\",B1))-1)","v":"AENE2026 - Vote 36.xlsm"}]
[null,null,"FilePath",{"$f":"LEFT(CELL(\"filename\",B1),FIND(\"[\",CELL(\"filename\",B1),1)-1)","v":"P:\\3. AENE\\2026\\A. Database\\Templates to department\\"}]
[null,null,"template_versionDate",{"$f":"DATE(2015,7,20)","v":"2015-07-20"}]
[null,null,"LockDate1",{"$f":"DATE(2014,10,4)","v":"2014-10-04"}]
[null,null,"lockDate2",{"$f":"DATE(2014,10,10)","v":"2014-10-10"}]
[null,null,"LockStatus1"]
[null,null,"LockStatus2",1,null,null,null,null,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Macros applied on the Template"]
[null,"Macro #","Reason/Description","Date","MacroFileName"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]
[]
[]
[]
[]
[]
[]
[]
[null,"Macros for individual departments"]
[null,"Macro #","Reason/Description","Date","MacroFileName"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]

{"sheet":"VPivot","index":32,"n_rows":200,"n_cols":10,"rows_kept":200,"cut":false,"hidden":true,"merged":[]}
["FromShiftVire","(All)"]
[]
[null,null,null,null,null,null,null,null,"Data"]
["FromProg","FromEcon1","FromMot","ToProg","ToEcon1","ToMot","FromApproval","ToApproval","Sum of fromAmount","Sum of ToAmount"]
["(blank)","(blank)","(blank)","(blank)","(blank)","(blank)","(blank)","(blank)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["FromShiftVire","(All)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Data"]
["FromProg","FromEcon1","FromMot","ToProg","ToEcon1","ToMot","FromApproval","ToApproval","Sum of fromAmount","Sum of ToAmount"]
["(blank)","(blank)","(blank)","(blank)","(blank)","(blank)","(blank)","(blank)"]

{"sheet":"DataVire","index":33,"n_rows":65536,"n_cols":19,"rows_kept":65536,"cut":false,"hidden":true,"merged":[]}
["FromShiftVire","FromProg","FromSub","FromEcon","fromAmount","FromMot","FromApproval","ToProg","ToSub","ToEcon","ToAmount","ToMot","ToApproval","FromEcon1","ToEcon1","Prog","Amount","Indi1","Indi2"]
[{"$f":"IF(AND(B2=H2,D2<>0,D2=J2),1,0)","v":0},{"$f":"+'Utilisation of savings'!F11","v":0},{"$f":"+'Utilisation of savings'!G11","v":0},{"$f":"+'Utilisation of savings'!H11","v":0},{"$f":"+'Utilisation of savings'!J11","v":0},{"$f":"+'Utilisation of savings'!K11","v":0},{"$f":"+'Utilisation of savings'!L11","v":0},{"$f":"+'Utilisation of savings'!M11","v":0},{"$f":"+'Utilisation of savings'!N11","v":0},{"$f":"+'Utilisation of savings'!O11","v":0},{"$f":"+'Utilisation of savings'!Q11","v":0},{"$f":"+'Utilisation of savings'!R11","v":0},{"$f":"+'Utilisation of savings'!S11","v":0},{"$f":"IFERROR(IF(D2=\"Payments for financial assets\",D2,RIGHT(D2,LEN(D2)-FIND(\":\",D2)-1)),0)","v":0},{"$f":"IFERROR(IF(J2=\"Payments for financial assets\",J2,RIGHT(J2,LEN(J2)-FIND(\":\",J2)-1)),0)","v":0},{"$f":"B2","v":0},{"$f":"E2","v":0},{"$f":"A2","v":0},{"$f":"+IF(B2=0,\"\",IF(B2=H2,1,2))","v":""}]
[{"$f":"IF(AND(B3=H3,D3<>0,D3=J3),1,0)","v":0},{"$f":"+'Utilisation of savings'!F12","v":0},{"$f":"+'Utilisation of savings'!G12","v":0},{"$f":"+'Utilisation of savings'!H12","v":0},{"$f":"+'Utilisation of savings'!J12","v":0},{"$f":"+'Utilisation of savings'!K12","v":0},{"$f":"+'Utilisation of savings'!L12","v":0},{"$f":"+'Utilisation of savings'!M12","v":0},{"$f":"+'Utilisation of savings'!N12","v":0},{"$f":"+'Utilisation of savings'!O12","v":0},{"$f":"+'Utilisation of savings'!Q12","v":0},{"$f":"+'Utilisation of savings'!R12","v":0},{"$f":"+'Utilisation of savings'!S12","v":0},0,{"$f":"IFERROR(IF(J3=\"Payments for financial assets\",J3,RIGHT(J3,LEN(J3)-FIND(\":\",J3)-1)),0)","v":0},0,0,0,{"$f":"+IF(B3=0,\"\",IF(B3=H3,1,2))","v":""}]
[0,{"$f":"+'Utilisation of savings'!F13","v":0},{"$f":"+'Utilisation of savings'!G13","v":0},{"$f":"+'Utilisation of savings'!H13","v":0},{"$f":"+'Utilisation of savings'!J13","v":0},{"$f":"+'Utilisation of savings'!K13","v":0},{"$f":"+'Utilisation of savings'!L13","v":0},{"$f":"+'Utilisation of savings'!M13","v":0},{"$f":"+'Utilisation of savings'!N13","v":0},{"$f":"+'Utilisation of savings'!O13","v":0},{"$f":"+'Utilisation of savings'!Q13","v":0},{"$f":"+'Utilisation of savings'!R13","v":0},{"$f":"+'Utilisation of savings'!S13","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F14","v":0},{"$f":"+'Utilisation of savings'!G14","v":0},{"$f":"+'Utilisation of savings'!H14","v":0},{"$f":"+'Utilisation of savings'!J14","v":0},{"$f":"+'Utilisation of savings'!K14","v":0},{"$f":"+'Utilisation of savings'!L14","v":0},{"$f":"+'Utilisation of savings'!M14","v":0},{"$f":"+'Utilisation of savings'!N14","v":0},{"$f":"+'Utilisation of savings'!O14","v":0},{"$f":"+'Utilisation of savings'!Q14","v":0},{"$f":"+'Utilisation of savings'!R14","v":0},{"$f":"+'Utilisation of savings'!S14","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F15","v":0},{"$f":"+'Utilisation of savings'!G15","v":0},{"$f":"+'Utilisation of savings'!H15","v":0},{"$f":"+'Utilisation of savings'!J15","v":0},{"$f":"+'Utilisation of savings'!K15","v":0},{"$f":"+'Utilisation of savings'!L15","v":0},{"$f":"+'Utilisation of savings'!M15","v":0},{"$f":"+'Utilisation of savings'!N15","v":0},{"$f":"+'Utilisation of savings'!O15","v":0},{"$f":"+'Utilisation of savings'!Q15","v":0},{"$f":"+'Utilisation of savings'!R15","v":0},{"$f":"+'Utilisation of savings'!S15","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F16","v":0},{"$f":"+'Utilisation of savings'!G16","v":0},{"$f":"+'Utilisation of savings'!H16","v":0},{"$f":"+'Utilisation of savings'!J16","v":0},{"$f":"+'Utilisation of savings'!K16","v":0},{"$f":"+'Utilisation of savings'!L16","v":0},{"$f":"+'Utilisation of savings'!M16","v":0},{"$f":"+'Utilisation of savings'!N16","v":0},{"$f":"+'Utilisation of savings'!O16","v":0},{"$f":"+'Utilisation of savings'!Q16","v":0},{"$f":"+'Utilisation of savings'!R16","v":0},{"$f":"+'Utilisation of savings'!S16","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F17","v":0},{"$f":"+'Utilisation of savings'!G17","v":0},{"$f":"+'Utilisation of savings'!H17","v":0},{"$f":"+'Utilisation of savings'!J17","v":0},{"$f":"+'Utilisation of savings'!K17","v":0},{"$f":"+'Utilisation of savings'!L17","v":0},{"$f":"+'Utilisation of savings'!M17","v":0},{"$f":"+'Utilisation of savings'!N17","v":0},{"$f":"+'Utilisation of savings'!O17","v":0},{"$f":"+'Utilisation of savings'!Q17","v":0},{"$f":"+'Utilisation of savings'!R17","v":0},{"$f":"+'Utilisation of savings'!S17","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F18","v":0},{"$f":"+'Utilisation of savings'!G18","v":0},{"$f":"+'Utilisation of savings'!H18","v":0},{"$f":"+'Utilisation of savings'!J18","v":0},{"$f":"+'Utilisation of savings'!K18","v":0},{"$f":"+'Utilisation of savings'!L18","v":0},{"$f":"+'Utilisation of savings'!M18","v":0},{"$f":"+'Utilisation of savings'!N18","v":0},{"$f":"+'Utilisation of savings'!O18","v":0},{"$f":"+'Utilisation of savings'!Q18","v":0},{"$f":"+'Utilisation of savings'!R18","v":0},{"$f":"+'Utilisation of savings'!S18","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F19","v":0},{"$f":"+'Utilisation of savings'!G19","v":0},{"$f":"+'Utilisation of savings'!H19","v":0},{"$f":"+'Utilisation of savings'!J19","v":0},{"$f":"+'Utilisation of savings'!K19","v":0},{"$f":"+'Utilisation of savings'!L19","v":0},{"$f":"+'Utilisation of savings'!M19","v":0},{"$f":"+'Utilisation of savings'!N19","v":0},{"$f":"+'Utilisation of savings'!O19","v":0},{"$f":"+'Utilisation of savings'!Q19","v":0},{"$f":"+'Utilisation of savings'!R19","v":0},{"$f":"+'Utilisation of savings'!S19","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F20","v":0},{"$f":"+'Utilisation of savings'!G20","v":0},{"$f":"+'Utilisation of savings'!H20","v":0},{"$f":"+'Utilisation of savings'!J20","v":0},{"$f":"+'Utilisation of savings'!K20","v":0},{"$f":"+'Utilisation of savings'!L20","v":0},{"$f":"+'Utilisation of savings'!M20","v":0},{"$f":"+'Utilisation of savings'!N20","v":0},{"$f":"+'Utilisation of savings'!O20","v":0},{"$f":"+'Utilisation of savings'!Q20","v":0},{"$f":"+'Utilisation of savings'!R20","v":0},{"$f":"+'Utilisation of savings'!S20","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F21","v":0},{"$f":"+'Utilisation of savings'!G21","v":0},{"$f":"+'Utilisation of savings'!H21","v":0},{"$f":"+'Utilisation of savings'!J21","v":0},{"$f":"+'Utilisation of savings'!K21","v":0},{"$f":"+'Utilisation of savings'!L21","v":0},{"$f":"+'Utilisation of savings'!M21","v":0},{"$f":"+'Utilisation of savings'!N21","v":0},{"$f":"+'Utilisation of savings'!O21","v":0},{"$f":"+'Utilisation of savings'!Q21","v":0},{"$f":"+'Utilisation of savings'!R21","v":0},{"$f":"+'Utilisation of savings'!S21","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F22","v":0},{"$f":"+'Utilisation of savings'!G22","v":0},{"$f":"+'Utilisation of savings'!H22","v":0},{"$f":"+'Utilisation of savings'!J22","v":0},{"$f":"+'Utilisation of savings'!K22","v":0},{"$f":"+'Utilisation of savings'!L22","v":0},{"$f":"+'Utilisation of savings'!M22","v":0},{"$f":"+'Utilisation of savings'!N22","v":0},{"$f":"+'Utilisation of savings'!O22","v":0},{"$f":"+'Utilisation of savings'!Q22","v":0},{"$f":"+'Utilisation of savings'!R22","v":0},{"$f":"+'Utilisation of savings'!S22","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F23","v":0},{"$f":"+'Utilisation of savings'!G23","v":0},{"$f":"+'Utilisation of savings'!H23","v":0},{"$f":"+'Utilisation of savings'!J23","v":0},{"$f":"+'Utilisation of savings'!K23","v":0},{"$f":"+'Utilisation of savings'!L23","v":0},{"$f":"+'Utilisation of savings'!M23","v":0},{"$f":"+'Utilisation of savings'!N23","v":0},{"$f":"+'Utilisation of savings'!O23","v":0},{"$f":"+'Utilisation of savings'!Q23","v":0},{"$f":"+'Utilisation of savings'!R23","v":0},{"$f":"+'Utilisation of savings'!S23","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F24","v":0},{"$f":"+'Utilisation of savings'!G24","v":0},{"$f":"+'Utilisation of savings'!H24","v":0},{"$f":"+'Utilisation of savings'!J24","v":0},{"$f":"+'Utilisation of savings'!K24","v":0},{"$f":"+'Utilisation of savings'!L24","v":0},{"$f":"+'Utilisation of savings'!M24","v":0},{"$f":"+'Utilisation of savings'!N24","v":0},{"$f":"+'Utilisation of savings'!O24","v":0},{"$f":"+'Utilisation of savings'!Q24","v":0},{"$f":"+'Utilisation of savings'!R24","v":0},{"$f":"+'Utilisation of savings'!S24","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F25","v":0},{"$f":"+'Utilisation of savings'!G25","v":0},{"$f":"+'Utilisation of savings'!H25","v":0},{"$f":"+'Utilisation of savings'!J25","v":0},{"$f":"+'Utilisation of savings'!K25","v":0},{"$f":"+'Utilisation of savings'!L25","v":0},{"$f":"+'Utilisation of savings'!M25","v":0},{"$f":"+'Utilisation of savings'!N25","v":0},{"$f":"+'Utilisation of savings'!O25","v":0},{"$f":"+'Utilisation of savings'!Q25","v":0},{"$f":"+'Utilisation of savings'!R25","v":0},{"$f":"+'Utilisation of savings'!S25","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F26","v":0},{"$f":"+'Utilisation of savings'!G26","v":0},{"$f":"+'Utilisation of savings'!H26","v":0},{"$f":"+'Utilisation of savings'!J26","v":0},{"$f":"+'Utilisation of savings'!K26","v":0},{"$f":"+'Utilisation of savings'!L26","v":0},{"$f":"+'Utilisation of savings'!M26","v":0},{"$f":"+'Utilisation of savings'!N26","v":0},{"$f":"+'Utilisation of savings'!O26","v":0},{"$f":"+'Utilisation of savings'!Q26","v":0},{"$f":"+'Utilisation of savings'!R26","v":0},{"$f":"+'Utilisation of savings'!S26","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F27","v":0},{"$f":"+'Utilisation of savings'!G27","v":0},{"$f":"+'Utilisation of savings'!H27","v":0},{"$f":"+'Utilisation of savings'!J27","v":0},{"$f":"+'Utilisation of savings'!K27","v":0},{"$f":"+'Utilisation of savings'!L27","v":0},{"$f":"+'Utilisation of savings'!M27","v":0},{"$f":"+'Utilisation of savings'!N27","v":0},{"$f":"+'Utilisation of savings'!O27","v":0},{"$f":"+'Utilisation of savings'!Q27","v":0},{"$f":"+'Utilisation of savings'!R27","v":0},{"$f":"+'Utilisation of savings'!S27","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F28","v":0},{"$f":"+'Utilisation of savings'!G28","v":0},{"$f":"+'Utilisation of savings'!H28","v":0},{"$f":"+'Utilisation of savings'!J28","v":0},{"$f":"+'Utilisation of savings'!K28","v":0},{"$f":"+'Utilisation of savings'!L28","v":0},{"$f":"+'Utilisation of savings'!M28","v":0},{"$f":"+'Utilisation of savings'!N28","v":0},{"$f":"+'Utilisation of savings'!O28","v":0},{"$f":"+'Utilisation of savings'!Q28","v":0},{"$f":"+'Utilisation of savings'!R28","v":0},{"$f":"+'Utilisation of savings'!S28","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F29","v":0},{"$f":"+'Utilisation of savings'!G29","v":0},{"$f":"+'Utilisation of savings'!H29","v":0},{"$f":"+'Utilisation of savings'!J29","v":0},{"$f":"+'Utilisation of savings'!K29","v":0},{"$f":"+'Utilisation of savings'!L29","v":0},{"$f":"+'Utilisation of savings'!M29","v":0},{"$f":"+'Utilisation of savings'!N29","v":0},{"$f":"+'Utilisation of savings'!O29","v":0},{"$f":"+'Utilisation of savings'!Q29","v":0},{"$f":"+'Utilisation of savings'!R29","v":0},{"$f":"+'Utilisation of savings'!S29","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F30","v":0},{"$f":"+'Utilisation of savings'!G30","v":0},{"$f":"+'Utilisation of savings'!H30","v":0},{"$f":"+'Utilisation of savings'!J30","v":0},{"$f":"+'Utilisation of savings'!K30","v":0},{"$f":"+'Utilisation of savings'!L30","v":0},{"$f":"+'Utilisation of savings'!M30","v":0},{"$f":"+'Utilisation of savings'!N30","v":0},{"$f":"+'Utilisation of savings'!O30","v":0},{"$f":"+'Utilisation of savings'!Q30","v":0},{"$f":"+'Utilisation of savings'!R30","v":0},{"$f":"+'Utilisation of savings'!S30","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F31","v":0},{"$f":"+'Utilisation of savings'!G31","v":0},{"$f":"+'Utilisation of savings'!H31","v":0},{"$f":"+'Utilisation of savings'!J31","v":0},{"$f":"+'Utilisation of savings'!K31","v":0},{"$f":"+'Utilisation of savings'!L31","v":0},{"$f":"+'Utilisation of savings'!M31","v":0},{"$f":"+'Utilisation of savings'!N31","v":0},{"$f":"+'Utilisation of savings'!O31","v":0},{"$f":"+'Utilisation of savings'!Q31","v":0},{"$f":"+'Utilisation of savings'!R31","v":0},{"$f":"+'Utilisation of savings'!S31","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F32","v":0},{"$f":"+'Utilisation of savings'!G32","v":0},{"$f":"+'Utilisation of savings'!H32","v":0},{"$f":"+'Utilisation of savings'!J32","v":0},{"$f":"+'Utilisation of savings'!K32","v":0},{"$f":"+'Utilisation of savings'!L32","v":0},{"$f":"+'Utilisation of savings'!M32","v":0},{"$f":"+'Utilisation of savings'!N32","v":0},{"$f":"+'Utilisation of savings'!O32","v":0},{"$f":"+'Utilisation of savings'!Q32","v":0},{"$f":"+'Utilisation of savings'!R32","v":0},{"$f":"+'Utilisation of savings'!S32","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F33","v":0},{"$f":"+'Utilisation of savings'!G33","v":0},{"$f":"+'Utilisation of savings'!H33","v":0},{"$f":"+'Utilisation of savings'!J33","v":0},{"$f":"+'Utilisation of savings'!K33","v":0},{"$f":"+'Utilisation of savings'!L33","v":0},{"$f":"+'Utilisation of savings'!M33","v":0},{"$f":"+'Utilisation of savings'!N33","v":0},{"$f":"+'Utilisation of savings'!O33","v":0},{"$f":"+'Utilisation of savings'!Q33","v":0},{"$f":"+'Utilisation of savings'!R33","v":0},{"$f":"+'Utilisation of savings'!S33","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F34","v":0},{"$f":"+'Utilisation of savings'!G34","v":0},{"$f":"+'Utilisation of savings'!H34","v":0},{"$f":"+'Utilisation of savings'!J34","v":0},{"$f":"+'Utilisation of savings'!K34","v":0},{"$f":"+'Utilisation of savings'!L34","v":0},{"$f":"+'Utilisation of savings'!M34","v":0},{"$f":"+'Utilisation of savings'!N34","v":0},{"$f":"+'Utilisation of savings'!O34","v":0},{"$f":"+'Utilisation of savings'!Q34","v":0},{"$f":"+'Utilisation of savings'!R34","v":0},{"$f":"+'Utilisation of savings'!S34","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F35","v":0},{"$f":"+'Utilisation of savings'!G35","v":0},{"$f":"+'Utilisation of savings'!H35","v":0},{"$f":"+'Utilisation of savings'!J35","v":0},{"$f":"+'Utilisation of savings'!K35","v":0},{"$f":"+'Utilisation of savings'!L35","v":0},{"$f":"+'Utilisation of savings'!M35","v":0},{"$f":"+'Utilisation of savings'!N35","v":0},{"$f":"+'Utilisation of savings'!O35","v":0},{"$f":"+'Utilisation of savings'!Q35","v":0},{"$f":"+'Utilisation of savings'!R35","v":0},{"$f":"+'Utilisation of savings'!S35","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F36","v":0},{"$f":"+'Utilisation of savings'!G36","v":0},{"$f":"+'Utilisation of savings'!H36","v":0},{"$f":"+'Utilisation of savings'!J36","v":0},{"$f":"+'Utilisation of savings'!K36","v":0},{"$f":"+'Utilisation of savings'!L36","v":0},{"$f":"+'Utilisation of savings'!M36","v":0},{"$f":"+'Utilisation of savings'!N36","v":0},{"$f":"+'Utilisation of savings'!O36","v":0},{"$f":"+'Utilisation of savings'!Q36","v":0},{"$f":"+'Utilisation of savings'!R36","v":0},{"$f":"+'Utilisation of savings'!S36","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F37","v":0},{"$f":"+'Utilisation of savings'!G37","v":0},{"$f":"+'Utilisation of savings'!H37","v":0},{"$f":"+'Utilisation of savings'!J37","v":0},{"$f":"+'Utilisation of savings'!K37","v":0},{"$f":"+'Utilisation of savings'!L37","v":0},{"$f":"+'Utilisation of savings'!M37","v":0},{"$f":"+'Utilisation of savings'!N37","v":0},{"$f":"+'Utilisation of savings'!O37","v":0},{"$f":"+'Utilisation of savings'!Q37","v":0},{"$f":"+'Utilisation of savings'!R37","v":0},{"$f":"+'Utilisation of savings'!S37","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F38","v":0},{"$f":"+'Utilisation of savings'!G38","v":0},{"$f":"+'Utilisation of savings'!H38","v":0},{"$f":"+'Utilisation of savings'!J38","v":0},{"$f":"+'Utilisation of savings'!K38","v":0},{"$f":"+'Utilisation of savings'!L38","v":0},{"$f":"+'Utilisation of savings'!M38","v":0},{"$f":"+'Utilisation of savings'!N38","v":0},{"$f":"+'Utilisation of savings'!O38","v":0},{"$f":"+'Utilisation of savings'!Q38","v":0},{"$f":"+'Utilisation of savings'!R38","v":0},{"$f":"+'Utilisation of savings'!S38","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F39","v":0},{"$f":"+'Utilisation of savings'!G39","v":0},{"$f":"+'Utilisation of savings'!H39","v":0},{"$f":"+'Utilisation of savings'!J39","v":0},{"$f":"+'Utilisation of savings'!K39","v":0},{"$f":"+'Utilisation of savings'!L39","v":0},{"$f":"+'Utilisation of savings'!M39","v":0},{"$f":"+'Utilisation of savings'!N39","v":0},{"$f":"+'Utilisation of savings'!O39","v":0},{"$f":"+'Utilisation of savings'!Q39","v":0},{"$f":"+'Utilisation of savings'!R39","v":0},{"$f":"+'Utilisation of savings'!S39","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F40","v":0},{"$f":"+'Utilisation of savings'!G40","v":0},{"$f":"+'Utilisation of savings'!H40","v":0},{"$f":"+'Utilisation of savings'!J40","v":0},{"$f":"+'Utilisation of savings'!K40","v":0},{"$f":"+'Utilisation of savings'!L40","v":0},{"$f":"+'Utilisation of savings'!M40","v":0},{"$f":"+'Utilisation of savings'!N40","v":0},{"$f":"+'Utilisation of savings'!O40","v":0},{"$f":"+'Utilisation of savings'!Q40","v":0},{"$f":"+'Utilisation of savings'!R40","v":0},{"$f":"+'Utilisation of savings'!S40","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F41","v":0},{"$f":"+'Utilisation of savings'!G41","v":0},{"$f":"+'Utilisation of savings'!H41","v":0},{"$f":"+'Utilisation of savings'!J41","v":0},{"$f":"+'Utilisation of savings'!K41","v":0},{"$f":"+'Utilisation of savings'!L41","v":0},{"$f":"+'Utilisation of savings'!M41","v":0},{"$f":"+'Utilisation of savings'!N41","v":0},{"$f":"+'Utilisation of savings'!O41","v":0},{"$f":"+'Utilisation of savings'!Q41","v":0},{"$f":"+'Utilisation of savings'!R41","v":0},{"$f":"+'Utilisation of savings'!S41","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F42","v":0},{"$f":"+'Utilisation of savings'!G42","v":0},{"$f":"+'Utilisation of savings'!H42","v":0},{"$f":"+'Utilisation of savings'!J42","v":0},{"$f":"+'Utilisation of savings'!K42","v":0},{"$f":"+'Utilisation of savings'!L42","v":0},{"$f":"+'Utilisation of savings'!M42","v":0},{"$f":"+'Utilisation of savings'!N42","v":0},{"$f":"+'Utilisation of savings'!O42","v":0},{"$f":"+'Utilisation of savings'!Q42","v":0},{"$f":"+'Utilisation of savings'!R42","v":0},{"$f":"+'Utilisation of savings'!S42","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F43","v":0},{"$f":"+'Utilisation of savings'!G43","v":0},{"$f":"+'Utilisation of savings'!H43","v":0},{"$f":"+'Utilisation of savings'!J43","v":0},{"$f":"+'Utilisation of savings'!K43","v":0},{"$f":"+'Utilisation of savings'!L43","v":0},{"$f":"+'Utilisation of savings'!M43","v":0},{"$f":"+'Utilisation of savings'!N43","v":0},{"$f":"+'Utilisation of savings'!O43","v":0},{"$f":"+'Utilisation of savings'!Q43","v":0},{"$f":"+'Utilisation of savings'!R43","v":0},{"$f":"+'Utilisation of savings'!S43","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F44","v":0},{"$f":"+'Utilisation of savings'!G44","v":0},{"$f":"+'Utilisation of savings'!H44","v":0},{"$f":"+'Utilisation of savings'!J44","v":0},{"$f":"+'Utilisation of savings'!K44","v":0},{"$f":"+'Utilisation of savings'!L44","v":0},{"$f":"+'Utilisation of savings'!M44","v":0},{"$f":"+'Utilisation of savings'!N44","v":0},{"$f":"+'Utilisation of savings'!O44","v":0},{"$f":"+'Utilisation of savings'!Q44","v":0},{"$f":"+'Utilisation of savings'!R44","v":0},{"$f":"+'Utilisation of savings'!S44","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F45","v":0},{"$f":"+'Utilisation of savings'!G45","v":0},{"$f":"+'Utilisation of savings'!H45","v":0},{"$f":"+'Utilisation of savings'!J45","v":0},{"$f":"+'Utilisation of savings'!K45","v":0},{"$f":"+'Utilisation of savings'!L45","v":0},{"$f":"+'Utilisation of savings'!M45","v":0},{"$f":"+'Utilisation of savings'!N45","v":0},{"$f":"+'Utilisation of savings'!O45","v":0},{"$f":"+'Utilisation of savings'!Q45","v":0},{"$f":"+'Utilisation of savings'!R45","v":0},{"$f":"+'Utilisation of savings'!S45","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F46","v":0},{"$f":"+'Utilisation of savings'!G46","v":0},{"$f":"+'Utilisation of savings'!H46","v":0},{"$f":"+'Utilisation of savings'!J46","v":0},{"$f":"+'Utilisation of savings'!K46","v":0},{"$f":"+'Utilisation of savings'!L46","v":0},{"$f":"+'Utilisation of savings'!M46","v":0},{"$f":"+'Utilisation of savings'!N46","v":0},{"$f":"+'Utilisation of savings'!O46","v":0},{"$f":"+'Utilisation of savings'!Q46","v":0},{"$f":"+'Utilisation of savings'!R46","v":0},{"$f":"+'Utilisation of savings'!S46","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F47","v":0},{"$f":"+'Utilisation of savings'!G47","v":0},{"$f":"+'Utilisation of savings'!H47","v":0},{"$f":"+'Utilisation of savings'!J47","v":0},{"$f":"+'Utilisation of savings'!K47","v":0},{"$f":"+'Utilisation of savings'!L47","v":0},{"$f":"+'Utilisation of savings'!M47","v":0},{"$f":"+'Utilisation of savings'!N47","v":0},{"$f":"+'Utilisation of savings'!O47","v":0},{"$f":"+'Utilisation of savings'!Q47","v":0},{"$f":"+'Utilisation of savings'!R47","v":0},{"$f":"+'Utilisation of savings'!S47","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F48","v":0},{"$f":"+'Utilisation of savings'!G48","v":0},{"$f":"+'Utilisation of savings'!H48","v":0},{"$f":"+'Utilisation of savings'!J48","v":0},{"$f":"+'Utilisation of savings'!K48","v":0},{"$f":"+'Utilisation of savings'!L48","v":0},{"$f":"+'Utilisation of savings'!M48","v":0},{"$f":"+'Utilisation of savings'!N48","v":0},{"$f":"+'Utilisation of savings'!O48","v":0},{"$f":"+'Utilisation of savings'!Q48","v":0},{"$f":"+'Utilisation of savings'!R48","v":0},{"$f":"+'Utilisation of savings'!S48","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F49","v":0},{"$f":"+'Utilisation of savings'!G49","v":0},{"$f":"+'Utilisation of savings'!H49","v":0},{"$f":"+'Utilisation of savings'!J49","v":0},{"$f":"+'Utilisation of savings'!K49","v":0},{"$f":"+'Utilisation of savings'!L49","v":0},{"$f":"+'Utilisation of savings'!M49","v":0},{"$f":"+'Utilisation of savings'!N49","v":0},{"$f":"+'Utilisation of savings'!O49","v":0},{"$f":"+'Utilisation of savings'!Q49","v":0},{"$f":"+'Utilisation of savings'!R49","v":0},{"$f":"+'Utilisation of savings'!S49","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F50","v":0},{"$f":"+'Utilisation of savings'!G50","v":0},{"$f":"+'Utilisation of savings'!H50","v":0},{"$f":"+'Utilisation of savings'!J50","v":0},{"$f":"+'Utilisation of savings'!K50","v":0},{"$f":"+'Utilisation of savings'!L50","v":0},{"$f":"+'Utilisation of savings'!M50","v":0},{"$f":"+'Utilisation of savings'!N50","v":0},{"$f":"+'Utilisation of savings'!O50","v":0},{"$f":"+'Utilisation of savings'!Q50","v":0},{"$f":"+'Utilisation of savings'!R50","v":0},{"$f":"+'Utilisation of savings'!S50","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F51","v":0},{"$f":"+'Utilisation of savings'!G51","v":0},{"$f":"+'Utilisation of savings'!H51","v":0},{"$f":"+'Utilisation of savings'!J51","v":0},{"$f":"+'Utilisation of savings'!K51","v":0},{"$f":"+'Utilisation of savings'!L51","v":0},{"$f":"+'Utilisation of savings'!M51","v":0},{"$f":"+'Utilisation of savings'!N51","v":0},{"$f":"+'Utilisation of savings'!O51","v":0},{"$f":"+'Utilisation of savings'!Q51","v":0},{"$f":"+'Utilisation of savings'!R51","v":0},{"$f":"+'Utilisation of savings'!S51","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F52","v":0},{"$f":"+'Utilisation of savings'!G52","v":0},{"$f":"+'Utilisation of savings'!H52","v":0},{"$f":"+'Utilisation of savings'!J52","v":0},{"$f":"+'Utilisation of savings'!K52","v":0},{"$f":"+'Utilisation of savings'!L52","v":0},{"$f":"+'Utilisation of savings'!M52","v":0},{"$f":"+'Utilisation of savings'!N52","v":0},{"$f":"+'Utilisation of savings'!O52","v":0},{"$f":"+'Utilisation of savings'!Q52","v":0},{"$f":"+'Utilisation of savings'!R52","v":0},{"$f":"+'Utilisation of savings'!S52","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F53","v":0},{"$f":"+'Utilisation of savings'!G53","v":0},{"$f":"+'Utilisation of savings'!H53","v":0},{"$f":"+'Utilisation of savings'!J53","v":0},{"$f":"+'Utilisation of savings'!K53","v":0},{"$f":"+'Utilisation of savings'!L53","v":0},{"$f":"+'Utilisation of savings'!M53","v":0},{"$f":"+'Utilisation of savings'!N53","v":0},{"$f":"+'Utilisation of savings'!O53","v":0},{"$f":"+'Utilisation of savings'!Q53","v":0},{"$f":"+'Utilisation of savings'!R53","v":0},{"$f":"+'Utilisation of savings'!S53","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F54","v":0},{"$f":"+'Utilisation of savings'!G54","v":0},{"$f":"+'Utilisation of savings'!H54","v":0},{"$f":"+'Utilisation of savings'!J54","v":0},{"$f":"+'Utilisation of savings'!K54","v":0},{"$f":"+'Utilisation of savings'!L54","v":0},{"$f":"+'Utilisation of savings'!M54","v":0},{"$f":"+'Utilisation of savings'!N54","v":0},{"$f":"+'Utilisation of savings'!O54","v":0},{"$f":"+'Utilisation of savings'!Q54","v":0},{"$f":"+'Utilisation of savings'!R54","v":0},{"$f":"+'Utilisation of savings'!S54","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F55","v":0},{"$f":"+'Utilisation of savings'!G55","v":0},{"$f":"+'Utilisation of savings'!H55","v":0},{"$f":"+'Utilisation of savings'!J55","v":0},{"$f":"+'Utilisation of savings'!K55","v":0},{"$f":"+'Utilisation of savings'!L55","v":0},{"$f":"+'Utilisation of savings'!M55","v":0},{"$f":"+'Utilisation of savings'!N55","v":0},{"$f":"+'Utilisation of savings'!O55","v":0},{"$f":"+'Utilisation of savings'!Q55","v":0},{"$f":"+'Utilisation of savings'!R55","v":0},{"$f":"+'Utilisation of savings'!S55","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F56","v":0},{"$f":"+'Utilisation of savings'!G56","v":0},{"$f":"+'Utilisation of savings'!H56","v":0},{"$f":"+'Utilisation of savings'!J56","v":0},{"$f":"+'Utilisation of savings'!K56","v":0},{"$f":"+'Utilisation of savings'!L56","v":0},{"$f":"+'Utilisation of savings'!M56","v":0},{"$f":"+'Utilisation of savings'!N56","v":0},{"$f":"+'Utilisation of savings'!O56","v":0},{"$f":"+'Utilisation of savings'!Q56","v":0},{"$f":"+'Utilisation of savings'!R56","v":0},{"$f":"+'Utilisation of savings'!S56","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F57","v":0},{"$f":"+'Utilisation of savings'!G57","v":0},{"$f":"+'Utilisation of savings'!H57","v":0},{"$f":"+'Utilisation of savings'!J57","v":0},{"$f":"+'Utilisation of savings'!K57","v":0},{"$f":"+'Utilisation of savings'!L57","v":0},{"$f":"+'Utilisation of savings'!M57","v":0},{"$f":"+'Utilisation of savings'!N57","v":0},{"$f":"+'Utilisation of savings'!O57","v":0},{"$f":"+'Utilisation of savings'!Q57","v":0},{"$f":"+'Utilisation of savings'!R57","v":0},{"$f":"+'Utilisation of savings'!S57","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F58","v":0},{"$f":"+'Utilisation of savings'!G58","v":0},{"$f":"+'Utilisation of savings'!H58","v":0},{"$f":"+'Utilisation of savings'!J58","v":0},{"$f":"+'Utilisation of savings'!K58","v":0},{"$f":"+'Utilisation of savings'!L58","v":0},{"$f":"+'Utilisation of savings'!M58","v":0},{"$f":"+'Utilisation of savings'!N58","v":0},{"$f":"+'Utilisation of savings'!O58","v":0},{"$f":"+'Utilisation of savings'!Q58","v":0},{"$f":"+'Utilisation of savings'!R58","v":0},{"$f":"+'Utilisation of savings'!S58","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F59","v":0},{"$f":"+'Utilisation of savings'!G59","v":0},{"$f":"+'Utilisation of savings'!H59","v":0},{"$f":"+'Utilisation of savings'!J59","v":0},{"$f":"+'Utilisation of savings'!K59","v":0},{"$f":"+'Utilisation of savings'!L59","v":0},{"$f":"+'Utilisation of savings'!M59","v":0},{"$f":"+'Utilisation of savings'!N59","v":0},{"$f":"+'Utilisation of savings'!O59","v":0},{"$f":"+'Utilisation of savings'!Q59","v":0},{"$f":"+'Utilisation of savings'!R59","v":0},{"$f":"+'Utilisation of savings'!S59","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F60","v":0},{"$f":"+'Utilisation of savings'!G60","v":0},{"$f":"+'Utilisation of savings'!H60","v":0},{"$f":"+'Utilisation of savings'!J60","v":0},{"$f":"+'Utilisation of savings'!K60","v":0},{"$f":"+'Utilisation of savings'!L60","v":0},{"$f":"+'Utilisation of savings'!M60","v":0},{"$f":"+'Utilisation of savings'!N60","v":0},{"$f":"+'Utilisation of savings'!O60","v":0},{"$f":"+'Utilisation of savings'!Q60","v":0},{"$f":"+'Utilisation of savings'!R60","v":0},{"$f":"+'Utilisation of savings'!S60","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F61","v":0},{"$f":"+'Utilisation of savings'!G61","v":0},{"$f":"+'Utilisation of savings'!H61","v":0},{"$f":"+'Utilisation of savings'!J61","v":0},{"$f":"+'Utilisation of savings'!K61","v":0},{"$f":"+'Utilisation of savings'!L61","v":0},{"$f":"+'Utilisation of savings'!M61","v":0},{"$f":"+'Utilisation of savings'!N61","v":0},{"$f":"+'Utilisation of savings'!O61","v":0},{"$f":"+'Utilisation of savings'!Q61","v":0},{"$f":"+'Utilisation of savings'!R61","v":0},{"$f":"+'Utilisation of savings'!S61","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F62","v":0},{"$f":"+'Utilisation of savings'!G62","v":0},{"$f":"+'Utilisation of savings'!H62","v":0},{"$f":"+'Utilisation of savings'!J62","v":0},{"$f":"+'Utilisation of savings'!K62","v":0},{"$f":"+'Utilisation of savings'!L62","v":0},{"$f":"+'Utilisation of savings'!M62","v":0},{"$f":"+'Utilisation of savings'!N62","v":0},{"$f":"+'Utilisation of savings'!O62","v":0},{"$f":"+'Utilisation of savings'!Q62","v":0},{"$f":"+'Utilisation of savings'!R62","v":0},{"$f":"+'Utilisation of savings'!S62","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F63","v":0},{"$f":"+'Utilisation of savings'!G63","v":0},{"$f":"+'Utilisation of savings'!H63","v":0},{"$f":"+'Utilisation of savings'!J63","v":0},{"$f":"+'Utilisation of savings'!K63","v":0},{"$f":"+'Utilisation of savings'!L63","v":0},{"$f":"+'Utilisation of savings'!M63","v":0},{"$f":"+'Utilisation of savings'!N63","v":0},{"$f":"+'Utilisation of savings'!O63","v":0},{"$f":"+'Utilisation of savings'!Q63","v":0},{"$f":"+'Utilisation of savings'!R63","v":0},{"$f":"+'Utilisation of savings'!S63","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F64","v":0},{"$f":"+'Utilisation of savings'!G64","v":0},{"$f":"+'Utilisation of savings'!H64","v":0},{"$f":"+'Utilisation of savings'!J64","v":0},{"$f":"+'Utilisation of savings'!K64","v":0},{"$f":"+'Utilisation of savings'!L64","v":0},{"$f":"+'Utilisation of savings'!M64","v":0},{"$f":"+'Utilisation of savings'!N64","v":0},{"$f":"+'Utilisation of savings'!O64","v":0},{"$f":"+'Utilisation of savings'!Q64","v":0},{"$f":"+'Utilisation of savings'!R64","v":0},{"$f":"+'Utilisation of savings'!S64","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F65","v":0},{"$f":"+'Utilisation of savings'!G65","v":0},{"$f":"+'Utilisation of savings'!H65","v":0},{"$f":"+'Utilisation of savings'!J65","v":0},{"$f":"+'Utilisation of savings'!K65","v":0},{"$f":"+'Utilisation of savings'!L65","v":0},{"$f":"+'Utilisation of savings'!M65","v":0},{"$f":"+'Utilisation of savings'!N65","v":0},{"$f":"+'Utilisation of savings'!O65","v":0},{"$f":"+'Utilisation of savings'!Q65","v":0},{"$f":"+'Utilisation of savings'!R65","v":0},{"$f":"+'Utilisation of savings'!S65","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F66","v":0},{"$f":"+'Utilisation of savings'!G66","v":0},{"$f":"+'Utilisation of savings'!H66","v":0},{"$f":"+'Utilisation of savings'!J66","v":0},{"$f":"+'Utilisation of savings'!K66","v":0},{"$f":"+'Utilisation of savings'!L66","v":0},{"$f":"+'Utilisation of savings'!M66","v":0},{"$f":"+'Utilisation of savings'!N66","v":0},{"$f":"+'Utilisation of savings'!O66","v":0},{"$f":"+'Utilisation of savings'!Q66","v":0},{"$f":"+'Utilisation of savings'!R66","v":0},{"$f":"+'Utilisation of savings'!S66","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F67","v":0},{"$f":"+'Utilisation of savings'!G67","v":0},{"$f":"+'Utilisation of savings'!H67","v":0},{"$f":"+'Utilisation of savings'!J67","v":0},{"$f":"+'Utilisation of savings'!K67","v":0},{"$f":"+'Utilisation of savings'!L67","v":0},{"$f":"+'Utilisation of savings'!M67","v":0},{"$f":"+'Utilisation of savings'!N67","v":0},{"$f":"+'Utilisation of savings'!O67","v":0},{"$f":"+'Utilisation of savings'!Q67","v":0},{"$f":"+'Utilisation of savings'!R67","v":0},{"$f":"+'Utilisation of savings'!S67","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F68","v":0},{"$f":"+'Utilisation of savings'!G68","v":0},{"$f":"+'Utilisation of savings'!H68","v":0},{"$f":"+'Utilisation of savings'!J68","v":0},{"$f":"+'Utilisation of savings'!K68","v":0},{"$f":"+'Utilisation of savings'!L68","v":0},{"$f":"+'Utilisation of savings'!M68","v":0},{"$f":"+'Utilisation of savings'!N68","v":0},{"$f":"+'Utilisation of savings'!O68","v":0},{"$f":"+'Utilisation of savings'!Q68","v":0},{"$f":"+'Utilisation of savings'!R68","v":0},{"$f":"+'Utilisation of savings'!S68","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F69","v":0},{"$f":"+'Utilisation of savings'!G69","v":0},{"$f":"+'Utilisation of savings'!H69","v":0},{"$f":"+'Utilisation of savings'!J69","v":0},{"$f":"+'Utilisation of savings'!K69","v":0},{"$f":"+'Utilisation of savings'!L69","v":0},{"$f":"+'Utilisation of savings'!M69","v":0},{"$f":"+'Utilisation of savings'!N69","v":0},{"$f":"+'Utilisation of savings'!O69","v":0},{"$f":"+'Utilisation of savings'!Q69","v":0},{"$f":"+'Utilisation of savings'!R69","v":0},{"$f":"+'Utilisation of savings'!S69","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F70","v":0},{"$f":"+'Utilisation of savings'!G70","v":0},{"$f":"+'Utilisation of savings'!H70","v":0},{"$f":"+'Utilisation of savings'!J70","v":0},{"$f":"+'Utilisation of savings'!K70","v":0},{"$f":"+'Utilisation of savings'!L70","v":0},{"$f":"+'Utilisation of savings'!M70","v":0},{"$f":"+'Utilisation of savings'!N70","v":0},{"$f":"+'Utilisation of savings'!O70","v":0},{"$f":"+'Utilisation of savings'!Q70","v":0},{"$f":"+'Utilisation of savings'!R70","v":0},{"$f":"+'Utilisation of savings'!S70","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F71","v":0},{"$f":"+'Utilisation of savings'!G71","v":0},{"$f":"+'Utilisation of savings'!H71","v":0},{"$f":"+'Utilisation of savings'!J71","v":0},{"$f":"+'Utilisation of savings'!K71","v":0},{"$f":"+'Utilisation of savings'!L71","v":0},{"$f":"+'Utilisation of savings'!M71","v":0},{"$f":"+'Utilisation of savings'!N71","v":0},{"$f":"+'Utilisation of savings'!O71","v":0},{"$f":"+'Utilisation of savings'!Q71","v":0},{"$f":"+'Utilisation of savings'!R71","v":0},{"$f":"+'Utilisation of savings'!S71","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F72","v":0},{"$f":"+'Utilisation of savings'!G72","v":0},{"$f":"+'Utilisation of savings'!H72","v":0},{"$f":"+'Utilisation of savings'!J72","v":0},{"$f":"+'Utilisation of savings'!K72","v":0},{"$f":"+'Utilisation of savings'!L72","v":0},{"$f":"+'Utilisation of savings'!M72","v":0},{"$f":"+'Utilisation of savings'!N72","v":0},{"$f":"+'Utilisation of savings'!O72","v":0},{"$f":"+'Utilisation of savings'!Q72","v":0},{"$f":"+'Utilisation of savings'!R72","v":0},{"$f":"+'Utilisation of savings'!S72","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F73","v":0},{"$f":"+'Utilisation of savings'!G73","v":0},{"$f":"+'Utilisation of savings'!H73","v":0},{"$f":"+'Utilisation of savings'!J73","v":0},{"$f":"+'Utilisation of savings'!K73","v":0},{"$f":"+'Utilisation of savings'!L73","v":0},{"$f":"+'Utilisation of savings'!M73","v":0},{"$f":"+'Utilisation of savings'!N73","v":0},{"$f":"+'Utilisation of savings'!O73","v":0},{"$f":"+'Utilisation of savings'!Q73","v":0},{"$f":"+'Utilisation of savings'!R73","v":0},{"$f":"+'Utilisation of savings'!S73","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F74","v":0},{"$f":"+'Utilisation of savings'!G74","v":0},{"$f":"+'Utilisation of savings'!H74","v":0},{"$f":"+'Utilisation of savings'!J74","v":0},{"$f":"+'Utilisation of savings'!K74","v":0},{"$f":"+'Utilisation of savings'!L74","v":0},{"$f":"+'Utilisation of savings'!M74","v":0},{"$f":"+'Utilisation of savings'!N74","v":0},{"$f":"+'Utilisation of savings'!O74","v":0},{"$f":"+'Utilisation of savings'!Q74","v":0},{"$f":"+'Utilisation of savings'!R74","v":0},{"$f":"+'Utilisation of savings'!S74","v":0},0,0,0,0,0,""]
[{"$f":"IF(AND(B66=H66,D66<>0,D66=J66),1,0)","v":0},{"$f":"+'Utilisation of savings'!F75","v":0},{"$f":"+'Utilisation of savings'!G75","v":0},{"$f":"+'Utilisation of savings'!H75","v":0},{"$f":"+'Utilisation of savings'!J75","v":0},{"$f":"+'Utilisation of savings'!K75","v":0},{"$f":"+'Utilisation of savings'!L75","v":0},{"$f":"+'Utilisation of savings'!M75","v":0},{"$f":"+'Utilisation of savings'!N75","v":0},{"$f":"+'Utilisation of savings'!O75","v":0},{"$f":"+'Utilisation of savings'!Q75","v":0},{"$f":"+'Utilisation of savings'!R75","v":0},{"$f":"+'Utilisation of savings'!S75","v":0},{"$f":"IFERROR(IF(D66=\"Payments for financial assets\",D66,RIGHT(D66,LEN(D66)-FIND(\":\",D66)-1)),0)","v":0},{"$f":"IFERROR(IF(J66=\"Payments for financial assets\",J66,RIGHT(J66,LEN(J66)-FIND(\":\",J66)-1)),0)","v":0},{"$f":"B66","v":0},{"$f":"E66","v":0},{"$f":"A66","v":0},""]
[0,{"$f":"+'Utilisation of savings'!F76","v":0},{"$f":"+'Utilisation of savings'!G76","v":0},{"$f":"+'Utilisation of savings'!H76","v":0},{"$f":"+'Utilisation of savings'!J76","v":0},{"$f":"+'Utilisation of savings'!K76","v":0},{"$f":"+'Utilisation of savings'!L76","v":0},{"$f":"+'Utilisation of savings'!M76","v":0},{"$f":"+'Utilisation of savings'!N76","v":0},{"$f":"+'Utilisation of savings'!O76","v":0},{"$f":"+'Utilisation of savings'!Q76","v":0},{"$f":"+'Utilisation of savings'!R76","v":0},{"$f":"+'Utilisation of savings'!S76","v":0},0,0,0,0,0,{"$f":"+IF(B67=0,\"\",IF(B67=H67,1,2))","v":""}]
[0,{"$f":"+'Utilisation of savings'!F77","v":0},{"$f":"+'Utilisation of savings'!G77","v":0},{"$f":"+'Utilisation of savings'!H77","v":0},{"$f":"+'Utilisation of savings'!J77","v":0},{"$f":"+'Utilisation of savings'!K77","v":0},{"$f":"+'Utilisation of savings'!L77","v":0},{"$f":"+'Utilisation of savings'!M77","v":0},{"$f":"+'Utilisation of savings'!N77","v":0},{"$f":"+'Utilisation of savings'!O77","v":0},{"$f":"+'Utilisation of savings'!Q77","v":0},{"$f":"+'Utilisation of savings'!R77","v":0},{"$f":"+'Utilisation of savings'!S77","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F78","v":0},{"$f":"+'Utilisation of savings'!G78","v":0},{"$f":"+'Utilisation of savings'!H78","v":0},{"$f":"+'Utilisation of savings'!J78","v":0},{"$f":"+'Utilisation of savings'!K78","v":0},{"$f":"+'Utilisation of savings'!L78","v":0},{"$f":"+'Utilisation of savings'!M78","v":0},{"$f":"+'Utilisation of savings'!N78","v":0},{"$f":"+'Utilisation of savings'!O78","v":0},{"$f":"+'Utilisation of savings'!Q78","v":0},{"$f":"+'Utilisation of savings'!R78","v":0},{"$f":"+'Utilisation of savings'!S78","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F79","v":0},{"$f":"+'Utilisation of savings'!G79","v":0},{"$f":"+'Utilisation of savings'!H79","v":0},{"$f":"+'Utilisation of savings'!J79","v":0},{"$f":"+'Utilisation of savings'!K79","v":0},{"$f":"+'Utilisation of savings'!L79","v":0},{"$f":"+'Utilisation of savings'!M79","v":0},{"$f":"+'Utilisation of savings'!N79","v":0},{"$f":"+'Utilisation of savings'!O79","v":0},{"$f":"+'Utilisation of savings'!Q79","v":0},{"$f":"+'Utilisation of savings'!R79","v":0},{"$f":"+'Utilisation of savings'!S79","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F80","v":0},{"$f":"+'Utilisation of savings'!G80","v":0},{"$f":"+'Utilisation of savings'!H80","v":0},{"$f":"+'Utilisation of savings'!J80","v":0},{"$f":"+'Utilisation of savings'!K80","v":0},{"$f":"+'Utilisation of savings'!L80","v":0},{"$f":"+'Utilisation of savings'!M80","v":0},{"$f":"+'Utilisation of savings'!N80","v":0},{"$f":"+'Utilisation of savings'!O80","v":0},{"$f":"+'Utilisation of savings'!Q80","v":0},{"$f":"+'Utilisation of savings'!R80","v":0},{"$f":"+'Utilisation of savings'!S80","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F81","v":0},{"$f":"+'Utilisation of savings'!G81","v":0},{"$f":"+'Utilisation of savings'!H81","v":0},{"$f":"+'Utilisation of savings'!J81","v":0},{"$f":"+'Utilisation of savings'!K81","v":0},{"$f":"+'Utilisation of savings'!L81","v":0},{"$f":"+'Utilisation of savings'!M81","v":0},{"$f":"+'Utilisation of savings'!N81","v":0},{"$f":"+'Utilisation of savings'!O81","v":0},{"$f":"+'Utilisation of savings'!Q81","v":0},{"$f":"+'Utilisation of savings'!R81","v":0},{"$f":"+'Utilisation of savings'!S81","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F82","v":0},{"$f":"+'Utilisation of savings'!G82","v":0},{"$f":"+'Utilisation of savings'!H82","v":0},{"$f":"+'Utilisation of savings'!J82","v":0},{"$f":"+'Utilisation of savings'!K82","v":0},{"$f":"+'Utilisation of savings'!L82","v":0},{"$f":"+'Utilisation of savings'!M82","v":0},{"$f":"+'Utilisation of savings'!N82","v":0},{"$f":"+'Utilisation of savings'!O82","v":0},{"$f":"+'Utilisation of savings'!Q82","v":0},{"$f":"+'Utilisation of savings'!R82","v":0},{"$f":"+'Utilisation of savings'!S82","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F83","v":0},{"$f":"+'Utilisation of savings'!G83","v":0},{"$f":"+'Utilisation of savings'!H83","v":0},{"$f":"+'Utilisation of savings'!J83","v":0},{"$f":"+'Utilisation of savings'!K83","v":0},{"$f":"+'Utilisation of savings'!L83","v":0},{"$f":"+'Utilisation of savings'!M83","v":0},{"$f":"+'Utilisation of savings'!N83","v":0},{"$f":"+'Utilisation of savings'!O83","v":0},{"$f":"+'Utilisation of savings'!Q83","v":0},{"$f":"+'Utilisation of savings'!R83","v":0},{"$f":"+'Utilisation of savings'!S83","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F84","v":0},{"$f":"+'Utilisation of savings'!G84","v":0},{"$f":"+'Utilisation of savings'!H84","v":0},{"$f":"+'Utilisation of savings'!J84","v":0},{"$f":"+'Utilisation of savings'!K84","v":0},{"$f":"+'Utilisation of savings'!L84","v":0},{"$f":"+'Utilisation of savings'!M84","v":0},{"$f":"+'Utilisation of savings'!N84","v":0},{"$f":"+'Utilisation of savings'!O84","v":0},{"$f":"+'Utilisation of savings'!Q84","v":0},{"$f":"+'Utilisation of savings'!R84","v":0},{"$f":"+'Utilisation of savings'!S84","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F85","v":0},{"$f":"+'Utilisation of savings'!G85","v":0},{"$f":"+'Utilisation of savings'!H85","v":0},{"$f":"+'Utilisation of savings'!J85","v":0},{"$f":"+'Utilisation of savings'!K85","v":0},{"$f":"+'Utilisation of savings'!L85","v":0},{"$f":"+'Utilisation of savings'!M85","v":0},{"$f":"+'Utilisation of savings'!N85","v":0},{"$f":"+'Utilisation of savings'!O85","v":0},{"$f":"+'Utilisation of savings'!Q85","v":0},{"$f":"+'Utilisation of savings'!R85","v":0},{"$f":"+'Utilisation of savings'!S85","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F86","v":0},{"$f":"+'Utilisation of savings'!G86","v":0},{"$f":"+'Utilisation of savings'!H86","v":0},{"$f":"+'Utilisation of savings'!J86","v":0},{"$f":"+'Utilisation of savings'!K86","v":0},{"$f":"+'Utilisation of savings'!L86","v":0},{"$f":"+'Utilisation of savings'!M86","v":0},{"$f":"+'Utilisation of savings'!N86","v":0},{"$f":"+'Utilisation of savings'!O86","v":0},{"$f":"+'Utilisation of savings'!Q86","v":0},{"$f":"+'Utilisation of savings'!R86","v":0},{"$f":"+'Utilisation of savings'!S86","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F87","v":0},{"$f":"+'Utilisation of savings'!G87","v":0},{"$f":"+'Utilisation of savings'!H87","v":0},{"$f":"+'Utilisation of savings'!J87","v":0},{"$f":"+'Utilisation of savings'!K87","v":0},{"$f":"+'Utilisation of savings'!L87","v":0},{"$f":"+'Utilisation of savings'!M87","v":0},{"$f":"+'Utilisation of savings'!N87","v":0},{"$f":"+'Utilisation of savings'!O87","v":0},{"$f":"+'Utilisation of savings'!Q87","v":0},{"$f":"+'Utilisation of savings'!R87","v":0},{"$f":"+'Utilisation of savings'!S87","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F88","v":0},{"$f":"+'Utilisation of savings'!G88","v":0},{"$f":"+'Utilisation of savings'!H88","v":0},{"$f":"+'Utilisation of savings'!J88","v":0},{"$f":"+'Utilisation of savings'!K88","v":0},{"$f":"+'Utilisation of savings'!L88","v":0},{"$f":"+'Utilisation of savings'!M88","v":0},{"$f":"+'Utilisation of savings'!N88","v":0},{"$f":"+'Utilisation of savings'!O88","v":0},{"$f":"+'Utilisation of savings'!Q88","v":0},{"$f":"+'Utilisation of savings'!R88","v":0},{"$f":"+'Utilisation of savings'!S88","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F89","v":0},{"$f":"+'Utilisation of savings'!G89","v":0},{"$f":"+'Utilisation of savings'!H89","v":0},{"$f":"+'Utilisation of savings'!J89","v":0},{"$f":"+'Utilisation of savings'!K89","v":0},{"$f":"+'Utilisation of savings'!L89","v":0},{"$f":"+'Utilisation of savings'!M89","v":0},{"$f":"+'Utilisation of savings'!N89","v":0},{"$f":"+'Utilisation of savings'!O89","v":0},{"$f":"+'Utilisation of savings'!Q89","v":0},{"$f":"+'Utilisation of savings'!R89","v":0},{"$f":"+'Utilisation of savings'!S89","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F90","v":0},{"$f":"+'Utilisation of savings'!G90","v":0},{"$f":"+'Utilisation of savings'!H90","v":0},{"$f":"+'Utilisation of savings'!J90","v":0},{"$f":"+'Utilisation of savings'!K90","v":0},{"$f":"+'Utilisation of savings'!L90","v":0},{"$f":"+'Utilisation of savings'!M90","v":0},{"$f":"+'Utilisation of savings'!N90","v":0},{"$f":"+'Utilisation of savings'!O90","v":0},{"$f":"+'Utilisation of savings'!Q90","v":0},{"$f":"+'Utilisation of savings'!R90","v":0},{"$f":"+'Utilisation of savings'!S90","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F91","v":0},{"$f":"+'Utilisation of savings'!G91","v":0},{"$f":"+'Utilisation of savings'!H91","v":0},{"$f":"+'Utilisation of savings'!J91","v":0},{"$f":"+'Utilisation of savings'!K91","v":0},{"$f":"+'Utilisation of savings'!L91","v":0},{"$f":"+'Utilisation of savings'!M91","v":0},{"$f":"+'Utilisation of savings'!N91","v":0},{"$f":"+'Utilisation of savings'!O91","v":0},{"$f":"+'Utilisation of savings'!Q91","v":0},{"$f":"+'Utilisation of savings'!R91","v":0},{"$f":"+'Utilisation of savings'!S91","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F92","v":0},{"$f":"+'Utilisation of savings'!G92","v":0},{"$f":"+'Utilisation of savings'!H92","v":0},{"$f":"+'Utilisation of savings'!J92","v":0},{"$f":"+'Utilisation of savings'!K92","v":0},{"$f":"+'Utilisation of savings'!L92","v":0},{"$f":"+'Utilisation of savings'!M92","v":0},{"$f":"+'Utilisation of savings'!N92","v":0},{"$f":"+'Utilisation of savings'!O92","v":0},{"$f":"+'Utilisation of savings'!Q92","v":0},{"$f":"+'Utilisation of savings'!R92","v":0},{"$f":"+'Utilisation of savings'!S92","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F93","v":0},{"$f":"+'Utilisation of savings'!G93","v":0},{"$f":"+'Utilisation of savings'!H93","v":0},{"$f":"+'Utilisation of savings'!J93","v":0},{"$f":"+'Utilisation of savings'!K93","v":0},{"$f":"+'Utilisation of savings'!L93","v":0},{"$f":"+'Utilisation of savings'!M93","v":0},{"$f":"+'Utilisation of savings'!N93","v":0},{"$f":"+'Utilisation of savings'!O93","v":0},{"$f":"+'Utilisation of savings'!Q93","v":0},{"$f":"+'Utilisation of savings'!R93","v":0},{"$f":"+'Utilisation of savings'!S93","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F94","v":0},{"$f":"+'Utilisation of savings'!G94","v":0},{"$f":"+'Utilisation of savings'!H94","v":0},{"$f":"+'Utilisation of savings'!J94","v":0},{"$f":"+'Utilisation of savings'!K94","v":0},{"$f":"+'Utilisation of savings'!L94","v":0},{"$f":"+'Utilisation of savings'!M94","v":0},{"$f":"+'Utilisation of savings'!N94","v":0},{"$f":"+'Utilisation of savings'!O94","v":0},{"$f":"+'Utilisation of savings'!Q94","v":0},{"$f":"+'Utilisation of savings'!R94","v":0},{"$f":"+'Utilisation of savings'!S94","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F95","v":0},{"$f":"+'Utilisation of savings'!G95","v":0},{"$f":"+'Utilisation of savings'!H95","v":0},{"$f":"+'Utilisation of savings'!J95","v":0},{"$f":"+'Utilisation of savings'!K95","v":0},{"$f":"+'Utilisation of savings'!L95","v":0},{"$f":"+'Utilisation of savings'!M95","v":0},{"$f":"+'Utilisation of savings'!N95","v":0},{"$f":"+'Utilisation of savings'!O95","v":0},{"$f":"+'Utilisation of savings'!Q95","v":0},{"$f":"+'Utilisation of savings'!R95","v":0},{"$f":"+'Utilisation of savings'!S95","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F96","v":0},{"$f":"+'Utilisation of savings'!G96","v":0},{"$f":"+'Utilisation of savings'!H96","v":0},{"$f":"+'Utilisation of savings'!J96","v":0},{"$f":"+'Utilisation of savings'!K96","v":0},{"$f":"+'Utilisation of savings'!L96","v":0},{"$f":"+'Utilisation of savings'!M96","v":0},{"$f":"+'Utilisation of savings'!N96","v":0},{"$f":"+'Utilisation of savings'!O96","v":0},{"$f":"+'Utilisation of savings'!Q96","v":0},{"$f":"+'Utilisation of savings'!R96","v":0},{"$f":"+'Utilisation of savings'!S96","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F97","v":0},{"$f":"+'Utilisation of savings'!G97","v":0},{"$f":"+'Utilisation of savings'!H97","v":0},{"$f":"+'Utilisation of savings'!J97","v":0},{"$f":"+'Utilisation of savings'!K97","v":0},{"$f":"+'Utilisation of savings'!L97","v":0},{"$f":"+'Utilisation of savings'!M97","v":0},{"$f":"+'Utilisation of savings'!N97","v":0},{"$f":"+'Utilisation of savings'!O97","v":0},{"$f":"+'Utilisation of savings'!Q97","v":0},{"$f":"+'Utilisation of savings'!R97","v":0},{"$f":"+'Utilisation of savings'!S97","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F98","v":0},{"$f":"+'Utilisation of savings'!G98","v":0},{"$f":"+'Utilisation of savings'!H98","v":0},{"$f":"+'Utilisation of savings'!J98","v":0},{"$f":"+'Utilisation of savings'!K98","v":0},{"$f":"+'Utilisation of savings'!L98","v":0},{"$f":"+'Utilisation of savings'!M98","v":0},{"$f":"+'Utilisation of savings'!N98","v":0},{"$f":"+'Utilisation of savings'!O98","v":0},{"$f":"+'Utilisation of savings'!Q98","v":0},{"$f":"+'Utilisation of savings'!R98","v":0},{"$f":"+'Utilisation of savings'!S98","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F99","v":0},{"$f":"+'Utilisation of savings'!G99","v":0},{"$f":"+'Utilisation of savings'!H99","v":0},{"$f":"+'Utilisation of savings'!J99","v":0},{"$f":"+'Utilisation of savings'!K99","v":0},{"$f":"+'Utilisation of savings'!L99","v":0},{"$f":"+'Utilisation of savings'!M99","v":0},{"$f":"+'Utilisation of savings'!N99","v":0},{"$f":"+'Utilisation of savings'!O99","v":0},{"$f":"+'Utilisation of savings'!Q99","v":0},{"$f":"+'Utilisation of savings'!R99","v":0},{"$f":"+'Utilisation of savings'!S99","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F100","v":0},{"$f":"+'Utilisation of savings'!G100","v":0},{"$f":"+'Utilisation of savings'!H100","v":0},{"$f":"+'Utilisation of savings'!J100","v":0},{"$f":"+'Utilisation of savings'!K100","v":0},{"$f":"+'Utilisation of savings'!L100","v":0},{"$f":"+'Utilisation of savings'!M100","v":0},{"$f":"+'Utilisation of savings'!N100","v":0},{"$f":"+'Utilisation of savings'!O100","v":0},{"$f":"+'Utilisation of savings'!Q100","v":0},{"$f":"+'Utilisation of savings'!R100","v":0},{"$f":"+'Utilisation of savings'!S100","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F101","v":0},{"$f":"+'Utilisation of savings'!G101","v":0},{"$f":"+'Utilisation of savings'!H101","v":0},{"$f":"+'Utilisation of savings'!J101","v":0},{"$f":"+'Utilisation of savings'!K101","v":0},{"$f":"+'Utilisation of savings'!L101","v":0},{"$f":"+'Utilisation of savings'!M101","v":0},{"$f":"+'Utilisation of savings'!N101","v":0},{"$f":"+'Utilisation of savings'!O101","v":0},{"$f":"+'Utilisation of savings'!Q101","v":0},{"$f":"+'Utilisation of savings'!R101","v":0},{"$f":"+'Utilisation of savings'!S101","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F102","v":0},{"$f":"+'Utilisation of savings'!G102","v":0},{"$f":"+'Utilisation of savings'!H102","v":0},{"$f":"+'Utilisation of savings'!J102","v":0},{"$f":"+'Utilisation of savings'!K102","v":0},{"$f":"+'Utilisation of savings'!L102","v":0},{"$f":"+'Utilisation of savings'!M102","v":0},{"$f":"+'Utilisation of savings'!N102","v":0},{"$f":"+'Utilisation of savings'!O102","v":0},{"$f":"+'Utilisation of savings'!Q102","v":0},{"$f":"+'Utilisation of savings'!R102","v":0},{"$f":"+'Utilisation of savings'!S102","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F103","v":0},{"$f":"+'Utilisation of savings'!G103","v":0},{"$f":"+'Utilisation of savings'!H103","v":0},{"$f":"+'Utilisation of savings'!J103","v":0},{"$f":"+'Utilisation of savings'!K103","v":0},{"$f":"+'Utilisation of savings'!L103","v":0},{"$f":"+'Utilisation of savings'!M103","v":0},{"$f":"+'Utilisation of savings'!N103","v":0},{"$f":"+'Utilisation of savings'!O103","v":0},{"$f":"+'Utilisation of savings'!Q103","v":0},{"$f":"+'Utilisation of savings'!R103","v":0},{"$f":"+'Utilisation of savings'!S103","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F104","v":0},{"$f":"+'Utilisation of savings'!G104","v":0},{"$f":"+'Utilisation of savings'!H104","v":0},{"$f":"+'Utilisation of savings'!J104","v":0},{"$f":"+'Utilisation of savings'!K104","v":0},{"$f":"+'Utilisation of savings'!L104","v":0},{"$f":"+'Utilisation of savings'!M104","v":0},{"$f":"+'Utilisation of savings'!N104","v":0},{"$f":"+'Utilisation of savings'!O104","v":0},{"$f":"+'Utilisation of savings'!Q104","v":0},{"$f":"+'Utilisation of savings'!R104","v":0},{"$f":"+'Utilisation of savings'!S104","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F105","v":0},{"$f":"+'Utilisation of savings'!G105","v":0},{"$f":"+'Utilisation of savings'!H105","v":0},{"$f":"+'Utilisation of savings'!J105","v":0},{"$f":"+'Utilisation of savings'!K105","v":0},{"$f":"+'Utilisation of savings'!L105","v":0},{"$f":"+'Utilisation of savings'!M105","v":0},{"$f":"+'Utilisation of savings'!N105","v":0},{"$f":"+'Utilisation of savings'!O105","v":0},{"$f":"+'Utilisation of savings'!Q105","v":0},{"$f":"+'Utilisation of savings'!R105","v":0},{"$f":"+'Utilisation of savings'!S105","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F106","v":0},{"$f":"+'Utilisation of savings'!G106","v":0},{"$f":"+'Utilisation of savings'!H106","v":0},{"$f":"+'Utilisation of savings'!J106","v":0},{"$f":"+'Utilisation of savings'!K106","v":0},{"$f":"+'Utilisation of savings'!L106","v":0},{"$f":"+'Utilisation of savings'!M106","v":0},{"$f":"+'Utilisation of savings'!N106","v":0},{"$f":"+'Utilisation of savings'!O106","v":0},{"$f":"+'Utilisation of savings'!Q106","v":0},{"$f":"+'Utilisation of savings'!R106","v":0},{"$f":"+'Utilisation of savings'!S106","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F107","v":0},{"$f":"+'Utilisation of savings'!G107","v":0},{"$f":"+'Utilisation of savings'!H107","v":0},{"$f":"+'Utilisation of savings'!J107","v":0},{"$f":"+'Utilisation of savings'!K107","v":0},{"$f":"+'Utilisation of savings'!L107","v":0},{"$f":"+'Utilisation of savings'!M107","v":0},{"$f":"+'Utilisation of savings'!N107","v":0},{"$f":"+'Utilisation of savings'!O107","v":0},{"$f":"+'Utilisation of savings'!Q107","v":0},{"$f":"+'Utilisation of savings'!R107","v":0},{"$f":"+'Utilisation of savings'!S107","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F108","v":0},{"$f":"+'Utilisation of savings'!G108","v":0},{"$f":"+'Utilisation of savings'!H108","v":0},{"$f":"+'Utilisation of savings'!J108","v":0},{"$f":"+'Utilisation of savings'!K108","v":0},{"$f":"+'Utilisation of savings'!L108","v":0},{"$f":"+'Utilisation of savings'!M108","v":0},{"$f":"+'Utilisation of savings'!N108","v":0},{"$f":"+'Utilisation of savings'!O108","v":0},{"$f":"+'Utilisation of savings'!Q108","v":0},{"$f":"+'Utilisation of savings'!R108","v":0},{"$f":"+'Utilisation of savings'!S108","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F109","v":0},{"$f":"+'Utilisation of savings'!G109","v":0},{"$f":"+'Utilisation of savings'!H109","v":0},{"$f":"+'Utilisation of savings'!J109","v":0},{"$f":"+'Utilisation of savings'!K109","v":0},{"$f":"+'Utilisation of savings'!L109","v":0},{"$f":"+'Utilisation of savings'!M109","v":0},{"$f":"+'Utilisation of savings'!N109","v":0},{"$f":"+'Utilisation of savings'!O109","v":0},{"$f":"+'Utilisation of savings'!Q109","v":0},{"$f":"+'Utilisation of savings'!R109","v":0},{"$f":"+'Utilisation of savings'!S109","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F110","v":0},{"$f":"+'Utilisation of savings'!G110","v":0},{"$f":"+'Utilisation of savings'!H110","v":0},{"$f":"+'Utilisation of savings'!J110","v":0},{"$f":"+'Utilisation of savings'!K110","v":0},{"$f":"+'Utilisation of savings'!L110","v":0},{"$f":"+'Utilisation of savings'!M110","v":0},{"$f":"+'Utilisation of savings'!N110","v":0},{"$f":"+'Utilisation of savings'!O110","v":0},{"$f":"+'Utilisation of savings'!Q110","v":0},{"$f":"+'Utilisation of savings'!R110","v":0},{"$f":"+'Utilisation of savings'!S110","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F111","v":0},{"$f":"+'Utilisation of savings'!G111","v":0},{"$f":"+'Utilisation of savings'!H111","v":0},{"$f":"+'Utilisation of savings'!J111","v":0},{"$f":"+'Utilisation of savings'!K111","v":0},{"$f":"+'Utilisation of savings'!L111","v":0},{"$f":"+'Utilisation of savings'!M111","v":0},{"$f":"+'Utilisation of savings'!N111","v":0},{"$f":"+'Utilisation of savings'!O111","v":0},{"$f":"+'Utilisation of savings'!Q111","v":0},{"$f":"+'Utilisation of savings'!R111","v":0},{"$f":"+'Utilisation of savings'!S111","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F112","v":0},{"$f":"+'Utilisation of savings'!G112","v":0},{"$f":"+'Utilisation of savings'!H112","v":0},{"$f":"+'Utilisation of savings'!J112","v":0},{"$f":"+'Utilisation of savings'!K112","v":0},{"$f":"+'Utilisation of savings'!L112","v":0},{"$f":"+'Utilisation of savings'!M112","v":0},{"$f":"+'Utilisation of savings'!N112","v":0},{"$f":"+'Utilisation of savings'!O112","v":0},{"$f":"+'Utilisation of savings'!Q112","v":0},{"$f":"+'Utilisation of savings'!R112","v":0},{"$f":"+'Utilisation of savings'!S112","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F113","v":0},{"$f":"+'Utilisation of savings'!G113","v":0},{"$f":"+'Utilisation of savings'!H113","v":0},{"$f":"+'Utilisation of savings'!J113","v":0},{"$f":"+'Utilisation of savings'!K113","v":0},{"$f":"+'Utilisation of savings'!L113","v":0},{"$f":"+'Utilisation of savings'!M113","v":0},{"$f":"+'Utilisation of savings'!N113","v":0},{"$f":"+'Utilisation of savings'!O113","v":0},{"$f":"+'Utilisation of savings'!Q113","v":0},{"$f":"+'Utilisation of savings'!R113","v":0},{"$f":"+'Utilisation of savings'!S113","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F114","v":0},{"$f":"+'Utilisation of savings'!G114","v":0},{"$f":"+'Utilisation of savings'!H114","v":0},{"$f":"+'Utilisation of savings'!J114","v":0},{"$f":"+'Utilisation of savings'!K114","v":0},{"$f":"+'Utilisation of savings'!L114","v":0},{"$f":"+'Utilisation of savings'!M114","v":0},{"$f":"+'Utilisation of savings'!N114","v":0},{"$f":"+'Utilisation of savings'!O114","v":0},{"$f":"+'Utilisation of savings'!Q114","v":0},{"$f":"+'Utilisation of savings'!R114","v":0},{"$f":"+'Utilisation of savings'!S114","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F115","v":0},{"$f":"+'Utilisation of savings'!G115","v":0},{"$f":"+'Utilisation of savings'!H115","v":0},{"$f":"+'Utilisation of savings'!J115","v":0},{"$f":"+'Utilisation of savings'!K115","v":0},{"$f":"+'Utilisation of savings'!L115","v":0},{"$f":"+'Utilisation of savings'!M115","v":0},{"$f":"+'Utilisation of savings'!N115","v":0},{"$f":"+'Utilisation of savings'!O115","v":0},{"$f":"+'Utilisation of savings'!Q115","v":0},{"$f":"+'Utilisation of savings'!R115","v":0},{"$f":"+'Utilisation of savings'!S115","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F116","v":0},{"$f":"+'Utilisation of savings'!G116","v":0},{"$f":"+'Utilisation of savings'!H116","v":0},{"$f":"+'Utilisation of savings'!J116","v":0},{"$f":"+'Utilisation of savings'!K116","v":0},{"$f":"+'Utilisation of savings'!L116","v":0},{"$f":"+'Utilisation of savings'!M116","v":0},{"$f":"+'Utilisation of savings'!N116","v":0},{"$f":"+'Utilisation of savings'!O116","v":0},{"$f":"+'Utilisation of savings'!Q116","v":0},{"$f":"+'Utilisation of savings'!R116","v":0},{"$f":"+'Utilisation of savings'!S116","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F117","v":0},{"$f":"+'Utilisation of savings'!G117","v":0},{"$f":"+'Utilisation of savings'!H117","v":0},{"$f":"+'Utilisation of savings'!J117","v":0},{"$f":"+'Utilisation of savings'!K117","v":0},{"$f":"+'Utilisation of savings'!L117","v":0},{"$f":"+'Utilisation of savings'!M117","v":0},{"$f":"+'Utilisation of savings'!N117","v":0},{"$f":"+'Utilisation of savings'!O117","v":0},{"$f":"+'Utilisation of savings'!Q117","v":0},{"$f":"+'Utilisation of savings'!R117","v":0},{"$f":"+'Utilisation of savings'!S117","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F118","v":0},{"$f":"+'Utilisation of savings'!G118","v":0},{"$f":"+'Utilisation of savings'!H118","v":0},{"$f":"+'Utilisation of savings'!J118","v":0},{"$f":"+'Utilisation of savings'!K118","v":0},{"$f":"+'Utilisation of savings'!L118","v":0},{"$f":"+'Utilisation of savings'!M118","v":0},{"$f":"+'Utilisation of savings'!N118","v":0},{"$f":"+'Utilisation of savings'!O118","v":0},{"$f":"+'Utilisation of savings'!Q118","v":0},{"$f":"+'Utilisation of savings'!R118","v":0},{"$f":"+'Utilisation of savings'!S118","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F119","v":0},{"$f":"+'Utilisation of savings'!G119","v":0},{"$f":"+'Utilisation of savings'!H119","v":0},{"$f":"+'Utilisation of savings'!J119","v":0},{"$f":"+'Utilisation of savings'!K119","v":0},{"$f":"+'Utilisation of savings'!L119","v":0},{"$f":"+'Utilisation of savings'!M119","v":0},{"$f":"+'Utilisation of savings'!N119","v":0},{"$f":"+'Utilisation of savings'!O119","v":0},{"$f":"+'Utilisation of savings'!Q119","v":0},{"$f":"+'Utilisation of savings'!R119","v":0},{"$f":"+'Utilisation of savings'!S119","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F120","v":0},{"$f":"+'Utilisation of savings'!G120","v":0},{"$f":"+'Utilisation of savings'!H120","v":0},{"$f":"+'Utilisation of savings'!J120","v":0},{"$f":"+'Utilisation of savings'!K120","v":0},{"$f":"+'Utilisation of savings'!L120","v":0},{"$f":"+'Utilisation of savings'!M120","v":0},{"$f":"+'Utilisation of savings'!N120","v":0},{"$f":"+'Utilisation of savings'!O120","v":0},{"$f":"+'Utilisation of savings'!Q120","v":0},{"$f":"+'Utilisation of savings'!R120","v":0},{"$f":"+'Utilisation of savings'!S120","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F121","v":0},{"$f":"+'Utilisation of savings'!G121","v":0},{"$f":"+'Utilisation of savings'!H121","v":0},{"$f":"+'Utilisation of savings'!J121","v":0},{"$f":"+'Utilisation of savings'!K121","v":0},{"$f":"+'Utilisation of savings'!L121","v":0},{"$f":"+'Utilisation of savings'!M121","v":0},{"$f":"+'Utilisation of savings'!N121","v":0},{"$f":"+'Utilisation of savings'!O121","v":0},{"$f":"+'Utilisation of savings'!Q121","v":0},{"$f":"+'Utilisation of savings'!R121","v":0},{"$f":"+'Utilisation of savings'!S121","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F122","v":0},{"$f":"+'Utilisation of savings'!G122","v":0},{"$f":"+'Utilisation of savings'!H122","v":0},{"$f":"+'Utilisation of savings'!J122","v":0},{"$f":"+'Utilisation of savings'!K122","v":0},{"$f":"+'Utilisation of savings'!L122","v":0},{"$f":"+'Utilisation of savings'!M122","v":0},{"$f":"+'Utilisation of savings'!N122","v":0},{"$f":"+'Utilisation of savings'!O122","v":0},{"$f":"+'Utilisation of savings'!Q122","v":0},{"$f":"+'Utilisation of savings'!R122","v":0},{"$f":"+'Utilisation of savings'!S122","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F123","v":0},{"$f":"+'Utilisation of savings'!G123","v":0},{"$f":"+'Utilisation of savings'!H123","v":0},{"$f":"+'Utilisation of savings'!J123","v":0},{"$f":"+'Utilisation of savings'!K123","v":0},{"$f":"+'Utilisation of savings'!L123","v":0},{"$f":"+'Utilisation of savings'!M123","v":0},{"$f":"+'Utilisation of savings'!N123","v":0},{"$f":"+'Utilisation of savings'!O123","v":0},{"$f":"+'Utilisation of savings'!Q123","v":0},{"$f":"+'Utilisation of savings'!R123","v":0},{"$f":"+'Utilisation of savings'!S123","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F124","v":0},{"$f":"+'Utilisation of savings'!G124","v":0},{"$f":"+'Utilisation of savings'!H124","v":0},{"$f":"+'Utilisation of savings'!J124","v":0},{"$f":"+'Utilisation of savings'!K124","v":0},{"$f":"+'Utilisation of savings'!L124","v":0},{"$f":"+'Utilisation of savings'!M124","v":0},{"$f":"+'Utilisation of savings'!N124","v":0},{"$f":"+'Utilisation of savings'!O124","v":0},{"$f":"+'Utilisation of savings'!Q124","v":0},{"$f":"+'Utilisation of savings'!R124","v":0},{"$f":"+'Utilisation of savings'!S124","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F125","v":0},{"$f":"+'Utilisation of savings'!G125","v":0},{"$f":"+'Utilisation of savings'!H125","v":0},{"$f":"+'Utilisation of savings'!J125","v":0},{"$f":"+'Utilisation of savings'!K125","v":0},{"$f":"+'Utilisation of savings'!L125","v":0},{"$f":"+'Utilisation of savings'!M125","v":0},{"$f":"+'Utilisation of savings'!N125","v":0},{"$f":"+'Utilisation of savings'!O125","v":0},{"$f":"+'Utilisation of savings'!Q125","v":0},{"$f":"+'Utilisation of savings'!R125","v":0},{"$f":"+'Utilisation of savings'!S125","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F126","v":0},{"$f":"+'Utilisation of savings'!G126","v":0},{"$f":"+'Utilisation of savings'!H126","v":0},{"$f":"+'Utilisation of savings'!J126","v":0},{"$f":"+'Utilisation of savings'!K126","v":0},{"$f":"+'Utilisation of savings'!L126","v":0},{"$f":"+'Utilisation of savings'!M126","v":0},{"$f":"+'Utilisation of savings'!N126","v":0},{"$f":"+'Utilisation of savings'!O126","v":0},{"$f":"+'Utilisation of savings'!Q126","v":0},{"$f":"+'Utilisation of savings'!R126","v":0},{"$f":"+'Utilisation of savings'!S126","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F127","v":0},{"$f":"+'Utilisation of savings'!G127","v":0},{"$f":"+'Utilisation of savings'!H127","v":0},{"$f":"+'Utilisation of savings'!J127","v":0},{"$f":"+'Utilisation of savings'!K127","v":0},{"$f":"+'Utilisation of savings'!L127","v":0},{"$f":"+'Utilisation of savings'!M127","v":0},{"$f":"+'Utilisation of savings'!N127","v":0},{"$f":"+'Utilisation of savings'!O127","v":0},{"$f":"+'Utilisation of savings'!Q127","v":0},{"$f":"+'Utilisation of savings'!R127","v":0},{"$f":"+'Utilisation of savings'!S127","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F128","v":0},{"$f":"+'Utilisation of savings'!G128","v":0},{"$f":"+'Utilisation of savings'!H128","v":0},{"$f":"+'Utilisation of savings'!J128","v":0},{"$f":"+'Utilisation of savings'!K128","v":0},{"$f":"+'Utilisation of savings'!L128","v":0},{"$f":"+'Utilisation of savings'!M128","v":0},{"$f":"+'Utilisation of savings'!N128","v":0},{"$f":"+'Utilisation of savings'!O128","v":0},{"$f":"+'Utilisation of savings'!Q128","v":0},{"$f":"+'Utilisation of savings'!R128","v":0},{"$f":"+'Utilisation of savings'!S128","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F129","v":0},{"$f":"+'Utilisation of savings'!G129","v":0},{"$f":"+'Utilisation of savings'!H129","v":0},{"$f":"+'Utilisation of savings'!J129","v":0},{"$f":"+'Utilisation of savings'!K129","v":0},{"$f":"+'Utilisation of savings'!L129","v":0},{"$f":"+'Utilisation of savings'!M129","v":0},{"$f":"+'Utilisation of savings'!N129","v":0},{"$f":"+'Utilisation of savings'!O129","v":0},{"$f":"+'Utilisation of savings'!Q129","v":0},{"$f":"+'Utilisation of savings'!R129","v":0},{"$f":"+'Utilisation of savings'!S129","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F130","v":0},{"$f":"+'Utilisation of savings'!G130","v":0},{"$f":"+'Utilisation of savings'!H130","v":0},{"$f":"+'Utilisation of savings'!J130","v":0},{"$f":"+'Utilisation of savings'!K130","v":0},{"$f":"+'Utilisation of savings'!L130","v":0},{"$f":"+'Utilisation of savings'!M130","v":0},{"$f":"+'Utilisation of savings'!N130","v":0},{"$f":"+'Utilisation of savings'!O130","v":0},{"$f":"+'Utilisation of savings'!Q130","v":0},{"$f":"+'Utilisation of savings'!R130","v":0},{"$f":"+'Utilisation of savings'!S130","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F131","v":0},{"$f":"+'Utilisation of savings'!G131","v":0},{"$f":"+'Utilisation of savings'!H131","v":0},{"$f":"+'Utilisation of savings'!J131","v":0},{"$f":"+'Utilisation of savings'!K131","v":0},{"$f":"+'Utilisation of savings'!L131","v":0},{"$f":"+'Utilisation of savings'!M131","v":0},{"$f":"+'Utilisation of savings'!N131","v":0},{"$f":"+'Utilisation of savings'!O131","v":0},{"$f":"+'Utilisation of savings'!Q131","v":0},{"$f":"+'Utilisation of savings'!R131","v":0},{"$f":"+'Utilisation of savings'!S131","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F132","v":0},{"$f":"+'Utilisation of savings'!G132","v":0},{"$f":"+'Utilisation of savings'!H132","v":0},{"$f":"+'Utilisation of savings'!J132","v":0},{"$f":"+'Utilisation of savings'!K132","v":0},{"$f":"+'Utilisation of savings'!L132","v":0},{"$f":"+'Utilisation of savings'!M132","v":0},{"$f":"+'Utilisation of savings'!N132","v":0},{"$f":"+'Utilisation of savings'!O132","v":0},{"$f":"+'Utilisation of savings'!Q132","v":0},{"$f":"+'Utilisation of savings'!R132","v":0},{"$f":"+'Utilisation of savings'!S132","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F133","v":0},{"$f":"+'Utilisation of savings'!G133","v":0},{"$f":"+'Utilisation of savings'!H133","v":0},{"$f":"+'Utilisation of savings'!J133","v":0},{"$f":"+'Utilisation of savings'!K133","v":0},{"$f":"+'Utilisation of savings'!L133","v":0},{"$f":"+'Utilisation of savings'!M133","v":0},{"$f":"+'Utilisation of savings'!N133","v":0},{"$f":"+'Utilisation of savings'!O133","v":0},{"$f":"+'Utilisation of savings'!Q133","v":0},{"$f":"+'Utilisation of savings'!R133","v":0},{"$f":"+'Utilisation of savings'!S133","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F134","v":0},{"$f":"+'Utilisation of savings'!G134","v":0},{"$f":"+'Utilisation of savings'!H134","v":0},{"$f":"+'Utilisation of savings'!J134","v":0},{"$f":"+'Utilisation of savings'!K134","v":0},{"$f":"+'Utilisation of savings'!L134","v":0},{"$f":"+'Utilisation of savings'!M134","v":0},{"$f":"+'Utilisation of savings'!N134","v":0},{"$f":"+'Utilisation of savings'!O134","v":0},{"$f":"+'Utilisation of savings'!Q134","v":0},{"$f":"+'Utilisation of savings'!R134","v":0},{"$f":"+'Utilisation of savings'!S134","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F135","v":0},{"$f":"+'Utilisation of savings'!G135","v":0},{"$f":"+'Utilisation of savings'!H135","v":0},{"$f":"+'Utilisation of savings'!J135","v":0},{"$f":"+'Utilisation of savings'!K135","v":0},{"$f":"+'Utilisation of savings'!L135","v":0},{"$f":"+'Utilisation of savings'!M135","v":0},{"$f":"+'Utilisation of savings'!N135","v":0},{"$f":"+'Utilisation of savings'!O135","v":0},{"$f":"+'Utilisation of savings'!Q135","v":0},{"$f":"+'Utilisation of savings'!R135","v":0},{"$f":"+'Utilisation of savings'!S135","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F136","v":0},{"$f":"+'Utilisation of savings'!G136","v":0},{"$f":"+'Utilisation of savings'!H136","v":0},{"$f":"+'Utilisation of savings'!J136","v":0},{"$f":"+'Utilisation of savings'!K136","v":0},{"$f":"+'Utilisation of savings'!L136","v":0},{"$f":"+'Utilisation of savings'!M136","v":0},{"$f":"+'Utilisation of savings'!N136","v":0},{"$f":"+'Utilisation of savings'!O136","v":0},{"$f":"+'Utilisation of savings'!Q136","v":0},{"$f":"+'Utilisation of savings'!R136","v":0},{"$f":"+'Utilisation of savings'!S136","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F137","v":0},{"$f":"+'Utilisation of savings'!G137","v":0},{"$f":"+'Utilisation of savings'!H137","v":0},{"$f":"+'Utilisation of savings'!J137","v":0},{"$f":"+'Utilisation of savings'!K137","v":0},{"$f":"+'Utilisation of savings'!L137","v":0},{"$f":"+'Utilisation of savings'!M137","v":0},{"$f":"+'Utilisation of savings'!N137","v":0},{"$f":"+'Utilisation of savings'!O137","v":0},{"$f":"+'Utilisation of savings'!Q137","v":0},{"$f":"+'Utilisation of savings'!R137","v":0},{"$f":"+'Utilisation of savings'!S137","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F138","v":0},{"$f":"+'Utilisation of savings'!G138","v":0},{"$f":"+'Utilisation of savings'!H138","v":0},{"$f":"+'Utilisation of savings'!J138","v":0},{"$f":"+'Utilisation of savings'!K138","v":0},{"$f":"+'Utilisation of savings'!L138","v":0},{"$f":"+'Utilisation of savings'!M138","v":0},{"$f":"+'Utilisation of savings'!N138","v":0},{"$f":"+'Utilisation of savings'!O138","v":0},{"$f":"+'Utilisation of savings'!Q138","v":0},{"$f":"+'Utilisation of savings'!R138","v":0},{"$f":"+'Utilisation of savings'!S138","v":0},0,0,0,0,0,""]
[{"$f":"IF(AND(B130=H130,D130<>0,D130=J130),1,0)","v":0},{"$f":"+'Utilisation of savings'!F139","v":0},{"$f":"+'Utilisation of savings'!G139","v":0},{"$f":"+'Utilisation of savings'!H139","v":0},{"$f":"+'Utilisation of savings'!J139","v":0},{"$f":"+'Utilisation of savings'!K139","v":0},{"$f":"+'Utilisation of savings'!L139","v":0},{"$f":"+'Utilisation of savings'!M139","v":0},{"$f":"+'Utilisation of savings'!N139","v":0},{"$f":"+'Utilisation of savings'!O139","v":0},{"$f":"+'Utilisation of savings'!Q139","v":0},{"$f":"+'Utilisation of savings'!R139","v":0},{"$f":"+'Utilisation of savings'!S139","v":0},{"$f":"IFERROR(IF(D130=\"Payments for financial assets\",D130,RIGHT(D130,LEN(D130)-FIND(\":\",D130)-1)),0)","v":0},{"$f":"IFERROR(IF(J130=\"Payments for financial assets\",J130,RIGHT(J130,LEN(J130)-FIND(\":\",J130)-1)),0)","v":0},{"$f":"B130","v":0},{"$f":"E130","v":0},{"$f":"A130","v":0},""]
[0,{"$f":"+'Utilisation of savings'!F140","v":0},{"$f":"+'Utilisation of savings'!G140","v":0},{"$f":"+'Utilisation of savings'!H140","v":0},{"$f":"+'Utilisation of savings'!J140","v":0},{"$f":"+'Utilisation of savings'!K140","v":0},{"$f":"+'Utilisation of savings'!L140","v":0},{"$f":"+'Utilisation of savings'!M140","v":0},{"$f":"+'Utilisation of savings'!N140","v":0},{"$f":"+'Utilisation of savings'!O140","v":0},{"$f":"+'Utilisation of savings'!Q140","v":0},{"$f":"+'Utilisation of savings'!R140","v":0},{"$f":"+'Utilisation of savings'!S140","v":0},0,0,0,0,0,{"$f":"+IF(B131=0,\"\",IF(B131=H131,1,2))","v":""}]
[0,{"$f":"+'Utilisation of savings'!F141","v":0},{"$f":"+'Utilisation of savings'!G141","v":0},{"$f":"+'Utilisation of savings'!H141","v":0},{"$f":"+'Utilisation of savings'!J141","v":0},{"$f":"+'Utilisation of savings'!K141","v":0},{"$f":"+'Utilisation of savings'!L141","v":0},{"$f":"+'Utilisation of savings'!M141","v":0},{"$f":"+'Utilisation of savings'!N141","v":0},{"$f":"+'Utilisation of savings'!O141","v":0},{"$f":"+'Utilisation of savings'!Q141","v":0},{"$f":"+'Utilisation of savings'!R141","v":0},{"$f":"+'Utilisation of savings'!S141","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F142","v":0},{"$f":"+'Utilisation of savings'!G142","v":0},{"$f":"+'Utilisation of savings'!H142","v":0},{"$f":"+'Utilisation of savings'!J142","v":0},{"$f":"+'Utilisation of savings'!K142","v":0},{"$f":"+'Utilisation of savings'!L142","v":0},{"$f":"+'Utilisation of savings'!M142","v":0},{"$f":"+'Utilisation of savings'!N142","v":0},{"$f":"+'Utilisation of savings'!O142","v":0},{"$f":"+'Utilisation of savings'!Q142","v":0},{"$f":"+'Utilisation of savings'!R142","v":0},{"$f":"+'Utilisation of savings'!S142","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F143","v":0},{"$f":"+'Utilisation of savings'!G143","v":0},{"$f":"+'Utilisation of savings'!H143","v":0},{"$f":"+'Utilisation of savings'!J143","v":0},{"$f":"+'Utilisation of savings'!K143","v":0},{"$f":"+'Utilisation of savings'!L143","v":0},{"$f":"+'Utilisation of savings'!M143","v":0},{"$f":"+'Utilisation of savings'!N143","v":0},{"$f":"+'Utilisation of savings'!O143","v":0},{"$f":"+'Utilisation of savings'!Q143","v":0},{"$f":"+'Utilisation of savings'!R143","v":0},{"$f":"+'Utilisation of savings'!S143","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F144","v":0},{"$f":"+'Utilisation of savings'!G144","v":0},{"$f":"+'Utilisation of savings'!H144","v":0},{"$f":"+'Utilisation of savings'!J144","v":0},{"$f":"+'Utilisation of savings'!K144","v":0},{"$f":"+'Utilisation of savings'!L144","v":0},{"$f":"+'Utilisation of savings'!M144","v":0},{"$f":"+'Utilisation of savings'!N144","v":0},{"$f":"+'Utilisation of savings'!O144","v":0},{"$f":"+'Utilisation of savings'!Q144","v":0},{"$f":"+'Utilisation of savings'!R144","v":0},{"$f":"+'Utilisation of savings'!S144","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F145","v":0},{"$f":"+'Utilisation of savings'!G145","v":0},{"$f":"+'Utilisation of savings'!H145","v":0},{"$f":"+'Utilisation of savings'!J145","v":0},{"$f":"+'Utilisation of savings'!K145","v":0},{"$f":"+'Utilisation of savings'!L145","v":0},{"$f":"+'Utilisation of savings'!M145","v":0},{"$f":"+'Utilisation of savings'!N145","v":0},{"$f":"+'Utilisation of savings'!O145","v":0},{"$f":"+'Utilisation of savings'!Q145","v":0},{"$f":"+'Utilisation of savings'!R145","v":0},{"$f":"+'Utilisation of savings'!S145","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F146","v":0},{"$f":"+'Utilisation of savings'!G146","v":0},{"$f":"+'Utilisation of savings'!H146","v":0},{"$f":"+'Utilisation of savings'!J146","v":0},{"$f":"+'Utilisation of savings'!K146","v":0},{"$f":"+'Utilisation of savings'!L146","v":0},{"$f":"+'Utilisation of savings'!M146","v":0},{"$f":"+'Utilisation of savings'!N146","v":0},{"$f":"+'Utilisation of savings'!O146","v":0},{"$f":"+'Utilisation of savings'!Q146","v":0},{"$f":"+'Utilisation of savings'!R146","v":0},{"$f":"+'Utilisation of savings'!S146","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F147","v":0},{"$f":"+'Utilisation of savings'!G147","v":0},{"$f":"+'Utilisation of savings'!H147","v":0},{"$f":"+'Utilisation of savings'!J147","v":0},{"$f":"+'Utilisation of savings'!K147","v":0},{"$f":"+'Utilisation of savings'!L147","v":0},{"$f":"+'Utilisation of savings'!M147","v":0},{"$f":"+'Utilisation of savings'!N147","v":0},{"$f":"+'Utilisation of savings'!O147","v":0},{"$f":"+'Utilisation of savings'!Q147","v":0},{"$f":"+'Utilisation of savings'!R147","v":0},{"$f":"+'Utilisation of savings'!S147","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F148","v":0},{"$f":"+'Utilisation of savings'!G148","v":0},{"$f":"+'Utilisation of savings'!H148","v":0},{"$f":"+'Utilisation of savings'!J148","v":0},{"$f":"+'Utilisation of savings'!K148","v":0},{"$f":"+'Utilisation of savings'!L148","v":0},{"$f":"+'Utilisation of savings'!M148","v":0},{"$f":"+'Utilisation of savings'!N148","v":0},{"$f":"+'Utilisation of savings'!O148","v":0},{"$f":"+'Utilisation of savings'!Q148","v":0},{"$f":"+'Utilisation of savings'!R148","v":0},{"$f":"+'Utilisation of savings'!S148","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F149","v":0},{"$f":"+'Utilisation of savings'!G149","v":0},{"$f":"+'Utilisation of savings'!H149","v":0},{"$f":"+'Utilisation of savings'!J149","v":0},{"$f":"+'Utilisation of savings'!K149","v":0},{"$f":"+'Utilisation of savings'!L149","v":0},{"$f":"+'Utilisation of savings'!M149","v":0},{"$f":"+'Utilisation of savings'!N149","v":0},{"$f":"+'Utilisation of savings'!O149","v":0},{"$f":"+'Utilisation of savings'!Q149","v":0},{"$f":"+'Utilisation of savings'!R149","v":0},{"$f":"+'Utilisation of savings'!S149","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F150","v":0},{"$f":"+'Utilisation of savings'!G150","v":0},{"$f":"+'Utilisation of savings'!H150","v":0},{"$f":"+'Utilisation of savings'!J150","v":0},{"$f":"+'Utilisation of savings'!K150","v":0},{"$f":"+'Utilisation of savings'!L150","v":0},{"$f":"+'Utilisation of savings'!M150","v":0},{"$f":"+'Utilisation of savings'!N150","v":0},{"$f":"+'Utilisation of savings'!O150","v":0},{"$f":"+'Utilisation of savings'!Q150","v":0},{"$f":"+'Utilisation of savings'!R150","v":0},{"$f":"+'Utilisation of savings'!S150","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F151","v":0},{"$f":"+'Utilisation of savings'!G151","v":0},{"$f":"+'Utilisation of savings'!H151","v":0},{"$f":"+'Utilisation of savings'!J151","v":0},{"$f":"+'Utilisation of savings'!K151","v":0},{"$f":"+'Utilisation of savings'!L151","v":0},{"$f":"+'Utilisation of savings'!M151","v":0},{"$f":"+'Utilisation of savings'!N151","v":0},{"$f":"+'Utilisation of savings'!O151","v":0},{"$f":"+'Utilisation of savings'!Q151","v":0},{"$f":"+'Utilisation of savings'!R151","v":0},{"$f":"+'Utilisation of savings'!S151","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F152","v":0},{"$f":"+'Utilisation of savings'!G152","v":0},{"$f":"+'Utilisation of savings'!H152","v":0},{"$f":"+'Utilisation of savings'!J152","v":0},{"$f":"+'Utilisation of savings'!K152","v":0},{"$f":"+'Utilisation of savings'!L152","v":0},{"$f":"+'Utilisation of savings'!M152","v":0},{"$f":"+'Utilisation of savings'!N152","v":0},{"$f":"+'Utilisation of savings'!O152","v":0},{"$f":"+'Utilisation of savings'!Q152","v":0},{"$f":"+'Utilisation of savings'!R152","v":0},{"$f":"+'Utilisation of savings'!S152","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F153","v":0},{"$f":"+'Utilisation of savings'!G153","v":0},{"$f":"+'Utilisation of savings'!H153","v":0},{"$f":"+'Utilisation of savings'!J153","v":0},{"$f":"+'Utilisation of savings'!K153","v":0},{"$f":"+'Utilisation of savings'!L153","v":0},{"$f":"+'Utilisation of savings'!M153","v":0},{"$f":"+'Utilisation of savings'!N153","v":0},{"$f":"+'Utilisation of savings'!O153","v":0},{"$f":"+'Utilisation of savings'!Q153","v":0},{"$f":"+'Utilisation of savings'!R153","v":0},{"$f":"+'Utilisation of savings'!S153","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F154","v":0},{"$f":"+'Utilisation of savings'!G154","v":0},{"$f":"+'Utilisation of savings'!H154","v":0},{"$f":"+'Utilisation of savings'!J154","v":0},{"$f":"+'Utilisation of savings'!K154","v":0},{"$f":"+'Utilisation of savings'!L154","v":0},{"$f":"+'Utilisation of savings'!M154","v":0},{"$f":"+'Utilisation of savings'!N154","v":0},{"$f":"+'Utilisation of savings'!O154","v":0},{"$f":"+'Utilisation of savings'!Q154","v":0},{"$f":"+'Utilisation of savings'!R154","v":0},{"$f":"+'Utilisation of savings'!S154","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F155","v":0},{"$f":"+'Utilisation of savings'!G155","v":0},{"$f":"+'Utilisation of savings'!H155","v":0},{"$f":"+'Utilisation of savings'!J155","v":0},{"$f":"+'Utilisation of savings'!K155","v":0},{"$f":"+'Utilisation of savings'!L155","v":0},{"$f":"+'Utilisation of savings'!M155","v":0},{"$f":"+'Utilisation of savings'!N155","v":0},{"$f":"+'Utilisation of savings'!O155","v":0},{"$f":"+'Utilisation of savings'!Q155","v":0},{"$f":"+'Utilisation of savings'!R155","v":0},{"$f":"+'Utilisation of savings'!S155","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F156","v":0},{"$f":"+'Utilisation of savings'!G156","v":0},{"$f":"+'Utilisation of savings'!H156","v":0},{"$f":"+'Utilisation of savings'!J156","v":0},{"$f":"+'Utilisation of savings'!K156","v":0},{"$f":"+'Utilisation of savings'!L156","v":0},{"$f":"+'Utilisation of savings'!M156","v":0},{"$f":"+'Utilisation of savings'!N156","v":0},{"$f":"+'Utilisation of savings'!O156","v":0},{"$f":"+'Utilisation of savings'!Q156","v":0},{"$f":"+'Utilisation of savings'!R156","v":0},{"$f":"+'Utilisation of savings'!S156","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F157","v":0},{"$f":"+'Utilisation of savings'!G157","v":0},{"$f":"+'Utilisation of savings'!H157","v":0},{"$f":"+'Utilisation of savings'!J157","v":0},{"$f":"+'Utilisation of savings'!K157","v":0},{"$f":"+'Utilisation of savings'!L157","v":0},{"$f":"+'Utilisation of savings'!M157","v":0},{"$f":"+'Utilisation of savings'!N157","v":0},{"$f":"+'Utilisation of savings'!O157","v":0},{"$f":"+'Utilisation of savings'!Q157","v":0},{"$f":"+'Utilisation of savings'!R157","v":0},{"$f":"+'Utilisation of savings'!S157","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F158","v":0},{"$f":"+'Utilisation of savings'!G158","v":0},{"$f":"+'Utilisation of savings'!H158","v":0},{"$f":"+'Utilisation of savings'!J158","v":0},{"$f":"+'Utilisation of savings'!K158","v":0},{"$f":"+'Utilisation of savings'!L158","v":0},{"$f":"+'Utilisation of savings'!M158","v":0},{"$f":"+'Utilisation of savings'!N158","v":0},{"$f":"+'Utilisation of savings'!O158","v":0},{"$f":"+'Utilisation of savings'!Q158","v":0},{"$f":"+'Utilisation of savings'!R158","v":0},{"$f":"+'Utilisation of savings'!S158","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F159","v":0},{"$f":"+'Utilisation of savings'!G159","v":0},{"$f":"+'Utilisation of savings'!H159","v":0},{"$f":"+'Utilisation of savings'!J159","v":0},{"$f":"+'Utilisation of savings'!K159","v":0},{"$f":"+'Utilisation of savings'!L159","v":0},{"$f":"+'Utilisation of savings'!M159","v":0},{"$f":"+'Utilisation of savings'!N159","v":0},{"$f":"+'Utilisation of savings'!O159","v":0},{"$f":"+'Utilisation of savings'!Q159","v":0},{"$f":"+'Utilisation of savings'!R159","v":0},{"$f":"+'Utilisation of savings'!S159","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F160","v":0},{"$f":"+'Utilisation of savings'!G160","v":0},{"$f":"+'Utilisation of savings'!H160","v":0},{"$f":"+'Utilisation of savings'!J160","v":0},{"$f":"+'Utilisation of savings'!K160","v":0},{"$f":"+'Utilisation of savings'!L160","v":0},{"$f":"+'Utilisation of savings'!M160","v":0},{"$f":"+'Utilisation of savings'!N160","v":0},{"$f":"+'Utilisation of savings'!O160","v":0},{"$f":"+'Utilisation of savings'!Q160","v":0},{"$f":"+'Utilisation of savings'!R160","v":0},{"$f":"+'Utilisation of savings'!S160","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F161","v":0},{"$f":"+'Utilisation of savings'!G161","v":0},{"$f":"+'Utilisation of savings'!H161","v":0},{"$f":"+'Utilisation of savings'!J161","v":0},{"$f":"+'Utilisation of savings'!K161","v":0},{"$f":"+'Utilisation of savings'!L161","v":0},{"$f":"+'Utilisation of savings'!M161","v":0},{"$f":"+'Utilisation of savings'!N161","v":0},{"$f":"+'Utilisation of savings'!O161","v":0},{"$f":"+'Utilisation of savings'!Q161","v":0},{"$f":"+'Utilisation of savings'!R161","v":0},{"$f":"+'Utilisation of savings'!S161","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F162","v":0},{"$f":"+'Utilisation of savings'!G162","v":0},{"$f":"+'Utilisation of savings'!H162","v":0},{"$f":"+'Utilisation of savings'!J162","v":0},{"$f":"+'Utilisation of savings'!K162","v":0},{"$f":"+'Utilisation of savings'!L162","v":0},{"$f":"+'Utilisation of savings'!M162","v":0},{"$f":"+'Utilisation of savings'!N162","v":0},{"$f":"+'Utilisation of savings'!O162","v":0},{"$f":"+'Utilisation of savings'!Q162","v":0},{"$f":"+'Utilisation of savings'!R162","v":0},{"$f":"+'Utilisation of savings'!S162","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F163","v":0},{"$f":"+'Utilisation of savings'!G163","v":0},{"$f":"+'Utilisation of savings'!H163","v":0},{"$f":"+'Utilisation of savings'!J163","v":0},{"$f":"+'Utilisation of savings'!K163","v":0},{"$f":"+'Utilisation of savings'!L163","v":0},{"$f":"+'Utilisation of savings'!M163","v":0},{"$f":"+'Utilisation of savings'!N163","v":0},{"$f":"+'Utilisation of savings'!O163","v":0},{"$f":"+'Utilisation of savings'!Q163","v":0},{"$f":"+'Utilisation of savings'!R163","v":0},{"$f":"+'Utilisation of savings'!S163","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F164","v":0},{"$f":"+'Utilisation of savings'!G164","v":0},{"$f":"+'Utilisation of savings'!H164","v":0},{"$f":"+'Utilisation of savings'!J164","v":0},{"$f":"+'Utilisation of savings'!K164","v":0},{"$f":"+'Utilisation of savings'!L164","v":0},{"$f":"+'Utilisation of savings'!M164","v":0},{"$f":"+'Utilisation of savings'!N164","v":0},{"$f":"+'Utilisation of savings'!O164","v":0},{"$f":"+'Utilisation of savings'!Q164","v":0},{"$f":"+'Utilisation of savings'!R164","v":0},{"$f":"+'Utilisation of savings'!S164","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F165","v":0},{"$f":"+'Utilisation of savings'!G165","v":0},{"$f":"+'Utilisation of savings'!H165","v":0},{"$f":"+'Utilisation of savings'!J165","v":0},{"$f":"+'Utilisation of savings'!K165","v":0},{"$f":"+'Utilisation of savings'!L165","v":0},{"$f":"+'Utilisation of savings'!M165","v":0},{"$f":"+'Utilisation of savings'!N165","v":0},{"$f":"+'Utilisation of savings'!O165","v":0},{"$f":"+'Utilisation of savings'!Q165","v":0},{"$f":"+'Utilisation of savings'!R165","v":0},{"$f":"+'Utilisation of savings'!S165","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F166","v":0},{"$f":"+'Utilisation of savings'!G166","v":0},{"$f":"+'Utilisation of savings'!H166","v":0},{"$f":"+'Utilisation of savings'!J166","v":0},{"$f":"+'Utilisation of savings'!K166","v":0},{"$f":"+'Utilisation of savings'!L166","v":0},{"$f":"+'Utilisation of savings'!M166","v":0},{"$f":"+'Utilisation of savings'!N166","v":0},{"$f":"+'Utilisation of savings'!O166","v":0},{"$f":"+'Utilisation of savings'!Q166","v":0},{"$f":"+'Utilisation of savings'!R166","v":0},{"$f":"+'Utilisation of savings'!S166","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F167","v":0},{"$f":"+'Utilisation of savings'!G167","v":0},{"$f":"+'Utilisation of savings'!H167","v":0},{"$f":"+'Utilisation of savings'!J167","v":0},{"$f":"+'Utilisation of savings'!K167","v":0},{"$f":"+'Utilisation of savings'!L167","v":0},{"$f":"+'Utilisation of savings'!M167","v":0},{"$f":"+'Utilisation of savings'!N167","v":0},{"$f":"+'Utilisation of savings'!O167","v":0},{"$f":"+'Utilisation of savings'!Q167","v":0},{"$f":"+'Utilisation of savings'!R167","v":0},{"$f":"+'Utilisation of savings'!S167","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F168","v":0},{"$f":"+'Utilisation of savings'!G168","v":0},{"$f":"+'Utilisation of savings'!H168","v":0},{"$f":"+'Utilisation of savings'!J168","v":0},{"$f":"+'Utilisation of savings'!K168","v":0},{"$f":"+'Utilisation of savings'!L168","v":0},{"$f":"+'Utilisation of savings'!M168","v":0},{"$f":"+'Utilisation of savings'!N168","v":0},{"$f":"+'Utilisation of savings'!O168","v":0},{"$f":"+'Utilisation of savings'!Q168","v":0},{"$f":"+'Utilisation of savings'!R168","v":0},{"$f":"+'Utilisation of savings'!S168","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F169","v":0},{"$f":"+'Utilisation of savings'!G169","v":0},{"$f":"+'Utilisation of savings'!H169","v":0},{"$f":"+'Utilisation of savings'!J169","v":0},{"$f":"+'Utilisation of savings'!K169","v":0},{"$f":"+'Utilisation of savings'!L169","v":0},{"$f":"+'Utilisation of savings'!M169","v":0},{"$f":"+'Utilisation of savings'!N169","v":0},{"$f":"+'Utilisation of savings'!O169","v":0},{"$f":"+'Utilisation of savings'!Q169","v":0},{"$f":"+'Utilisation of savings'!R169","v":0},{"$f":"+'Utilisation of savings'!S169","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F170","v":0},{"$f":"+'Utilisation of savings'!G170","v":0},{"$f":"+'Utilisation of savings'!H170","v":0},{"$f":"+'Utilisation of savings'!J170","v":0},{"$f":"+'Utilisation of savings'!K170","v":0},{"$f":"+'Utilisation of savings'!L170","v":0},{"$f":"+'Utilisation of savings'!M170","v":0},{"$f":"+'Utilisation of savings'!N170","v":0},{"$f":"+'Utilisation of savings'!O170","v":0},{"$f":"+'Utilisation of savings'!Q170","v":0},{"$f":"+'Utilisation of savings'!R170","v":0},{"$f":"+'Utilisation of savings'!S170","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F171","v":0},{"$f":"+'Utilisation of savings'!G171","v":0},{"$f":"+'Utilisation of savings'!H171","v":0},{"$f":"+'Utilisation of savings'!J171","v":0},{"$f":"+'Utilisation of savings'!K171","v":0},{"$f":"+'Utilisation of savings'!L171","v":0},{"$f":"+'Utilisation of savings'!M171","v":0},{"$f":"+'Utilisation of savings'!N171","v":0},{"$f":"+'Utilisation of savings'!O171","v":0},{"$f":"+'Utilisation of savings'!Q171","v":0},{"$f":"+'Utilisation of savings'!R171","v":0},{"$f":"+'Utilisation of savings'!S171","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F172","v":0},{"$f":"+'Utilisation of savings'!G172","v":0},{"$f":"+'Utilisation of savings'!H172","v":0},{"$f":"+'Utilisation of savings'!J172","v":0},{"$f":"+'Utilisation of savings'!K172","v":0},{"$f":"+'Utilisation of savings'!L172","v":0},{"$f":"+'Utilisation of savings'!M172","v":0},{"$f":"+'Utilisation of savings'!N172","v":0},{"$f":"+'Utilisation of savings'!O172","v":0},{"$f":"+'Utilisation of savings'!Q172","v":0},{"$f":"+'Utilisation of savings'!R172","v":0},{"$f":"+'Utilisation of savings'!S172","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F173","v":0},{"$f":"+'Utilisation of savings'!G173","v":0},{"$f":"+'Utilisation of savings'!H173","v":0},{"$f":"+'Utilisation of savings'!J173","v":0},{"$f":"+'Utilisation of savings'!K173","v":0},{"$f":"+'Utilisation of savings'!L173","v":0},{"$f":"+'Utilisation of savings'!M173","v":0},{"$f":"+'Utilisation of savings'!N173","v":0},{"$f":"+'Utilisation of savings'!O173","v":0},{"$f":"+'Utilisation of savings'!Q173","v":0},{"$f":"+'Utilisation of savings'!R173","v":0},{"$f":"+'Utilisation of savings'!S173","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F174","v":0},{"$f":"+'Utilisation of savings'!G174","v":0},{"$f":"+'Utilisation of savings'!H174","v":0},{"$f":"+'Utilisation of savings'!J174","v":0},{"$f":"+'Utilisation of savings'!K174","v":0},{"$f":"+'Utilisation of savings'!L174","v":0},{"$f":"+'Utilisation of savings'!M174","v":0},{"$f":"+'Utilisation of savings'!N174","v":0},{"$f":"+'Utilisation of savings'!O174","v":0},{"$f":"+'Utilisation of savings'!Q174","v":0},{"$f":"+'Utilisation of savings'!R174","v":0},{"$f":"+'Utilisation of savings'!S174","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F175","v":0},{"$f":"+'Utilisation of savings'!G175","v":0},{"$f":"+'Utilisation of savings'!H175","v":0},{"$f":"+'Utilisation of savings'!J175","v":0},{"$f":"+'Utilisation of savings'!K175","v":0},{"$f":"+'Utilisation of savings'!L175","v":0},{"$f":"+'Utilisation of savings'!M175","v":0},{"$f":"+'Utilisation of savings'!N175","v":0},{"$f":"+'Utilisation of savings'!O175","v":0},{"$f":"+'Utilisation of savings'!Q175","v":0},{"$f":"+'Utilisation of savings'!R175","v":0},{"$f":"+'Utilisation of savings'!S175","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F176","v":0},{"$f":"+'Utilisation of savings'!G176","v":0},{"$f":"+'Utilisation of savings'!H176","v":0},{"$f":"+'Utilisation of savings'!J176","v":0},{"$f":"+'Utilisation of savings'!K176","v":0},{"$f":"+'Utilisation of savings'!L176","v":0},{"$f":"+'Utilisation of savings'!M176","v":0},{"$f":"+'Utilisation of savings'!N176","v":0},{"$f":"+'Utilisation of savings'!O176","v":0},{"$f":"+'Utilisation of savings'!Q176","v":0},{"$f":"+'Utilisation of savings'!R176","v":0},{"$f":"+'Utilisation of savings'!S176","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F177","v":0},{"$f":"+'Utilisation of savings'!G177","v":0},{"$f":"+'Utilisation of savings'!H177","v":0},{"$f":"+'Utilisation of savings'!J177","v":0},{"$f":"+'Utilisation of savings'!K177","v":0},{"$f":"+'Utilisation of savings'!L177","v":0},{"$f":"+'Utilisation of savings'!M177","v":0},{"$f":"+'Utilisation of savings'!N177","v":0},{"$f":"+'Utilisation of savings'!O177","v":0},{"$f":"+'Utilisation of savings'!Q177","v":0},{"$f":"+'Utilisation of savings'!R177","v":0},{"$f":"+'Utilisation of savings'!S177","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F178","v":0},{"$f":"+'Utilisation of savings'!G178","v":0},{"$f":"+'Utilisation of savings'!H178","v":0},{"$f":"+'Utilisation of savings'!J178","v":0},{"$f":"+'Utilisation of savings'!K178","v":0},{"$f":"+'Utilisation of savings'!L178","v":0},{"$f":"+'Utilisation of savings'!M178","v":0},{"$f":"+'Utilisation of savings'!N178","v":0},{"$f":"+'Utilisation of savings'!O178","v":0},{"$f":"+'Utilisation of savings'!Q178","v":0},{"$f":"+'Utilisation of savings'!R178","v":0},{"$f":"+'Utilisation of savings'!S178","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F179","v":0},{"$f":"+'Utilisation of savings'!G179","v":0},{"$f":"+'Utilisation of savings'!H179","v":0},{"$f":"+'Utilisation of savings'!J179","v":0},{"$f":"+'Utilisation of savings'!K179","v":0},{"$f":"+'Utilisation of savings'!L179","v":0},{"$f":"+'Utilisation of savings'!M179","v":0},{"$f":"+'Utilisation of savings'!N179","v":0},{"$f":"+'Utilisation of savings'!O179","v":0},{"$f":"+'Utilisation of savings'!Q179","v":0},{"$f":"+'Utilisation of savings'!R179","v":0},{"$f":"+'Utilisation of savings'!S179","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F180","v":0},{"$f":"+'Utilisation of savings'!G180","v":0},{"$f":"+'Utilisation of savings'!H180","v":0},{"$f":"+'Utilisation of savings'!J180","v":0},{"$f":"+'Utilisation of savings'!K180","v":0},{"$f":"+'Utilisation of savings'!L180","v":0},{"$f":"+'Utilisation of savings'!M180","v":0},{"$f":"+'Utilisation of savings'!N180","v":0},{"$f":"+'Utilisation of savings'!O180","v":0},{"$f":"+'Utilisation of savings'!Q180","v":0},{"$f":"+'Utilisation of savings'!R180","v":0},{"$f":"+'Utilisation of savings'!S180","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F181","v":0},{"$f":"+'Utilisation of savings'!G181","v":0},{"$f":"+'Utilisation of savings'!H181","v":0},{"$f":"+'Utilisation of savings'!J181","v":0},{"$f":"+'Utilisation of savings'!K181","v":0},{"$f":"+'Utilisation of savings'!L181","v":0},{"$f":"+'Utilisation of savings'!M181","v":0},{"$f":"+'Utilisation of savings'!N181","v":0},{"$f":"+'Utilisation of savings'!O181","v":0},{"$f":"+'Utilisation of savings'!Q181","v":0},{"$f":"+'Utilisation of savings'!R181","v":0},{"$f":"+'Utilisation of savings'!S181","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F182","v":0},{"$f":"+'Utilisation of savings'!G182","v":0},{"$f":"+'Utilisation of savings'!H182","v":0},{"$f":"+'Utilisation of savings'!J182","v":0},{"$f":"+'Utilisation of savings'!K182","v":0},{"$f":"+'Utilisation of savings'!L182","v":0},{"$f":"+'Utilisation of savings'!M182","v":0},{"$f":"+'Utilisation of savings'!N182","v":0},{"$f":"+'Utilisation of savings'!O182","v":0},{"$f":"+'Utilisation of savings'!Q182","v":0},{"$f":"+'Utilisation of savings'!R182","v":0},{"$f":"+'Utilisation of savings'!S182","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F183","v":0},{"$f":"+'Utilisation of savings'!G183","v":0},{"$f":"+'Utilisation of savings'!H183","v":0},{"$f":"+'Utilisation of savings'!J183","v":0},{"$f":"+'Utilisation of savings'!K183","v":0},{"$f":"+'Utilisation of savings'!L183","v":0},{"$f":"+'Utilisation of savings'!M183","v":0},{"$f":"+'Utilisation of savings'!N183","v":0},{"$f":"+'Utilisation of savings'!O183","v":0},{"$f":"+'Utilisation of savings'!Q183","v":0},{"$f":"+'Utilisation of savings'!R183","v":0},{"$f":"+'Utilisation of savings'!S183","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F184","v":0},{"$f":"+'Utilisation of savings'!G184","v":0},{"$f":"+'Utilisation of savings'!H184","v":0},{"$f":"+'Utilisation of savings'!J184","v":0},{"$f":"+'Utilisation of savings'!K184","v":0},{"$f":"+'Utilisation of savings'!L184","v":0},{"$f":"+'Utilisation of savings'!M184","v":0},{"$f":"+'Utilisation of savings'!N184","v":0},{"$f":"+'Utilisation of savings'!O184","v":0},{"$f":"+'Utilisation of savings'!Q184","v":0},{"$f":"+'Utilisation of savings'!R184","v":0},{"$f":"+'Utilisation of savings'!S184","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F185","v":0},{"$f":"+'Utilisation of savings'!G185","v":0},{"$f":"+'Utilisation of savings'!H185","v":0},{"$f":"+'Utilisation of savings'!J185","v":0},{"$f":"+'Utilisation of savings'!K185","v":0},{"$f":"+'Utilisation of savings'!L185","v":0},{"$f":"+'Utilisation of savings'!M185","v":0},{"$f":"+'Utilisation of savings'!N185","v":0},{"$f":"+'Utilisation of savings'!O185","v":0},{"$f":"+'Utilisation of savings'!Q185","v":0},{"$f":"+'Utilisation of savings'!R185","v":0},{"$f":"+'Utilisation of savings'!S185","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F186","v":0},{"$f":"+'Utilisation of savings'!G186","v":0},{"$f":"+'Utilisation of savings'!H186","v":0},{"$f":"+'Utilisation of savings'!J186","v":0},{"$f":"+'Utilisation of savings'!K186","v":0},{"$f":"+'Utilisation of savings'!L186","v":0},{"$f":"+'Utilisation of savings'!M186","v":0},{"$f":"+'Utilisation of savings'!N186","v":0},{"$f":"+'Utilisation of savings'!O186","v":0},{"$f":"+'Utilisation of savings'!Q186","v":0},{"$f":"+'Utilisation of savings'!R186","v":0},{"$f":"+'Utilisation of savings'!S186","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F187","v":0},{"$f":"+'Utilisation of savings'!G187","v":0},{"$f":"+'Utilisation of savings'!H187","v":0},{"$f":"+'Utilisation of savings'!J187","v":0},{"$f":"+'Utilisation of savings'!K187","v":0},{"$f":"+'Utilisation of savings'!L187","v":0},{"$f":"+'Utilisation of savings'!M187","v":0},{"$f":"+'Utilisation of savings'!N187","v":0},{"$f":"+'Utilisation of savings'!O187","v":0},{"$f":"+'Utilisation of savings'!Q187","v":0},{"$f":"+'Utilisation of savings'!R187","v":0},{"$f":"+'Utilisation of savings'!S187","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F188","v":0},{"$f":"+'Utilisation of savings'!G188","v":0},{"$f":"+'Utilisation of savings'!H188","v":0},{"$f":"+'Utilisation of savings'!J188","v":0},{"$f":"+'Utilisation of savings'!K188","v":0},{"$f":"+'Utilisation of savings'!L188","v":0},{"$f":"+'Utilisation of savings'!M188","v":0},{"$f":"+'Utilisation of savings'!N188","v":0},{"$f":"+'Utilisation of savings'!O188","v":0},{"$f":"+'Utilisation of savings'!Q188","v":0},{"$f":"+'Utilisation of savings'!R188","v":0},{"$f":"+'Utilisation of savings'!S188","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F189","v":0},{"$f":"+'Utilisation of savings'!G189","v":0},{"$f":"+'Utilisation of savings'!H189","v":0},{"$f":"+'Utilisation of savings'!J189","v":0},{"$f":"+'Utilisation of savings'!K189","v":0},{"$f":"+'Utilisation of savings'!L189","v":0},{"$f":"+'Utilisation of savings'!M189","v":0},{"$f":"+'Utilisation of savings'!N189","v":0},{"$f":"+'Utilisation of savings'!O189","v":0},{"$f":"+'Utilisation of savings'!Q189","v":0},{"$f":"+'Utilisation of savings'!R189","v":0},{"$f":"+'Utilisation of savings'!S189","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F190","v":0},{"$f":"+'Utilisation of savings'!G190","v":0},{"$f":"+'Utilisation of savings'!H190","v":0},{"$f":"+'Utilisation of savings'!J190","v":0},{"$f":"+'Utilisation of savings'!K190","v":0},{"$f":"+'Utilisation of savings'!L190","v":0},{"$f":"+'Utilisation of savings'!M190","v":0},{"$f":"+'Utilisation of savings'!N190","v":0},{"$f":"+'Utilisation of savings'!O190","v":0},{"$f":"+'Utilisation of savings'!Q190","v":0},{"$f":"+'Utilisation of savings'!R190","v":0},{"$f":"+'Utilisation of savings'!S190","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F191","v":0},{"$f":"+'Utilisation of savings'!G191","v":0},{"$f":"+'Utilisation of savings'!H191","v":0},{"$f":"+'Utilisation of savings'!J191","v":0},{"$f":"+'Utilisation of savings'!K191","v":0},{"$f":"+'Utilisation of savings'!L191","v":0},{"$f":"+'Utilisation of savings'!M191","v":0},{"$f":"+'Utilisation of savings'!N191","v":0},{"$f":"+'Utilisation of savings'!O191","v":0},{"$f":"+'Utilisation of savings'!Q191","v":0},{"$f":"+'Utilisation of savings'!R191","v":0},{"$f":"+'Utilisation of savings'!S191","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F192","v":0},{"$f":"+'Utilisation of savings'!G192","v":0},{"$f":"+'Utilisation of savings'!H192","v":0},{"$f":"+'Utilisation of savings'!J192","v":0},{"$f":"+'Utilisation of savings'!K192","v":0},{"$f":"+'Utilisation of savings'!L192","v":0},{"$f":"+'Utilisation of savings'!M192","v":0},{"$f":"+'Utilisation of savings'!N192","v":0},{"$f":"+'Utilisation of savings'!O192","v":0},{"$f":"+'Utilisation of savings'!Q192","v":0},{"$f":"+'Utilisation of savings'!R192","v":0},{"$f":"+'Utilisation of savings'!S192","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F193","v":0},{"$f":"+'Utilisation of savings'!G193","v":0},{"$f":"+'Utilisation of savings'!H193","v":0},{"$f":"+'Utilisation of savings'!J193","v":0},{"$f":"+'Utilisation of savings'!K193","v":0},{"$f":"+'Utilisation of savings'!L193","v":0},{"$f":"+'Utilisation of savings'!M193","v":0},{"$f":"+'Utilisation of savings'!N193","v":0},{"$f":"+'Utilisation of savings'!O193","v":0},{"$f":"+'Utilisation of savings'!Q193","v":0},{"$f":"+'Utilisation of savings'!R193","v":0},{"$f":"+'Utilisation of savings'!S193","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F194","v":0},{"$f":"+'Utilisation of savings'!G194","v":0},{"$f":"+'Utilisation of savings'!H194","v":0},{"$f":"+'Utilisation of savings'!J194","v":0},{"$f":"+'Utilisation of savings'!K194","v":0},{"$f":"+'Utilisation of savings'!L194","v":0},{"$f":"+'Utilisation of savings'!M194","v":0},{"$f":"+'Utilisation of savings'!N194","v":0},{"$f":"+'Utilisation of savings'!O194","v":0},{"$f":"+'Utilisation of savings'!Q194","v":0},{"$f":"+'Utilisation of savings'!R194","v":0},{"$f":"+'Utilisation of savings'!S194","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F195","v":0},{"$f":"+'Utilisation of savings'!G195","v":0},{"$f":"+'Utilisation of savings'!H195","v":0},{"$f":"+'Utilisation of savings'!J195","v":0},{"$f":"+'Utilisation of savings'!K195","v":0},{"$f":"+'Utilisation of savings'!L195","v":0},{"$f":"+'Utilisation of savings'!M195","v":0},{"$f":"+'Utilisation of savings'!N195","v":0},{"$f":"+'Utilisation of savings'!O195","v":0},{"$f":"+'Utilisation of savings'!Q195","v":0},{"$f":"+'Utilisation of savings'!R195","v":0},{"$f":"+'Utilisation of savings'!S195","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F196","v":0},{"$f":"+'Utilisation of savings'!G196","v":0},{"$f":"+'Utilisation of savings'!H196","v":0},{"$f":"+'Utilisation of savings'!J196","v":0},{"$f":"+'Utilisation of savings'!K196","v":0},{"$f":"+'Utilisation of savings'!L196","v":0},{"$f":"+'Utilisation of savings'!M196","v":0},{"$f":"+'Utilisation of savings'!N196","v":0},{"$f":"+'Utilisation of savings'!O196","v":0},{"$f":"+'Utilisation of savings'!Q196","v":0},{"$f":"+'Utilisation of savings'!R196","v":0},{"$f":"+'Utilisation of savings'!S196","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F197","v":0},{"$f":"+'Utilisation of savings'!G197","v":0},{"$f":"+'Utilisation of savings'!H197","v":0},{"$f":"+'Utilisation of savings'!J197","v":0},{"$f":"+'Utilisation of savings'!K197","v":0},{"$f":"+'Utilisation of savings'!L197","v":0},{"$f":"+'Utilisation of savings'!M197","v":0},{"$f":"+'Utilisation of savings'!N197","v":0},{"$f":"+'Utilisation of savings'!O197","v":0},{"$f":"+'Utilisation of savings'!Q197","v":0},{"$f":"+'Utilisation of savings'!R197","v":0},{"$f":"+'Utilisation of savings'!S197","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F198","v":0},{"$f":"+'Utilisation of savings'!G198","v":0},{"$f":"+'Utilisation of savings'!H198","v":0},{"$f":"+'Utilisation of savings'!J198","v":0},{"$f":"+'Utilisation of savings'!K198","v":0},{"$f":"+'Utilisation of savings'!L198","v":0},{"$f":"+'Utilisation of savings'!M198","v":0},{"$f":"+'Utilisation of savings'!N198","v":0},{"$f":"+'Utilisation of savings'!O198","v":0},{"$f":"+'Utilisation of savings'!Q198","v":0},{"$f":"+'Utilisation of savings'!R198","v":0},{"$f":"+'Utilisation of savings'!S198","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F199","v":0},{"$f":"+'Utilisation of savings'!G199","v":0},{"$f":"+'Utilisation of savings'!H199","v":0},{"$f":"+'Utilisation of savings'!J199","v":0},{"$f":"+'Utilisation of savings'!K199","v":0},{"$f":"+'Utilisation of savings'!L199","v":0},{"$f":"+'Utilisation of savings'!M199","v":0},{"$f":"+'Utilisation of savings'!N199","v":0},{"$f":"+'Utilisation of savings'!O199","v":0},{"$f":"+'Utilisation of savings'!Q199","v":0},{"$f":"+'Utilisation of savings'!R199","v":0},{"$f":"+'Utilisation of savings'!S199","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F200","v":0},{"$f":"+'Utilisation of savings'!G200","v":0},{"$f":"+'Utilisation of savings'!H200","v":0},{"$f":"+'Utilisation of savings'!J200","v":0},{"$f":"+'Utilisation of savings'!K200","v":0},{"$f":"+'Utilisation of savings'!L200","v":0},{"$f":"+'Utilisation of savings'!M200","v":0},{"$f":"+'Utilisation of savings'!N200","v":0},{"$f":"+'Utilisation of savings'!O200","v":0},{"$f":"+'Utilisation of savings'!Q200","v":0},{"$f":"+'Utilisation of savings'!R200","v":0},{"$f":"+'Utilisation of savings'!S200","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F201","v":0},{"$f":"+'Utilisation of savings'!G201","v":0},{"$f":"+'Utilisation of savings'!H201","v":0},{"$f":"+'Utilisation of savings'!J201","v":0},{"$f":"+'Utilisation of savings'!K201","v":0},{"$f":"+'Utilisation of savings'!L201","v":0},{"$f":"+'Utilisation of savings'!M201","v":0},{"$f":"+'Utilisation of savings'!N201","v":0},{"$f":"+'Utilisation of savings'!O201","v":0},{"$f":"+'Utilisation of savings'!Q201","v":0},{"$f":"+'Utilisation of savings'!R201","v":0},{"$f":"+'Utilisation of savings'!S201","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F202","v":0},{"$f":"+'Utilisation of savings'!G202","v":0},{"$f":"+'Utilisation of savings'!H202","v":0},{"$f":"+'Utilisation of savings'!J202","v":0},{"$f":"+'Utilisation of savings'!K202","v":0},{"$f":"+'Utilisation of savings'!L202","v":0},{"$f":"+'Utilisation of savings'!M202","v":0},{"$f":"+'Utilisation of savings'!N202","v":0},{"$f":"+'Utilisation of savings'!O202","v":0},{"$f":"+'Utilisation of savings'!Q202","v":0},{"$f":"+'Utilisation of savings'!R202","v":0},{"$f":"+'Utilisation of savings'!S202","v":0},0,0,0,0,0,""]
[{"$f":"IF(AND(B194=H194,D194<>0,D194=J194),1,0)","v":0},{"$f":"+'Utilisation of savings'!F203","v":0},{"$f":"+'Utilisation of savings'!G203","v":0},{"$f":"+'Utilisation of savings'!H203","v":0},{"$f":"+'Utilisation of savings'!J203","v":0},{"$f":"+'Utilisation of savings'!K203","v":0},{"$f":"+'Utilisation of savings'!L203","v":0},{"$f":"+'Utilisation of savings'!M203","v":0},{"$f":"+'Utilisation of savings'!N203","v":0},{"$f":"+'Utilisation of savings'!O203","v":0},{"$f":"+'Utilisation of savings'!Q203","v":0},{"$f":"+'Utilisation of savings'!R203","v":0},{"$f":"+'Utilisation of savings'!S203","v":0},{"$f":"IFERROR(IF(D194=\"Payments for financial assets\",D194,RIGHT(D194,LEN(D194)-FIND(\":\",D194)-1)),0)","v":0},{"$f":"IFERROR(IF(J194=\"Payments for financial assets\",J194,RIGHT(J194,LEN(J194)-FIND(\":\",J194)-1)),0)","v":0},{"$f":"B194","v":0},{"$f":"E194","v":0},{"$f":"A194","v":0},""]
[0,{"$f":"+'Utilisation of savings'!F204","v":0},{"$f":"+'Utilisation of savings'!G204","v":0},{"$f":"+'Utilisation of savings'!H204","v":0},{"$f":"+'Utilisation of savings'!J204","v":0},{"$f":"+'Utilisation of savings'!K204","v":0},{"$f":"+'Utilisation of savings'!L204","v":0},{"$f":"+'Utilisation of savings'!M204","v":0},{"$f":"+'Utilisation of savings'!N204","v":0},{"$f":"+'Utilisation of savings'!O204","v":0},{"$f":"+'Utilisation of savings'!Q204","v":0},{"$f":"+'Utilisation of savings'!R204","v":0},{"$f":"+'Utilisation of savings'!S204","v":0},0,0,0,0,0,{"$f":"+IF(B195=0,\"\",IF(B195=H195,1,2))","v":""}]
[0,{"$f":"+'Utilisation of savings'!F205","v":0},{"$f":"+'Utilisation of savings'!G205","v":0},{"$f":"+'Utilisation of savings'!H205","v":0},{"$f":"+'Utilisation of savings'!J205","v":0},{"$f":"+'Utilisation of savings'!K205","v":0},{"$f":"+'Utilisation of savings'!L205","v":0},{"$f":"+'Utilisation of savings'!M205","v":0},{"$f":"+'Utilisation of savings'!N205","v":0},{"$f":"+'Utilisation of savings'!O205","v":0},{"$f":"+'Utilisation of savings'!Q205","v":0},{"$f":"+'Utilisation of savings'!R205","v":0},{"$f":"+'Utilisation of savings'!S205","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F206","v":0},{"$f":"+'Utilisation of savings'!G206","v":0},{"$f":"+'Utilisation of savings'!H206","v":0},{"$f":"+'Utilisation of savings'!J206","v":0},{"$f":"+'Utilisation of savings'!K206","v":0},{"$f":"+'Utilisation of savings'!L206","v":0},{"$f":"+'Utilisation of savings'!M206","v":0},{"$f":"+'Utilisation of savings'!N206","v":0},{"$f":"+'Utilisation of savings'!O206","v":0},{"$f":"+'Utilisation of savings'!Q206","v":0},{"$f":"+'Utilisation of savings'!R206","v":0},{"$f":"+'Utilisation of savings'!S206","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F207","v":0},{"$f":"+'Utilisation of savings'!G207","v":0},{"$f":"+'Utilisation of savings'!H207","v":0},{"$f":"+'Utilisation of savings'!J207","v":0},{"$f":"+'Utilisation of savings'!K207","v":0},{"$f":"+'Utilisation of savings'!L207","v":0},{"$f":"+'Utilisation of savings'!M207","v":0},{"$f":"+'Utilisation of savings'!N207","v":0},{"$f":"+'Utilisation of savings'!O207","v":0},{"$f":"+'Utilisation of savings'!Q207","v":0},{"$f":"+'Utilisation of savings'!R207","v":0},{"$f":"+'Utilisation of savings'!S207","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F208","v":0},{"$f":"+'Utilisation of savings'!G208","v":0},{"$f":"+'Utilisation of savings'!H208","v":0},{"$f":"+'Utilisation of savings'!J208","v":0},{"$f":"+'Utilisation of savings'!K208","v":0},{"$f":"+'Utilisation of savings'!L208","v":0},{"$f":"+'Utilisation of savings'!M208","v":0},{"$f":"+'Utilisation of savings'!N208","v":0},{"$f":"+'Utilisation of savings'!O208","v":0},{"$f":"+'Utilisation of savings'!Q208","v":0},{"$f":"+'Utilisation of savings'!R208","v":0},{"$f":"+'Utilisation of savings'!S208","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F209","v":0},{"$f":"+'Utilisation of savings'!G209","v":0},{"$f":"+'Utilisation of savings'!H209","v":0},{"$f":"+'Utilisation of savings'!J209","v":0},{"$f":"+'Utilisation of savings'!K209","v":0},{"$f":"+'Utilisation of savings'!L209","v":0},{"$f":"+'Utilisation of savings'!M209","v":0},{"$f":"+'Utilisation of savings'!N209","v":0},{"$f":"+'Utilisation of savings'!O209","v":0},{"$f":"+'Utilisation of savings'!Q209","v":0},{"$f":"+'Utilisation of savings'!R209","v":0},{"$f":"+'Utilisation of savings'!S209","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F210","v":0},{"$f":"+'Utilisation of savings'!G210","v":0},{"$f":"+'Utilisation of savings'!H210","v":0},{"$f":"+'Utilisation of savings'!J210","v":0},{"$f":"+'Utilisation of savings'!K210","v":0},{"$f":"+'Utilisation of savings'!L210","v":0},{"$f":"+'Utilisation of savings'!M210","v":0},{"$f":"+'Utilisation of savings'!N210","v":0},{"$f":"+'Utilisation of savings'!O210","v":0},{"$f":"+'Utilisation of savings'!Q210","v":0},{"$f":"+'Utilisation of savings'!R210","v":0},{"$f":"+'Utilisation of savings'!S210","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F211","v":0},{"$f":"+'Utilisation of savings'!G211","v":0},{"$f":"+'Utilisation of savings'!H211","v":0},{"$f":"+'Utilisation of savings'!J211","v":0},{"$f":"+'Utilisation of savings'!K211","v":0},{"$f":"+'Utilisation of savings'!L211","v":0},{"$f":"+'Utilisation of savings'!M211","v":0},{"$f":"+'Utilisation of savings'!N211","v":0},{"$f":"+'Utilisation of savings'!O211","v":0},{"$f":"+'Utilisation of savings'!Q211","v":0},{"$f":"+'Utilisation of savings'!R211","v":0},{"$f":"+'Utilisation of savings'!S211","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F212","v":0},{"$f":"+'Utilisation of savings'!G212","v":0},{"$f":"+'Utilisation of savings'!H212","v":0},{"$f":"+'Utilisation of savings'!J212","v":0},{"$f":"+'Utilisation of savings'!K212","v":0},{"$f":"+'Utilisation of savings'!L212","v":0},{"$f":"+'Utilisation of savings'!M212","v":0},{"$f":"+'Utilisation of savings'!N212","v":0},{"$f":"+'Utilisation of savings'!O212","v":0},{"$f":"+'Utilisation of savings'!Q212","v":0},{"$f":"+'Utilisation of savings'!R212","v":0},{"$f":"+'Utilisation of savings'!S212","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F213","v":0},{"$f":"+'Utilisation of savings'!G213","v":0},{"$f":"+'Utilisation of savings'!H213","v":0},{"$f":"+'Utilisation of savings'!J213","v":0},{"$f":"+'Utilisation of savings'!K213","v":0},{"$f":"+'Utilisation of savings'!L213","v":0},{"$f":"+'Utilisation of savings'!M213","v":0},{"$f":"+'Utilisation of savings'!N213","v":0},{"$f":"+'Utilisation of savings'!O213","v":0},{"$f":"+'Utilisation of savings'!Q213","v":0},{"$f":"+'Utilisation of savings'!R213","v":0},{"$f":"+'Utilisation of savings'!S213","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F214","v":0},{"$f":"+'Utilisation of savings'!G214","v":0},{"$f":"+'Utilisation of savings'!H214","v":0},{"$f":"+'Utilisation of savings'!J214","v":0},{"$f":"+'Utilisation of savings'!K214","v":0},{"$f":"+'Utilisation of savings'!L214","v":0},{"$f":"+'Utilisation of savings'!M214","v":0},{"$f":"+'Utilisation of savings'!N214","v":0},{"$f":"+'Utilisation of savings'!O214","v":0},{"$f":"+'Utilisation of savings'!Q214","v":0},{"$f":"+'Utilisation of savings'!R214","v":0},{"$f":"+'Utilisation of savings'!S214","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F215","v":0},{"$f":"+'Utilisation of savings'!G215","v":0},{"$f":"+'Utilisation of savings'!H215","v":0},{"$f":"+'Utilisation of savings'!J215","v":0},{"$f":"+'Utilisation of savings'!K215","v":0},{"$f":"+'Utilisation of savings'!L215","v":0},{"$f":"+'Utilisation of savings'!M215","v":0},{"$f":"+'Utilisation of savings'!N215","v":0},{"$f":"+'Utilisation of savings'!O215","v":0},{"$f":"+'Utilisation of savings'!Q215","v":0},{"$f":"+'Utilisation of savings'!R215","v":0},{"$f":"+'Utilisation of savings'!S215","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F216","v":0},{"$f":"+'Utilisation of savings'!G216","v":0},{"$f":"+'Utilisation of savings'!H216","v":0},{"$f":"+'Utilisation of savings'!J216","v":0},{"$f":"+'Utilisation of savings'!K216","v":0},{"$f":"+'Utilisation of savings'!L216","v":0},{"$f":"+'Utilisation of savings'!M216","v":0},{"$f":"+'Utilisation of savings'!N216","v":0},{"$f":"+'Utilisation of savings'!O216","v":0},{"$f":"+'Utilisation of savings'!Q216","v":0},{"$f":"+'Utilisation of savings'!R216","v":0},{"$f":"+'Utilisation of savings'!S216","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F217","v":0},{"$f":"+'Utilisation of savings'!G217","v":0},{"$f":"+'Utilisation of savings'!H217","v":0},{"$f":"+'Utilisation of savings'!J217","v":0},{"$f":"+'Utilisation of savings'!K217","v":0},{"$f":"+'Utilisation of savings'!L217","v":0},{"$f":"+'Utilisation of savings'!M217","v":0},{"$f":"+'Utilisation of savings'!N217","v":0},{"$f":"+'Utilisation of savings'!O217","v":0},{"$f":"+'Utilisation of savings'!Q217","v":0},{"$f":"+'Utilisation of savings'!R217","v":0},{"$f":"+'Utilisation of savings'!S217","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F218","v":0},{"$f":"+'Utilisation of savings'!G218","v":0},{"$f":"+'Utilisation of savings'!H218","v":0},{"$f":"+'Utilisation of savings'!J218","v":0},{"$f":"+'Utilisation of savings'!K218","v":0},{"$f":"+'Utilisation of savings'!L218","v":0},{"$f":"+'Utilisation of savings'!M218","v":0},{"$f":"+'Utilisation of savings'!N218","v":0},{"$f":"+'Utilisation of savings'!O218","v":0},{"$f":"+'Utilisation of savings'!Q218","v":0},{"$f":"+'Utilisation of savings'!R218","v":0},{"$f":"+'Utilisation of savings'!S218","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F219","v":0},{"$f":"+'Utilisation of savings'!G219","v":0},{"$f":"+'Utilisation of savings'!H219","v":0},{"$f":"+'Utilisation of savings'!J219","v":0},{"$f":"+'Utilisation of savings'!K219","v":0},{"$f":"+'Utilisation of savings'!L219","v":0},{"$f":"+'Utilisation of savings'!M219","v":0},{"$f":"+'Utilisation of savings'!N219","v":0},{"$f":"+'Utilisation of savings'!O219","v":0},{"$f":"+'Utilisation of savings'!Q219","v":0},{"$f":"+'Utilisation of savings'!R219","v":0},{"$f":"+'Utilisation of savings'!S219","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F220","v":0},{"$f":"+'Utilisation of savings'!G220","v":0},{"$f":"+'Utilisation of savings'!H220","v":0},{"$f":"+'Utilisation of savings'!J220","v":0},{"$f":"+'Utilisation of savings'!K220","v":0},{"$f":"+'Utilisation of savings'!L220","v":0},{"$f":"+'Utilisation of savings'!M220","v":0},{"$f":"+'Utilisation of savings'!N220","v":0},{"$f":"+'Utilisation of savings'!O220","v":0},{"$f":"+'Utilisation of savings'!Q220","v":0},{"$f":"+'Utilisation of savings'!R220","v":0},{"$f":"+'Utilisation of savings'!S220","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F221","v":0},{"$f":"+'Utilisation of savings'!G221","v":0},{"$f":"+'Utilisation of savings'!H221","v":0},{"$f":"+'Utilisation of savings'!J221","v":0},{"$f":"+'Utilisation of savings'!K221","v":0},{"$f":"+'Utilisation of savings'!L221","v":0},{"$f":"+'Utilisation of savings'!M221","v":0},{"$f":"+'Utilisation of savings'!N221","v":0},{"$f":"+'Utilisation of savings'!O221","v":0},{"$f":"+'Utilisation of savings'!Q221","v":0},{"$f":"+'Utilisation of savings'!R221","v":0},{"$f":"+'Utilisation of savings'!S221","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F222","v":0},{"$f":"+'Utilisation of savings'!G222","v":0},{"$f":"+'Utilisation of savings'!H222","v":0},{"$f":"+'Utilisation of savings'!J222","v":0},{"$f":"+'Utilisation of savings'!K222","v":0},{"$f":"+'Utilisation of savings'!L222","v":0},{"$f":"+'Utilisation of savings'!M222","v":0},{"$f":"+'Utilisation of savings'!N222","v":0},{"$f":"+'Utilisation of savings'!O222","v":0},{"$f":"+'Utilisation of savings'!Q222","v":0},{"$f":"+'Utilisation of savings'!R222","v":0},{"$f":"+'Utilisation of savings'!S222","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F223","v":0},{"$f":"+'Utilisation of savings'!G223","v":0},{"$f":"+'Utilisation of savings'!H223","v":0},{"$f":"+'Utilisation of savings'!J223","v":0},{"$f":"+'Utilisation of savings'!K223","v":0},{"$f":"+'Utilisation of savings'!L223","v":0},{"$f":"+'Utilisation of savings'!M223","v":0},{"$f":"+'Utilisation of savings'!N223","v":0},{"$f":"+'Utilisation of savings'!O223","v":0},{"$f":"+'Utilisation of savings'!Q223","v":0},{"$f":"+'Utilisation of savings'!R223","v":0},{"$f":"+'Utilisation of savings'!S223","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F224","v":0},{"$f":"+'Utilisation of savings'!G224","v":0},{"$f":"+'Utilisation of savings'!H224","v":0},{"$f":"+'Utilisation of savings'!J224","v":0},{"$f":"+'Utilisation of savings'!K224","v":0},{"$f":"+'Utilisation of savings'!L224","v":0},{"$f":"+'Utilisation of savings'!M224","v":0},{"$f":"+'Utilisation of savings'!N224","v":0},{"$f":"+'Utilisation of savings'!O224","v":0},{"$f":"+'Utilisation of savings'!Q224","v":0},{"$f":"+'Utilisation of savings'!R224","v":0},{"$f":"+'Utilisation of savings'!S224","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F225","v":0},{"$f":"+'Utilisation of savings'!G225","v":0},{"$f":"+'Utilisation of savings'!H225","v":0},{"$f":"+'Utilisation of savings'!J225","v":0},{"$f":"+'Utilisation of savings'!K225","v":0},{"$f":"+'Utilisation of savings'!L225","v":0},{"$f":"+'Utilisation of savings'!M225","v":0},{"$f":"+'Utilisation of savings'!N225","v":0},{"$f":"+'Utilisation of savings'!O225","v":0},{"$f":"+'Utilisation of savings'!Q225","v":0},{"$f":"+'Utilisation of savings'!R225","v":0},{"$f":"+'Utilisation of savings'!S225","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F226","v":0},{"$f":"+'Utilisation of savings'!G226","v":0},{"$f":"+'Utilisation of savings'!H226","v":0},{"$f":"+'Utilisation of savings'!J226","v":0},{"$f":"+'Utilisation of savings'!K226","v":0},{"$f":"+'Utilisation of savings'!L226","v":0},{"$f":"+'Utilisation of savings'!M226","v":0},{"$f":"+'Utilisation of savings'!N226","v":0},{"$f":"+'Utilisation of savings'!O226","v":0},{"$f":"+'Utilisation of savings'!Q226","v":0},{"$f":"+'Utilisation of savings'!R226","v":0},{"$f":"+'Utilisation of savings'!S226","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F227","v":0},{"$f":"+'Utilisation of savings'!G227","v":0},{"$f":"+'Utilisation of savings'!H227","v":0},{"$f":"+'Utilisation of savings'!J227","v":0},{"$f":"+'Utilisation of savings'!K227","v":0},{"$f":"+'Utilisation of savings'!L227","v":0},{"$f":"+'Utilisation of savings'!M227","v":0},{"$f":"+'Utilisation of savings'!N227","v":0},{"$f":"+'Utilisation of savings'!O227","v":0},{"$f":"+'Utilisation of savings'!Q227","v":0},{"$f":"+'Utilisation of savings'!R227","v":0},{"$f":"+'Utilisation of savings'!S227","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F228","v":0},{"$f":"+'Utilisation of savings'!G228","v":0},{"$f":"+'Utilisation of savings'!H228","v":0},{"$f":"+'Utilisation of savings'!J228","v":0},{"$f":"+'Utilisation of savings'!K228","v":0},{"$f":"+'Utilisation of savings'!L228","v":0},{"$f":"+'Utilisation of savings'!M228","v":0},{"$f":"+'Utilisation of savings'!N228","v":0},{"$f":"+'Utilisation of savings'!O228","v":0},{"$f":"+'Utilisation of savings'!Q228","v":0},{"$f":"+'Utilisation of savings'!R228","v":0},{"$f":"+'Utilisation of savings'!S228","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F229","v":0},{"$f":"+'Utilisation of savings'!G229","v":0},{"$f":"+'Utilisation of savings'!H229","v":0},{"$f":"+'Utilisation of savings'!J229","v":0},{"$f":"+'Utilisation of savings'!K229","v":0},{"$f":"+'Utilisation of savings'!L229","v":0},{"$f":"+'Utilisation of savings'!M229","v":0},{"$f":"+'Utilisation of savings'!N229","v":0},{"$f":"+'Utilisation of savings'!O229","v":0},{"$f":"+'Utilisation of savings'!Q229","v":0},{"$f":"+'Utilisation of savings'!R229","v":0},{"$f":"+'Utilisation of savings'!S229","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F230","v":0},{"$f":"+'Utilisation of savings'!G230","v":0},{"$f":"+'Utilisation of savings'!H230","v":0},{"$f":"+'Utilisation of savings'!J230","v":0},{"$f":"+'Utilisation of savings'!K230","v":0},{"$f":"+'Utilisation of savings'!L230","v":0},{"$f":"+'Utilisation of savings'!M230","v":0},{"$f":"+'Utilisation of savings'!N230","v":0},{"$f":"+'Utilisation of savings'!O230","v":0},{"$f":"+'Utilisation of savings'!Q230","v":0},{"$f":"+'Utilisation of savings'!R230","v":0},{"$f":"+'Utilisation of savings'!S230","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F231","v":0},{"$f":"+'Utilisation of savings'!G231","v":0},{"$f":"+'Utilisation of savings'!H231","v":0},{"$f":"+'Utilisation of savings'!J231","v":0},{"$f":"+'Utilisation of savings'!K231","v":0},{"$f":"+'Utilisation of savings'!L231","v":0},{"$f":"+'Utilisation of savings'!M231","v":0},{"$f":"+'Utilisation of savings'!N231","v":0},{"$f":"+'Utilisation of savings'!O231","v":0},{"$f":"+'Utilisation of savings'!Q231","v":0},{"$f":"+'Utilisation of savings'!R231","v":0},{"$f":"+'Utilisation of savings'!S231","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F232","v":0},{"$f":"+'Utilisation of savings'!G232","v":0},{"$f":"+'Utilisation of savings'!H232","v":0},{"$f":"+'Utilisation of savings'!J232","v":0},{"$f":"+'Utilisation of savings'!K232","v":0},{"$f":"+'Utilisation of savings'!L232","v":0},{"$f":"+'Utilisation of savings'!M232","v":0},{"$f":"+'Utilisation of savings'!N232","v":0},{"$f":"+'Utilisation of savings'!O232","v":0},{"$f":"+'Utilisation of savings'!Q232","v":0},{"$f":"+'Utilisation of savings'!R232","v":0},{"$f":"+'Utilisation of savings'!S232","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F233","v":0},{"$f":"+'Utilisation of savings'!G233","v":0},{"$f":"+'Utilisation of savings'!H233","v":0},{"$f":"+'Utilisation of savings'!J233","v":0},{"$f":"+'Utilisation of savings'!K233","v":0},{"$f":"+'Utilisation of savings'!L233","v":0},{"$f":"+'Utilisation of savings'!M233","v":0},{"$f":"+'Utilisation of savings'!N233","v":0},{"$f":"+'Utilisation of savings'!O233","v":0},{"$f":"+'Utilisation of savings'!Q233","v":0},{"$f":"+'Utilisation of savings'!R233","v":0},{"$f":"+'Utilisation of savings'!S233","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F234","v":0},{"$f":"+'Utilisation of savings'!G234","v":0},{"$f":"+'Utilisation of savings'!H234","v":0},{"$f":"+'Utilisation of savings'!J234","v":0},{"$f":"+'Utilisation of savings'!K234","v":0},{"$f":"+'Utilisation of savings'!L234","v":0},{"$f":"+'Utilisation of savings'!M234","v":0},{"$f":"+'Utilisation of savings'!N234","v":0},{"$f":"+'Utilisation of savings'!O234","v":0},{"$f":"+'Utilisation of savings'!Q234","v":0},{"$f":"+'Utilisation of savings'!R234","v":0},{"$f":"+'Utilisation of savings'!S234","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F235","v":0},{"$f":"+'Utilisation of savings'!G235","v":0},{"$f":"+'Utilisation of savings'!H235","v":0},{"$f":"+'Utilisation of savings'!J235","v":0},{"$f":"+'Utilisation of savings'!K235","v":0},{"$f":"+'Utilisation of savings'!L235","v":0},{"$f":"+'Utilisation of savings'!M235","v":0},{"$f":"+'Utilisation of savings'!N235","v":0},{"$f":"+'Utilisation of savings'!O235","v":0},{"$f":"+'Utilisation of savings'!Q235","v":0},{"$f":"+'Utilisation of savings'!R235","v":0},{"$f":"+'Utilisation of savings'!S235","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F236","v":0},{"$f":"+'Utilisation of savings'!G236","v":0},{"$f":"+'Utilisation of savings'!H236","v":0},{"$f":"+'Utilisation of savings'!J236","v":0},{"$f":"+'Utilisation of savings'!K236","v":0},{"$f":"+'Utilisation of savings'!L236","v":0},{"$f":"+'Utilisation of savings'!M236","v":0},{"$f":"+'Utilisation of savings'!N236","v":0},{"$f":"+'Utilisation of savings'!O236","v":0},{"$f":"+'Utilisation of savings'!Q236","v":0},{"$f":"+'Utilisation of savings'!R236","v":0},{"$f":"+'Utilisation of savings'!S236","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F237","v":0},{"$f":"+'Utilisation of savings'!G237","v":0},{"$f":"+'Utilisation of savings'!H237","v":0},{"$f":"+'Utilisation of savings'!J237","v":0},{"$f":"+'Utilisation of savings'!K237","v":0},{"$f":"+'Utilisation of savings'!L237","v":0},{"$f":"+'Utilisation of savings'!M237","v":0},{"$f":"+'Utilisation of savings'!N237","v":0},{"$f":"+'Utilisation of savings'!O237","v":0},{"$f":"+'Utilisation of savings'!Q237","v":0},{"$f":"+'Utilisation of savings'!R237","v":0},{"$f":"+'Utilisation of savings'!S237","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F238","v":0},{"$f":"+'Utilisation of savings'!G238","v":0},{"$f":"+'Utilisation of savings'!H238","v":0},{"$f":"+'Utilisation of savings'!J238","v":0},{"$f":"+'Utilisation of savings'!K238","v":0},{"$f":"+'Utilisation of savings'!L238","v":0},{"$f":"+'Utilisation of savings'!M238","v":0},{"$f":"+'Utilisation of savings'!N238","v":0},{"$f":"+'Utilisation of savings'!O238","v":0},{"$f":"+'Utilisation of savings'!Q238","v":0},{"$f":"+'Utilisation of savings'!R238","v":0},{"$f":"+'Utilisation of savings'!S238","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F239","v":0},{"$f":"+'Utilisation of savings'!G239","v":0},{"$f":"+'Utilisation of savings'!H239","v":0},{"$f":"+'Utilisation of savings'!J239","v":0},{"$f":"+'Utilisation of savings'!K239","v":0},{"$f":"+'Utilisation of savings'!L239","v":0},{"$f":"+'Utilisation of savings'!M239","v":0},{"$f":"+'Utilisation of savings'!N239","v":0},{"$f":"+'Utilisation of savings'!O239","v":0},{"$f":"+'Utilisation of savings'!Q239","v":0},{"$f":"+'Utilisation of savings'!R239","v":0},{"$f":"+'Utilisation of savings'!S239","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F240","v":0},{"$f":"+'Utilisation of savings'!G240","v":0},{"$f":"+'Utilisation of savings'!H240","v":0},{"$f":"+'Utilisation of savings'!J240","v":0},{"$f":"+'Utilisation of savings'!K240","v":0},{"$f":"+'Utilisation of savings'!L240","v":0},{"$f":"+'Utilisation of savings'!M240","v":0},{"$f":"+'Utilisation of savings'!N240","v":0},{"$f":"+'Utilisation of savings'!O240","v":0},{"$f":"+'Utilisation of savings'!Q240","v":0},{"$f":"+'Utilisation of savings'!R240","v":0},{"$f":"+'Utilisation of savings'!S240","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F241","v":0},{"$f":"+'Utilisation of savings'!G241","v":0},{"$f":"+'Utilisation of savings'!H241","v":0},{"$f":"+'Utilisation of savings'!J241","v":0},{"$f":"+'Utilisation of savings'!K241","v":0},{"$f":"+'Utilisation of savings'!L241","v":0},{"$f":"+'Utilisation of savings'!M241","v":0},{"$f":"+'Utilisation of savings'!N241","v":0},{"$f":"+'Utilisation of savings'!O241","v":0},{"$f":"+'Utilisation of savings'!Q241","v":0},{"$f":"+'Utilisation of savings'!R241","v":0},{"$f":"+'Utilisation of savings'!S241","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F242","v":0},{"$f":"+'Utilisation of savings'!G242","v":0},{"$f":"+'Utilisation of savings'!H242","v":0},{"$f":"+'Utilisation of savings'!J242","v":0},{"$f":"+'Utilisation of savings'!K242","v":0},{"$f":"+'Utilisation of savings'!L242","v":0},{"$f":"+'Utilisation of savings'!M242","v":0},{"$f":"+'Utilisation of savings'!N242","v":0},{"$f":"+'Utilisation of savings'!O242","v":0},{"$f":"+'Utilisation of savings'!Q242","v":0},{"$f":"+'Utilisation of savings'!R242","v":0},{"$f":"+'Utilisation of savings'!S242","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F243","v":0},{"$f":"+'Utilisation of savings'!G243","v":0},{"$f":"+'Utilisation of savings'!H243","v":0},{"$f":"+'Utilisation of savings'!J243","v":0},{"$f":"+'Utilisation of savings'!K243","v":0},{"$f":"+'Utilisation of savings'!L243","v":0},{"$f":"+'Utilisation of savings'!M243","v":0},{"$f":"+'Utilisation of savings'!N243","v":0},{"$f":"+'Utilisation of savings'!O243","v":0},{"$f":"+'Utilisation of savings'!Q243","v":0},{"$f":"+'Utilisation of savings'!R243","v":0},{"$f":"+'Utilisation of savings'!S243","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F244","v":0},{"$f":"+'Utilisation of savings'!G244","v":0},{"$f":"+'Utilisation of savings'!H244","v":0},{"$f":"+'Utilisation of savings'!J244","v":0},{"$f":"+'Utilisation of savings'!K244","v":0},{"$f":"+'Utilisation of savings'!L244","v":0},{"$f":"+'Utilisation of savings'!M244","v":0},{"$f":"+'Utilisation of savings'!N244","v":0},{"$f":"+'Utilisation of savings'!O244","v":0},{"$f":"+'Utilisation of savings'!Q244","v":0},{"$f":"+'Utilisation of savings'!R244","v":0},{"$f":"+'Utilisation of savings'!S244","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F245","v":0},{"$f":"+'Utilisation of savings'!G245","v":0},{"$f":"+'Utilisation of savings'!H245","v":0},{"$f":"+'Utilisation of savings'!J245","v":0},{"$f":"+'Utilisation of savings'!K245","v":0},{"$f":"+'Utilisation of savings'!L245","v":0},{"$f":"+'Utilisation of savings'!M245","v":0},{"$f":"+'Utilisation of savings'!N245","v":0},{"$f":"+'Utilisation of savings'!O245","v":0},{"$f":"+'Utilisation of savings'!Q245","v":0},{"$f":"+'Utilisation of savings'!R245","v":0},{"$f":"+'Utilisation of savings'!S245","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F246","v":0},{"$f":"+'Utilisation of savings'!G246","v":0},{"$f":"+'Utilisation of savings'!H246","v":0},{"$f":"+'Utilisation of savings'!J246","v":0},{"$f":"+'Utilisation of savings'!K246","v":0},{"$f":"+'Utilisation of savings'!L246","v":0},{"$f":"+'Utilisation of savings'!M246","v":0},{"$f":"+'Utilisation of savings'!N246","v":0},{"$f":"+'Utilisation of savings'!O246","v":0},{"$f":"+'Utilisation of savings'!Q246","v":0},{"$f":"+'Utilisation of savings'!R246","v":0},{"$f":"+'Utilisation of savings'!S246","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F247","v":0},{"$f":"+'Utilisation of savings'!G247","v":0},{"$f":"+'Utilisation of savings'!H247","v":0},{"$f":"+'Utilisation of savings'!J247","v":0},{"$f":"+'Utilisation of savings'!K247","v":0},{"$f":"+'Utilisation of savings'!L247","v":0},{"$f":"+'Utilisation of savings'!M247","v":0},{"$f":"+'Utilisation of savings'!N247","v":0},{"$f":"+'Utilisation of savings'!O247","v":0},{"$f":"+'Utilisation of savings'!Q247","v":0},{"$f":"+'Utilisation of savings'!R247","v":0},{"$f":"+'Utilisation of savings'!S247","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F248","v":0},{"$f":"+'Utilisation of savings'!G248","v":0},{"$f":"+'Utilisation of savings'!H248","v":0},{"$f":"+'Utilisation of savings'!J248","v":0},{"$f":"+'Utilisation of savings'!K248","v":0},{"$f":"+'Utilisation of savings'!L248","v":0},{"$f":"+'Utilisation of savings'!M248","v":0},{"$f":"+'Utilisation of savings'!N248","v":0},{"$f":"+'Utilisation of savings'!O248","v":0},{"$f":"+'Utilisation of savings'!Q248","v":0},{"$f":"+'Utilisation of savings'!R248","v":0},{"$f":"+'Utilisation of savings'!S248","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F249","v":0},{"$f":"+'Utilisation of savings'!G249","v":0},{"$f":"+'Utilisation of savings'!H249","v":0},{"$f":"+'Utilisation of savings'!J249","v":0},{"$f":"+'Utilisation of savings'!K249","v":0},{"$f":"+'Utilisation of savings'!L249","v":0},{"$f":"+'Utilisation of savings'!M249","v":0},{"$f":"+'Utilisation of savings'!N249","v":0},{"$f":"+'Utilisation of savings'!O249","v":0},{"$f":"+'Utilisation of savings'!Q249","v":0},{"$f":"+'Utilisation of savings'!R249","v":0},{"$f":"+'Utilisation of savings'!S249","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F250","v":0},{"$f":"+'Utilisation of savings'!G250","v":0},{"$f":"+'Utilisation of savings'!H250","v":0},{"$f":"+'Utilisation of savings'!J250","v":0},{"$f":"+'Utilisation of savings'!K250","v":0},{"$f":"+'Utilisation of savings'!L250","v":0},{"$f":"+'Utilisation of savings'!M250","v":0},{"$f":"+'Utilisation of savings'!N250","v":0},{"$f":"+'Utilisation of savings'!O250","v":0},{"$f":"+'Utilisation of savings'!Q250","v":0},{"$f":"+'Utilisation of savings'!R250","v":0},{"$f":"+'Utilisation of savings'!S250","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F251","v":0},{"$f":"+'Utilisation of savings'!G251","v":0},{"$f":"+'Utilisation of savings'!H251","v":0},{"$f":"+'Utilisation of savings'!J251","v":0},{"$f":"+'Utilisation of savings'!K251","v":0},{"$f":"+'Utilisation of savings'!L251","v":0},{"$f":"+'Utilisation of savings'!M251","v":0},{"$f":"+'Utilisation of savings'!N251","v":0},{"$f":"+'Utilisation of savings'!O251","v":0},{"$f":"+'Utilisation of savings'!Q251","v":0},{"$f":"+'Utilisation of savings'!R251","v":0},{"$f":"+'Utilisation of savings'!S251","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F252","v":0},{"$f":"+'Utilisation of savings'!G252","v":0},{"$f":"+'Utilisation of savings'!H252","v":0},{"$f":"+'Utilisation of savings'!J252","v":0},{"$f":"+'Utilisation of savings'!K252","v":0},{"$f":"+'Utilisation of savings'!L252","v":0},{"$f":"+'Utilisation of savings'!M252","v":0},{"$f":"+'Utilisation of savings'!N252","v":0},{"$f":"+'Utilisation of savings'!O252","v":0},{"$f":"+'Utilisation of savings'!Q252","v":0},{"$f":"+'Utilisation of savings'!R252","v":0},{"$f":"+'Utilisation of savings'!S252","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F253","v":0},{"$f":"+'Utilisation of savings'!G253","v":0},{"$f":"+'Utilisation of savings'!H253","v":0},{"$f":"+'Utilisation of savings'!J253","v":0},{"$f":"+'Utilisation of savings'!K253","v":0},{"$f":"+'Utilisation of savings'!L253","v":0},{"$f":"+'Utilisation of savings'!M253","v":0},{"$f":"+'Utilisation of savings'!N253","v":0},{"$f":"+'Utilisation of savings'!O253","v":0},{"$f":"+'Utilisation of savings'!Q253","v":0},{"$f":"+'Utilisation of savings'!R253","v":0},{"$f":"+'Utilisation of savings'!S253","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F254","v":0},{"$f":"+'Utilisation of savings'!G254","v":0},{"$f":"+'Utilisation of savings'!H254","v":0},{"$f":"+'Utilisation of savings'!J254","v":0},{"$f":"+'Utilisation of savings'!K254","v":0},{"$f":"+'Utilisation of savings'!L254","v":0},{"$f":"+'Utilisation of savings'!M254","v":0},{"$f":"+'Utilisation of savings'!N254","v":0},{"$f":"+'Utilisation of savings'!O254","v":0},{"$f":"+'Utilisation of savings'!Q254","v":0},{"$f":"+'Utilisation of savings'!R254","v":0},{"$f":"+'Utilisation of savings'!S254","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F255","v":0},{"$f":"+'Utilisation of savings'!G255","v":0},{"$f":"+'Utilisation of savings'!H255","v":0},{"$f":"+'Utilisation of savings'!J255","v":0},{"$f":"+'Utilisation of savings'!K255","v":0},{"$f":"+'Utilisation of savings'!L255","v":0},{"$f":"+'Utilisation of savings'!M255","v":0},{"$f":"+'Utilisation of savings'!N255","v":0},{"$f":"+'Utilisation of savings'!O255","v":0},{"$f":"+'Utilisation of savings'!Q255","v":0},{"$f":"+'Utilisation of savings'!R255","v":0},{"$f":"+'Utilisation of savings'!S255","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F256","v":0},{"$f":"+'Utilisation of savings'!G256","v":0},{"$f":"+'Utilisation of savings'!H256","v":0},{"$f":"+'Utilisation of savings'!J256","v":0},{"$f":"+'Utilisation of savings'!K256","v":0},{"$f":"+'Utilisation of savings'!L256","v":0},{"$f":"+'Utilisation of savings'!M256","v":0},{"$f":"+'Utilisation of savings'!N256","v":0},{"$f":"+'Utilisation of savings'!O256","v":0},{"$f":"+'Utilisation of savings'!Q256","v":0},{"$f":"+'Utilisation of savings'!R256","v":0},{"$f":"+'Utilisation of savings'!S256","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F257","v":0},{"$f":"+'Utilisation of savings'!G257","v":0},{"$f":"+'Utilisation of savings'!H257","v":0},{"$f":"+'Utilisation of savings'!J257","v":0},{"$f":"+'Utilisation of savings'!K257","v":0},{"$f":"+'Utilisation of savings'!L257","v":0},{"$f":"+'Utilisation of savings'!M257","v":0},{"$f":"+'Utilisation of savings'!N257","v":0},{"$f":"+'Utilisation of savings'!O257","v":0},{"$f":"+'Utilisation of savings'!Q257","v":0},{"$f":"+'Utilisation of savings'!R257","v":0},{"$f":"+'Utilisation of savings'!S257","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F258","v":0},{"$f":"+'Utilisation of savings'!G258","v":0},{"$f":"+'Utilisation of savings'!H258","v":0},{"$f":"+'Utilisation of savings'!J258","v":0},{"$f":"+'Utilisation of savings'!K258","v":0},{"$f":"+'Utilisation of savings'!L258","v":0},{"$f":"+'Utilisation of savings'!M258","v":0},{"$f":"+'Utilisation of savings'!N258","v":0},{"$f":"+'Utilisation of savings'!O258","v":0},{"$f":"+'Utilisation of savings'!Q258","v":0},{"$f":"+'Utilisation of savings'!R258","v":0},{"$f":"+'Utilisation of savings'!S258","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F259","v":0},{"$f":"+'Utilisation of savings'!G259","v":0},{"$f":"+'Utilisation of savings'!H259","v":0},{"$f":"+'Utilisation of savings'!J259","v":0},{"$f":"+'Utilisation of savings'!K259","v":0},{"$f":"+'Utilisation of savings'!L259","v":0},{"$f":"+'Utilisation of savings'!M259","v":0},{"$f":"+'Utilisation of savings'!N259","v":0},{"$f":"+'Utilisation of savings'!O259","v":0},{"$f":"+'Utilisation of savings'!Q259","v":0},{"$f":"+'Utilisation of savings'!R259","v":0},{"$f":"+'Utilisation of savings'!S259","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F260","v":0},{"$f":"+'Utilisation of savings'!G260","v":0},{"$f":"+'Utilisation of savings'!H260","v":0},{"$f":"+'Utilisation of savings'!J260","v":0},{"$f":"+'Utilisation of savings'!K260","v":0},{"$f":"+'Utilisation of savings'!L260","v":0},{"$f":"+'Utilisation of savings'!M260","v":0},{"$f":"+'Utilisation of savings'!N260","v":0},{"$f":"+'Utilisation of savings'!O260","v":0},{"$f":"+'Utilisation of savings'!Q260","v":0},{"$f":"+'Utilisation of savings'!R260","v":0},{"$f":"+'Utilisation of savings'!S260","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F261","v":0},{"$f":"+'Utilisation of savings'!G261","v":0},{"$f":"+'Utilisation of savings'!H261","v":0},{"$f":"+'Utilisation of savings'!J261","v":0},{"$f":"+'Utilisation of savings'!K261","v":0},{"$f":"+'Utilisation of savings'!L261","v":0},{"$f":"+'Utilisation of savings'!M261","v":0},{"$f":"+'Utilisation of savings'!N261","v":0},{"$f":"+'Utilisation of savings'!O261","v":0},{"$f":"+'Utilisation of savings'!Q261","v":0},{"$f":"+'Utilisation of savings'!R261","v":0},{"$f":"+'Utilisation of savings'!S261","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F262","v":0},{"$f":"+'Utilisation of savings'!G262","v":0},{"$f":"+'Utilisation of savings'!H262","v":0},{"$f":"+'Utilisation of savings'!J262","v":0},{"$f":"+'Utilisation of savings'!K262","v":0},{"$f":"+'Utilisation of savings'!L262","v":0},{"$f":"+'Utilisation of savings'!M262","v":0},{"$f":"+'Utilisation of savings'!N262","v":0},{"$f":"+'Utilisation of savings'!O262","v":0},{"$f":"+'Utilisation of savings'!Q262","v":0},{"$f":"+'Utilisation of savings'!R262","v":0},{"$f":"+'Utilisation of savings'!S262","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F263","v":0},{"$f":"+'Utilisation of savings'!G263","v":0},{"$f":"+'Utilisation of savings'!H263","v":0},{"$f":"+'Utilisation of savings'!J263","v":0},{"$f":"+'Utilisation of savings'!K263","v":0},{"$f":"+'Utilisation of savings'!L263","v":0},{"$f":"+'Utilisation of savings'!M263","v":0},{"$f":"+'Utilisation of savings'!N263","v":0},{"$f":"+'Utilisation of savings'!O263","v":0},{"$f":"+'Utilisation of savings'!Q263","v":0},{"$f":"+'Utilisation of savings'!R263","v":0},{"$f":"+'Utilisation of savings'!S263","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F264","v":0},{"$f":"+'Utilisation of savings'!G264","v":0},{"$f":"+'Utilisation of savings'!H264","v":0},{"$f":"+'Utilisation of savings'!J264","v":0},{"$f":"+'Utilisation of savings'!K264","v":0},{"$f":"+'Utilisation of savings'!L264","v":0},{"$f":"+'Utilisation of savings'!M264","v":0},{"$f":"+'Utilisation of savings'!N264","v":0},{"$f":"+'Utilisation of savings'!O264","v":0},{"$f":"+'Utilisation of savings'!Q264","v":0},{"$f":"+'Utilisation of savings'!R264","v":0},{"$f":"+'Utilisation of savings'!S264","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F265","v":0},{"$f":"+'Utilisation of savings'!G265","v":0},{"$f":"+'Utilisation of savings'!H265","v":0},{"$f":"+'Utilisation of savings'!J265","v":0},{"$f":"+'Utilisation of savings'!K265","v":0},{"$f":"+'Utilisation of savings'!L265","v":0},{"$f":"+'Utilisation of savings'!M265","v":0},{"$f":"+'Utilisation of savings'!N265","v":0},{"$f":"+'Utilisation of savings'!O265","v":0},{"$f":"+'Utilisation of savings'!Q265","v":0},{"$f":"+'Utilisation of savings'!R265","v":0},{"$f":"+'Utilisation of savings'!S265","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F266","v":0},{"$f":"+'Utilisation of savings'!G266","v":0},{"$f":"+'Utilisation of savings'!H266","v":0},{"$f":"+'Utilisation of savings'!J266","v":0},{"$f":"+'Utilisation of savings'!K266","v":0},{"$f":"+'Utilisation of savings'!L266","v":0},{"$f":"+'Utilisation of savings'!M266","v":0},{"$f":"+'Utilisation of savings'!N266","v":0},{"$f":"+'Utilisation of savings'!O266","v":0},{"$f":"+'Utilisation of savings'!Q266","v":0},{"$f":"+'Utilisation of savings'!R266","v":0},{"$f":"+'Utilisation of savings'!S266","v":0},0,0,0,0,0,""]
[{"$f":"IF(AND(B258=H258,D258<>0,D258=J258),1,0)","v":0},{"$f":"+'Utilisation of savings'!F267","v":0},{"$f":"+'Utilisation of savings'!G267","v":0},{"$f":"+'Utilisation of savings'!H267","v":0},{"$f":"+'Utilisation of savings'!J267","v":0},{"$f":"+'Utilisation of savings'!K267","v":0},{"$f":"+'Utilisation of savings'!L267","v":0},{"$f":"+'Utilisation of savings'!M267","v":0},{"$f":"+'Utilisation of savings'!N267","v":0},{"$f":"+'Utilisation of savings'!O267","v":0},{"$f":"+'Utilisation of savings'!Q267","v":0},{"$f":"+'Utilisation of savings'!R267","v":0},{"$f":"+'Utilisation of savings'!S267","v":0},{"$f":"IFERROR(IF(D258=\"Payments for financial assets\",D258,RIGHT(D258,LEN(D258)-FIND(\":\",D258)-1)),0)","v":0},{"$f":"IFERROR(IF(J258=\"Payments for financial assets\",J258,RIGHT(J258,LEN(J258)-FIND(\":\",J258)-1)),0)","v":0},{"$f":"B258","v":0},{"$f":"E258","v":0},{"$f":"A258","v":0},""]
[0,{"$f":"+'Utilisation of savings'!F268","v":0},{"$f":"+'Utilisation of savings'!G268","v":0},{"$f":"+'Utilisation of savings'!H268","v":0},{"$f":"+'Utilisation of savings'!J268","v":0},{"$f":"+'Utilisation of savings'!K268","v":0},{"$f":"+'Utilisation of savings'!L268","v":0},{"$f":"+'Utilisation of savings'!M268","v":0},{"$f":"+'Utilisation of savings'!N268","v":0},{"$f":"+'Utilisation of savings'!O268","v":0},{"$f":"+'Utilisation of savings'!Q268","v":0},{"$f":"+'Utilisation of savings'!R268","v":0},{"$f":"+'Utilisation of savings'!S268","v":0},0,0,0,0,0,{"$f":"+IF(B259=0,\"\",IF(B259=H259,1,2))","v":""}]
[0,{"$f":"+'Utilisation of savings'!F269","v":0},{"$f":"+'Utilisation of savings'!G269","v":0},{"$f":"+'Utilisation of savings'!H269","v":0},{"$f":"+'Utilisation of savings'!J269","v":0},{"$f":"+'Utilisation of savings'!K269","v":0},{"$f":"+'Utilisation of savings'!L269","v":0},{"$f":"+'Utilisation of savings'!M269","v":0},{"$f":"+'Utilisation of savings'!N269","v":0},{"$f":"+'Utilisation of savings'!O269","v":0},{"$f":"+'Utilisation of savings'!Q269","v":0},{"$f":"+'Utilisation of savings'!R269","v":0},{"$f":"+'Utilisation of savings'!S269","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F270","v":0},{"$f":"+'Utilisation of savings'!G270","v":0},{"$f":"+'Utilisation of savings'!H270","v":0},{"$f":"+'Utilisation of savings'!J270","v":0},{"$f":"+'Utilisation of savings'!K270","v":0},{"$f":"+'Utilisation of savings'!L270","v":0},{"$f":"+'Utilisation of savings'!M270","v":0},{"$f":"+'Utilisation of savings'!N270","v":0},{"$f":"+'Utilisation of savings'!O270","v":0},{"$f":"+'Utilisation of savings'!Q270","v":0},{"$f":"+'Utilisation of savings'!R270","v":0},{"$f":"+'Utilisation of savings'!S270","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F271","v":0},{"$f":"+'Utilisation of savings'!G271","v":0},{"$f":"+'Utilisation of savings'!H271","v":0},{"$f":"+'Utilisation of savings'!J271","v":0},{"$f":"+'Utilisation of savings'!K271","v":0},{"$f":"+'Utilisation of savings'!L271","v":0},{"$f":"+'Utilisation of savings'!M271","v":0},{"$f":"+'Utilisation of savings'!N271","v":0},{"$f":"+'Utilisation of savings'!O271","v":0},{"$f":"+'Utilisation of savings'!Q271","v":0},{"$f":"+'Utilisation of savings'!R271","v":0},{"$f":"+'Utilisation of savings'!S271","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F272","v":0},{"$f":"+'Utilisation of savings'!G272","v":0},{"$f":"+'Utilisation of savings'!H272","v":0},{"$f":"+'Utilisation of savings'!J272","v":0},{"$f":"+'Utilisation of savings'!K272","v":0},{"$f":"+'Utilisation of savings'!L272","v":0},{"$f":"+'Utilisation of savings'!M272","v":0},{"$f":"+'Utilisation of savings'!N272","v":0},{"$f":"+'Utilisation of savings'!O272","v":0},{"$f":"+'Utilisation of savings'!Q272","v":0},{"$f":"+'Utilisation of savings'!R272","v":0},{"$f":"+'Utilisation of savings'!S272","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F273","v":0},{"$f":"+'Utilisation of savings'!G273","v":0},{"$f":"+'Utilisation of savings'!H273","v":0},{"$f":"+'Utilisation of savings'!J273","v":0},{"$f":"+'Utilisation of savings'!K273","v":0},{"$f":"+'Utilisation of savings'!L273","v":0},{"$f":"+'Utilisation of savings'!M273","v":0},{"$f":"+'Utilisation of savings'!N273","v":0},{"$f":"+'Utilisation of savings'!O273","v":0},{"$f":"+'Utilisation of savings'!Q273","v":0},{"$f":"+'Utilisation of savings'!R273","v":0},{"$f":"+'Utilisation of savings'!S273","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F274","v":0},{"$f":"+'Utilisation of savings'!G274","v":0},{"$f":"+'Utilisation of savings'!H274","v":0},{"$f":"+'Utilisation of savings'!J274","v":0},{"$f":"+'Utilisation of savings'!K274","v":0},{"$f":"+'Utilisation of savings'!L274","v":0},{"$f":"+'Utilisation of savings'!M274","v":0},{"$f":"+'Utilisation of savings'!N274","v":0},{"$f":"+'Utilisation of savings'!O274","v":0},{"$f":"+'Utilisation of savings'!Q274","v":0},{"$f":"+'Utilisation of savings'!R274","v":0},{"$f":"+'Utilisation of savings'!S274","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F275","v":0},{"$f":"+'Utilisation of savings'!G275","v":0},{"$f":"+'Utilisation of savings'!H275","v":0},{"$f":"+'Utilisation of savings'!J275","v":0},{"$f":"+'Utilisation of savings'!K275","v":0},{"$f":"+'Utilisation of savings'!L275","v":0},{"$f":"+'Utilisation of savings'!M275","v":0},{"$f":"+'Utilisation of savings'!N275","v":0},{"$f":"+'Utilisation of savings'!O275","v":0},{"$f":"+'Utilisation of savings'!Q275","v":0},{"$f":"+'Utilisation of savings'!R275","v":0},{"$f":"+'Utilisation of savings'!S275","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F276","v":0},{"$f":"+'Utilisation of savings'!G276","v":0},{"$f":"+'Utilisation of savings'!H276","v":0},{"$f":"+'Utilisation of savings'!J276","v":0},{"$f":"+'Utilisation of savings'!K276","v":0},{"$f":"+'Utilisation of savings'!L276","v":0},{"$f":"+'Utilisation of savings'!M276","v":0},{"$f":"+'Utilisation of savings'!N276","v":0},{"$f":"+'Utilisation of savings'!O276","v":0},{"$f":"+'Utilisation of savings'!Q276","v":0},{"$f":"+'Utilisation of savings'!R276","v":0},{"$f":"+'Utilisation of savings'!S276","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F277","v":0},{"$f":"+'Utilisation of savings'!G277","v":0},{"$f":"+'Utilisation of savings'!H277","v":0},{"$f":"+'Utilisation of savings'!J277","v":0},{"$f":"+'Utilisation of savings'!K277","v":0},{"$f":"+'Utilisation of savings'!L277","v":0},{"$f":"+'Utilisation of savings'!M277","v":0},{"$f":"+'Utilisation of savings'!N277","v":0},{"$f":"+'Utilisation of savings'!O277","v":0},{"$f":"+'Utilisation of savings'!Q277","v":0},{"$f":"+'Utilisation of savings'!R277","v":0},{"$f":"+'Utilisation of savings'!S277","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F278","v":0},{"$f":"+'Utilisation of savings'!G278","v":0},{"$f":"+'Utilisation of savings'!H278","v":0},{"$f":"+'Utilisation of savings'!J278","v":0},{"$f":"+'Utilisation of savings'!K278","v":0},{"$f":"+'Utilisation of savings'!L278","v":0},{"$f":"+'Utilisation of savings'!M278","v":0},{"$f":"+'Utilisation of savings'!N278","v":0},{"$f":"+'Utilisation of savings'!O278","v":0},{"$f":"+'Utilisation of savings'!Q278","v":0},{"$f":"+'Utilisation of savings'!R278","v":0},{"$f":"+'Utilisation of savings'!S278","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F279","v":0},{"$f":"+'Utilisation of savings'!G279","v":0},{"$f":"+'Utilisation of savings'!H279","v":0},{"$f":"+'Utilisation of savings'!J279","v":0},{"$f":"+'Utilisation of savings'!K279","v":0},{"$f":"+'Utilisation of savings'!L279","v":0},{"$f":"+'Utilisation of savings'!M279","v":0},{"$f":"+'Utilisation of savings'!N279","v":0},{"$f":"+'Utilisation of savings'!O279","v":0},{"$f":"+'Utilisation of savings'!Q279","v":0},{"$f":"+'Utilisation of savings'!R279","v":0},{"$f":"+'Utilisation of savings'!S279","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F280","v":0},{"$f":"+'Utilisation of savings'!G280","v":0},{"$f":"+'Utilisation of savings'!H280","v":0},{"$f":"+'Utilisation of savings'!J280","v":0},{"$f":"+'Utilisation of savings'!K280","v":0},{"$f":"+'Utilisation of savings'!L280","v":0},{"$f":"+'Utilisation of savings'!M280","v":0},{"$f":"+'Utilisation of savings'!N280","v":0},{"$f":"+'Utilisation of savings'!O280","v":0},{"$f":"+'Utilisation of savings'!Q280","v":0},{"$f":"+'Utilisation of savings'!R280","v":0},{"$f":"+'Utilisation of savings'!S280","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F281","v":0},{"$f":"+'Utilisation of savings'!G281","v":0},{"$f":"+'Utilisation of savings'!H281","v":0},{"$f":"+'Utilisation of savings'!J281","v":0},{"$f":"+'Utilisation of savings'!K281","v":0},{"$f":"+'Utilisation of savings'!L281","v":0},{"$f":"+'Utilisation of savings'!M281","v":0},{"$f":"+'Utilisation of savings'!N281","v":0},{"$f":"+'Utilisation of savings'!O281","v":0},{"$f":"+'Utilisation of savings'!Q281","v":0},{"$f":"+'Utilisation of savings'!R281","v":0},{"$f":"+'Utilisation of savings'!S281","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F282","v":0},{"$f":"+'Utilisation of savings'!G282","v":0},{"$f":"+'Utilisation of savings'!H282","v":0},{"$f":"+'Utilisation of savings'!J282","v":0},{"$f":"+'Utilisation of savings'!K282","v":0},{"$f":"+'Utilisation of savings'!L282","v":0},{"$f":"+'Utilisation of savings'!M282","v":0},{"$f":"+'Utilisation of savings'!N282","v":0},{"$f":"+'Utilisation of savings'!O282","v":0},{"$f":"+'Utilisation of savings'!Q282","v":0},{"$f":"+'Utilisation of savings'!R282","v":0},{"$f":"+'Utilisation of savings'!S282","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F283","v":0},{"$f":"+'Utilisation of savings'!G283","v":0},{"$f":"+'Utilisation of savings'!H283","v":0},{"$f":"+'Utilisation of savings'!J283","v":0},{"$f":"+'Utilisation of savings'!K283","v":0},{"$f":"+'Utilisation of savings'!L283","v":0},{"$f":"+'Utilisation of savings'!M283","v":0},{"$f":"+'Utilisation of savings'!N283","v":0},{"$f":"+'Utilisation of savings'!O283","v":0},{"$f":"+'Utilisation of savings'!Q283","v":0},{"$f":"+'Utilisation of savings'!R283","v":0},{"$f":"+'Utilisation of savings'!S283","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F284","v":0},{"$f":"+'Utilisation of savings'!G284","v":0},{"$f":"+'Utilisation of savings'!H284","v":0},{"$f":"+'Utilisation of savings'!J284","v":0},{"$f":"+'Utilisation of savings'!K284","v":0},{"$f":"+'Utilisation of savings'!L284","v":0},{"$f":"+'Utilisation of savings'!M284","v":0},{"$f":"+'Utilisation of savings'!N284","v":0},{"$f":"+'Utilisation of savings'!O284","v":0},{"$f":"+'Utilisation of savings'!Q284","v":0},{"$f":"+'Utilisation of savings'!R284","v":0},{"$f":"+'Utilisation of savings'!S284","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F285","v":0},{"$f":"+'Utilisation of savings'!G285","v":0},{"$f":"+'Utilisation of savings'!H285","v":0},{"$f":"+'Utilisation of savings'!J285","v":0},{"$f":"+'Utilisation of savings'!K285","v":0},{"$f":"+'Utilisation of savings'!L285","v":0},{"$f":"+'Utilisation of savings'!M285","v":0},{"$f":"+'Utilisation of savings'!N285","v":0},{"$f":"+'Utilisation of savings'!O285","v":0},{"$f":"+'Utilisation of savings'!Q285","v":0},{"$f":"+'Utilisation of savings'!R285","v":0},{"$f":"+'Utilisation of savings'!S285","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F286","v":0},{"$f":"+'Utilisation of savings'!G286","v":0},{"$f":"+'Utilisation of savings'!H286","v":0},{"$f":"+'Utilisation of savings'!J286","v":0},{"$f":"+'Utilisation of savings'!K286","v":0},{"$f":"+'Utilisation of savings'!L286","v":0},{"$f":"+'Utilisation of savings'!M286","v":0},{"$f":"+'Utilisation of savings'!N286","v":0},{"$f":"+'Utilisation of savings'!O286","v":0},{"$f":"+'Utilisation of savings'!Q286","v":0},{"$f":"+'Utilisation of savings'!R286","v":0},{"$f":"+'Utilisation of savings'!S286","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F287","v":0},{"$f":"+'Utilisation of savings'!G287","v":0},{"$f":"+'Utilisation of savings'!H287","v":0},{"$f":"+'Utilisation of savings'!J287","v":0},{"$f":"+'Utilisation of savings'!K287","v":0},{"$f":"+'Utilisation of savings'!L287","v":0},{"$f":"+'Utilisation of savings'!M287","v":0},{"$f":"+'Utilisation of savings'!N287","v":0},{"$f":"+'Utilisation of savings'!O287","v":0},{"$f":"+'Utilisation of savings'!Q287","v":0},{"$f":"+'Utilisation of savings'!R287","v":0},{"$f":"+'Utilisation of savings'!S287","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F288","v":0},{"$f":"+'Utilisation of savings'!G288","v":0},{"$f":"+'Utilisation of savings'!H288","v":0},{"$f":"+'Utilisation of savings'!J288","v":0},{"$f":"+'Utilisation of savings'!K288","v":0},{"$f":"+'Utilisation of savings'!L288","v":0},{"$f":"+'Utilisation of savings'!M288","v":0},{"$f":"+'Utilisation of savings'!N288","v":0},{"$f":"+'Utilisation of savings'!O288","v":0},{"$f":"+'Utilisation of savings'!Q288","v":0},{"$f":"+'Utilisation of savings'!R288","v":0},{"$f":"+'Utilisation of savings'!S288","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F289","v":0},{"$f":"+'Utilisation of savings'!G289","v":0},{"$f":"+'Utilisation of savings'!H289","v":0},{"$f":"+'Utilisation of savings'!J289","v":0},{"$f":"+'Utilisation of savings'!K289","v":0},{"$f":"+'Utilisation of savings'!L289","v":0},{"$f":"+'Utilisation of savings'!M289","v":0},{"$f":"+'Utilisation of savings'!N289","v":0},{"$f":"+'Utilisation of savings'!O289","v":0},{"$f":"+'Utilisation of savings'!Q289","v":0},{"$f":"+'Utilisation of savings'!R289","v":0},{"$f":"+'Utilisation of savings'!S289","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F290","v":0},{"$f":"+'Utilisation of savings'!G290","v":0},{"$f":"+'Utilisation of savings'!H290","v":0},{"$f":"+'Utilisation of savings'!J290","v":0},{"$f":"+'Utilisation of savings'!K290","v":0},{"$f":"+'Utilisation of savings'!L290","v":0},{"$f":"+'Utilisation of savings'!M290","v":0},{"$f":"+'Utilisation of savings'!N290","v":0},{"$f":"+'Utilisation of savings'!O290","v":0},{"$f":"+'Utilisation of savings'!Q290","v":0},{"$f":"+'Utilisation of savings'!R290","v":0},{"$f":"+'Utilisation of savings'!S290","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F291","v":0},{"$f":"+'Utilisation of savings'!G291","v":0},{"$f":"+'Utilisation of savings'!H291","v":0},{"$f":"+'Utilisation of savings'!J291","v":0},{"$f":"+'Utilisation of savings'!K291","v":0},{"$f":"+'Utilisation of savings'!L291","v":0},{"$f":"+'Utilisation of savings'!M291","v":0},{"$f":"+'Utilisation of savings'!N291","v":0},{"$f":"+'Utilisation of savings'!O291","v":0},{"$f":"+'Utilisation of savings'!Q291","v":0},{"$f":"+'Utilisation of savings'!R291","v":0},{"$f":"+'Utilisation of savings'!S291","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F292","v":0},{"$f":"+'Utilisation of savings'!G292","v":0},{"$f":"+'Utilisation of savings'!H292","v":0},{"$f":"+'Utilisation of savings'!J292","v":0},{"$f":"+'Utilisation of savings'!K292","v":0},{"$f":"+'Utilisation of savings'!L292","v":0},{"$f":"+'Utilisation of savings'!M292","v":0},{"$f":"+'Utilisation of savings'!N292","v":0},{"$f":"+'Utilisation of savings'!O292","v":0},{"$f":"+'Utilisation of savings'!Q292","v":0},{"$f":"+'Utilisation of savings'!R292","v":0},{"$f":"+'Utilisation of savings'!S292","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F293","v":0},{"$f":"+'Utilisation of savings'!G293","v":0},{"$f":"+'Utilisation of savings'!H293","v":0},{"$f":"+'Utilisation of savings'!J293","v":0},{"$f":"+'Utilisation of savings'!K293","v":0},{"$f":"+'Utilisation of savings'!L293","v":0},{"$f":"+'Utilisation of savings'!M293","v":0},{"$f":"+'Utilisation of savings'!N293","v":0},{"$f":"+'Utilisation of savings'!O293","v":0},{"$f":"+'Utilisation of savings'!Q293","v":0},{"$f":"+'Utilisation of savings'!R293","v":0},{"$f":"+'Utilisation of savings'!S293","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F294","v":0},{"$f":"+'Utilisation of savings'!G294","v":0},{"$f":"+'Utilisation of savings'!H294","v":0},{"$f":"+'Utilisation of savings'!J294","v":0},{"$f":"+'Utilisation of savings'!K294","v":0},{"$f":"+'Utilisation of savings'!L294","v":0},{"$f":"+'Utilisation of savings'!M294","v":0},{"$f":"+'Utilisation of savings'!N294","v":0},{"$f":"+'Utilisation of savings'!O294","v":0},{"$f":"+'Utilisation of savings'!Q294","v":0},{"$f":"+'Utilisation of savings'!R294","v":0},{"$f":"+'Utilisation of savings'!S294","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F295","v":0},{"$f":"+'Utilisation of savings'!G295","v":0},{"$f":"+'Utilisation of savings'!H295","v":0},{"$f":"+'Utilisation of savings'!J295","v":0},{"$f":"+'Utilisation of savings'!K295","v":0},{"$f":"+'Utilisation of savings'!L295","v":0},{"$f":"+'Utilisation of savings'!M295","v":0},{"$f":"+'Utilisation of savings'!N295","v":0},{"$f":"+'Utilisation of savings'!O295","v":0},{"$f":"+'Utilisation of savings'!Q295","v":0},{"$f":"+'Utilisation of savings'!R295","v":0},{"$f":"+'Utilisation of savings'!S295","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F296","v":0},{"$f":"+'Utilisation of savings'!G296","v":0},{"$f":"+'Utilisation of savings'!H296","v":0},{"$f":"+'Utilisation of savings'!J296","v":0},{"$f":"+'Utilisation of savings'!K296","v":0},{"$f":"+'Utilisation of savings'!L296","v":0},{"$f":"+'Utilisation of savings'!M296","v":0},{"$f":"+'Utilisation of savings'!N296","v":0},{"$f":"+'Utilisation of savings'!O296","v":0},{"$f":"+'Utilisation of savings'!Q296","v":0},{"$f":"+'Utilisation of savings'!R296","v":0},{"$f":"+'Utilisation of savings'!S296","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F297","v":0},{"$f":"+'Utilisation of savings'!G297","v":0},{"$f":"+'Utilisation of savings'!H297","v":0},{"$f":"+'Utilisation of savings'!J297","v":0},{"$f":"+'Utilisation of savings'!K297","v":0},{"$f":"+'Utilisation of savings'!L297","v":0},{"$f":"+'Utilisation of savings'!M297","v":0},{"$f":"+'Utilisation of savings'!N297","v":0},{"$f":"+'Utilisation of savings'!O297","v":0},{"$f":"+'Utilisation of savings'!Q297","v":0},{"$f":"+'Utilisation of savings'!R297","v":0},{"$f":"+'Utilisation of savings'!S297","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F298","v":0},{"$f":"+'Utilisation of savings'!G298","v":0},{"$f":"+'Utilisation of savings'!H298","v":0},{"$f":"+'Utilisation of savings'!J298","v":0},{"$f":"+'Utilisation of savings'!K298","v":0},{"$f":"+'Utilisation of savings'!L298","v":0},{"$f":"+'Utilisation of savings'!M298","v":0},{"$f":"+'Utilisation of savings'!N298","v":0},{"$f":"+'Utilisation of savings'!O298","v":0},{"$f":"+'Utilisation of savings'!Q298","v":0},{"$f":"+'Utilisation of savings'!R298","v":0},{"$f":"+'Utilisation of savings'!S298","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F299","v":0},{"$f":"+'Utilisation of savings'!G299","v":0},{"$f":"+'Utilisation of savings'!H299","v":0},{"$f":"+'Utilisation of savings'!J299","v":0},{"$f":"+'Utilisation of savings'!K299","v":0},{"$f":"+'Utilisation of savings'!L299","v":0},{"$f":"+'Utilisation of savings'!M299","v":0},{"$f":"+'Utilisation of savings'!N299","v":0},{"$f":"+'Utilisation of savings'!O299","v":0},{"$f":"+'Utilisation of savings'!Q299","v":0},{"$f":"+'Utilisation of savings'!R299","v":0},{"$f":"+'Utilisation of savings'!S299","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F300","v":0},{"$f":"+'Utilisation of savings'!G300","v":0},{"$f":"+'Utilisation of savings'!H300","v":0},{"$f":"+'Utilisation of savings'!J300","v":0},{"$f":"+'Utilisation of savings'!K300","v":0},{"$f":"+'Utilisation of savings'!L300","v":0},{"$f":"+'Utilisation of savings'!M300","v":0},{"$f":"+'Utilisation of savings'!N300","v":0},{"$f":"+'Utilisation of savings'!O300","v":0},{"$f":"+'Utilisation of savings'!Q300","v":0},{"$f":"+'Utilisation of savings'!R300","v":0},{"$f":"+'Utilisation of savings'!S300","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F301","v":0},{"$f":"+'Utilisation of savings'!G301","v":0},{"$f":"+'Utilisation of savings'!H301","v":0},{"$f":"+'Utilisation of savings'!J301","v":0},{"$f":"+'Utilisation of savings'!K301","v":0},{"$f":"+'Utilisation of savings'!L301","v":0},{"$f":"+'Utilisation of savings'!M301","v":0},{"$f":"+'Utilisation of savings'!N301","v":0},{"$f":"+'Utilisation of savings'!O301","v":0},{"$f":"+'Utilisation of savings'!Q301","v":0},{"$f":"+'Utilisation of savings'!R301","v":0},{"$f":"+'Utilisation of savings'!S301","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F302","v":0},{"$f":"+'Utilisation of savings'!G302","v":0},{"$f":"+'Utilisation of savings'!H302","v":0},{"$f":"+'Utilisation of savings'!J302","v":0},{"$f":"+'Utilisation of savings'!K302","v":0},{"$f":"+'Utilisation of savings'!L302","v":0},{"$f":"+'Utilisation of savings'!M302","v":0},{"$f":"+'Utilisation of savings'!N302","v":0},{"$f":"+'Utilisation of savings'!O302","v":0},{"$f":"+'Utilisation of savings'!Q302","v":0},{"$f":"+'Utilisation of savings'!R302","v":0},{"$f":"+'Utilisation of savings'!S302","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F303","v":0},{"$f":"+'Utilisation of savings'!G303","v":0},{"$f":"+'Utilisation of savings'!H303","v":0},{"$f":"+'Utilisation of savings'!J303","v":0},{"$f":"+'Utilisation of savings'!K303","v":0},{"$f":"+'Utilisation of savings'!L303","v":0},{"$f":"+'Utilisation of savings'!M303","v":0},{"$f":"+'Utilisation of savings'!N303","v":0},{"$f":"+'Utilisation of savings'!O303","v":0},{"$f":"+'Utilisation of savings'!Q303","v":0},{"$f":"+'Utilisation of savings'!R303","v":0},{"$f":"+'Utilisation of savings'!S303","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F304","v":0},{"$f":"+'Utilisation of savings'!G304","v":0},{"$f":"+'Utilisation of savings'!H304","v":0},{"$f":"+'Utilisation of savings'!J304","v":0},{"$f":"+'Utilisation of savings'!K304","v":0},{"$f":"+'Utilisation of savings'!L304","v":0},{"$f":"+'Utilisation of savings'!M304","v":0},{"$f":"+'Utilisation of savings'!N304","v":0},{"$f":"+'Utilisation of savings'!O304","v":0},{"$f":"+'Utilisation of savings'!Q304","v":0},{"$f":"+'Utilisation of savings'!R304","v":0},{"$f":"+'Utilisation of savings'!S304","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F305","v":0},{"$f":"+'Utilisation of savings'!G305","v":0},{"$f":"+'Utilisation of savings'!H305","v":0},{"$f":"+'Utilisation of savings'!J305","v":0},{"$f":"+'Utilisation of savings'!K305","v":0},{"$f":"+'Utilisation of savings'!L305","v":0},{"$f":"+'Utilisation of savings'!M305","v":0},{"$f":"+'Utilisation of savings'!N305","v":0},{"$f":"+'Utilisation of savings'!O305","v":0},{"$f":"+'Utilisation of savings'!Q305","v":0},{"$f":"+'Utilisation of savings'!R305","v":0},{"$f":"+'Utilisation of savings'!S305","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F306","v":0},{"$f":"+'Utilisation of savings'!G306","v":0},{"$f":"+'Utilisation of savings'!H306","v":0},{"$f":"+'Utilisation of savings'!J306","v":0},{"$f":"+'Utilisation of savings'!K306","v":0},{"$f":"+'Utilisation of savings'!L306","v":0},{"$f":"+'Utilisation of savings'!M306","v":0},{"$f":"+'Utilisation of savings'!N306","v":0},{"$f":"+'Utilisation of savings'!O306","v":0},{"$f":"+'Utilisation of savings'!Q306","v":0},{"$f":"+'Utilisation of savings'!R306","v":0},{"$f":"+'Utilisation of savings'!S306","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F307","v":0},{"$f":"+'Utilisation of savings'!G307","v":0},{"$f":"+'Utilisation of savings'!H307","v":0},{"$f":"+'Utilisation of savings'!J307","v":0},{"$f":"+'Utilisation of savings'!K307","v":0},{"$f":"+'Utilisation of savings'!L307","v":0},{"$f":"+'Utilisation of savings'!M307","v":0},{"$f":"+'Utilisation of savings'!N307","v":0},{"$f":"+'Utilisation of savings'!O307","v":0},{"$f":"+'Utilisation of savings'!Q307","v":0},{"$f":"+'Utilisation of savings'!R307","v":0},{"$f":"+'Utilisation of savings'!S307","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F308","v":0},{"$f":"+'Utilisation of savings'!G308","v":0},{"$f":"+'Utilisation of savings'!H308","v":0},{"$f":"+'Utilisation of savings'!J308","v":0},{"$f":"+'Utilisation of savings'!K308","v":0},{"$f":"+'Utilisation of savings'!L308","v":0},{"$f":"+'Utilisation of savings'!M308","v":0},{"$f":"+'Utilisation of savings'!N308","v":0},{"$f":"+'Utilisation of savings'!O308","v":0},{"$f":"+'Utilisation of savings'!Q308","v":0},{"$f":"+'Utilisation of savings'!R308","v":0},{"$f":"+'Utilisation of savings'!S308","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F309","v":0},{"$f":"+'Utilisation of savings'!G309","v":0},{"$f":"+'Utilisation of savings'!H309","v":0},{"$f":"+'Utilisation of savings'!J309","v":0},{"$f":"+'Utilisation of savings'!K309","v":0},{"$f":"+'Utilisation of savings'!L309","v":0},{"$f":"+'Utilisation of savings'!M309","v":0},{"$f":"+'Utilisation of savings'!N309","v":0},{"$f":"+'Utilisation of savings'!O309","v":0},{"$f":"+'Utilisation of savings'!Q309","v":0},{"$f":"+'Utilisation of savings'!R309","v":0},{"$f":"+'Utilisation of savings'!S309","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F310","v":0},{"$f":"+'Utilisation of savings'!G310","v":0},{"$f":"+'Utilisation of savings'!H310","v":0},{"$f":"+'Utilisation of savings'!J310","v":0},{"$f":"+'Utilisation of savings'!K310","v":0},{"$f":"+'Utilisation of savings'!L310","v":0},{"$f":"+'Utilisation of savings'!M310","v":0},{"$f":"+'Utilisation of savings'!N310","v":0},{"$f":"+'Utilisation of savings'!O310","v":0},{"$f":"+'Utilisation of savings'!Q310","v":0},{"$f":"+'Utilisation of savings'!R310","v":0},{"$f":"+'Utilisation of savings'!S310","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F311","v":0},{"$f":"+'Utilisation of savings'!G311","v":0},{"$f":"+'Utilisation of savings'!H311","v":0},{"$f":"+'Utilisation of savings'!J311","v":0},{"$f":"+'Utilisation of savings'!K311","v":0},{"$f":"+'Utilisation of savings'!L311","v":0},{"$f":"+'Utilisation of savings'!M311","v":0},{"$f":"+'Utilisation of savings'!N311","v":0},{"$f":"+'Utilisation of savings'!O311","v":0},{"$f":"+'Utilisation of savings'!Q311","v":0},{"$f":"+'Utilisation of savings'!R311","v":0},{"$f":"+'Utilisation of savings'!S311","v":0},0,{"$f":"IFERROR(IF(J302=\"Payments for financial assets\",J302,RIGHT(J302,LEN(J302)-FIND(\":\",J302)-1)),0)","v":0},0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F312","v":0},{"$f":"+'Utilisation of savings'!G312","v":0},{"$f":"+'Utilisation of savings'!H312","v":0},{"$f":"+'Utilisation of savings'!J312","v":0},{"$f":"+'Utilisation of savings'!K312","v":0},{"$f":"+'Utilisation of savings'!L312","v":0},{"$f":"+'Utilisation of savings'!M312","v":0},{"$f":"+'Utilisation of savings'!N312","v":0},{"$f":"+'Utilisation of savings'!O312","v":0},{"$f":"+'Utilisation of savings'!Q312","v":0},{"$f":"+'Utilisation of savings'!R312","v":0},{"$f":"+'Utilisation of savings'!S312","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F313","v":0},{"$f":"+'Utilisation of savings'!G313","v":0},{"$f":"+'Utilisation of savings'!H313","v":0},{"$f":"+'Utilisation of savings'!J313","v":0},{"$f":"+'Utilisation of savings'!K313","v":0},{"$f":"+'Utilisation of savings'!L313","v":0},{"$f":"+'Utilisation of savings'!M313","v":0},{"$f":"+'Utilisation of savings'!N313","v":0},{"$f":"+'Utilisation of savings'!O313","v":0},{"$f":"+'Utilisation of savings'!Q313","v":0},{"$f":"+'Utilisation of savings'!R313","v":0},{"$f":"+'Utilisation of savings'!S313","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F314","v":0},{"$f":"+'Utilisation of savings'!G314","v":0},{"$f":"+'Utilisation of savings'!H314","v":0},{"$f":"+'Utilisation of savings'!J314","v":0},{"$f":"+'Utilisation of savings'!K314","v":0},{"$f":"+'Utilisation of savings'!L314","v":0},{"$f":"+'Utilisation of savings'!M314","v":0},{"$f":"+'Utilisation of savings'!N314","v":0},{"$f":"+'Utilisation of savings'!O314","v":0},{"$f":"+'Utilisation of savings'!Q314","v":0},{"$f":"+'Utilisation of savings'!R314","v":0},{"$f":"+'Utilisation of savings'!S314","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F315","v":0},{"$f":"+'Utilisation of savings'!G315","v":0},{"$f":"+'Utilisation of savings'!H315","v":0},{"$f":"+'Utilisation of savings'!J315","v":0},{"$f":"+'Utilisation of savings'!K315","v":0},{"$f":"+'Utilisation of savings'!L315","v":0},{"$f":"+'Utilisation of savings'!M315","v":0},{"$f":"+'Utilisation of savings'!N315","v":0},{"$f":"+'Utilisation of savings'!O315","v":0},{"$f":"+'Utilisation of savings'!Q315","v":0},{"$f":"+'Utilisation of savings'!R315","v":0},{"$f":"+'Utilisation of savings'!S315","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F316","v":0},{"$f":"+'Utilisation of savings'!G316","v":0},{"$f":"+'Utilisation of savings'!H316","v":0},{"$f":"+'Utilisation of savings'!J316","v":0},{"$f":"+'Utilisation of savings'!K316","v":0},{"$f":"+'Utilisation of savings'!L316","v":0},{"$f":"+'Utilisation of savings'!M316","v":0},{"$f":"+'Utilisation of savings'!N316","v":0},{"$f":"+'Utilisation of savings'!O316","v":0},{"$f":"+'Utilisation of savings'!Q316","v":0},{"$f":"+'Utilisation of savings'!R316","v":0},{"$f":"+'Utilisation of savings'!S316","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F317","v":0},{"$f":"+'Utilisation of savings'!G317","v":0},{"$f":"+'Utilisation of savings'!H317","v":0},{"$f":"+'Utilisation of savings'!J317","v":0},{"$f":"+'Utilisation of savings'!K317","v":0},{"$f":"+'Utilisation of savings'!L317","v":0},{"$f":"+'Utilisation of savings'!M317","v":0},{"$f":"+'Utilisation of savings'!N317","v":0},{"$f":"+'Utilisation of savings'!O317","v":0},{"$f":"+'Utilisation of savings'!Q317","v":0},{"$f":"+'Utilisation of savings'!R317","v":0},{"$f":"+'Utilisation of savings'!S317","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F318","v":0},{"$f":"+'Utilisation of savings'!G318","v":0},{"$f":"+'Utilisation of savings'!H318","v":0},{"$f":"+'Utilisation of savings'!J318","v":0},{"$f":"+'Utilisation of savings'!K318","v":0},{"$f":"+'Utilisation of savings'!L318","v":0},{"$f":"+'Utilisation of savings'!M318","v":0},{"$f":"+'Utilisation of savings'!N318","v":0},{"$f":"+'Utilisation of savings'!O318","v":0},{"$f":"+'Utilisation of savings'!Q318","v":0},{"$f":"+'Utilisation of savings'!R318","v":0},{"$f":"+'Utilisation of savings'!S318","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F319","v":0},{"$f":"+'Utilisation of savings'!G319","v":0},{"$f":"+'Utilisation of savings'!H319","v":0},{"$f":"+'Utilisation of savings'!J319","v":0},{"$f":"+'Utilisation of savings'!K319","v":0},{"$f":"+'Utilisation of savings'!L319","v":0},{"$f":"+'Utilisation of savings'!M319","v":0},{"$f":"+'Utilisation of savings'!N319","v":0},{"$f":"+'Utilisation of savings'!O319","v":0},{"$f":"+'Utilisation of savings'!Q319","v":0},{"$f":"+'Utilisation of savings'!R319","v":0},{"$f":"+'Utilisation of savings'!S319","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F320","v":0},{"$f":"+'Utilisation of savings'!G320","v":0},{"$f":"+'Utilisation of savings'!H320","v":0},{"$f":"+'Utilisation of savings'!J320","v":0},{"$f":"+'Utilisation of savings'!K320","v":0},{"$f":"+'Utilisation of savings'!L320","v":0},{"$f":"+'Utilisation of savings'!M320","v":0},{"$f":"+'Utilisation of savings'!N320","v":0},{"$f":"+'Utilisation of savings'!O320","v":0},{"$f":"+'Utilisation of savings'!Q320","v":0},{"$f":"+'Utilisation of savings'!R320","v":0},{"$f":"+'Utilisation of savings'!S320","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F321","v":0},{"$f":"+'Utilisation of savings'!G321","v":0},{"$f":"+'Utilisation of savings'!H321","v":0},{"$f":"+'Utilisation of savings'!J321","v":0},{"$f":"+'Utilisation of savings'!K321","v":0},{"$f":"+'Utilisation of savings'!L321","v":0},{"$f":"+'Utilisation of savings'!M321","v":0},{"$f":"+'Utilisation of savings'!N321","v":0},{"$f":"+'Utilisation of savings'!O321","v":0},{"$f":"+'Utilisation of savings'!Q321","v":0},{"$f":"+'Utilisation of savings'!R321","v":0},{"$f":"+'Utilisation of savings'!S321","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F322","v":0},{"$f":"+'Utilisation of savings'!G322","v":0},{"$f":"+'Utilisation of savings'!H322","v":0},{"$f":"+'Utilisation of savings'!J322","v":0},{"$f":"+'Utilisation of savings'!K322","v":0},{"$f":"+'Utilisation of savings'!L322","v":0},{"$f":"+'Utilisation of savings'!M322","v":0},{"$f":"+'Utilisation of savings'!N322","v":0},{"$f":"+'Utilisation of savings'!O322","v":0},{"$f":"+'Utilisation of savings'!Q322","v":0},{"$f":"+'Utilisation of savings'!R322","v":0},{"$f":"+'Utilisation of savings'!S322","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F323","v":0},{"$f":"+'Utilisation of savings'!G323","v":0},{"$f":"+'Utilisation of savings'!H323","v":0},{"$f":"+'Utilisation of savings'!J323","v":0},{"$f":"+'Utilisation of savings'!K323","v":0},{"$f":"+'Utilisation of savings'!L323","v":0},{"$f":"+'Utilisation of savings'!M323","v":0},{"$f":"+'Utilisation of savings'!N323","v":0},{"$f":"+'Utilisation of savings'!O323","v":0},{"$f":"+'Utilisation of savings'!Q323","v":0},{"$f":"+'Utilisation of savings'!R323","v":0},{"$f":"+'Utilisation of savings'!S323","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F324","v":0},{"$f":"+'Utilisation of savings'!G324","v":0},{"$f":"+'Utilisation of savings'!H324","v":0},{"$f":"+'Utilisation of savings'!J324","v":0},{"$f":"+'Utilisation of savings'!K324","v":0},{"$f":"+'Utilisation of savings'!L324","v":0},{"$f":"+'Utilisation of savings'!M324","v":0},{"$f":"+'Utilisation of savings'!N324","v":0},{"$f":"+'Utilisation of savings'!O324","v":0},{"$f":"+'Utilisation of savings'!Q324","v":0},{"$f":"+'Utilisation of savings'!R324","v":0},{"$f":"+'Utilisation of savings'!S324","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F325","v":0},{"$f":"+'Utilisation of savings'!G325","v":0},{"$f":"+'Utilisation of savings'!H325","v":0},{"$f":"+'Utilisation of savings'!J325","v":0},{"$f":"+'Utilisation of savings'!K325","v":0},{"$f":"+'Utilisation of savings'!L325","v":0},{"$f":"+'Utilisation of savings'!M325","v":0},{"$f":"+'Utilisation of savings'!N325","v":0},{"$f":"+'Utilisation of savings'!O325","v":0},{"$f":"+'Utilisation of savings'!Q325","v":0},{"$f":"+'Utilisation of savings'!R325","v":0},{"$f":"+'Utilisation of savings'!S325","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F326","v":0},{"$f":"+'Utilisation of savings'!G326","v":0},{"$f":"+'Utilisation of savings'!H326","v":0},{"$f":"+'Utilisation of savings'!J326","v":0},{"$f":"+'Utilisation of savings'!K326","v":0},{"$f":"+'Utilisation of savings'!L326","v":0},{"$f":"+'Utilisation of savings'!M326","v":0},{"$f":"+'Utilisation of savings'!N326","v":0},{"$f":"+'Utilisation of savings'!O326","v":0},{"$f":"+'Utilisation of savings'!Q326","v":0},{"$f":"+'Utilisation of savings'!R326","v":0},{"$f":"+'Utilisation of savings'!S326","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F327","v":0},{"$f":"+'Utilisation of savings'!G327","v":0},{"$f":"+'Utilisation of savings'!H327","v":0},{"$f":"+'Utilisation of savings'!J327","v":0},{"$f":"+'Utilisation of savings'!K327","v":0},{"$f":"+'Utilisation of savings'!L327","v":0},{"$f":"+'Utilisation of savings'!M327","v":0},{"$f":"+'Utilisation of savings'!N327","v":0},{"$f":"+'Utilisation of savings'!O327","v":0},{"$f":"+'Utilisation of savings'!Q327","v":0},{"$f":"+'Utilisation of savings'!R327","v":0},{"$f":"+'Utilisation of savings'!S327","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F328","v":0},{"$f":"+'Utilisation of savings'!G328","v":0},{"$f":"+'Utilisation of savings'!H328","v":0},{"$f":"+'Utilisation of savings'!J328","v":0},{"$f":"+'Utilisation of savings'!K328","v":0},{"$f":"+'Utilisation of savings'!L328","v":0},{"$f":"+'Utilisation of savings'!M328","v":0},{"$f":"+'Utilisation of savings'!N328","v":0},{"$f":"+'Utilisation of savings'!O328","v":0},{"$f":"+'Utilisation of savings'!Q328","v":0},{"$f":"+'Utilisation of savings'!R328","v":0},{"$f":"+'Utilisation of savings'!S328","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F329","v":0},{"$f":"+'Utilisation of savings'!G329","v":0},{"$f":"+'Utilisation of savings'!H329","v":0},{"$f":"+'Utilisation of savings'!J329","v":0},{"$f":"+'Utilisation of savings'!K329","v":0},{"$f":"+'Utilisation of savings'!L329","v":0},{"$f":"+'Utilisation of savings'!M329","v":0},{"$f":"+'Utilisation of savings'!N329","v":0},{"$f":"+'Utilisation of savings'!O329","v":0},{"$f":"+'Utilisation of savings'!Q329","v":0},{"$f":"+'Utilisation of savings'!R329","v":0},{"$f":"+'Utilisation of savings'!S329","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F330","v":0},{"$f":"+'Utilisation of savings'!G330","v":0},{"$f":"+'Utilisation of savings'!H330","v":0},{"$f":"+'Utilisation of savings'!J330","v":0},{"$f":"+'Utilisation of savings'!K330","v":0},{"$f":"+'Utilisation of savings'!L330","v":0},{"$f":"+'Utilisation of savings'!M330","v":0},{"$f":"+'Utilisation of savings'!N330","v":0},{"$f":"+'Utilisation of savings'!O330","v":0},{"$f":"+'Utilisation of savings'!Q330","v":0},{"$f":"+'Utilisation of savings'!R330","v":0},{"$f":"+'Utilisation of savings'!S330","v":0},0,0,0,0,0,""]
[{"$f":"IF(AND(B322=H322,D322<>0,D322=J322),1,0)","v":0},{"$f":"+'Utilisation of savings'!F331","v":0},{"$f":"+'Utilisation of savings'!G331","v":0},{"$f":"+'Utilisation of savings'!H331","v":0},{"$f":"+'Utilisation of savings'!J331","v":0},{"$f":"+'Utilisation of savings'!K331","v":0},{"$f":"+'Utilisation of savings'!L331","v":0},{"$f":"+'Utilisation of savings'!M331","v":0},{"$f":"+'Utilisation of savings'!N331","v":0},{"$f":"+'Utilisation of savings'!O331","v":0},{"$f":"+'Utilisation of savings'!Q331","v":0},{"$f":"+'Utilisation of savings'!R331","v":0},{"$f":"+'Utilisation of savings'!S331","v":0},{"$f":"IFERROR(IF(D322=\"Payments for financial assets\",D322,RIGHT(D322,LEN(D322)-FIND(\":\",D322)-1)),0)","v":0},0,{"$f":"B322","v":0},{"$f":"E322","v":0},{"$f":"A322","v":0},""]
[0,{"$f":"+'Utilisation of savings'!F332","v":0},{"$f":"+'Utilisation of savings'!G332","v":0},{"$f":"+'Utilisation of savings'!H332","v":0},{"$f":"+'Utilisation of savings'!J332","v":0},{"$f":"+'Utilisation of savings'!K332","v":0},{"$f":"+'Utilisation of savings'!L332","v":0},{"$f":"+'Utilisation of savings'!M332","v":0},{"$f":"+'Utilisation of savings'!N332","v":0},{"$f":"+'Utilisation of savings'!O332","v":0},{"$f":"+'Utilisation of savings'!Q332","v":0},{"$f":"+'Utilisation of savings'!R332","v":0},{"$f":"+'Utilisation of savings'!S332","v":0},0,0,0,0,0,{"$f":"+IF(B323=0,\"\",IF(B323=H323,1,2))","v":""}]
[0,{"$f":"+'Utilisation of savings'!F333","v":0},{"$f":"+'Utilisation of savings'!G333","v":0},{"$f":"+'Utilisation of savings'!H333","v":0},{"$f":"+'Utilisation of savings'!J333","v":0},{"$f":"+'Utilisation of savings'!K333","v":0},{"$f":"+'Utilisation of savings'!L333","v":0},{"$f":"+'Utilisation of savings'!M333","v":0},{"$f":"+'Utilisation of savings'!N333","v":0},{"$f":"+'Utilisation of savings'!O333","v":0},{"$f":"+'Utilisation of savings'!Q333","v":0},{"$f":"+'Utilisation of savings'!R333","v":0},{"$f":"+'Utilisation of savings'!S333","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F334","v":0},{"$f":"+'Utilisation of savings'!G334","v":0},{"$f":"+'Utilisation of savings'!H334","v":0},{"$f":"+'Utilisation of savings'!J334","v":0},{"$f":"+'Utilisation of savings'!K334","v":0},{"$f":"+'Utilisation of savings'!L334","v":0},{"$f":"+'Utilisation of savings'!M334","v":0},{"$f":"+'Utilisation of savings'!N334","v":0},{"$f":"+'Utilisation of savings'!O334","v":0},{"$f":"+'Utilisation of savings'!Q334","v":0},{"$f":"+'Utilisation of savings'!R334","v":0},{"$f":"+'Utilisation of savings'!S334","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F335","v":0},{"$f":"+'Utilisation of savings'!G335","v":0},{"$f":"+'Utilisation of savings'!H335","v":0},{"$f":"+'Utilisation of savings'!J335","v":0},{"$f":"+'Utilisation of savings'!K335","v":0},{"$f":"+'Utilisation of savings'!L335","v":0},{"$f":"+'Utilisation of savings'!M335","v":0},{"$f":"+'Utilisation of savings'!N335","v":0},{"$f":"+'Utilisation of savings'!O335","v":0},{"$f":"+'Utilisation of savings'!Q335","v":0},{"$f":"+'Utilisation of savings'!R335","v":0},{"$f":"+'Utilisation of savings'!S335","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F336","v":0},{"$f":"+'Utilisation of savings'!G336","v":0},{"$f":"+'Utilisation of savings'!H336","v":0},{"$f":"+'Utilisation of savings'!J336","v":0},{"$f":"+'Utilisation of savings'!K336","v":0},{"$f":"+'Utilisation of savings'!L336","v":0},{"$f":"+'Utilisation of savings'!M336","v":0},{"$f":"+'Utilisation of savings'!N336","v":0},{"$f":"+'Utilisation of savings'!O336","v":0},{"$f":"+'Utilisation of savings'!Q336","v":0},{"$f":"+'Utilisation of savings'!R336","v":0},{"$f":"+'Utilisation of savings'!S336","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F337","v":0},{"$f":"+'Utilisation of savings'!G337","v":0},{"$f":"+'Utilisation of savings'!H337","v":0},{"$f":"+'Utilisation of savings'!J337","v":0},{"$f":"+'Utilisation of savings'!K337","v":0},{"$f":"+'Utilisation of savings'!L337","v":0},{"$f":"+'Utilisation of savings'!M337","v":0},{"$f":"+'Utilisation of savings'!N337","v":0},{"$f":"+'Utilisation of savings'!O337","v":0},{"$f":"+'Utilisation of savings'!Q337","v":0},{"$f":"+'Utilisation of savings'!R337","v":0},{"$f":"+'Utilisation of savings'!S337","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F338","v":0},{"$f":"+'Utilisation of savings'!G338","v":0},{"$f":"+'Utilisation of savings'!H338","v":0},{"$f":"+'Utilisation of savings'!J338","v":0},{"$f":"+'Utilisation of savings'!K338","v":0},{"$f":"+'Utilisation of savings'!L338","v":0},{"$f":"+'Utilisation of savings'!M338","v":0},{"$f":"+'Utilisation of savings'!N338","v":0},{"$f":"+'Utilisation of savings'!O338","v":0},{"$f":"+'Utilisation of savings'!Q338","v":0},{"$f":"+'Utilisation of savings'!R338","v":0},{"$f":"+'Utilisation of savings'!S338","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F339","v":0},{"$f":"+'Utilisation of savings'!G339","v":0},{"$f":"+'Utilisation of savings'!H339","v":0},{"$f":"+'Utilisation of savings'!J339","v":0},{"$f":"+'Utilisation of savings'!K339","v":0},{"$f":"+'Utilisation of savings'!L339","v":0},{"$f":"+'Utilisation of savings'!M339","v":0},{"$f":"+'Utilisation of savings'!N339","v":0},{"$f":"+'Utilisation of savings'!O339","v":0},{"$f":"+'Utilisation of savings'!Q339","v":0},{"$f":"+'Utilisation of savings'!R339","v":0},{"$f":"+'Utilisation of savings'!S339","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F340","v":0},{"$f":"+'Utilisation of savings'!G340","v":0},{"$f":"+'Utilisation of savings'!H340","v":0},{"$f":"+'Utilisation of savings'!J340","v":0},{"$f":"+'Utilisation of savings'!K340","v":0},{"$f":"+'Utilisation of savings'!L340","v":0},{"$f":"+'Utilisation of savings'!M340","v":0},{"$f":"+'Utilisation of savings'!N340","v":0},{"$f":"+'Utilisation of savings'!O340","v":0},{"$f":"+'Utilisation of savings'!Q340","v":0},{"$f":"+'Utilisation of savings'!R340","v":0},{"$f":"+'Utilisation of savings'!S340","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F341","v":0},{"$f":"+'Utilisation of savings'!G341","v":0},{"$f":"+'Utilisation of savings'!H341","v":0},{"$f":"+'Utilisation of savings'!J341","v":0},{"$f":"+'Utilisation of savings'!K341","v":0},{"$f":"+'Utilisation of savings'!L341","v":0},{"$f":"+'Utilisation of savings'!M341","v":0},{"$f":"+'Utilisation of savings'!N341","v":0},{"$f":"+'Utilisation of savings'!O341","v":0},{"$f":"+'Utilisation of savings'!Q341","v":0},{"$f":"+'Utilisation of savings'!R341","v":0},{"$f":"+'Utilisation of savings'!S341","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F342","v":0},{"$f":"+'Utilisation of savings'!G342","v":0},{"$f":"+'Utilisation of savings'!H342","v":0},{"$f":"+'Utilisation of savings'!J342","v":0},{"$f":"+'Utilisation of savings'!K342","v":0},{"$f":"+'Utilisation of savings'!L342","v":0},{"$f":"+'Utilisation of savings'!M342","v":0},{"$f":"+'Utilisation of savings'!N342","v":0},{"$f":"+'Utilisation of savings'!O342","v":0},{"$f":"+'Utilisation of savings'!Q342","v":0},{"$f":"+'Utilisation of savings'!R342","v":0},{"$f":"+'Utilisation of savings'!S342","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F343","v":0},{"$f":"+'Utilisation of savings'!G343","v":0},{"$f":"+'Utilisation of savings'!H343","v":0},{"$f":"+'Utilisation of savings'!J343","v":0},{"$f":"+'Utilisation of savings'!K343","v":0},{"$f":"+'Utilisation of savings'!L343","v":0},{"$f":"+'Utilisation of savings'!M343","v":0},{"$f":"+'Utilisation of savings'!N343","v":0},{"$f":"+'Utilisation of savings'!O343","v":0},{"$f":"+'Utilisation of savings'!Q343","v":0},{"$f":"+'Utilisation of savings'!R343","v":0},{"$f":"+'Utilisation of savings'!S343","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F344","v":0},{"$f":"+'Utilisation of savings'!G344","v":0},{"$f":"+'Utilisation of savings'!H344","v":0},{"$f":"+'Utilisation of savings'!J344","v":0},{"$f":"+'Utilisation of savings'!K344","v":0},{"$f":"+'Utilisation of savings'!L344","v":0},{"$f":"+'Utilisation of savings'!M344","v":0},{"$f":"+'Utilisation of savings'!N344","v":0},{"$f":"+'Utilisation of savings'!O344","v":0},{"$f":"+'Utilisation of savings'!Q344","v":0},{"$f":"+'Utilisation of savings'!R344","v":0},{"$f":"+'Utilisation of savings'!S344","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F345","v":0},{"$f":"+'Utilisation of savings'!G345","v":0},{"$f":"+'Utilisation of savings'!H345","v":0},{"$f":"+'Utilisation of savings'!J345","v":0},{"$f":"+'Utilisation of savings'!K345","v":0},{"$f":"+'Utilisation of savings'!L345","v":0},{"$f":"+'Utilisation of savings'!M345","v":0},{"$f":"+'Utilisation of savings'!N345","v":0},{"$f":"+'Utilisation of savings'!O345","v":0},{"$f":"+'Utilisation of savings'!Q345","v":0},{"$f":"+'Utilisation of savings'!R345","v":0},{"$f":"+'Utilisation of savings'!S345","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F346","v":0},{"$f":"+'Utilisation of savings'!G346","v":0},{"$f":"+'Utilisation of savings'!H346","v":0},{"$f":"+'Utilisation of savings'!J346","v":0},{"$f":"+'Utilisation of savings'!K346","v":0},{"$f":"+'Utilisation of savings'!L346","v":0},{"$f":"+'Utilisation of savings'!M346","v":0},{"$f":"+'Utilisation of savings'!N346","v":0},{"$f":"+'Utilisation of savings'!O346","v":0},{"$f":"+'Utilisation of savings'!Q346","v":0},{"$f":"+'Utilisation of savings'!R346","v":0},{"$f":"+'Utilisation of savings'!S346","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F347","v":0},{"$f":"+'Utilisation of savings'!G347","v":0},{"$f":"+'Utilisation of savings'!H347","v":0},{"$f":"+'Utilisation of savings'!J347","v":0},{"$f":"+'Utilisation of savings'!K347","v":0},{"$f":"+'Utilisation of savings'!L347","v":0},{"$f":"+'Utilisation of savings'!M347","v":0},{"$f":"+'Utilisation of savings'!N347","v":0},{"$f":"+'Utilisation of savings'!O347","v":0},{"$f":"+'Utilisation of savings'!Q347","v":0},{"$f":"+'Utilisation of savings'!R347","v":0},{"$f":"+'Utilisation of savings'!S347","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F348","v":0},{"$f":"+'Utilisation of savings'!G348","v":0},{"$f":"+'Utilisation of savings'!H348","v":0},{"$f":"+'Utilisation of savings'!J348","v":0},{"$f":"+'Utilisation of savings'!K348","v":0},{"$f":"+'Utilisation of savings'!L348","v":0},{"$f":"+'Utilisation of savings'!M348","v":0},{"$f":"+'Utilisation of savings'!N348","v":0},{"$f":"+'Utilisation of savings'!O348","v":0},{"$f":"+'Utilisation of savings'!Q348","v":0},{"$f":"+'Utilisation of savings'!R348","v":0},{"$f":"+'Utilisation of savings'!S348","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F349","v":0},{"$f":"+'Utilisation of savings'!G349","v":0},{"$f":"+'Utilisation of savings'!H349","v":0},{"$f":"+'Utilisation of savings'!J349","v":0},{"$f":"+'Utilisation of savings'!K349","v":0},{"$f":"+'Utilisation of savings'!L349","v":0},{"$f":"+'Utilisation of savings'!M349","v":0},{"$f":"+'Utilisation of savings'!N349","v":0},{"$f":"+'Utilisation of savings'!O349","v":0},{"$f":"+'Utilisation of savings'!Q349","v":0},{"$f":"+'Utilisation of savings'!R349","v":0},{"$f":"+'Utilisation of savings'!S349","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F350","v":0},{"$f":"+'Utilisation of savings'!G350","v":0},{"$f":"+'Utilisation of savings'!H350","v":0},{"$f":"+'Utilisation of savings'!J350","v":0},{"$f":"+'Utilisation of savings'!K350","v":0},{"$f":"+'Utilisation of savings'!L350","v":0},{"$f":"+'Utilisation of savings'!M350","v":0},{"$f":"+'Utilisation of savings'!N350","v":0},{"$f":"+'Utilisation of savings'!O350","v":0},{"$f":"+'Utilisation of savings'!Q350","v":0},{"$f":"+'Utilisation of savings'!R350","v":0},{"$f":"+'Utilisation of savings'!S350","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F351","v":0},{"$f":"+'Utilisation of savings'!G351","v":0},{"$f":"+'Utilisation of savings'!H351","v":0},{"$f":"+'Utilisation of savings'!J351","v":0},{"$f":"+'Utilisation of savings'!K351","v":0},{"$f":"+'Utilisation of savings'!L351","v":0},{"$f":"+'Utilisation of savings'!M351","v":0},{"$f":"+'Utilisation of savings'!N351","v":0},{"$f":"+'Utilisation of savings'!O351","v":0},{"$f":"+'Utilisation of savings'!Q351","v":0},{"$f":"+'Utilisation of savings'!R351","v":0},{"$f":"+'Utilisation of savings'!S351","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F352","v":0},{"$f":"+'Utilisation of savings'!G352","v":0},{"$f":"+'Utilisation of savings'!H352","v":0},{"$f":"+'Utilisation of savings'!J352","v":0},{"$f":"+'Utilisation of savings'!K352","v":0},{"$f":"+'Utilisation of savings'!L352","v":0},{"$f":"+'Utilisation of savings'!M352","v":0},{"$f":"+'Utilisation of savings'!N352","v":0},{"$f":"+'Utilisation of savings'!O352","v":0},{"$f":"+'Utilisation of savings'!Q352","v":0},{"$f":"+'Utilisation of savings'!R352","v":0},{"$f":"+'Utilisation of savings'!S352","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F353","v":0},{"$f":"+'Utilisation of savings'!G353","v":0},{"$f":"+'Utilisation of savings'!H353","v":0},{"$f":"+'Utilisation of savings'!J353","v":0},{"$f":"+'Utilisation of savings'!K353","v":0},{"$f":"+'Utilisation of savings'!L353","v":0},{"$f":"+'Utilisation of savings'!M353","v":0},{"$f":"+'Utilisation of savings'!N353","v":0},{"$f":"+'Utilisation of savings'!O353","v":0},{"$f":"+'Utilisation of savings'!Q353","v":0},{"$f":"+'Utilisation of savings'!R353","v":0},{"$f":"+'Utilisation of savings'!S353","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F354","v":0},{"$f":"+'Utilisation of savings'!G354","v":0},{"$f":"+'Utilisation of savings'!H354","v":0},{"$f":"+'Utilisation of savings'!J354","v":0},{"$f":"+'Utilisation of savings'!K354","v":0},{"$f":"+'Utilisation of savings'!L354","v":0},{"$f":"+'Utilisation of savings'!M354","v":0},{"$f":"+'Utilisation of savings'!N354","v":0},{"$f":"+'Utilisation of savings'!O354","v":0},{"$f":"+'Utilisation of savings'!Q354","v":0},{"$f":"+'Utilisation of savings'!R354","v":0},{"$f":"+'Utilisation of savings'!S354","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F355","v":0},{"$f":"+'Utilisation of savings'!G355","v":0},{"$f":"+'Utilisation of savings'!H355","v":0},{"$f":"+'Utilisation of savings'!J355","v":0},{"$f":"+'Utilisation of savings'!K355","v":0},{"$f":"+'Utilisation of savings'!L355","v":0},{"$f":"+'Utilisation of savings'!M355","v":0},{"$f":"+'Utilisation of savings'!N355","v":0},{"$f":"+'Utilisation of savings'!O355","v":0},{"$f":"+'Utilisation of savings'!Q355","v":0},{"$f":"+'Utilisation of savings'!R355","v":0},{"$f":"+'Utilisation of savings'!S355","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F356","v":0},{"$f":"+'Utilisation of savings'!G356","v":0},{"$f":"+'Utilisation of savings'!H356","v":0},{"$f":"+'Utilisation of savings'!J356","v":0},{"$f":"+'Utilisation of savings'!K356","v":0},{"$f":"+'Utilisation of savings'!L356","v":0},{"$f":"+'Utilisation of savings'!M356","v":0},{"$f":"+'Utilisation of savings'!N356","v":0},{"$f":"+'Utilisation of savings'!O356","v":0},{"$f":"+'Utilisation of savings'!Q356","v":0},{"$f":"+'Utilisation of savings'!R356","v":0},{"$f":"+'Utilisation of savings'!S356","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F357","v":0},{"$f":"+'Utilisation of savings'!G357","v":0},{"$f":"+'Utilisation of savings'!H357","v":0},{"$f":"+'Utilisation of savings'!J357","v":0},{"$f":"+'Utilisation of savings'!K357","v":0},{"$f":"+'Utilisation of savings'!L357","v":0},{"$f":"+'Utilisation of savings'!M357","v":0},{"$f":"+'Utilisation of savings'!N357","v":0},{"$f":"+'Utilisation of savings'!O357","v":0},{"$f":"+'Utilisation of savings'!Q357","v":0},{"$f":"+'Utilisation of savings'!R357","v":0},{"$f":"+'Utilisation of savings'!S357","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F358","v":0},{"$f":"+'Utilisation of savings'!G358","v":0},{"$f":"+'Utilisation of savings'!H358","v":0},{"$f":"+'Utilisation of savings'!J358","v":0},{"$f":"+'Utilisation of savings'!K358","v":0},{"$f":"+'Utilisation of savings'!L358","v":0},{"$f":"+'Utilisation of savings'!M358","v":0},{"$f":"+'Utilisation of savings'!N358","v":0},{"$f":"+'Utilisation of savings'!O358","v":0},{"$f":"+'Utilisation of savings'!Q358","v":0},{"$f":"+'Utilisation of savings'!R358","v":0},{"$f":"+'Utilisation of savings'!S358","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F359","v":0},{"$f":"+'Utilisation of savings'!G359","v":0},{"$f":"+'Utilisation of savings'!H359","v":0},{"$f":"+'Utilisation of savings'!J359","v":0},{"$f":"+'Utilisation of savings'!K359","v":0},{"$f":"+'Utilisation of savings'!L359","v":0},{"$f":"+'Utilisation of savings'!M359","v":0},{"$f":"+'Utilisation of savings'!N359","v":0},{"$f":"+'Utilisation of savings'!O359","v":0},{"$f":"+'Utilisation of savings'!Q359","v":0},{"$f":"+'Utilisation of savings'!R359","v":0},{"$f":"+'Utilisation of savings'!S359","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F360","v":0},{"$f":"+'Utilisation of savings'!G360","v":0},{"$f":"+'Utilisation of savings'!H360","v":0},{"$f":"+'Utilisation of savings'!J360","v":0},{"$f":"+'Utilisation of savings'!K360","v":0},{"$f":"+'Utilisation of savings'!L360","v":0},{"$f":"+'Utilisation of savings'!M360","v":0},{"$f":"+'Utilisation of savings'!N360","v":0},{"$f":"+'Utilisation of savings'!O360","v":0},{"$f":"+'Utilisation of savings'!Q360","v":0},{"$f":"+'Utilisation of savings'!R360","v":0},{"$f":"+'Utilisation of savings'!S360","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F361","v":0},{"$f":"+'Utilisation of savings'!G361","v":0},{"$f":"+'Utilisation of savings'!H361","v":0},{"$f":"+'Utilisation of savings'!J361","v":0},{"$f":"+'Utilisation of savings'!K361","v":0},{"$f":"+'Utilisation of savings'!L361","v":0},{"$f":"+'Utilisation of savings'!M361","v":0},{"$f":"+'Utilisation of savings'!N361","v":0},{"$f":"+'Utilisation of savings'!O361","v":0},{"$f":"+'Utilisation of savings'!Q361","v":0},{"$f":"+'Utilisation of savings'!R361","v":0},{"$f":"+'Utilisation of savings'!S361","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F362","v":0},{"$f":"+'Utilisation of savings'!G362","v":0},{"$f":"+'Utilisation of savings'!H362","v":0},{"$f":"+'Utilisation of savings'!J362","v":0},{"$f":"+'Utilisation of savings'!K362","v":0},{"$f":"+'Utilisation of savings'!L362","v":0},{"$f":"+'Utilisation of savings'!M362","v":0},{"$f":"+'Utilisation of savings'!N362","v":0},{"$f":"+'Utilisation of savings'!O362","v":0},{"$f":"+'Utilisation of savings'!Q362","v":0},{"$f":"+'Utilisation of savings'!R362","v":0},{"$f":"+'Utilisation of savings'!S362","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F363","v":0},{"$f":"+'Utilisation of savings'!G363","v":0},{"$f":"+'Utilisation of savings'!H363","v":0},{"$f":"+'Utilisation of savings'!J363","v":0},{"$f":"+'Utilisation of savings'!K363","v":0},{"$f":"+'Utilisation of savings'!L363","v":0},{"$f":"+'Utilisation of savings'!M363","v":0},{"$f":"+'Utilisation of savings'!N363","v":0},{"$f":"+'Utilisation of savings'!O363","v":0},{"$f":"+'Utilisation of savings'!Q363","v":0},{"$f":"+'Utilisation of savings'!R363","v":0},{"$f":"+'Utilisation of savings'!S363","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F364","v":0},{"$f":"+'Utilisation of savings'!G364","v":0},{"$f":"+'Utilisation of savings'!H364","v":0},{"$f":"+'Utilisation of savings'!J364","v":0},{"$f":"+'Utilisation of savings'!K364","v":0},{"$f":"+'Utilisation of savings'!L364","v":0},{"$f":"+'Utilisation of savings'!M364","v":0},{"$f":"+'Utilisation of savings'!N364","v":0},{"$f":"+'Utilisation of savings'!O364","v":0},{"$f":"+'Utilisation of savings'!Q364","v":0},{"$f":"+'Utilisation of savings'!R364","v":0},{"$f":"+'Utilisation of savings'!S364","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F365","v":0},{"$f":"+'Utilisation of savings'!G365","v":0},{"$f":"+'Utilisation of savings'!H365","v":0},{"$f":"+'Utilisation of savings'!J365","v":0},{"$f":"+'Utilisation of savings'!K365","v":0},{"$f":"+'Utilisation of savings'!L365","v":0},{"$f":"+'Utilisation of savings'!M365","v":0},{"$f":"+'Utilisation of savings'!N365","v":0},{"$f":"+'Utilisation of savings'!O365","v":0},{"$f":"+'Utilisation of savings'!Q365","v":0},{"$f":"+'Utilisation of savings'!R365","v":0},{"$f":"+'Utilisation of savings'!S365","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F366","v":0},{"$f":"+'Utilisation of savings'!G366","v":0},{"$f":"+'Utilisation of savings'!H366","v":0},{"$f":"+'Utilisation of savings'!J366","v":0},{"$f":"+'Utilisation of savings'!K366","v":0},{"$f":"+'Utilisation of savings'!L366","v":0},{"$f":"+'Utilisation of savings'!M366","v":0},{"$f":"+'Utilisation of savings'!N366","v":0},{"$f":"+'Utilisation of savings'!O366","v":0},{"$f":"+'Utilisation of savings'!Q366","v":0},{"$f":"+'Utilisation of savings'!R366","v":0},{"$f":"+'Utilisation of savings'!S366","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F367","v":0},{"$f":"+'Utilisation of savings'!G367","v":0},{"$f":"+'Utilisation of savings'!H367","v":0},{"$f":"+'Utilisation of savings'!J367","v":0},{"$f":"+'Utilisation of savings'!K367","v":0},{"$f":"+'Utilisation of savings'!L367","v":0},{"$f":"+'Utilisation of savings'!M367","v":0},{"$f":"+'Utilisation of savings'!N367","v":0},{"$f":"+'Utilisation of savings'!O367","v":0},{"$f":"+'Utilisation of savings'!Q367","v":0},{"$f":"+'Utilisation of savings'!R367","v":0},{"$f":"+'Utilisation of savings'!S367","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F368","v":0},{"$f":"+'Utilisation of savings'!G368","v":0},{"$f":"+'Utilisation of savings'!H368","v":0},{"$f":"+'Utilisation of savings'!J368","v":0},{"$f":"+'Utilisation of savings'!K368","v":0},{"$f":"+'Utilisation of savings'!L368","v":0},{"$f":"+'Utilisation of savings'!M368","v":0},{"$f":"+'Utilisation of savings'!N368","v":0},{"$f":"+'Utilisation of savings'!O368","v":0},{"$f":"+'Utilisation of savings'!Q368","v":0},{"$f":"+'Utilisation of savings'!R368","v":0},{"$f":"+'Utilisation of savings'!S368","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F369","v":0},{"$f":"+'Utilisation of savings'!G369","v":0},{"$f":"+'Utilisation of savings'!H369","v":0},{"$f":"+'Utilisation of savings'!J369","v":0},{"$f":"+'Utilisation of savings'!K369","v":0},{"$f":"+'Utilisation of savings'!L369","v":0},{"$f":"+'Utilisation of savings'!M369","v":0},{"$f":"+'Utilisation of savings'!N369","v":0},{"$f":"+'Utilisation of savings'!O369","v":0},{"$f":"+'Utilisation of savings'!Q369","v":0},{"$f":"+'Utilisation of savings'!R369","v":0},{"$f":"+'Utilisation of savings'!S369","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F370","v":0},{"$f":"+'Utilisation of savings'!G370","v":0},{"$f":"+'Utilisation of savings'!H370","v":0},{"$f":"+'Utilisation of savings'!J370","v":0},{"$f":"+'Utilisation of savings'!K370","v":0},{"$f":"+'Utilisation of savings'!L370","v":0},{"$f":"+'Utilisation of savings'!M370","v":0},{"$f":"+'Utilisation of savings'!N370","v":0},{"$f":"+'Utilisation of savings'!O370","v":0},{"$f":"+'Utilisation of savings'!Q370","v":0},{"$f":"+'Utilisation of savings'!R370","v":0},{"$f":"+'Utilisation of savings'!S370","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F371","v":0},{"$f":"+'Utilisation of savings'!G371","v":0},{"$f":"+'Utilisation of savings'!H371","v":0},{"$f":"+'Utilisation of savings'!J371","v":0},{"$f":"+'Utilisation of savings'!K371","v":0},{"$f":"+'Utilisation of savings'!L371","v":0},{"$f":"+'Utilisation of savings'!M371","v":0},{"$f":"+'Utilisation of savings'!N371","v":0},{"$f":"+'Utilisation of savings'!O371","v":0},{"$f":"+'Utilisation of savings'!Q371","v":0},{"$f":"+'Utilisation of savings'!R371","v":0},{"$f":"+'Utilisation of savings'!S371","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F372","v":0},{"$f":"+'Utilisation of savings'!G372","v":0},{"$f":"+'Utilisation of savings'!H372","v":0},{"$f":"+'Utilisation of savings'!J372","v":0},{"$f":"+'Utilisation of savings'!K372","v":0},{"$f":"+'Utilisation of savings'!L372","v":0},{"$f":"+'Utilisation of savings'!M372","v":0},{"$f":"+'Utilisation of savings'!N372","v":0},{"$f":"+'Utilisation of savings'!O372","v":0},{"$f":"+'Utilisation of savings'!Q372","v":0},{"$f":"+'Utilisation of savings'!R372","v":0},{"$f":"+'Utilisation of savings'!S372","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F373","v":0},{"$f":"+'Utilisation of savings'!G373","v":0},{"$f":"+'Utilisation of savings'!H373","v":0},{"$f":"+'Utilisation of savings'!J373","v":0},{"$f":"+'Utilisation of savings'!K373","v":0},{"$f":"+'Utilisation of savings'!L373","v":0},{"$f":"+'Utilisation of savings'!M373","v":0},{"$f":"+'Utilisation of savings'!N373","v":0},{"$f":"+'Utilisation of savings'!O373","v":0},{"$f":"+'Utilisation of savings'!Q373","v":0},{"$f":"+'Utilisation of savings'!R373","v":0},{"$f":"+'Utilisation of savings'!S373","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F374","v":0},{"$f":"+'Utilisation of savings'!G374","v":0},{"$f":"+'Utilisation of savings'!H374","v":0},{"$f":"+'Utilisation of savings'!J374","v":0},{"$f":"+'Utilisation of savings'!K374","v":0},{"$f":"+'Utilisation of savings'!L374","v":0},{"$f":"+'Utilisation of savings'!M374","v":0},{"$f":"+'Utilisation of savings'!N374","v":0},{"$f":"+'Utilisation of savings'!O374","v":0},{"$f":"+'Utilisation of savings'!Q374","v":0},{"$f":"+'Utilisation of savings'!R374","v":0},{"$f":"+'Utilisation of savings'!S374","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F375","v":0},{"$f":"+'Utilisation of savings'!G375","v":0},{"$f":"+'Utilisation of savings'!H375","v":0},{"$f":"+'Utilisation of savings'!J375","v":0},{"$f":"+'Utilisation of savings'!K375","v":0},{"$f":"+'Utilisation of savings'!L375","v":0},{"$f":"+'Utilisation of savings'!M375","v":0},{"$f":"+'Utilisation of savings'!N375","v":0},{"$f":"+'Utilisation of savings'!O375","v":0},{"$f":"+'Utilisation of savings'!Q375","v":0},{"$f":"+'Utilisation of savings'!R375","v":0},{"$f":"+'Utilisation of savings'!S375","v":0},0,{"$f":"IFERROR(IF(J366=\"Payments for financial assets\",J366,RIGHT(J366,LEN(J366)-FIND(\":\",J366)-1)),0)","v":0},0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F376","v":0},{"$f":"+'Utilisation of savings'!G376","v":0},{"$f":"+'Utilisation of savings'!H376","v":0},{"$f":"+'Utilisation of savings'!J376","v":0},{"$f":"+'Utilisation of savings'!K376","v":0},{"$f":"+'Utilisation of savings'!L376","v":0},{"$f":"+'Utilisation of savings'!M376","v":0},{"$f":"+'Utilisation of savings'!N376","v":0},{"$f":"+'Utilisation of savings'!O376","v":0},{"$f":"+'Utilisation of savings'!Q376","v":0},{"$f":"+'Utilisation of savings'!R376","v":0},{"$f":"+'Utilisation of savings'!S376","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F377","v":0},{"$f":"+'Utilisation of savings'!G377","v":0},{"$f":"+'Utilisation of savings'!H377","v":0},{"$f":"+'Utilisation of savings'!J377","v":0},{"$f":"+'Utilisation of savings'!K377","v":0},{"$f":"+'Utilisation of savings'!L377","v":0},{"$f":"+'Utilisation of savings'!M377","v":0},{"$f":"+'Utilisation of savings'!N377","v":0},{"$f":"+'Utilisation of savings'!O377","v":0},{"$f":"+'Utilisation of savings'!Q377","v":0},{"$f":"+'Utilisation of savings'!R377","v":0},{"$f":"+'Utilisation of savings'!S377","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F378","v":0},{"$f":"+'Utilisation of savings'!G378","v":0},{"$f":"+'Utilisation of savings'!H378","v":0},{"$f":"+'Utilisation of savings'!J378","v":0},{"$f":"+'Utilisation of savings'!K378","v":0},{"$f":"+'Utilisation of savings'!L378","v":0},{"$f":"+'Utilisation of savings'!M378","v":0},{"$f":"+'Utilisation of savings'!N378","v":0},{"$f":"+'Utilisation of savings'!O378","v":0},{"$f":"+'Utilisation of savings'!Q378","v":0},{"$f":"+'Utilisation of savings'!R378","v":0},{"$f":"+'Utilisation of savings'!S378","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F379","v":0},{"$f":"+'Utilisation of savings'!G379","v":0},{"$f":"+'Utilisation of savings'!H379","v":0},{"$f":"+'Utilisation of savings'!J379","v":0},{"$f":"+'Utilisation of savings'!K379","v":0},{"$f":"+'Utilisation of savings'!L379","v":0},{"$f":"+'Utilisation of savings'!M379","v":0},{"$f":"+'Utilisation of savings'!N379","v":0},{"$f":"+'Utilisation of savings'!O379","v":0},{"$f":"+'Utilisation of savings'!Q379","v":0},{"$f":"+'Utilisation of savings'!R379","v":0},{"$f":"+'Utilisation of savings'!S379","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F380","v":0},{"$f":"+'Utilisation of savings'!G380","v":0},{"$f":"+'Utilisation of savings'!H380","v":0},{"$f":"+'Utilisation of savings'!J380","v":0},{"$f":"+'Utilisation of savings'!K380","v":0},{"$f":"+'Utilisation of savings'!L380","v":0},{"$f":"+'Utilisation of savings'!M380","v":0},{"$f":"+'Utilisation of savings'!N380","v":0},{"$f":"+'Utilisation of savings'!O380","v":0},{"$f":"+'Utilisation of savings'!Q380","v":0},{"$f":"+'Utilisation of savings'!R380","v":0},{"$f":"+'Utilisation of savings'!S380","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F381","v":0},{"$f":"+'Utilisation of savings'!G381","v":0},{"$f":"+'Utilisation of savings'!H381","v":0},{"$f":"+'Utilisation of savings'!J381","v":0},{"$f":"+'Utilisation of savings'!K381","v":0},{"$f":"+'Utilisation of savings'!L381","v":0},{"$f":"+'Utilisation of savings'!M381","v":0},{"$f":"+'Utilisation of savings'!N381","v":0},{"$f":"+'Utilisation of savings'!O381","v":0},{"$f":"+'Utilisation of savings'!Q381","v":0},{"$f":"+'Utilisation of savings'!R381","v":0},{"$f":"+'Utilisation of savings'!S381","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F382","v":0},{"$f":"+'Utilisation of savings'!G382","v":0},{"$f":"+'Utilisation of savings'!H382","v":0},{"$f":"+'Utilisation of savings'!J382","v":0},{"$f":"+'Utilisation of savings'!K382","v":0},{"$f":"+'Utilisation of savings'!L382","v":0},{"$f":"+'Utilisation of savings'!M382","v":0},{"$f":"+'Utilisation of savings'!N382","v":0},{"$f":"+'Utilisation of savings'!O382","v":0},{"$f":"+'Utilisation of savings'!Q382","v":0},{"$f":"+'Utilisation of savings'!R382","v":0},{"$f":"+'Utilisation of savings'!S382","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F383","v":0},{"$f":"+'Utilisation of savings'!G383","v":0},{"$f":"+'Utilisation of savings'!H383","v":0},{"$f":"+'Utilisation of savings'!J383","v":0},{"$f":"+'Utilisation of savings'!K383","v":0},{"$f":"+'Utilisation of savings'!L383","v":0},{"$f":"+'Utilisation of savings'!M383","v":0},{"$f":"+'Utilisation of savings'!N383","v":0},{"$f":"+'Utilisation of savings'!O383","v":0},{"$f":"+'Utilisation of savings'!Q383","v":0},{"$f":"+'Utilisation of savings'!R383","v":0},{"$f":"+'Utilisation of savings'!S383","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F384","v":0},{"$f":"+'Utilisation of savings'!G384","v":0},{"$f":"+'Utilisation of savings'!H384","v":0},{"$f":"+'Utilisation of savings'!J384","v":0},{"$f":"+'Utilisation of savings'!K384","v":0},{"$f":"+'Utilisation of savings'!L384","v":0},{"$f":"+'Utilisation of savings'!M384","v":0},{"$f":"+'Utilisation of savings'!N384","v":0},{"$f":"+'Utilisation of savings'!O384","v":0},{"$f":"+'Utilisation of savings'!Q384","v":0},{"$f":"+'Utilisation of savings'!R384","v":0},{"$f":"+'Utilisation of savings'!S384","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F385","v":0},{"$f":"+'Utilisation of savings'!G385","v":0},{"$f":"+'Utilisation of savings'!H385","v":0},{"$f":"+'Utilisation of savings'!J385","v":0},{"$f":"+'Utilisation of savings'!K385","v":0},{"$f":"+'Utilisation of savings'!L385","v":0},{"$f":"+'Utilisation of savings'!M385","v":0},{"$f":"+'Utilisation of savings'!N385","v":0},{"$f":"+'Utilisation of savings'!O385","v":0},{"$f":"+'Utilisation of savings'!Q385","v":0},{"$f":"+'Utilisation of savings'!R385","v":0},{"$f":"+'Utilisation of savings'!S385","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F386","v":0},{"$f":"+'Utilisation of savings'!G386","v":0},{"$f":"+'Utilisation of savings'!H386","v":0},{"$f":"+'Utilisation of savings'!J386","v":0},{"$f":"+'Utilisation of savings'!K386","v":0},{"$f":"+'Utilisation of savings'!L386","v":0},{"$f":"+'Utilisation of savings'!M386","v":0},{"$f":"+'Utilisation of savings'!N386","v":0},{"$f":"+'Utilisation of savings'!O386","v":0},{"$f":"+'Utilisation of savings'!Q386","v":0},{"$f":"+'Utilisation of savings'!R386","v":0},{"$f":"+'Utilisation of savings'!S386","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F387","v":0},{"$f":"+'Utilisation of savings'!G387","v":0},{"$f":"+'Utilisation of savings'!H387","v":0},{"$f":"+'Utilisation of savings'!J387","v":0},{"$f":"+'Utilisation of savings'!K387","v":0},{"$f":"+'Utilisation of savings'!L387","v":0},{"$f":"+'Utilisation of savings'!M387","v":0},{"$f":"+'Utilisation of savings'!N387","v":0},{"$f":"+'Utilisation of savings'!O387","v":0},{"$f":"+'Utilisation of savings'!Q387","v":0},{"$f":"+'Utilisation of savings'!R387","v":0},{"$f":"+'Utilisation of savings'!S387","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F388","v":0},{"$f":"+'Utilisation of savings'!G388","v":0},{"$f":"+'Utilisation of savings'!H388","v":0},{"$f":"+'Utilisation of savings'!J388","v":0},{"$f":"+'Utilisation of savings'!K388","v":0},{"$f":"+'Utilisation of savings'!L388","v":0},{"$f":"+'Utilisation of savings'!M388","v":0},{"$f":"+'Utilisation of savings'!N388","v":0},{"$f":"+'Utilisation of savings'!O388","v":0},{"$f":"+'Utilisation of savings'!Q388","v":0},{"$f":"+'Utilisation of savings'!R388","v":0},{"$f":"+'Utilisation of savings'!S388","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F389","v":0},{"$f":"+'Utilisation of savings'!G389","v":0},{"$f":"+'Utilisation of savings'!H389","v":0},{"$f":"+'Utilisation of savings'!J389","v":0},{"$f":"+'Utilisation of savings'!K389","v":0},{"$f":"+'Utilisation of savings'!L389","v":0},{"$f":"+'Utilisation of savings'!M389","v":0},{"$f":"+'Utilisation of savings'!N389","v":0},{"$f":"+'Utilisation of savings'!O389","v":0},{"$f":"+'Utilisation of savings'!Q389","v":0},{"$f":"+'Utilisation of savings'!R389","v":0},{"$f":"+'Utilisation of savings'!S389","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F390","v":0},{"$f":"+'Utilisation of savings'!G390","v":0},{"$f":"+'Utilisation of savings'!H390","v":0},{"$f":"+'Utilisation of savings'!J390","v":0},{"$f":"+'Utilisation of savings'!K390","v":0},{"$f":"+'Utilisation of savings'!L390","v":0},{"$f":"+'Utilisation of savings'!M390","v":0},{"$f":"+'Utilisation of savings'!N390","v":0},{"$f":"+'Utilisation of savings'!O390","v":0},{"$f":"+'Utilisation of savings'!Q390","v":0},{"$f":"+'Utilisation of savings'!R390","v":0},{"$f":"+'Utilisation of savings'!S390","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F391","v":0},{"$f":"+'Utilisation of savings'!G391","v":0},{"$f":"+'Utilisation of savings'!H391","v":0},{"$f":"+'Utilisation of savings'!J391","v":0},{"$f":"+'Utilisation of savings'!K391","v":0},{"$f":"+'Utilisation of savings'!L391","v":0},{"$f":"+'Utilisation of savings'!M391","v":0},{"$f":"+'Utilisation of savings'!N391","v":0},{"$f":"+'Utilisation of savings'!O391","v":0},{"$f":"+'Utilisation of savings'!Q391","v":0},{"$f":"+'Utilisation of savings'!R391","v":0},{"$f":"+'Utilisation of savings'!S391","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F392","v":0},{"$f":"+'Utilisation of savings'!G392","v":0},{"$f":"+'Utilisation of savings'!H392","v":0},{"$f":"+'Utilisation of savings'!J392","v":0},{"$f":"+'Utilisation of savings'!K392","v":0},{"$f":"+'Utilisation of savings'!L392","v":0},{"$f":"+'Utilisation of savings'!M392","v":0},{"$f":"+'Utilisation of savings'!N392","v":0},{"$f":"+'Utilisation of savings'!O392","v":0},{"$f":"+'Utilisation of savings'!Q392","v":0},{"$f":"+'Utilisation of savings'!R392","v":0},{"$f":"+'Utilisation of savings'!S392","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F393","v":0},{"$f":"+'Utilisation of savings'!G393","v":0},{"$f":"+'Utilisation of savings'!H393","v":0},{"$f":"+'Utilisation of savings'!J393","v":0},{"$f":"+'Utilisation of savings'!K393","v":0},{"$f":"+'Utilisation of savings'!L393","v":0},{"$f":"+'Utilisation of savings'!M393","v":0},{"$f":"+'Utilisation of savings'!N393","v":0},{"$f":"+'Utilisation of savings'!O393","v":0},{"$f":"+'Utilisation of savings'!Q393","v":0},{"$f":"+'Utilisation of savings'!R393","v":0},{"$f":"+'Utilisation of savings'!S393","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F394","v":0},{"$f":"+'Utilisation of savings'!G394","v":0},{"$f":"+'Utilisation of savings'!H394","v":0},{"$f":"+'Utilisation of savings'!J394","v":0},{"$f":"+'Utilisation of savings'!K394","v":0},{"$f":"+'Utilisation of savings'!L394","v":0},{"$f":"+'Utilisation of savings'!M394","v":0},{"$f":"+'Utilisation of savings'!N394","v":0},{"$f":"+'Utilisation of savings'!O394","v":0},{"$f":"+'Utilisation of savings'!Q394","v":0},{"$f":"+'Utilisation of savings'!R394","v":0},{"$f":"+'Utilisation of savings'!S394","v":0},0,0,0,0,0,""]
[{"$f":"IF(AND(B386=H386,D386<>0,D386=J386),1,0)","v":0},{"$f":"+'Utilisation of savings'!F395","v":0},{"$f":"+'Utilisation of savings'!G395","v":0},{"$f":"+'Utilisation of savings'!H395","v":0},{"$f":"+'Utilisation of savings'!J395","v":0},{"$f":"+'Utilisation of savings'!K395","v":0},{"$f":"+'Utilisation of savings'!L395","v":0},{"$f":"+'Utilisation of savings'!M395","v":0},{"$f":"+'Utilisation of savings'!N395","v":0},{"$f":"+'Utilisation of savings'!O395","v":0},{"$f":"+'Utilisation of savings'!Q395","v":0},{"$f":"+'Utilisation of savings'!R395","v":0},{"$f":"+'Utilisation of savings'!S395","v":0},{"$f":"IFERROR(IF(D386=\"Payments for financial assets\",D386,RIGHT(D386,LEN(D386)-FIND(\":\",D386)-1)),0)","v":0},0,{"$f":"B386","v":0},{"$f":"E386","v":0},{"$f":"A386","v":0},""]
[0,{"$f":"+'Utilisation of savings'!F396","v":0},{"$f":"+'Utilisation of savings'!G396","v":0},{"$f":"+'Utilisation of savings'!H396","v":0},{"$f":"+'Utilisation of savings'!J396","v":0},{"$f":"+'Utilisation of savings'!K396","v":0},{"$f":"+'Utilisation of savings'!L396","v":0},{"$f":"+'Utilisation of savings'!M396","v":0},{"$f":"+'Utilisation of savings'!N396","v":0},{"$f":"+'Utilisation of savings'!O396","v":0},{"$f":"+'Utilisation of savings'!Q396","v":0},{"$f":"+'Utilisation of savings'!R396","v":0},{"$f":"+'Utilisation of savings'!S396","v":0},0,0,0,0,0,{"$f":"+IF(B387=0,\"\",IF(B387=H387,1,2))","v":""}]
[0,{"$f":"+'Utilisation of savings'!F397","v":0},{"$f":"+'Utilisation of savings'!G397","v":0},{"$f":"+'Utilisation of savings'!H397","v":0},{"$f":"+'Utilisation of savings'!J397","v":0},{"$f":"+'Utilisation of savings'!K397","v":0},{"$f":"+'Utilisation of savings'!L397","v":0},{"$f":"+'Utilisation of savings'!M397","v":0},{"$f":"+'Utilisation of savings'!N397","v":0},{"$f":"+'Utilisation of savings'!O397","v":0},{"$f":"+'Utilisation of savings'!Q397","v":0},{"$f":"+'Utilisation of savings'!R397","v":0},{"$f":"+'Utilisation of savings'!S397","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F398","v":0},{"$f":"+'Utilisation of savings'!G398","v":0},{"$f":"+'Utilisation of savings'!H398","v":0},{"$f":"+'Utilisation of savings'!J398","v":0},{"$f":"+'Utilisation of savings'!K398","v":0},{"$f":"+'Utilisation of savings'!L398","v":0},{"$f":"+'Utilisation of savings'!M398","v":0},{"$f":"+'Utilisation of savings'!N398","v":0},{"$f":"+'Utilisation of savings'!O398","v":0},{"$f":"+'Utilisation of savings'!Q398","v":0},{"$f":"+'Utilisation of savings'!R398","v":0},{"$f":"+'Utilisation of savings'!S398","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F399","v":0},{"$f":"+'Utilisation of savings'!G399","v":0},{"$f":"+'Utilisation of savings'!H399","v":0},{"$f":"+'Utilisation of savings'!J399","v":0},{"$f":"+'Utilisation of savings'!K399","v":0},{"$f":"+'Utilisation of savings'!L399","v":0},{"$f":"+'Utilisation of savings'!M399","v":0},{"$f":"+'Utilisation of savings'!N399","v":0},{"$f":"+'Utilisation of savings'!O399","v":0},{"$f":"+'Utilisation of savings'!Q399","v":0},{"$f":"+'Utilisation of savings'!R399","v":0},{"$f":"+'Utilisation of savings'!S399","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F400","v":0},{"$f":"+'Utilisation of savings'!G400","v":0},{"$f":"+'Utilisation of savings'!H400","v":0},{"$f":"+'Utilisation of savings'!J400","v":0},{"$f":"+'Utilisation of savings'!K400","v":0},{"$f":"+'Utilisation of savings'!L400","v":0},{"$f":"+'Utilisation of savings'!M400","v":0},{"$f":"+'Utilisation of savings'!N400","v":0},{"$f":"+'Utilisation of savings'!O400","v":0},{"$f":"+'Utilisation of savings'!Q400","v":0},{"$f":"+'Utilisation of savings'!R400","v":0},{"$f":"+'Utilisation of savings'!S400","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F401","v":0},{"$f":"+'Utilisation of savings'!G401","v":0},{"$f":"+'Utilisation of savings'!H401","v":0},{"$f":"+'Utilisation of savings'!J401","v":0},{"$f":"+'Utilisation of savings'!K401","v":0},{"$f":"+'Utilisation of savings'!L401","v":0},{"$f":"+'Utilisation of savings'!M401","v":0},{"$f":"+'Utilisation of savings'!N401","v":0},{"$f":"+'Utilisation of savings'!O401","v":0},{"$f":"+'Utilisation of savings'!Q401","v":0},{"$f":"+'Utilisation of savings'!R401","v":0},{"$f":"+'Utilisation of savings'!S401","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F402","v":0},{"$f":"+'Utilisation of savings'!G402","v":0},{"$f":"+'Utilisation of savings'!H402","v":0},{"$f":"+'Utilisation of savings'!J402","v":0},{"$f":"+'Utilisation of savings'!K402","v":0},{"$f":"+'Utilisation of savings'!L402","v":0},{"$f":"+'Utilisation of savings'!M402","v":0},{"$f":"+'Utilisation of savings'!N402","v":0},{"$f":"+'Utilisation of savings'!O402","v":0},{"$f":"+'Utilisation of savings'!Q402","v":0},{"$f":"+'Utilisation of savings'!R402","v":0},{"$f":"+'Utilisation of savings'!S402","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F403","v":0},{"$f":"+'Utilisation of savings'!G403","v":0},{"$f":"+'Utilisation of savings'!H403","v":0},{"$f":"+'Utilisation of savings'!J403","v":0},{"$f":"+'Utilisation of savings'!K403","v":0},{"$f":"+'Utilisation of savings'!L403","v":0},{"$f":"+'Utilisation of savings'!M403","v":0},{"$f":"+'Utilisation of savings'!N403","v":0},{"$f":"+'Utilisation of savings'!O403","v":0},{"$f":"+'Utilisation of savings'!Q403","v":0},{"$f":"+'Utilisation of savings'!R403","v":0},{"$f":"+'Utilisation of savings'!S403","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F404","v":0},{"$f":"+'Utilisation of savings'!G404","v":0},{"$f":"+'Utilisation of savings'!H404","v":0},{"$f":"+'Utilisation of savings'!J404","v":0},{"$f":"+'Utilisation of savings'!K404","v":0},{"$f":"+'Utilisation of savings'!L404","v":0},{"$f":"+'Utilisation of savings'!M404","v":0},{"$f":"+'Utilisation of savings'!N404","v":0},{"$f":"+'Utilisation of savings'!O404","v":0},{"$f":"+'Utilisation of savings'!Q404","v":0},{"$f":"+'Utilisation of savings'!R404","v":0},{"$f":"+'Utilisation of savings'!S404","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F405","v":0},{"$f":"+'Utilisation of savings'!G405","v":0},{"$f":"+'Utilisation of savings'!H405","v":0},{"$f":"+'Utilisation of savings'!J405","v":0},{"$f":"+'Utilisation of savings'!K405","v":0},{"$f":"+'Utilisation of savings'!L405","v":0},{"$f":"+'Utilisation of savings'!M405","v":0},{"$f":"+'Utilisation of savings'!N405","v":0},{"$f":"+'Utilisation of savings'!O405","v":0},{"$f":"+'Utilisation of savings'!Q405","v":0},{"$f":"+'Utilisation of savings'!R405","v":0},{"$f":"+'Utilisation of savings'!S405","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F406","v":0},{"$f":"+'Utilisation of savings'!G406","v":0},{"$f":"+'Utilisation of savings'!H406","v":0},{"$f":"+'Utilisation of savings'!J406","v":0},{"$f":"+'Utilisation of savings'!K406","v":0},{"$f":"+'Utilisation of savings'!L406","v":0},{"$f":"+'Utilisation of savings'!M406","v":0},{"$f":"+'Utilisation of savings'!N406","v":0},{"$f":"+'Utilisation of savings'!O406","v":0},{"$f":"+'Utilisation of savings'!Q406","v":0},{"$f":"+'Utilisation of savings'!R406","v":0},{"$f":"+'Utilisation of savings'!S406","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F407","v":0},{"$f":"+'Utilisation of savings'!G407","v":0},{"$f":"+'Utilisation of savings'!H407","v":0},{"$f":"+'Utilisation of savings'!J407","v":0},{"$f":"+'Utilisation of savings'!K407","v":0},{"$f":"+'Utilisation of savings'!L407","v":0},{"$f":"+'Utilisation of savings'!M407","v":0},{"$f":"+'Utilisation of savings'!N407","v":0},{"$f":"+'Utilisation of savings'!O407","v":0},{"$f":"+'Utilisation of savings'!Q407","v":0},{"$f":"+'Utilisation of savings'!R407","v":0},{"$f":"+'Utilisation of savings'!S407","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F408","v":0},{"$f":"+'Utilisation of savings'!G408","v":0},{"$f":"+'Utilisation of savings'!H408","v":0},{"$f":"+'Utilisation of savings'!J408","v":0},{"$f":"+'Utilisation of savings'!K408","v":0},{"$f":"+'Utilisation of savings'!L408","v":0},{"$f":"+'Utilisation of savings'!M408","v":0},{"$f":"+'Utilisation of savings'!N408","v":0},{"$f":"+'Utilisation of savings'!O408","v":0},{"$f":"+'Utilisation of savings'!Q408","v":0},{"$f":"+'Utilisation of savings'!R408","v":0},{"$f":"+'Utilisation of savings'!S408","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F409","v":0},{"$f":"+'Utilisation of savings'!G409","v":0},{"$f":"+'Utilisation of savings'!H409","v":0},{"$f":"+'Utilisation of savings'!J409","v":0},{"$f":"+'Utilisation of savings'!K409","v":0},{"$f":"+'Utilisation of savings'!L409","v":0},{"$f":"+'Utilisation of savings'!M409","v":0},{"$f":"+'Utilisation of savings'!N409","v":0},{"$f":"+'Utilisation of savings'!O409","v":0},{"$f":"+'Utilisation of savings'!Q409","v":0},{"$f":"+'Utilisation of savings'!R409","v":0},{"$f":"+'Utilisation of savings'!S409","v":0},0,0,0,0,0,""]
[0,{"$f":"+'Utilisation of savings'!F410","v":0},{"$f":"+'Utilisation of savings'!G410","v":0},{"$f":"+'Utilisation of savings'!H410","v":0},{"$f":"+'Utilisation of savings'!J410","v":0},{"$f":"+'Utilisation of savings'!K410","v":0},{"$f":"+'Utilisation of savings'!L410","v":0},{"$f":"+'Utilisation of savings'!M410","v":0},{"$f":"+'Utilisation of savings'!N410","v":0},{"$f":"+'Utilisation of savings'!O410","v":0},{"$f":"+'Utilisation of savings'!Q410","v":0},{"$f":"+'Utilisation of savings'!R410","v":0},{"$f":"+'Utilisation of savings'!S410","v":0},0,0,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H102","v":0},{"$f":"K102","v":0},{"$f":"A102","v":0},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H130","v":0},{"$f":"K130","v":0},0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"A134","v":0},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+IF(B451=0,\"\",IF(B451=H451,1,2))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"A166","v":0},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H194","v":0},{"$f":"K194","v":0},0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"A198","v":0},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+IF(B515=0,\"\",IF(B515=H515,1,2))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"A230","v":0},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H258","v":0},{"$f":"K258","v":0},0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"A262","v":0},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+IF(B579=0,\"\",IF(B579=H579,1,2))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"A294","v":0},""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Payments for capital assets: Machinery and equipment"]

{"sheet":"ShiftsData","index":34,"n_rows":301,"n_cols":23,"rows_kept":301,"cut":false,"hidden":true,"merged":[]}
["FromShiftVire","FromProg","FromSub","FromEcon","fromAmount","FromMot","ToProg","ToSub","ToEcon","ToAmount","ToMot","Approval","FromEcon1","ToEcon1","Prog","Amount","Indi1"]
[{"$f":"+IF(AND(DataVire!$S2=1,DataVire!C2<>DataVire!I2),DataVire!A2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!B2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!C2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!D2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!E2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!F2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!G2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!H2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!I2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!J2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!K2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!L2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!M2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!N2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!O2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!P2,0)","v":0},{"$f":"+IF(AND(DataVire!$S2=1,DataVire!$D2<>DataVire!$I2),DataVire!Q2,0)","v":0},null,"Programme 1",{"$f":"+Summary!F31","v":"Administration"},{"$f":"SUMIF($B$2:$B$301,T2,($E$2:$E$301))*-1","v":0},{"$f":"Summary!$I31","v":217091},{"$f":"IF(ISERROR(U2/V2),0,U2/V2)","v":0}]
[{"$f":"+IF(AND(DataVire!$S3=1,DataVire!C3<>DataVire!I3),DataVire!A3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!B3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!C3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!D3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!E3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!F3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!G3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!H3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!I3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!J3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!K3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!L3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!M3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!N3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!O3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!P3,0)","v":0},{"$f":"+IF(AND(DataVire!$S3=1,DataVire!$D3<>DataVire!$I3),DataVire!Q3,0)","v":0},null,"Programme 2",{"$f":"+Summary!F32","v":"Sector Policy and Research"},{"$f":"SUMIF($B$2:$B$301,T3,($E$2:$E$301))*-1","v":0},{"$f":"Summary!$I32","v":83619},{"$f":"IF(ISERROR(U3/V3),0,U3/V3)","v":0}]
[{"$f":"+IF(AND(DataVire!$S4=1,DataVire!C4<>DataVire!I4),DataVire!A4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!B4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!C4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!D4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!E4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!F4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!G4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!H4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!I4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!J4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!K4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!L4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!M4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!N4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!O4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!P4,0)","v":0},{"$f":"+IF(AND(DataVire!$S4=1,DataVire!$D4<>DataVire!$I4),DataVire!Q4,0)","v":0},null,"Programme 3",{"$f":"+Summary!F33","v":"Integrated Cooperatives and Micro Enterprise Development"},{"$f":"SUMIF($B$2:$B$301,T4,($E$2:$E$301))*-1","v":0},{"$f":"Summary!$I33","v":532220},{"$f":"IF(ISERROR(U4/V4),0,U4/V4)","v":0}]
[{"$f":"+IF(AND(DataVire!$S5=1,DataVire!C5<>DataVire!I5),DataVire!A5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!B5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!C5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!D5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!E5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!F5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!G5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!H5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!I5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!J5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!K5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!L5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!M5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!N5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!O5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!P5,0)","v":0},{"$f":"+IF(AND(DataVire!$S5=1,DataVire!$D5<>DataVire!$I5),DataVire!Q5,0)","v":0},null,"Programme 4",{"$f":"+Summary!F34","v":"Enterprise Development, Innovation and Entrepreneurship"},0,{"$f":"Summary!$I34","v":2203555},0]
[{"$f":"+IF(AND(DataVire!$S6=1,DataVire!C6<>DataVire!I6),DataVire!A6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!B6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!C6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!D6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!E6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!F6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!G6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!H6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!I6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!J6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!K6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!L6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!M6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!N6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!O6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!P6,0)","v":0},{"$f":"+IF(AND(DataVire!$S6=1,DataVire!$D6<>DataVire!$I6),DataVire!Q6,0)","v":0},null,"Programme 5",{"$f":"+Summary!F35","v":0},0,{"$f":"Summary!$I35","v":0},0]
[{"$f":"+IF(AND(DataVire!$S7=1,DataVire!C7<>DataVire!I7),DataVire!A7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!B7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!C7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!D7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!E7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!F7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!G7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!H7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!I7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!J7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!K7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!L7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!M7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!N7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!O7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!P7,0)","v":0},{"$f":"+IF(AND(DataVire!$S7=1,DataVire!$D7<>DataVire!$I7),DataVire!Q7,0)","v":0},null,"Programme 6",{"$f":"+Summary!F36","v":0},0,{"$f":"Summary!$I36","v":0},0]
[{"$f":"+IF(AND(DataVire!$S8=1,DataVire!C8<>DataVire!I8),DataVire!A8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!B8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!C8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!D8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!E8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!F8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!G8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!H8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!I8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!J8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!K8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!L8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!M8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!N8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!O8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!P8,0)","v":0},{"$f":"+IF(AND(DataVire!$S8=1,DataVire!$D8<>DataVire!$I8),DataVire!Q8,0)","v":0},null,"Programme 7",{"$f":"+Summary!F37","v":0},0,{"$f":"Summary!$I37","v":0},0]
[{"$f":"+IF(AND(DataVire!$S9=1,DataVire!C9<>DataVire!I9),DataVire!A9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!B9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!C9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!D9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!E9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!F9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!G9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!H9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!I9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!J9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!K9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!L9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!M9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!N9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!O9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!P9,0)","v":0},{"$f":"+IF(AND(DataVire!$S9=1,DataVire!$D9<>DataVire!$I9),DataVire!Q9,0)","v":0},null,"Programme 8",{"$f":"+Summary!F38","v":0},{"$f":"SUMIF($B$2:$B$301,T9,($E$2:$E$301))*-1","v":0},{"$f":"Summary!$I38","v":0},0]
[{"$f":"+IF(AND(DataVire!$S10=1,DataVire!C10<>DataVire!I10),DataVire!A10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!B10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!C10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!D10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!E10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!F10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!G10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!H10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!I10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!J10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!K10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!L10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!M10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!N10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!O10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!P10,0)","v":0},{"$f":"+IF(AND(DataVire!$S10=1,DataVire!$D10<>DataVire!$I10),DataVire!Q10,0)","v":0},null,"Programme 9",{"$f":"+Summary!F39","v":0},0,{"$f":"Summary!$I39","v":0},0]
[{"$f":"+IF(AND(DataVire!$S11=1,DataVire!C11<>DataVire!I11),DataVire!A11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!B11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!C11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!D11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!E11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!F11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!G11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!H11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!I11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!J11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!K11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!L11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!M11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!N11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!O11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!P11,0)","v":0},{"$f":"+IF(AND(DataVire!$S11=1,DataVire!$D11<>DataVire!$I11),DataVire!Q11,0)","v":0},null,"Programme 10",{"$f":"+Summary!F40","v":0},0,{"$f":"Summary!$I40","v":0},0]
[{"$f":"+IF(AND(DataVire!$S12=1,DataVire!C12<>DataVire!I12),DataVire!A12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!B12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!C12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!D12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!E12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!F12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!G12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!H12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!I12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!J12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!K12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!L12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!M12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!N12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!O12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!P12,0)","v":0},{"$f":"+IF(AND(DataVire!$S12=1,DataVire!$D12<>DataVire!$I12),DataVire!Q12,0)","v":0},null,"Programme 11",{"$f":"+Summary!F41","v":0},0,{"$f":"Summary!$I41","v":0},0]
[{"$f":"+IF(AND(DataVire!$S13=1,DataVire!C13<>DataVire!I13),DataVire!A13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!B13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!C13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!D13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!E13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!F13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!G13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!H13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!I13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!J13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!K13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!L13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!M13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!N13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!O13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!P13,0)","v":0},{"$f":"+IF(AND(DataVire!$S13=1,DataVire!$D13<>DataVire!$I13),DataVire!Q13,0)","v":0},null,"Programme 12",{"$f":"+Summary!F42","v":0},0,{"$f":"Summary!$I42","v":0},0]
[{"$f":"+IF(AND(DataVire!$S14=1,DataVire!C14<>DataVire!I14),DataVire!A14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!B14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!C14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!D14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!E14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!F14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!G14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!H14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!I14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!J14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!K14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!L14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!M14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!N14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!O14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!P14,0)","v":0},{"$f":"+IF(AND(DataVire!$S14=1,DataVire!$D14<>DataVire!$I14),DataVire!Q14,0)","v":0},null,"Programme 13",{"$f":"+Summary!F43","v":0},0,{"$f":"Summary!$I43","v":0},0]
[{"$f":"+IF(AND(DataVire!$S15=1,DataVire!C15<>DataVire!I15),DataVire!A15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!B15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!C15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!D15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!E15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!F15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!G15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!H15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!I15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!J15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!K15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!L15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!M15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!N15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!O15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!P15,0)","v":0},{"$f":"+IF(AND(DataVire!$S15=1,DataVire!$D15<>DataVire!$I15),DataVire!Q15,0)","v":0},null,"Programme 14",{"$f":"+Summary!F44","v":0},0,{"$f":"Summary!$I44","v":0},0]
[{"$f":"+IF(AND(DataVire!$S16=1,DataVire!C16<>DataVire!I16),DataVire!A16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!B16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!C16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!D16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!E16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!F16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!G16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!H16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!I16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!J16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!K16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!L16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!M16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!N16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!O16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!P16,0)","v":0},{"$f":"+IF(AND(DataVire!$S16=1,DataVire!$D16<>DataVire!$I16),DataVire!Q16,0)","v":0},null,"Programme 15",{"$f":"+Summary!F45","v":0},0,{"$f":"Summary!$I45","v":0},0]
[{"$f":"+IF(AND(DataVire!$S17=1,DataVire!C17<>DataVire!I17),DataVire!A17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!B17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!C17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!D17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!E17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!F17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!G17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!H17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!I17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!J17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!K17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!L17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!M17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!N17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!O17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!P17,0)","v":0},{"$f":"+IF(AND(DataVire!$S17=1,DataVire!$D17<>DataVire!$I17),DataVire!Q17,0)","v":0},null,"Programme 16"]
[{"$f":"+IF(AND(DataVire!$S18=1,DataVire!C18<>DataVire!I18),DataVire!A18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!B18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!C18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!D18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!E18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!F18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!G18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!H18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!I18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!J18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!K18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!L18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!M18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!N18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!O18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!P18,0)","v":0},{"$f":"+IF(AND(DataVire!$S18=1,DataVire!$D18<>DataVire!$I18),DataVire!Q18,0)","v":0},null,"Programme 17"]
[{"$f":"+IF(AND(DataVire!$S19=1,DataVire!C19<>DataVire!I19),DataVire!A19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!B19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!C19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!D19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!E19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!F19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!G19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!H19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!I19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!J19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!K19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!L19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!M19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!N19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!O19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!P19,0)","v":0},{"$f":"+IF(AND(DataVire!$S19=1,DataVire!$D19<>DataVire!$I19),DataVire!Q19,0)","v":0},null,"Programme 18"]
[{"$f":"+IF(AND(DataVire!$S20=1,DataVire!C20<>DataVire!I20),DataVire!A20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!B20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!C20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!D20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!E20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!F20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!G20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!H20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!I20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!J20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!K20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!L20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!M20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!N20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!O20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!P20,0)","v":0},{"$f":"+IF(AND(DataVire!$S20=1,DataVire!$D20<>DataVire!$I20),DataVire!Q20,0)","v":0},null,"Programme 19"]
[{"$f":"+IF(AND(DataVire!$S21=1,DataVire!C21<>DataVire!I21),DataVire!A21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!B21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!C21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!D21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!E21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!F21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!G21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!H21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!I21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!J21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!K21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!L21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!M21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!N21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!O21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!P21,0)","v":0},{"$f":"+IF(AND(DataVire!$S21=1,DataVire!$D21<>DataVire!$I21),DataVire!Q21,0)","v":0},null,"Programme 20"]
[{"$f":"+IF(AND(DataVire!$S22=1,DataVire!C22<>DataVire!I22),DataVire!A22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!B22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!C22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!D22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!E22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!F22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!G22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!H22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!I22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!J22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!K22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!L22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!M22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!N22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!O22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!P22,0)","v":0},{"$f":"+IF(AND(DataVire!$S22=1,DataVire!$D22<>DataVire!$I22),DataVire!Q22,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S23=1,DataVire!C23<>DataVire!I23),DataVire!A23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!B23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!C23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!D23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!E23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!F23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!G23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!H23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!I23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!J23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!K23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!L23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!M23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!N23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!O23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!P23,0)","v":0},{"$f":"+IF(AND(DataVire!$S23=1,DataVire!$D23<>DataVire!$I23),DataVire!Q23,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S24=1,DataVire!C24<>DataVire!I24),DataVire!A24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!B24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!C24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!D24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!E24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!F24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!G24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!H24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!I24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!J24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!K24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!L24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!M24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!N24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!O24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!P24,0)","v":0},{"$f":"+IF(AND(DataVire!$S24=1,DataVire!$D24<>DataVire!$I24),DataVire!Q24,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S25=1,DataVire!C25<>DataVire!I25),DataVire!A25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!B25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!C25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!D25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!E25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!F25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!G25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!H25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!I25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!J25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!K25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!L25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!M25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!N25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!O25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!P25,0)","v":0},{"$f":"+IF(AND(DataVire!$S25=1,DataVire!$D25<>DataVire!$I25),DataVire!Q25,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S26=1,DataVire!C26<>DataVire!I26),DataVire!A26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!B26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!C26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!D26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!E26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!F26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!G26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!H26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!I26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!J26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!K26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!L26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!M26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!N26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!O26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!P26,0)","v":0},{"$f":"+IF(AND(DataVire!$S26=1,DataVire!$D26<>DataVire!$I26),DataVire!Q26,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S27=1,DataVire!C27<>DataVire!I27),DataVire!A27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!B27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!C27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!D27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!E27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!F27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!G27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!H27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!I27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!J27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!K27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!L27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!M27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!N27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!O27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!P27,0)","v":0},{"$f":"+IF(AND(DataVire!$S27=1,DataVire!$D27<>DataVire!$I27),DataVire!Q27,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S28=1,DataVire!C28<>DataVire!I28),DataVire!A28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!B28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!C28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!D28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!E28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!F28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!G28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!H28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!I28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!J28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!K28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!L28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!M28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!N28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!O28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!P28,0)","v":0},{"$f":"+IF(AND(DataVire!$S28=1,DataVire!$D28<>DataVire!$I28),DataVire!Q28,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S29=1,DataVire!C29<>DataVire!I29),DataVire!A29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!B29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!C29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!D29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!E29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!F29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!G29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!H29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!I29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!J29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!K29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!L29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!M29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!N29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!O29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!P29,0)","v":0},{"$f":"+IF(AND(DataVire!$S29=1,DataVire!$D29<>DataVire!$I29),DataVire!Q29,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S30=1,DataVire!C30<>DataVire!I30),DataVire!A30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!B30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!C30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!D30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!E30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!F30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!G30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!H30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!I30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!J30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!K30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!L30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!M30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!N30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!O30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!P30,0)","v":0},{"$f":"+IF(AND(DataVire!$S30=1,DataVire!$D30<>DataVire!$I30),DataVire!Q30,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S31=1,DataVire!C31<>DataVire!I31),DataVire!A31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!B31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!C31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!D31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!E31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!F31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!G31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!H31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!I31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!J31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!K31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!L31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!M31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!N31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!O31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!P31,0)","v":0},{"$f":"+IF(AND(DataVire!$S31=1,DataVire!$D31<>DataVire!$I31),DataVire!Q31,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S32=1,DataVire!C32<>DataVire!I32),DataVire!A32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!B32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!C32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!D32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!E32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!F32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!G32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!H32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!I32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!J32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!K32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!L32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!M32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!N32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!O32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!P32,0)","v":0},{"$f":"+IF(AND(DataVire!$S32=1,DataVire!$D32<>DataVire!$I32),DataVire!Q32,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S33=1,DataVire!C33<>DataVire!I33),DataVire!A33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!B33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!C33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!D33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!E33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!F33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!G33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!H33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!I33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!J33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!K33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!L33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!M33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!N33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!O33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!P33,0)","v":0},{"$f":"+IF(AND(DataVire!$S33=1,DataVire!$D33<>DataVire!$I33),DataVire!Q33,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S34=1,DataVire!C34<>DataVire!I34),DataVire!A34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!B34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!C34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!D34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!E34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!F34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!G34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!H34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!I34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!J34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!K34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!L34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!M34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!N34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!O34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!P34,0)","v":0},{"$f":"+IF(AND(DataVire!$S34=1,DataVire!$D34<>DataVire!$I34),DataVire!Q34,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S35=1,DataVire!C35<>DataVire!I35),DataVire!A35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!B35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!C35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!D35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!E35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!F35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!G35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!H35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!I35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!J35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!K35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!L35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!M35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!N35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!O35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!P35,0)","v":0},{"$f":"+IF(AND(DataVire!$S35=1,DataVire!$D35<>DataVire!$I35),DataVire!Q35,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S36=1,DataVire!C36<>DataVire!I36),DataVire!A36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!B36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!C36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!D36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!E36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!F36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!G36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!H36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!I36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!J36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!K36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!L36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!M36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!N36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!O36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!P36,0)","v":0},{"$f":"+IF(AND(DataVire!$S36=1,DataVire!$D36<>DataVire!$I36),DataVire!Q36,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S37=1,DataVire!C37<>DataVire!I37),DataVire!A37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!B37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!C37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!D37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!E37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!F37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!G37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!H37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!I37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!J37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!K37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!L37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!M37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!N37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!O37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!P37,0)","v":0},{"$f":"+IF(AND(DataVire!$S37=1,DataVire!$D37<>DataVire!$I37),DataVire!Q37,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S38=1,DataVire!C38<>DataVire!I38),DataVire!A38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!B38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!C38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!D38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!E38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!F38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!G38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!H38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!I38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!J38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!K38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!L38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!M38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!N38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!O38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!P38,0)","v":0},{"$f":"+IF(AND(DataVire!$S38=1,DataVire!$D38<>DataVire!$I38),DataVire!Q38,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S39=1,DataVire!C39<>DataVire!I39),DataVire!A39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!B39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!C39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!D39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!E39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!F39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!G39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!H39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!I39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!J39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!K39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!L39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!M39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!N39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!O39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!P39,0)","v":0},{"$f":"+IF(AND(DataVire!$S39=1,DataVire!$D39<>DataVire!$I39),DataVire!Q39,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S40=1,DataVire!C40<>DataVire!I40),DataVire!A40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!B40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!C40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!D40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!E40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!F40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!G40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!H40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!I40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!J40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!K40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!L40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!M40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!N40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!O40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!P40,0)","v":0},{"$f":"+IF(AND(DataVire!$S40=1,DataVire!$D40<>DataVire!$I40),DataVire!Q40,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S41=1,DataVire!C41<>DataVire!I41),DataVire!A41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!B41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!C41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!D41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!E41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!F41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!G41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!H41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!I41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!J41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!K41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!L41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!M41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!N41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!O41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!P41,0)","v":0},{"$f":"+IF(AND(DataVire!$S41=1,DataVire!$D41<>DataVire!$I41),DataVire!Q41,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S42=1,DataVire!C42<>DataVire!I42),DataVire!A42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!B42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!C42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!D42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!E42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!F42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!G42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!H42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!I42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!J42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!K42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!L42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!M42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!N42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!O42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!P42,0)","v":0},{"$f":"+IF(AND(DataVire!$S42=1,DataVire!$D42<>DataVire!$I42),DataVire!Q42,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S43=1,DataVire!C43<>DataVire!I43),DataVire!A43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!B43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!C43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!D43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!E43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!F43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!G43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!H43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!I43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!J43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!K43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!L43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!M43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!N43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!O43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!P43,0)","v":0},{"$f":"+IF(AND(DataVire!$S43=1,DataVire!$D43<>DataVire!$I43),DataVire!Q43,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S44=1,DataVire!C44<>DataVire!I44),DataVire!A44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!B44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!C44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!D44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!E44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!F44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!G44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!H44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!I44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!J44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!K44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!L44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!M44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!N44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!O44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!P44,0)","v":0},{"$f":"+IF(AND(DataVire!$S44=1,DataVire!$D44<>DataVire!$I44),DataVire!Q44,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S45=1,DataVire!C45<>DataVire!I45),DataVire!A45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!B45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!C45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!D45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!E45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!F45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!G45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!H45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!I45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!J45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!K45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!L45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!M45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!N45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!O45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!P45,0)","v":0},{"$f":"+IF(AND(DataVire!$S45=1,DataVire!$D45<>DataVire!$I45),DataVire!Q45,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S46=1,DataVire!C46<>DataVire!I46),DataVire!A46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!B46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!C46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!D46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!E46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!F46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!G46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!H46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!I46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!J46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!K46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!L46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!M46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!N46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!O46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!P46,0)","v":0},{"$f":"+IF(AND(DataVire!$S46=1,DataVire!$D46<>DataVire!$I46),DataVire!Q46,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S47=1,DataVire!C47<>DataVire!I47),DataVire!A47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!B47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!C47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!D47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!E47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!F47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!G47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!H47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!I47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!J47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!K47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!L47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!M47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!N47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!O47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!P47,0)","v":0},{"$f":"+IF(AND(DataVire!$S47=1,DataVire!$D47<>DataVire!$I47),DataVire!Q47,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S48=1,DataVire!C48<>DataVire!I48),DataVire!A48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!B48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!C48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!D48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!E48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!F48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!G48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!H48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!I48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!J48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!K48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!L48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!M48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!N48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!O48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!P48,0)","v":0},{"$f":"+IF(AND(DataVire!$S48=1,DataVire!$D48<>DataVire!$I48),DataVire!Q48,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S49=1,DataVire!C49<>DataVire!I49),DataVire!A49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!B49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!C49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!D49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!E49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!F49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!G49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!H49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!I49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!J49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!K49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!L49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!M49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!N49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!O49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!P49,0)","v":0},{"$f":"+IF(AND(DataVire!$S49=1,DataVire!$D49<>DataVire!$I49),DataVire!Q49,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S50=1,DataVire!C50<>DataVire!I50),DataVire!A50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!B50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!C50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!D50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!E50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!F50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!G50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!H50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!I50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!J50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!K50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!L50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!M50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!N50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!O50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!P50,0)","v":0},{"$f":"+IF(AND(DataVire!$S50=1,DataVire!$D50<>DataVire!$I50),DataVire!Q50,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S51=1,DataVire!C51<>DataVire!I51),DataVire!A51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!B51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!C51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!D51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!E51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!F51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!G51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!H51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!I51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!J51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!K51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!L51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!M51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!N51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!O51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!P51,0)","v":0},{"$f":"+IF(AND(DataVire!$S51=1,DataVire!$D51<>DataVire!$I51),DataVire!Q51,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S52=1,DataVire!C52<>DataVire!I52),DataVire!A52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!B52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!C52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!D52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!E52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!F52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!G52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!H52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!I52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!J52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!K52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!L52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!M52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!N52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!O52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!P52,0)","v":0},{"$f":"+IF(AND(DataVire!$S52=1,DataVire!$D52<>DataVire!$I52),DataVire!Q52,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S53=1,DataVire!C53<>DataVire!I53),DataVire!A53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!B53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!C53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!D53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!E53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!F53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!G53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!H53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!I53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!J53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!K53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!L53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!M53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!N53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!O53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!P53,0)","v":0},{"$f":"+IF(AND(DataVire!$S53=1,DataVire!$D53<>DataVire!$I53),DataVire!Q53,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S54=1,DataVire!C54<>DataVire!I54),DataVire!A54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!B54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!C54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!D54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!E54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!F54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!G54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!H54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!I54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!J54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!K54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!L54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!M54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!N54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!O54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!P54,0)","v":0},{"$f":"+IF(AND(DataVire!$S54=1,DataVire!$D54<>DataVire!$I54),DataVire!Q54,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S55=1,DataVire!C55<>DataVire!I55),DataVire!A55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!B55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!C55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!D55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!E55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!F55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!G55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!H55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!I55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!J55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!K55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!L55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!M55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!N55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!O55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!P55,0)","v":0},{"$f":"+IF(AND(DataVire!$S55=1,DataVire!$D55<>DataVire!$I55),DataVire!Q55,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S56=1,DataVire!C56<>DataVire!I56),DataVire!A56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!B56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!C56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!D56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!E56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!F56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!G56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!H56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!I56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!J56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!K56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!L56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!M56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!N56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!O56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!P56,0)","v":0},{"$f":"+IF(AND(DataVire!$S56=1,DataVire!$D56<>DataVire!$I56),DataVire!Q56,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S57=1,DataVire!C57<>DataVire!I57),DataVire!A57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!B57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!C57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!D57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!E57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!F57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!G57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!H57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!I57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!J57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!K57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!L57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!M57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!N57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!O57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!P57,0)","v":0},{"$f":"+IF(AND(DataVire!$S57=1,DataVire!$D57<>DataVire!$I57),DataVire!Q57,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S58=1,DataVire!C58<>DataVire!I58),DataVire!A58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!B58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!C58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!D58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!E58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!F58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!G58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!H58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!I58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!J58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!K58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!L58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!M58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!N58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!O58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!P58,0)","v":0},{"$f":"+IF(AND(DataVire!$S58=1,DataVire!$D58<>DataVire!$I58),DataVire!Q58,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S59=1,DataVire!C59<>DataVire!I59),DataVire!A59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!B59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!C59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!D59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!E59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!F59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!G59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!H59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!I59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!J59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!K59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!L59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!M59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!N59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!O59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!P59,0)","v":0},{"$f":"+IF(AND(DataVire!$S59=1,DataVire!$D59<>DataVire!$I59),DataVire!Q59,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S60=1,DataVire!C60<>DataVire!I60),DataVire!A60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!B60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!C60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!D60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!E60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!F60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!G60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!H60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!I60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!J60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!K60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!L60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!M60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!N60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!O60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!P60,0)","v":0},{"$f":"+IF(AND(DataVire!$S60=1,DataVire!$D60<>DataVire!$I60),DataVire!Q60,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S61=1,DataVire!C61<>DataVire!I61),DataVire!A61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!B61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!C61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!D61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!E61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!F61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!G61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!H61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!I61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!J61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!K61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!L61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!M61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!N61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!O61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!P61,0)","v":0},{"$f":"+IF(AND(DataVire!$S61=1,DataVire!$D61<>DataVire!$I61),DataVire!Q61,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S62=1,DataVire!C62<>DataVire!I62),DataVire!A62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!B62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!C62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!D62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!E62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!F62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!G62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!H62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!I62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!J62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!K62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!L62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!M62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!N62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!O62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!P62,0)","v":0},{"$f":"+IF(AND(DataVire!$S62=1,DataVire!$D62<>DataVire!$I62),DataVire!Q62,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S63=1,DataVire!C63<>DataVire!I63),DataVire!A63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!B63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!C63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!D63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!E63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!F63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!G63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!H63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!I63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!J63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!K63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!L63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!M63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!N63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!O63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!P63,0)","v":0},{"$f":"+IF(AND(DataVire!$S63=1,DataVire!$D63<>DataVire!$I63),DataVire!Q63,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S64=1,DataVire!C64<>DataVire!I64),DataVire!A64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!B64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!C64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!D64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!E64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!F64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!G64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!H64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!I64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!J64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!K64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!L64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!M64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!N64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!O64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!P64,0)","v":0},{"$f":"+IF(AND(DataVire!$S64=1,DataVire!$D64<>DataVire!$I64),DataVire!Q64,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S65=1,DataVire!C65<>DataVire!I65),DataVire!A65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!B65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!C65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!D65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!E65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!F65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!G65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!H65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!I65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!J65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!K65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!L65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!M65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!N65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!O65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!P65,0)","v":0},{"$f":"+IF(AND(DataVire!$S65=1,DataVire!$D65<>DataVire!$I65),DataVire!Q65,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S66=1,DataVire!C66<>DataVire!I66),DataVire!A66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!B66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!C66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!D66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!E66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!F66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!G66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!H66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!I66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!J66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!K66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!L66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!M66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!N66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!O66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!P66,0)","v":0},{"$f":"+IF(AND(DataVire!$S66=1,DataVire!$D66<>DataVire!$I66),DataVire!Q66,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S67=1,DataVire!C67<>DataVire!I67),DataVire!A67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!B67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!C67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!D67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!E67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!F67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!G67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!H67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!I67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!J67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!K67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!L67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!M67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!N67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!O67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!P67,0)","v":0},{"$f":"+IF(AND(DataVire!$S67=1,DataVire!$D67<>DataVire!$I67),DataVire!Q67,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S68=1,DataVire!C68<>DataVire!I68),DataVire!A68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!B68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!C68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!D68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!E68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!F68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!G68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!H68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!I68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!J68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!K68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!L68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!M68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!N68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!O68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!P68,0)","v":0},{"$f":"+IF(AND(DataVire!$S68=1,DataVire!$D68<>DataVire!$I68),DataVire!Q68,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S69=1,DataVire!C69<>DataVire!I69),DataVire!A69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!B69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!C69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!D69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!E69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!F69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!G69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!H69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!I69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!J69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!K69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!L69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!M69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!N69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!O69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!P69,0)","v":0},{"$f":"+IF(AND(DataVire!$S69=1,DataVire!$D69<>DataVire!$I69),DataVire!Q69,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S70=1,DataVire!C70<>DataVire!I70),DataVire!A70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!B70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!C70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!D70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!E70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!F70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!G70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!H70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!I70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!J70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!K70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!L70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!M70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!N70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!O70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!P70,0)","v":0},{"$f":"+IF(AND(DataVire!$S70=1,DataVire!$D70<>DataVire!$I70),DataVire!Q70,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S71=1,DataVire!C71<>DataVire!I71),DataVire!A71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!B71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!C71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!D71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!E71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!F71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!G71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!H71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!I71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!J71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!K71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!L71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!M71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!N71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!O71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!P71,0)","v":0},{"$f":"+IF(AND(DataVire!$S71=1,DataVire!$D71<>DataVire!$I71),DataVire!Q71,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S72=1,DataVire!C72<>DataVire!I72),DataVire!A72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!B72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!C72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!D72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!E72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!F72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!G72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!H72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!I72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!J72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!K72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!L72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!M72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!N72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!O72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!P72,0)","v":0},{"$f":"+IF(AND(DataVire!$S72=1,DataVire!$D72<>DataVire!$I72),DataVire!Q72,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S73=1,DataVire!C73<>DataVire!I73),DataVire!A73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!B73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!C73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!D73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!E73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!F73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!G73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!H73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!I73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!J73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!K73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!L73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!M73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!N73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!O73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!P73,0)","v":0},{"$f":"+IF(AND(DataVire!$S73=1,DataVire!$D73<>DataVire!$I73),DataVire!Q73,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S74=1,DataVire!C74<>DataVire!I74),DataVire!A74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!B74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!C74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!D74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!E74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!F74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!G74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!H74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!I74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!J74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!K74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!L74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!M74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!N74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!O74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!P74,0)","v":0},{"$f":"+IF(AND(DataVire!$S74=1,DataVire!$D74<>DataVire!$I74),DataVire!Q74,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S75=1,DataVire!C75<>DataVire!I75),DataVire!A75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!B75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!C75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!D75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!E75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!F75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!G75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!H75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!I75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!J75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!K75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!L75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!M75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!N75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!O75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!P75,0)","v":0},{"$f":"+IF(AND(DataVire!$S75=1,DataVire!$D75<>DataVire!$I75),DataVire!Q75,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S76=1,DataVire!C76<>DataVire!I76),DataVire!A76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!B76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!C76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!D76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!E76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!F76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!G76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!H76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!I76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!J76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!K76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!L76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!M76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!N76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!O76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!P76,0)","v":0},{"$f":"+IF(AND(DataVire!$S76=1,DataVire!$D76<>DataVire!$I76),DataVire!Q76,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S77=1,DataVire!C77<>DataVire!I77),DataVire!A77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!B77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!C77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!D77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!E77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!F77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!G77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!H77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!I77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!J77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!K77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!L77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!M77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!N77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!O77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!P77,0)","v":0},{"$f":"+IF(AND(DataVire!$S77=1,DataVire!$D77<>DataVire!$I77),DataVire!Q77,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S78=1,DataVire!C78<>DataVire!I78),DataVire!A78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!B78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!C78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!D78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!E78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!F78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!G78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!H78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!I78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!J78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!K78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!L78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!M78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!N78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!O78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!P78,0)","v":0},{"$f":"+IF(AND(DataVire!$S78=1,DataVire!$D78<>DataVire!$I78),DataVire!Q78,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S79=1,DataVire!C79<>DataVire!I79),DataVire!A79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!B79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!C79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!D79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!E79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!F79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!G79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!H79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!I79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!J79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!K79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!L79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!M79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!N79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!O79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!P79,0)","v":0},{"$f":"+IF(AND(DataVire!$S79=1,DataVire!$D79<>DataVire!$I79),DataVire!Q79,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S80=1,DataVire!C80<>DataVire!I80),DataVire!A80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!B80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!C80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!D80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!E80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!F80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!G80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!H80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!I80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!J80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!K80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!L80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!M80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!N80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!O80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!P80,0)","v":0},{"$f":"+IF(AND(DataVire!$S80=1,DataVire!$D80<>DataVire!$I80),DataVire!Q80,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S81=1,DataVire!C81<>DataVire!I81),DataVire!A81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!B81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!C81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!D81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!E81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!F81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!G81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!H81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!I81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!J81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!K81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!L81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!M81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!N81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!O81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!P81,0)","v":0},{"$f":"+IF(AND(DataVire!$S81=1,DataVire!$D81<>DataVire!$I81),DataVire!Q81,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S82=1,DataVire!C82<>DataVire!I82),DataVire!A82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!B82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!C82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!D82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!E82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!F82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!G82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!H82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!I82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!J82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!K82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!L82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!M82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!N82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!O82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!P82,0)","v":0},{"$f":"+IF(AND(DataVire!$S82=1,DataVire!$D82<>DataVire!$I82),DataVire!Q82,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S83=1,DataVire!C83<>DataVire!I83),DataVire!A83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!B83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!C83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!D83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!E83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!F83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!G83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!H83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!I83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!J83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!K83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!L83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!M83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!N83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!O83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!P83,0)","v":0},{"$f":"+IF(AND(DataVire!$S83=1,DataVire!$D83<>DataVire!$I83),DataVire!Q83,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S84=1,DataVire!C84<>DataVire!I84),DataVire!A84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!B84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!C84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!D84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!E84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!F84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!G84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!H84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!I84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!J84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!K84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!L84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!M84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!N84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!O84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!P84,0)","v":0},{"$f":"+IF(AND(DataVire!$S84=1,DataVire!$D84<>DataVire!$I84),DataVire!Q84,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S85=1,DataVire!C85<>DataVire!I85),DataVire!A85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!B85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!C85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!D85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!E85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!F85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!G85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!H85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!I85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!J85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!K85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!L85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!M85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!N85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!O85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!P85,0)","v":0},{"$f":"+IF(AND(DataVire!$S85=1,DataVire!$D85<>DataVire!$I85),DataVire!Q85,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S86=1,DataVire!C86<>DataVire!I86),DataVire!A86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!B86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!C86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!D86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!E86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!F86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!G86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!H86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!I86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!J86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!K86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!L86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!M86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!N86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!O86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!P86,0)","v":0},{"$f":"+IF(AND(DataVire!$S86=1,DataVire!$D86<>DataVire!$I86),DataVire!Q86,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S87=1,DataVire!C87<>DataVire!I87),DataVire!A87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!B87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!C87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!D87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!E87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!F87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!G87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!H87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!I87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!J87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!K87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!L87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!M87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!N87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!O87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!P87,0)","v":0},{"$f":"+IF(AND(DataVire!$S87=1,DataVire!$D87<>DataVire!$I87),DataVire!Q87,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S88=1,DataVire!C88<>DataVire!I88),DataVire!A88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!B88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!C88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!D88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!E88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!F88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!G88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!H88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!I88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!J88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!K88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!L88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!M88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!N88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!O88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!P88,0)","v":0},{"$f":"+IF(AND(DataVire!$S88=1,DataVire!$D88<>DataVire!$I88),DataVire!Q88,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S89=1,DataVire!C89<>DataVire!I89),DataVire!A89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!B89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!C89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!D89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!E89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!F89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!G89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!H89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!I89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!J89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!K89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!L89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!M89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!N89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!O89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!P89,0)","v":0},{"$f":"+IF(AND(DataVire!$S89=1,DataVire!$D89<>DataVire!$I89),DataVire!Q89,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S90=1,DataVire!C90<>DataVire!I90),DataVire!A90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!B90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!C90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!D90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!E90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!F90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!G90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!H90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!I90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!J90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!K90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!L90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!M90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!N90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!O90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!P90,0)","v":0},{"$f":"+IF(AND(DataVire!$S90=1,DataVire!$D90<>DataVire!$I90),DataVire!Q90,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S91=1,DataVire!C91<>DataVire!I91),DataVire!A91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!B91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!C91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!D91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!E91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!F91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!G91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!H91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!I91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!J91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!K91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!L91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!M91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!N91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!O91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!P91,0)","v":0},{"$f":"+IF(AND(DataVire!$S91=1,DataVire!$D91<>DataVire!$I91),DataVire!Q91,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S92=1,DataVire!C92<>DataVire!I92),DataVire!A92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!B92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!C92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!D92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!E92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!F92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!G92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!H92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!I92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!J92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!K92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!L92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!M92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!N92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!O92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!P92,0)","v":0},{"$f":"+IF(AND(DataVire!$S92=1,DataVire!$D92<>DataVire!$I92),DataVire!Q92,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S93=1,DataVire!C93<>DataVire!I93),DataVire!A93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!B93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!C93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!D93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!E93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!F93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!G93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!H93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!I93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!J93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!K93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!L93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!M93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!N93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!O93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!P93,0)","v":0},{"$f":"+IF(AND(DataVire!$S93=1,DataVire!$D93<>DataVire!$I93),DataVire!Q93,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S94=1,DataVire!C94<>DataVire!I94),DataVire!A94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!B94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!C94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!D94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!E94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!F94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!G94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!H94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!I94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!J94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!K94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!L94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!M94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!N94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!O94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!P94,0)","v":0},{"$f":"+IF(AND(DataVire!$S94=1,DataVire!$D94<>DataVire!$I94),DataVire!Q94,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S95=1,DataVire!C95<>DataVire!I95),DataVire!A95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!B95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!C95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!D95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!E95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!F95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!G95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!H95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!I95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!J95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!K95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!L95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!M95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!N95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!O95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!P95,0)","v":0},{"$f":"+IF(AND(DataVire!$S95=1,DataVire!$D95<>DataVire!$I95),DataVire!Q95,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S96=1,DataVire!C96<>DataVire!I96),DataVire!A96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!B96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!C96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!D96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!E96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!F96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!G96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!H96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!I96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!J96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!K96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!L96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!M96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!N96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!O96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!P96,0)","v":0},{"$f":"+IF(AND(DataVire!$S96=1,DataVire!$D96<>DataVire!$I96),DataVire!Q96,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S97=1,DataVire!C97<>DataVire!I97),DataVire!A97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!B97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!C97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!D97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!E97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!F97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!G97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!H97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!I97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!J97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!K97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!L97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!M97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!N97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!O97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!P97,0)","v":0},{"$f":"+IF(AND(DataVire!$S97=1,DataVire!$D97<>DataVire!$I97),DataVire!Q97,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S98=1,DataVire!C98<>DataVire!I98),DataVire!A98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!B98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!C98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!D98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!E98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!F98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!G98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!H98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!I98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!J98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!K98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!L98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!M98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!N98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!O98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!P98,0)","v":0},{"$f":"+IF(AND(DataVire!$S98=1,DataVire!$D98<>DataVire!$I98),DataVire!Q98,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S99=1,DataVire!C99<>DataVire!I99),DataVire!A99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!B99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!C99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!D99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!E99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!F99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!G99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!H99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!I99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!J99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!K99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!L99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!M99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!N99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!O99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!P99,0)","v":0},{"$f":"+IF(AND(DataVire!$S99=1,DataVire!$D99<>DataVire!$I99),DataVire!Q99,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S100=1,DataVire!C100<>DataVire!I100),DataVire!A100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!B100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!C100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!D100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!E100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!F100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!G100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!H100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!I100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!J100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!K100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!L100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!M100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!N100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!O100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!P100,0)","v":0},{"$f":"+IF(AND(DataVire!$S100=1,DataVire!$D100<>DataVire!$I100),DataVire!Q100,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S101=1,DataVire!C101<>DataVire!I101),DataVire!A101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!B101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!C101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!D101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!E101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!F101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!G101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!H101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!I101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!J101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!K101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!L101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!M101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!N101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!O101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!P101,0)","v":0},{"$f":"+IF(AND(DataVire!$S101=1,DataVire!$D101<>DataVire!$I101),DataVire!Q101,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S102=1,DataVire!C102<>DataVire!I102),DataVire!A102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!B102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!C102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!D102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!E102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!F102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!G102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!H102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!I102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!J102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!K102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!L102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!M102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!N102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!O102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!P102,0)","v":0},{"$f":"+IF(AND(DataVire!$S102=1,DataVire!$D102<>DataVire!$I102),DataVire!Q102,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S103=1,DataVire!C103<>DataVire!I103),DataVire!A103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!B103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!C103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!D103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!E103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!F103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!G103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!H103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!I103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!J103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!K103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!L103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!M103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!N103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!O103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!P103,0)","v":0},{"$f":"+IF(AND(DataVire!$S103=1,DataVire!$D103<>DataVire!$I103),DataVire!Q103,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S104=1,DataVire!C104<>DataVire!I104),DataVire!A104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!B104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!C104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!D104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!E104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!F104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!G104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!H104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!I104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!J104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!K104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!L104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!M104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!N104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!O104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!P104,0)","v":0},{"$f":"+IF(AND(DataVire!$S104=1,DataVire!$D104<>DataVire!$I104),DataVire!Q104,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S105=1,DataVire!C105<>DataVire!I105),DataVire!A105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!B105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!C105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!D105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!E105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!F105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!G105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!H105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!I105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!J105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!K105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!L105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!M105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!N105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!O105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!P105,0)","v":0},{"$f":"+IF(AND(DataVire!$S105=1,DataVire!$D105<>DataVire!$I105),DataVire!Q105,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S106=1,DataVire!C106<>DataVire!I106),DataVire!A106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!B106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!C106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!D106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!E106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!F106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!G106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!H106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!I106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!J106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!K106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!L106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!M106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!N106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!O106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!P106,0)","v":0},{"$f":"+IF(AND(DataVire!$S106=1,DataVire!$D106<>DataVire!$I106),DataVire!Q106,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S107=1,DataVire!C107<>DataVire!I107),DataVire!A107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!B107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!C107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!D107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!E107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!F107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!G107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!H107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!I107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!J107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!K107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!L107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!M107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!N107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!O107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!P107,0)","v":0},{"$f":"+IF(AND(DataVire!$S107=1,DataVire!$D107<>DataVire!$I107),DataVire!Q107,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S108=1,DataVire!C108<>DataVire!I108),DataVire!A108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!B108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!C108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!D108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!E108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!F108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!G108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!H108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!I108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!J108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!K108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!L108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!M108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!N108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!O108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!P108,0)","v":0},{"$f":"+IF(AND(DataVire!$S108=1,DataVire!$D108<>DataVire!$I108),DataVire!Q108,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S109=1,DataVire!C109<>DataVire!I109),DataVire!A109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!B109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!C109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!D109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!E109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!F109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!G109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!H109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!I109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!J109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!K109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!L109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!M109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!N109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!O109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!P109,0)","v":0},{"$f":"+IF(AND(DataVire!$S109=1,DataVire!$D109<>DataVire!$I109),DataVire!Q109,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S110=1,DataVire!C110<>DataVire!I110),DataVire!A110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!B110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!C110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!D110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!E110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!F110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!G110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!H110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!I110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!J110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!K110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!L110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!M110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!N110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!O110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!P110,0)","v":0},{"$f":"+IF(AND(DataVire!$S110=1,DataVire!$D110<>DataVire!$I110),DataVire!Q110,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S111=1,DataVire!C111<>DataVire!I111),DataVire!A111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!B111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!C111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!D111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!E111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!F111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!G111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!H111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!I111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!J111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!K111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!L111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!M111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!N111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!O111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!P111,0)","v":0},{"$f":"+IF(AND(DataVire!$S111=1,DataVire!$D111<>DataVire!$I111),DataVire!Q111,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S112=1,DataVire!C112<>DataVire!I112),DataVire!A112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!B112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!C112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!D112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!E112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!F112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!G112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!H112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!I112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!J112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!K112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!L112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!M112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!N112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!O112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!P112,0)","v":0},{"$f":"+IF(AND(DataVire!$S112=1,DataVire!$D112<>DataVire!$I112),DataVire!Q112,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S113=1,DataVire!C113<>DataVire!I113),DataVire!A113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!B113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!C113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!D113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!E113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!F113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!G113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!H113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!I113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!J113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!K113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!L113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!M113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!N113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!O113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!P113,0)","v":0},{"$f":"+IF(AND(DataVire!$S113=1,DataVire!$D113<>DataVire!$I113),DataVire!Q113,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S114=1,DataVire!C114<>DataVire!I114),DataVire!A114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!B114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!C114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!D114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!E114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!F114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!G114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!H114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!I114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!J114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!K114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!L114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!M114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!N114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!O114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!P114,0)","v":0},{"$f":"+IF(AND(DataVire!$S114=1,DataVire!$D114<>DataVire!$I114),DataVire!Q114,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S115=1,DataVire!C115<>DataVire!I115),DataVire!A115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!B115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!C115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!D115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!E115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!F115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!G115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!H115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!I115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!J115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!K115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!L115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!M115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!N115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!O115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!P115,0)","v":0},{"$f":"+IF(AND(DataVire!$S115=1,DataVire!$D115<>DataVire!$I115),DataVire!Q115,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S116=1,DataVire!C116<>DataVire!I116),DataVire!A116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!B116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!C116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!D116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!E116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!F116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!G116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!H116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!I116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!J116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!K116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!L116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!M116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!N116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!O116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!P116,0)","v":0},{"$f":"+IF(AND(DataVire!$S116=1,DataVire!$D116<>DataVire!$I116),DataVire!Q116,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S117=1,DataVire!C117<>DataVire!I117),DataVire!A117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!B117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!C117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!D117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!E117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!F117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!G117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!H117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!I117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!J117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!K117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!L117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!M117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!N117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!O117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!P117,0)","v":0},{"$f":"+IF(AND(DataVire!$S117=1,DataVire!$D117<>DataVire!$I117),DataVire!Q117,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S118=1,DataVire!C118<>DataVire!I118),DataVire!A118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!B118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!C118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!D118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!E118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!F118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!G118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!H118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!I118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!J118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!K118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!L118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!M118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!N118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!O118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!P118,0)","v":0},{"$f":"+IF(AND(DataVire!$S118=1,DataVire!$D118<>DataVire!$I118),DataVire!Q118,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S119=1,DataVire!C119<>DataVire!I119),DataVire!A119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!B119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!C119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!D119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!E119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!F119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!G119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!H119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!I119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!J119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!K119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!L119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!M119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!N119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!O119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!P119,0)","v":0},{"$f":"+IF(AND(DataVire!$S119=1,DataVire!$D119<>DataVire!$I119),DataVire!Q119,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S120=1,DataVire!C120<>DataVire!I120),DataVire!A120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!B120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!C120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!D120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!E120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!F120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!G120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!H120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!I120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!J120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!K120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!L120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!M120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!N120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!O120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!P120,0)","v":0},{"$f":"+IF(AND(DataVire!$S120=1,DataVire!$D120<>DataVire!$I120),DataVire!Q120,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S121=1,DataVire!C121<>DataVire!I121),DataVire!A121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!B121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!C121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!D121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!E121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!F121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!G121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!H121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!I121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!J121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!K121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!L121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!M121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!N121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!O121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!P121,0)","v":0},{"$f":"+IF(AND(DataVire!$S121=1,DataVire!$D121<>DataVire!$I121),DataVire!Q121,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S122=1,DataVire!C122<>DataVire!I122),DataVire!A122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!B122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!C122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!D122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!E122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!F122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!G122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!H122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!I122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!J122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!K122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!L122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!M122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!N122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!O122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!P122,0)","v":0},{"$f":"+IF(AND(DataVire!$S122=1,DataVire!$D122<>DataVire!$I122),DataVire!Q122,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S123=1,DataVire!C123<>DataVire!I123),DataVire!A123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!B123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!C123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!D123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!E123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!F123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!G123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!H123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!I123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!J123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!K123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!L123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!M123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!N123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!O123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!P123,0)","v":0},{"$f":"+IF(AND(DataVire!$S123=1,DataVire!$D123<>DataVire!$I123),DataVire!Q123,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S124=1,DataVire!C124<>DataVire!I124),DataVire!A124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!B124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!C124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!D124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!E124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!F124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!G124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!H124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!I124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!J124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!K124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!L124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!M124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!N124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!O124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!P124,0)","v":0},{"$f":"+IF(AND(DataVire!$S124=1,DataVire!$D124<>DataVire!$I124),DataVire!Q124,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S125=1,DataVire!C125<>DataVire!I125),DataVire!A125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!B125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!C125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!D125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!E125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!F125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!G125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!H125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!I125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!J125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!K125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!L125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!M125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!N125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!O125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!P125,0)","v":0},{"$f":"+IF(AND(DataVire!$S125=1,DataVire!$D125<>DataVire!$I125),DataVire!Q125,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S126=1,DataVire!C126<>DataVire!I126),DataVire!A126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!B126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!C126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!D126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!E126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!F126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!G126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!H126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!I126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!J126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!K126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!L126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!M126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!N126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!O126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!P126,0)","v":0},{"$f":"+IF(AND(DataVire!$S126=1,DataVire!$D126<>DataVire!$I126),DataVire!Q126,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S127=1,DataVire!C127<>DataVire!I127),DataVire!A127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!B127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!C127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!D127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!E127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!F127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!G127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!H127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!I127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!J127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!K127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!L127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!M127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!N127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!O127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!P127,0)","v":0},{"$f":"+IF(AND(DataVire!$S127=1,DataVire!$D127<>DataVire!$I127),DataVire!Q127,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S128=1,DataVire!C128<>DataVire!I128),DataVire!A128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!B128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!C128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!D128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!E128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!F128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!G128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!H128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!I128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!J128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!K128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!L128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!M128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!N128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!O128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!P128,0)","v":0},{"$f":"+IF(AND(DataVire!$S128=1,DataVire!$D128<>DataVire!$I128),DataVire!Q128,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S129=1,DataVire!C129<>DataVire!I129),DataVire!A129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!B129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!C129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!D129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!E129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!F129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!G129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!H129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!I129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!J129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!K129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!L129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!M129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!N129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!O129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!P129,0)","v":0},{"$f":"+IF(AND(DataVire!$S129=1,DataVire!$D129<>DataVire!$I129),DataVire!Q129,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S130=1,DataVire!C130<>DataVire!I130),DataVire!A130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!B130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!C130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!D130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!E130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!F130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!G130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!H130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!I130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!J130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!K130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!L130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!M130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!N130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!O130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!P130,0)","v":0},{"$f":"+IF(AND(DataVire!$S130=1,DataVire!$D130<>DataVire!$I130),DataVire!Q130,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S131=1,DataVire!C131<>DataVire!I131),DataVire!A131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!B131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!C131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!D131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!E131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!F131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!G131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!H131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!I131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!J131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!K131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!L131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!M131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!N131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!O131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!P131,0)","v":0},{"$f":"+IF(AND(DataVire!$S131=1,DataVire!$D131<>DataVire!$I131),DataVire!Q131,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S132=1,DataVire!C132<>DataVire!I132),DataVire!A132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!B132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!C132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!D132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!E132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!F132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!G132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!H132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!I132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!J132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!K132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!L132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!M132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!N132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!O132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!P132,0)","v":0},{"$f":"+IF(AND(DataVire!$S132=1,DataVire!$D132<>DataVire!$I132),DataVire!Q132,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S133=1,DataVire!C133<>DataVire!I133),DataVire!A133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!B133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!C133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!D133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!E133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!F133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!G133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!H133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!I133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!J133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!K133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!L133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!M133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!N133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!O133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!P133,0)","v":0},{"$f":"+IF(AND(DataVire!$S133=1,DataVire!$D133<>DataVire!$I133),DataVire!Q133,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S134=1,DataVire!C134<>DataVire!I134),DataVire!A134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!B134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!C134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!D134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!E134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!F134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!G134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!H134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!I134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!J134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!K134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!L134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!M134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!N134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!O134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!P134,0)","v":0},{"$f":"+IF(AND(DataVire!$S134=1,DataVire!$D134<>DataVire!$I134),DataVire!Q134,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S135=1,DataVire!C135<>DataVire!I135),DataVire!A135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!B135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!C135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!D135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!E135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!F135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!G135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!H135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!I135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!J135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!K135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!L135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!M135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!N135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!O135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!P135,0)","v":0},{"$f":"+IF(AND(DataVire!$S135=1,DataVire!$D135<>DataVire!$I135),DataVire!Q135,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S136=1,DataVire!C136<>DataVire!I136),DataVire!A136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!B136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!C136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!D136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!E136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!F136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!G136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!H136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!I136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!J136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!K136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!L136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!M136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!N136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!O136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!P136,0)","v":0},{"$f":"+IF(AND(DataVire!$S136=1,DataVire!$D136<>DataVire!$I136),DataVire!Q136,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S137=1,DataVire!C137<>DataVire!I137),DataVire!A137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!B137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!C137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!D137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!E137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!F137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!G137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!H137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!I137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!J137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!K137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!L137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!M137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!N137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!O137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!P137,0)","v":0},{"$f":"+IF(AND(DataVire!$S137=1,DataVire!$D137<>DataVire!$I137),DataVire!Q137,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S138=1,DataVire!C138<>DataVire!I138),DataVire!A138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!B138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!C138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!D138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!E138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!F138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!G138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!H138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!I138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!J138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!K138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!L138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!M138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!N138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!O138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!P138,0)","v":0},{"$f":"+IF(AND(DataVire!$S138=1,DataVire!$D138<>DataVire!$I138),DataVire!Q138,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S139=1,DataVire!C139<>DataVire!I139),DataVire!A139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!B139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!C139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!D139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!E139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!F139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!G139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!H139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!I139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!J139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!K139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!L139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!M139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!N139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!O139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!P139,0)","v":0},{"$f":"+IF(AND(DataVire!$S139=1,DataVire!$D139<>DataVire!$I139),DataVire!Q139,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S140=1,DataVire!C140<>DataVire!I140),DataVire!A140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!B140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!C140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!D140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!E140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!F140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!G140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!H140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!I140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!J140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!K140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!L140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!M140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!N140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!O140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!P140,0)","v":0},{"$f":"+IF(AND(DataVire!$S140=1,DataVire!$D140<>DataVire!$I140),DataVire!Q140,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S141=1,DataVire!C141<>DataVire!I141),DataVire!A141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!B141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!C141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!D141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!E141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!F141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!G141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!H141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!I141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!J141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!K141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!L141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!M141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!N141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!O141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!P141,0)","v":0},{"$f":"+IF(AND(DataVire!$S141=1,DataVire!$D141<>DataVire!$I141),DataVire!Q141,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S142=1,DataVire!C142<>DataVire!I142),DataVire!A142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!B142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!C142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!D142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!E142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!F142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!G142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!H142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!I142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!J142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!K142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!L142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!M142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!N142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!O142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!P142,0)","v":0},{"$f":"+IF(AND(DataVire!$S142=1,DataVire!$D142<>DataVire!$I142),DataVire!Q142,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S143=1,DataVire!C143<>DataVire!I143),DataVire!A143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!B143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!C143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!D143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!E143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!F143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!G143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!H143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!I143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!J143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!K143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!L143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!M143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!N143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!O143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!P143,0)","v":0},{"$f":"+IF(AND(DataVire!$S143=1,DataVire!$D143<>DataVire!$I143),DataVire!Q143,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S144=1,DataVire!C144<>DataVire!I144),DataVire!A144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!B144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!C144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!D144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!E144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!F144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!G144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!H144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!I144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!J144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!K144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!L144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!M144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!N144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!O144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!P144,0)","v":0},{"$f":"+IF(AND(DataVire!$S144=1,DataVire!$D144<>DataVire!$I144),DataVire!Q144,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S145=1,DataVire!C145<>DataVire!I145),DataVire!A145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!B145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!C145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!D145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!E145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!F145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!G145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!H145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!I145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!J145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!K145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!L145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!M145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!N145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!O145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!P145,0)","v":0},{"$f":"+IF(AND(DataVire!$S145=1,DataVire!$D145<>DataVire!$I145),DataVire!Q145,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S146=1,DataVire!C146<>DataVire!I146),DataVire!A146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!B146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!C146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!D146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!E146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!F146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!G146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!H146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!I146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!J146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!K146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!L146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!M146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!N146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!O146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!P146,0)","v":0},{"$f":"+IF(AND(DataVire!$S146=1,DataVire!$D146<>DataVire!$I146),DataVire!Q146,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S147=1,DataVire!C147<>DataVire!I147),DataVire!A147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!B147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!C147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!D147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!E147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!F147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!G147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!H147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!I147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!J147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!K147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!L147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!M147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!N147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!O147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!P147,0)","v":0},{"$f":"+IF(AND(DataVire!$S147=1,DataVire!$D147<>DataVire!$I147),DataVire!Q147,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S148=1,DataVire!C148<>DataVire!I148),DataVire!A148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!B148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!C148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!D148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!E148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!F148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!G148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!H148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!I148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!J148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!K148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!L148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!M148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!N148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!O148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!P148,0)","v":0},{"$f":"+IF(AND(DataVire!$S148=1,DataVire!$D148<>DataVire!$I148),DataVire!Q148,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S149=1,DataVire!C149<>DataVire!I149),DataVire!A149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!B149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!C149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!D149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!E149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!F149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!G149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!H149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!I149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!J149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!K149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!L149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!M149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!N149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!O149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!P149,0)","v":0},{"$f":"+IF(AND(DataVire!$S149=1,DataVire!$D149<>DataVire!$I149),DataVire!Q149,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S150=1,DataVire!C150<>DataVire!I150),DataVire!A150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!B150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!C150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!D150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!E150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!F150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!G150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!H150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!I150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!J150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!K150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!L150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!M150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!N150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!O150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!P150,0)","v":0},{"$f":"+IF(AND(DataVire!$S150=1,DataVire!$D150<>DataVire!$I150),DataVire!Q150,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S151=1,DataVire!C151<>DataVire!I151),DataVire!A151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!B151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!C151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!D151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!E151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!F151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!G151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!H151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!I151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!J151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!K151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!L151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!M151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!N151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!O151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!P151,0)","v":0},{"$f":"+IF(AND(DataVire!$S151=1,DataVire!$D151<>DataVire!$I151),DataVire!Q151,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S152=1,DataVire!C152<>DataVire!I152),DataVire!A152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!B152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!C152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!D152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!E152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!F152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!G152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!H152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!I152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!J152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!K152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!L152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!M152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!N152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!O152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!P152,0)","v":0},{"$f":"+IF(AND(DataVire!$S152=1,DataVire!$D152<>DataVire!$I152),DataVire!Q152,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S153=1,DataVire!C153<>DataVire!I153),DataVire!A153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!B153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!C153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!D153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!E153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!F153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!G153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!H153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!I153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!J153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!K153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!L153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!M153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!N153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!O153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!P153,0)","v":0},{"$f":"+IF(AND(DataVire!$S153=1,DataVire!$D153<>DataVire!$I153),DataVire!Q153,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S154=1,DataVire!C154<>DataVire!I154),DataVire!A154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!B154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!C154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!D154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!E154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!F154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!G154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!H154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!I154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!J154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!K154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!L154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!M154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!N154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!O154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!P154,0)","v":0},{"$f":"+IF(AND(DataVire!$S154=1,DataVire!$D154<>DataVire!$I154),DataVire!Q154,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S155=1,DataVire!C155<>DataVire!I155),DataVire!A155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!B155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!C155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!D155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!E155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!F155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!G155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!H155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!I155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!J155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!K155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!L155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!M155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!N155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!O155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!P155,0)","v":0},{"$f":"+IF(AND(DataVire!$S155=1,DataVire!$D155<>DataVire!$I155),DataVire!Q155,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S156=1,DataVire!C156<>DataVire!I156),DataVire!A156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!B156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!C156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!D156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!E156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!F156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!G156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!H156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!I156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!J156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!K156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!L156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!M156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!N156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!O156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!P156,0)","v":0},{"$f":"+IF(AND(DataVire!$S156=1,DataVire!$D156<>DataVire!$I156),DataVire!Q156,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S157=1,DataVire!C157<>DataVire!I157),DataVire!A157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!B157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!C157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!D157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!E157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!F157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!G157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!H157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!I157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!J157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!K157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!L157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!M157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!N157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!O157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!P157,0)","v":0},{"$f":"+IF(AND(DataVire!$S157=1,DataVire!$D157<>DataVire!$I157),DataVire!Q157,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S158=1,DataVire!C158<>DataVire!I158),DataVire!A158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!B158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!C158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!D158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!E158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!F158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!G158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!H158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!I158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!J158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!K158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!L158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!M158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!N158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!O158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!P158,0)","v":0},{"$f":"+IF(AND(DataVire!$S158=1,DataVire!$D158<>DataVire!$I158),DataVire!Q158,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S159=1,DataVire!C159<>DataVire!I159),DataVire!A159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!B159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!C159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!D159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!E159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!F159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!G159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!H159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!I159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!J159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!K159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!L159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!M159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!N159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!O159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!P159,0)","v":0},{"$f":"+IF(AND(DataVire!$S159=1,DataVire!$D159<>DataVire!$I159),DataVire!Q159,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S160=1,DataVire!C160<>DataVire!I160),DataVire!A160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!B160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!C160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!D160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!E160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!F160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!G160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!H160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!I160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!J160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!K160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!L160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!M160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!N160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!O160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!P160,0)","v":0},{"$f":"+IF(AND(DataVire!$S160=1,DataVire!$D160<>DataVire!$I160),DataVire!Q160,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S161=1,DataVire!C161<>DataVire!I161),DataVire!A161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!B161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!C161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!D161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!E161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!F161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!G161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!H161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!I161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!J161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!K161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!L161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!M161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!N161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!O161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!P161,0)","v":0},{"$f":"+IF(AND(DataVire!$S161=1,DataVire!$D161<>DataVire!$I161),DataVire!Q161,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S162=1,DataVire!C162<>DataVire!I162),DataVire!A162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!B162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!C162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!D162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!E162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!F162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!G162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!H162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!I162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!J162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!K162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!L162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!M162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!N162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!O162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!P162,0)","v":0},{"$f":"+IF(AND(DataVire!$S162=1,DataVire!$D162<>DataVire!$I162),DataVire!Q162,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S163=1,DataVire!C163<>DataVire!I163),DataVire!A163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!B163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!C163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!D163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!E163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!F163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!G163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!H163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!I163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!J163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!K163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!L163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!M163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!N163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!O163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!P163,0)","v":0},{"$f":"+IF(AND(DataVire!$S163=1,DataVire!$D163<>DataVire!$I163),DataVire!Q163,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S164=1,DataVire!C164<>DataVire!I164),DataVire!A164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!B164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!C164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!D164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!E164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!F164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!G164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!H164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!I164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!J164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!K164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!L164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!M164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!N164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!O164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!P164,0)","v":0},{"$f":"+IF(AND(DataVire!$S164=1,DataVire!$D164<>DataVire!$I164),DataVire!Q164,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S165=1,DataVire!C165<>DataVire!I165),DataVire!A165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!B165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!C165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!D165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!E165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!F165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!G165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!H165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!I165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!J165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!K165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!L165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!M165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!N165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!O165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!P165,0)","v":0},{"$f":"+IF(AND(DataVire!$S165=1,DataVire!$D165<>DataVire!$I165),DataVire!Q165,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S166=1,DataVire!C166<>DataVire!I166),DataVire!A166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!B166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!C166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!D166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!E166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!F166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!G166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!H166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!I166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!J166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!K166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!L166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!M166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!N166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!O166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!P166,0)","v":0},{"$f":"+IF(AND(DataVire!$S166=1,DataVire!$D166<>DataVire!$I166),DataVire!Q166,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S167=1,DataVire!C167<>DataVire!I167),DataVire!A167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!B167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!C167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!D167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!E167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!F167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!G167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!H167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!I167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!J167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!K167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!L167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!M167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!N167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!O167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!P167,0)","v":0},{"$f":"+IF(AND(DataVire!$S167=1,DataVire!$D167<>DataVire!$I167),DataVire!Q167,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S168=1,DataVire!C168<>DataVire!I168),DataVire!A168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!B168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!C168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!D168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!E168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!F168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!G168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!H168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!I168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!J168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!K168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!L168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!M168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!N168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!O168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!P168,0)","v":0},{"$f":"+IF(AND(DataVire!$S168=1,DataVire!$D168<>DataVire!$I168),DataVire!Q168,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S169=1,DataVire!C169<>DataVire!I169),DataVire!A169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!B169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!C169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!D169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!E169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!F169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!G169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!H169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!I169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!J169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!K169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!L169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!M169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!N169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!O169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!P169,0)","v":0},{"$f":"+IF(AND(DataVire!$S169=1,DataVire!$D169<>DataVire!$I169),DataVire!Q169,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S170=1,DataVire!C170<>DataVire!I170),DataVire!A170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!B170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!C170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!D170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!E170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!F170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!G170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!H170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!I170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!J170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!K170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!L170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!M170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!N170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!O170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!P170,0)","v":0},{"$f":"+IF(AND(DataVire!$S170=1,DataVire!$D170<>DataVire!$I170),DataVire!Q170,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S171=1,DataVire!C171<>DataVire!I171),DataVire!A171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!B171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!C171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!D171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!E171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!F171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!G171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!H171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!I171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!J171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!K171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!L171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!M171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!N171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!O171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!P171,0)","v":0},{"$f":"+IF(AND(DataVire!$S171=1,DataVire!$D171<>DataVire!$I171),DataVire!Q171,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S172=1,DataVire!C172<>DataVire!I172),DataVire!A172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!B172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!C172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!D172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!E172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!F172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!G172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!H172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!I172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!J172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!K172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!L172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!M172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!N172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!O172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!P172,0)","v":0},{"$f":"+IF(AND(DataVire!$S172=1,DataVire!$D172<>DataVire!$I172),DataVire!Q172,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S173=1,DataVire!C173<>DataVire!I173),DataVire!A173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!B173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!C173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!D173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!E173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!F173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!G173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!H173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!I173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!J173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!K173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!L173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!M173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!N173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!O173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!P173,0)","v":0},{"$f":"+IF(AND(DataVire!$S173=1,DataVire!$D173<>DataVire!$I173),DataVire!Q173,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S174=1,DataVire!C174<>DataVire!I174),DataVire!A174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!B174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!C174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!D174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!E174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!F174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!G174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!H174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!I174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!J174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!K174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!L174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!M174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!N174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!O174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!P174,0)","v":0},{"$f":"+IF(AND(DataVire!$S174=1,DataVire!$D174<>DataVire!$I174),DataVire!Q174,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S175=1,DataVire!C175<>DataVire!I175),DataVire!A175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!B175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!C175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!D175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!E175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!F175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!G175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!H175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!I175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!J175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!K175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!L175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!M175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!N175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!O175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!P175,0)","v":0},{"$f":"+IF(AND(DataVire!$S175=1,DataVire!$D175<>DataVire!$I175),DataVire!Q175,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S176=1,DataVire!C176<>DataVire!I176),DataVire!A176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!B176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!C176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!D176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!E176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!F176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!G176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!H176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!I176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!J176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!K176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!L176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!M176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!N176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!O176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!P176,0)","v":0},{"$f":"+IF(AND(DataVire!$S176=1,DataVire!$D176<>DataVire!$I176),DataVire!Q176,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S177=1,DataVire!C177<>DataVire!I177),DataVire!A177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!B177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!C177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!D177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!E177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!F177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!G177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!H177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!I177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!J177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!K177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!L177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!M177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!N177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!O177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!P177,0)","v":0},{"$f":"+IF(AND(DataVire!$S177=1,DataVire!$D177<>DataVire!$I177),DataVire!Q177,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S178=1,DataVire!C178<>DataVire!I178),DataVire!A178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!B178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!C178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!D178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!E178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!F178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!G178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!H178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!I178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!J178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!K178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!L178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!M178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!N178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!O178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!P178,0)","v":0},{"$f":"+IF(AND(DataVire!$S178=1,DataVire!$D178<>DataVire!$I178),DataVire!Q178,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S179=1,DataVire!C179<>DataVire!I179),DataVire!A179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!B179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!C179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!D179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!E179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!F179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!G179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!H179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!I179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!J179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!K179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!L179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!M179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!N179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!O179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!P179,0)","v":0},{"$f":"+IF(AND(DataVire!$S179=1,DataVire!$D179<>DataVire!$I179),DataVire!Q179,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S180=1,DataVire!C180<>DataVire!I180),DataVire!A180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!B180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!C180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!D180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!E180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!F180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!G180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!H180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!I180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!J180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!K180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!L180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!M180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!N180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!O180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!P180,0)","v":0},{"$f":"+IF(AND(DataVire!$S180=1,DataVire!$D180<>DataVire!$I180),DataVire!Q180,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S181=1,DataVire!C181<>DataVire!I181),DataVire!A181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!B181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!C181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!D181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!E181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!F181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!G181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!H181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!I181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!J181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!K181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!L181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!M181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!N181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!O181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!P181,0)","v":0},{"$f":"+IF(AND(DataVire!$S181=1,DataVire!$D181<>DataVire!$I181),DataVire!Q181,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S182=1,DataVire!C182<>DataVire!I182),DataVire!A182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!B182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!C182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!D182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!E182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!F182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!G182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!H182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!I182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!J182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!K182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!L182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!M182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!N182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!O182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!P182,0)","v":0},{"$f":"+IF(AND(DataVire!$S182=1,DataVire!$D182<>DataVire!$I182),DataVire!Q182,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S183=1,DataVire!C183<>DataVire!I183),DataVire!A183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!B183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!C183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!D183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!E183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!F183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!G183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!H183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!I183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!J183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!K183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!L183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!M183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!N183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!O183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!P183,0)","v":0},{"$f":"+IF(AND(DataVire!$S183=1,DataVire!$D183<>DataVire!$I183),DataVire!Q183,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S184=1,DataVire!C184<>DataVire!I184),DataVire!A184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!B184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!C184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!D184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!E184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!F184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!G184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!H184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!I184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!J184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!K184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!L184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!M184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!N184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!O184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!P184,0)","v":0},{"$f":"+IF(AND(DataVire!$S184=1,DataVire!$D184<>DataVire!$I184),DataVire!Q184,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S185=1,DataVire!C185<>DataVire!I185),DataVire!A185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!B185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!C185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!D185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!E185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!F185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!G185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!H185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!I185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!J185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!K185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!L185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!M185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!N185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!O185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!P185,0)","v":0},{"$f":"+IF(AND(DataVire!$S185=1,DataVire!$D185<>DataVire!$I185),DataVire!Q185,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S186=1,DataVire!C186<>DataVire!I186),DataVire!A186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!B186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!C186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!D186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!E186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!F186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!G186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!H186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!I186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!J186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!K186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!L186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!M186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!N186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!O186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!P186,0)","v":0},{"$f":"+IF(AND(DataVire!$S186=1,DataVire!$D186<>DataVire!$I186),DataVire!Q186,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S187=1,DataVire!C187<>DataVire!I187),DataVire!A187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!B187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!C187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!D187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!E187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!F187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!G187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!H187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!I187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!J187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!K187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!L187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!M187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!N187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!O187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!P187,0)","v":0},{"$f":"+IF(AND(DataVire!$S187=1,DataVire!$D187<>DataVire!$I187),DataVire!Q187,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S188=1,DataVire!C188<>DataVire!I188),DataVire!A188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!B188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!C188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!D188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!E188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!F188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!G188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!H188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!I188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!J188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!K188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!L188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!M188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!N188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!O188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!P188,0)","v":0},{"$f":"+IF(AND(DataVire!$S188=1,DataVire!$D188<>DataVire!$I188),DataVire!Q188,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S189=1,DataVire!C189<>DataVire!I189),DataVire!A189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!B189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!C189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!D189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!E189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!F189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!G189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!H189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!I189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!J189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!K189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!L189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!M189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!N189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!O189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!P189,0)","v":0},{"$f":"+IF(AND(DataVire!$S189=1,DataVire!$D189<>DataVire!$I189),DataVire!Q189,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S190=1,DataVire!C190<>DataVire!I190),DataVire!A190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!B190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!C190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!D190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!E190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!F190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!G190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!H190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!I190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!J190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!K190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!L190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!M190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!N190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!O190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!P190,0)","v":0},{"$f":"+IF(AND(DataVire!$S190=1,DataVire!$D190<>DataVire!$I190),DataVire!Q190,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S191=1,DataVire!C191<>DataVire!I191),DataVire!A191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!B191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!C191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!D191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!E191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!F191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!G191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!H191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!I191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!J191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!K191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!L191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!M191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!N191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!O191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!P191,0)","v":0},{"$f":"+IF(AND(DataVire!$S191=1,DataVire!$D191<>DataVire!$I191),DataVire!Q191,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S192=1,DataVire!C192<>DataVire!I192),DataVire!A192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!B192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!C192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!D192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!E192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!F192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!G192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!H192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!I192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!J192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!K192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!L192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!M192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!N192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!O192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!P192,0)","v":0},{"$f":"+IF(AND(DataVire!$S192=1,DataVire!$D192<>DataVire!$I192),DataVire!Q192,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S193=1,DataVire!C193<>DataVire!I193),DataVire!A193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!B193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!C193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!D193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!E193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!F193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!G193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!H193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!I193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!J193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!K193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!L193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!M193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!N193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!O193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!P193,0)","v":0},{"$f":"+IF(AND(DataVire!$S193=1,DataVire!$D193<>DataVire!$I193),DataVire!Q193,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S194=1,DataVire!C194<>DataVire!I194),DataVire!A194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!B194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!C194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!D194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!E194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!F194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!G194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!H194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!I194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!J194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!K194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!L194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!M194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!N194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!O194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!P194,0)","v":0},{"$f":"+IF(AND(DataVire!$S194=1,DataVire!$D194<>DataVire!$I194),DataVire!Q194,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S195=1,DataVire!C195<>DataVire!I195),DataVire!A195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!B195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!C195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!D195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!E195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!F195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!G195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!H195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!I195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!J195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!K195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!L195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!M195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!N195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!O195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!P195,0)","v":0},{"$f":"+IF(AND(DataVire!$S195=1,DataVire!$D195<>DataVire!$I195),DataVire!Q195,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S196=1,DataVire!C196<>DataVire!I196),DataVire!A196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!B196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!C196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!D196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!E196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!F196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!G196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!H196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!I196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!J196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!K196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!L196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!M196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!N196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!O196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!P196,0)","v":0},{"$f":"+IF(AND(DataVire!$S196=1,DataVire!$D196<>DataVire!$I196),DataVire!Q196,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S197=1,DataVire!C197<>DataVire!I197),DataVire!A197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!B197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!C197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!D197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!E197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!F197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!G197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!H197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!I197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!J197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!K197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!L197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!M197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!N197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!O197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!P197,0)","v":0},{"$f":"+IF(AND(DataVire!$S197=1,DataVire!$D197<>DataVire!$I197),DataVire!Q197,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S198=1,DataVire!C198<>DataVire!I198),DataVire!A198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!B198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!C198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!D198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!E198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!F198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!G198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!H198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!I198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!J198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!K198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!L198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!M198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!N198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!O198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!P198,0)","v":0},{"$f":"+IF(AND(DataVire!$S198=1,DataVire!$D198<>DataVire!$I198),DataVire!Q198,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S199=1,DataVire!C199<>DataVire!I199),DataVire!A199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!B199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!C199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!D199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!E199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!F199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!G199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!H199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!I199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!J199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!K199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!L199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!M199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!N199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!O199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!P199,0)","v":0},{"$f":"+IF(AND(DataVire!$S199=1,DataVire!$D199<>DataVire!$I199),DataVire!Q199,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S200=1,DataVire!C200<>DataVire!I200),DataVire!A200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!B200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!C200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!D200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!E200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!F200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!G200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!H200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!I200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!J200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!K200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!L200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!M200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!N200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!O200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!P200,0)","v":0},{"$f":"+IF(AND(DataVire!$S200=1,DataVire!$D200<>DataVire!$I200),DataVire!Q200,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S201=1,DataVire!C201<>DataVire!I201),DataVire!A201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!B201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!C201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!D201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!E201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!F201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!G201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!H201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!I201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!J201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!K201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!L201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!M201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!N201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!O201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!P201,0)","v":0},{"$f":"+IF(AND(DataVire!$S201=1,DataVire!$D201<>DataVire!$I201),DataVire!Q201,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S202=1,DataVire!C202<>DataVire!I202),DataVire!A202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!B202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!C202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!D202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!E202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!F202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!G202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!H202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!I202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!J202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!K202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!L202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!M202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!N202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!O202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!P202,0)","v":0},{"$f":"+IF(AND(DataVire!$S202=1,DataVire!$D202<>DataVire!$I202),DataVire!Q202,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S203=1,DataVire!C203<>DataVire!I203),DataVire!A203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!B203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!C203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!D203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!E203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!F203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!G203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!H203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!I203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!J203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!K203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!L203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!M203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!N203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!O203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!P203,0)","v":0},{"$f":"+IF(AND(DataVire!$S203=1,DataVire!$D203<>DataVire!$I203),DataVire!Q203,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S204=1,DataVire!C204<>DataVire!I204),DataVire!A204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!B204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!C204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!D204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!E204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!F204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!G204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!H204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!I204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!J204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!K204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!L204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!M204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!N204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!O204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!P204,0)","v":0},{"$f":"+IF(AND(DataVire!$S204=1,DataVire!$D204<>DataVire!$I204),DataVire!Q204,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S205=1,DataVire!C205<>DataVire!I205),DataVire!A205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!B205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!C205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!D205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!E205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!F205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!G205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!H205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!I205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!J205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!K205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!L205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!M205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!N205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!O205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!P205,0)","v":0},{"$f":"+IF(AND(DataVire!$S205=1,DataVire!$D205<>DataVire!$I205),DataVire!Q205,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S206=1,DataVire!C206<>DataVire!I206),DataVire!A206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!B206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!C206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!D206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!E206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!F206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!G206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!H206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!I206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!J206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!K206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!L206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!M206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!N206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!O206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!P206,0)","v":0},{"$f":"+IF(AND(DataVire!$S206=1,DataVire!$D206<>DataVire!$I206),DataVire!Q206,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S207=1,DataVire!C207<>DataVire!I207),DataVire!A207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!B207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!C207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!D207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!E207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!F207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!G207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!H207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!I207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!J207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!K207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!L207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!M207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!N207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!O207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!P207,0)","v":0},{"$f":"+IF(AND(DataVire!$S207=1,DataVire!$D207<>DataVire!$I207),DataVire!Q207,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S208=1,DataVire!C208<>DataVire!I208),DataVire!A208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!B208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!C208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!D208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!E208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!F208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!G208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!H208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!I208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!J208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!K208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!L208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!M208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!N208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!O208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!P208,0)","v":0},{"$f":"+IF(AND(DataVire!$S208=1,DataVire!$D208<>DataVire!$I208),DataVire!Q208,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S209=1,DataVire!C209<>DataVire!I209),DataVire!A209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!B209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!C209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!D209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!E209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!F209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!G209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!H209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!I209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!J209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!K209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!L209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!M209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!N209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!O209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!P209,0)","v":0},{"$f":"+IF(AND(DataVire!$S209=1,DataVire!$D209<>DataVire!$I209),DataVire!Q209,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S210=1,DataVire!C210<>DataVire!I210),DataVire!A210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!B210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!C210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!D210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!E210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!F210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!G210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!H210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!I210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!J210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!K210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!L210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!M210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!N210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!O210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!P210,0)","v":0},{"$f":"+IF(AND(DataVire!$S210=1,DataVire!$D210<>DataVire!$I210),DataVire!Q210,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S211=1,DataVire!C211<>DataVire!I211),DataVire!A211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!B211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!C211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!D211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!E211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!F211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!G211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!H211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!I211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!J211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!K211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!L211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!M211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!N211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!O211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!P211,0)","v":0},{"$f":"+IF(AND(DataVire!$S211=1,DataVire!$D211<>DataVire!$I211),DataVire!Q211,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S212=1,DataVire!C212<>DataVire!I212),DataVire!A212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!B212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!C212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!D212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!E212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!F212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!G212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!H212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!I212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!J212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!K212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!L212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!M212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!N212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!O212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!P212,0)","v":0},{"$f":"+IF(AND(DataVire!$S212=1,DataVire!$D212<>DataVire!$I212),DataVire!Q212,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S213=1,DataVire!C213<>DataVire!I213),DataVire!A213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!B213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!C213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!D213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!E213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!F213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!G213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!H213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!I213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!J213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!K213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!L213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!M213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!N213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!O213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!P213,0)","v":0},{"$f":"+IF(AND(DataVire!$S213=1,DataVire!$D213<>DataVire!$I213),DataVire!Q213,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S214=1,DataVire!C214<>DataVire!I214),DataVire!A214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!B214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!C214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!D214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!E214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!F214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!G214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!H214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!I214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!J214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!K214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!L214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!M214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!N214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!O214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!P214,0)","v":0},{"$f":"+IF(AND(DataVire!$S214=1,DataVire!$D214<>DataVire!$I214),DataVire!Q214,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S215=1,DataVire!C215<>DataVire!I215),DataVire!A215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!B215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!C215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!D215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!E215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!F215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!G215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!H215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!I215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!J215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!K215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!L215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!M215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!N215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!O215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!P215,0)","v":0},{"$f":"+IF(AND(DataVire!$S215=1,DataVire!$D215<>DataVire!$I215),DataVire!Q215,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S216=1,DataVire!C216<>DataVire!I216),DataVire!A216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!B216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!C216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!D216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!E216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!F216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!G216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!H216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!I216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!J216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!K216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!L216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!M216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!N216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!O216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!P216,0)","v":0},{"$f":"+IF(AND(DataVire!$S216=1,DataVire!$D216<>DataVire!$I216),DataVire!Q216,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S217=1,DataVire!C217<>DataVire!I217),DataVire!A217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!B217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!C217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!D217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!E217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!F217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!G217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!H217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!I217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!J217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!K217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!L217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!M217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!N217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!O217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!P217,0)","v":0},{"$f":"+IF(AND(DataVire!$S217=1,DataVire!$D217<>DataVire!$I217),DataVire!Q217,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S218=1,DataVire!C218<>DataVire!I218),DataVire!A218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!B218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!C218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!D218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!E218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!F218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!G218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!H218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!I218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!J218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!K218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!L218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!M218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!N218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!O218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!P218,0)","v":0},{"$f":"+IF(AND(DataVire!$S218=1,DataVire!$D218<>DataVire!$I218),DataVire!Q218,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S219=1,DataVire!C219<>DataVire!I219),DataVire!A219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!B219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!C219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!D219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!E219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!F219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!G219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!H219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!I219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!J219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!K219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!L219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!M219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!N219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!O219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!P219,0)","v":0},{"$f":"+IF(AND(DataVire!$S219=1,DataVire!$D219<>DataVire!$I219),DataVire!Q219,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S220=1,DataVire!C220<>DataVire!I220),DataVire!A220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!B220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!C220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!D220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!E220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!F220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!G220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!H220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!I220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!J220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!K220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!L220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!M220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!N220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!O220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!P220,0)","v":0},{"$f":"+IF(AND(DataVire!$S220=1,DataVire!$D220<>DataVire!$I220),DataVire!Q220,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S221=1,DataVire!C221<>DataVire!I221),DataVire!A221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!B221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!C221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!D221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!E221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!F221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!G221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!H221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!I221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!J221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!K221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!L221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!M221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!N221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!O221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!P221,0)","v":0},{"$f":"+IF(AND(DataVire!$S221=1,DataVire!$D221<>DataVire!$I221),DataVire!Q221,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S222=1,DataVire!C222<>DataVire!I222),DataVire!A222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!B222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!C222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!D222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!E222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!F222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!G222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!H222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!I222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!J222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!K222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!L222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!M222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!N222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!O222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!P222,0)","v":0},{"$f":"+IF(AND(DataVire!$S222=1,DataVire!$D222<>DataVire!$I222),DataVire!Q222,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S223=1,DataVire!C223<>DataVire!I223),DataVire!A223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!B223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!C223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!D223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!E223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!F223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!G223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!H223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!I223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!J223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!K223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!L223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!M223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!N223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!O223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!P223,0)","v":0},{"$f":"+IF(AND(DataVire!$S223=1,DataVire!$D223<>DataVire!$I223),DataVire!Q223,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S224=1,DataVire!C224<>DataVire!I224),DataVire!A224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!B224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!C224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!D224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!E224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!F224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!G224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!H224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!I224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!J224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!K224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!L224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!M224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!N224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!O224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!P224,0)","v":0},{"$f":"+IF(AND(DataVire!$S224=1,DataVire!$D224<>DataVire!$I224),DataVire!Q224,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S225=1,DataVire!C225<>DataVire!I225),DataVire!A225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!B225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!C225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!D225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!E225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!F225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!G225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!H225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!I225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!J225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!K225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!L225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!M225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!N225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!O225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!P225,0)","v":0},{"$f":"+IF(AND(DataVire!$S225=1,DataVire!$D225<>DataVire!$I225),DataVire!Q225,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S226=1,DataVire!C226<>DataVire!I226),DataVire!A226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!B226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!C226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!D226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!E226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!F226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!G226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!H226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!I226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!J226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!K226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!L226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!M226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!N226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!O226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!P226,0)","v":0},{"$f":"+IF(AND(DataVire!$S226=1,DataVire!$D226<>DataVire!$I226),DataVire!Q226,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S227=1,DataVire!C227<>DataVire!I227),DataVire!A227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!B227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!C227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!D227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!E227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!F227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!G227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!H227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!I227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!J227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!K227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!L227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!M227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!N227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!O227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!P227,0)","v":0},{"$f":"+IF(AND(DataVire!$S227=1,DataVire!$D227<>DataVire!$I227),DataVire!Q227,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S228=1,DataVire!C228<>DataVire!I228),DataVire!A228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!B228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!C228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!D228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!E228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!F228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!G228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!H228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!I228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!J228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!K228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!L228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!M228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!N228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!O228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!P228,0)","v":0},{"$f":"+IF(AND(DataVire!$S228=1,DataVire!$D228<>DataVire!$I228),DataVire!Q228,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S229=1,DataVire!C229<>DataVire!I229),DataVire!A229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!B229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!C229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!D229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!E229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!F229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!G229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!H229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!I229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!J229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!K229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!L229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!M229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!N229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!O229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!P229,0)","v":0},{"$f":"+IF(AND(DataVire!$S229=1,DataVire!$D229<>DataVire!$I229),DataVire!Q229,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S230=1,DataVire!C230<>DataVire!I230),DataVire!A230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!B230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!C230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!D230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!E230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!F230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!G230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!H230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!I230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!J230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!K230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!L230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!M230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!N230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!O230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!P230,0)","v":0},{"$f":"+IF(AND(DataVire!$S230=1,DataVire!$D230<>DataVire!$I230),DataVire!Q230,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S231=1,DataVire!C231<>DataVire!I231),DataVire!A231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!B231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!C231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!D231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!E231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!F231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!G231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!H231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!I231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!J231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!K231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!L231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!M231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!N231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!O231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!P231,0)","v":0},{"$f":"+IF(AND(DataVire!$S231=1,DataVire!$D231<>DataVire!$I231),DataVire!Q231,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S232=1,DataVire!C232<>DataVire!I232),DataVire!A232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!B232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!C232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!D232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!E232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!F232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!G232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!H232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!I232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!J232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!K232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!L232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!M232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!N232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!O232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!P232,0)","v":0},{"$f":"+IF(AND(DataVire!$S232=1,DataVire!$D232<>DataVire!$I232),DataVire!Q232,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S233=1,DataVire!C233<>DataVire!I233),DataVire!A233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!B233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!C233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!D233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!E233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!F233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!G233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!H233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!I233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!J233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!K233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!L233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!M233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!N233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!O233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!P233,0)","v":0},{"$f":"+IF(AND(DataVire!$S233=1,DataVire!$D233<>DataVire!$I233),DataVire!Q233,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S234=1,DataVire!C234<>DataVire!I234),DataVire!A234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!B234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!C234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!D234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!E234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!F234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!G234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!H234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!I234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!J234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!K234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!L234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!M234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!N234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!O234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!P234,0)","v":0},{"$f":"+IF(AND(DataVire!$S234=1,DataVire!$D234<>DataVire!$I234),DataVire!Q234,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S235=1,DataVire!C235<>DataVire!I235),DataVire!A235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!B235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!C235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!D235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!E235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!F235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!G235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!H235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!I235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!J235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!K235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!L235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!M235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!N235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!O235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!P235,0)","v":0},{"$f":"+IF(AND(DataVire!$S235=1,DataVire!$D235<>DataVire!$I235),DataVire!Q235,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S236=1,DataVire!C236<>DataVire!I236),DataVire!A236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!B236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!C236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!D236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!E236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!F236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!G236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!H236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!I236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!J236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!K236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!L236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!M236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!N236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!O236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!P236,0)","v":0},{"$f":"+IF(AND(DataVire!$S236=1,DataVire!$D236<>DataVire!$I236),DataVire!Q236,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S237=1,DataVire!C237<>DataVire!I237),DataVire!A237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!B237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!C237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!D237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!E237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!F237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!G237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!H237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!I237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!J237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!K237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!L237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!M237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!N237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!O237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!P237,0)","v":0},{"$f":"+IF(AND(DataVire!$S237=1,DataVire!$D237<>DataVire!$I237),DataVire!Q237,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S238=1,DataVire!C238<>DataVire!I238),DataVire!A238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!B238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!C238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!D238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!E238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!F238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!G238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!H238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!I238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!J238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!K238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!L238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!M238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!N238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!O238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!P238,0)","v":0},{"$f":"+IF(AND(DataVire!$S238=1,DataVire!$D238<>DataVire!$I238),DataVire!Q238,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S239=1,DataVire!C239<>DataVire!I239),DataVire!A239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!B239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!C239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!D239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!E239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!F239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!G239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!H239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!I239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!J239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!K239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!L239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!M239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!N239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!O239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!P239,0)","v":0},{"$f":"+IF(AND(DataVire!$S239=1,DataVire!$D239<>DataVire!$I239),DataVire!Q239,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S240=1,DataVire!C240<>DataVire!I240),DataVire!A240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!B240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!C240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!D240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!E240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!F240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!G240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!H240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!I240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!J240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!K240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!L240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!M240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!N240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!O240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!P240,0)","v":0},{"$f":"+IF(AND(DataVire!$S240=1,DataVire!$D240<>DataVire!$I240),DataVire!Q240,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S241=1,DataVire!C241<>DataVire!I241),DataVire!A241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!B241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!C241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!D241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!E241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!F241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!G241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!H241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!I241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!J241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!K241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!L241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!M241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!N241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!O241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!P241,0)","v":0},{"$f":"+IF(AND(DataVire!$S241=1,DataVire!$D241<>DataVire!$I241),DataVire!Q241,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S242=1,DataVire!C242<>DataVire!I242),DataVire!A242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!B242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!C242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!D242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!E242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!F242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!G242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!H242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!I242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!J242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!K242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!L242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!M242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!N242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!O242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!P242,0)","v":0},{"$f":"+IF(AND(DataVire!$S242=1,DataVire!$D242<>DataVire!$I242),DataVire!Q242,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S243=1,DataVire!C243<>DataVire!I243),DataVire!A243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!B243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!C243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!D243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!E243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!F243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!G243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!H243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!I243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!J243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!K243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!L243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!M243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!N243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!O243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!P243,0)","v":0},{"$f":"+IF(AND(DataVire!$S243=1,DataVire!$D243<>DataVire!$I243),DataVire!Q243,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S244=1,DataVire!C244<>DataVire!I244),DataVire!A244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!B244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!C244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!D244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!E244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!F244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!G244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!H244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!I244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!J244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!K244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!L244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!M244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!N244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!O244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!P244,0)","v":0},{"$f":"+IF(AND(DataVire!$S244=1,DataVire!$D244<>DataVire!$I244),DataVire!Q244,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S245=1,DataVire!C245<>DataVire!I245),DataVire!A245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!B245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!C245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!D245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!E245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!F245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!G245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!H245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!I245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!J245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!K245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!L245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!M245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!N245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!O245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!P245,0)","v":0},{"$f":"+IF(AND(DataVire!$S245=1,DataVire!$D245<>DataVire!$I245),DataVire!Q245,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S246=1,DataVire!C246<>DataVire!I246),DataVire!A246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!B246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!C246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!D246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!E246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!F246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!G246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!H246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!I246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!J246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!K246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!L246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!M246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!N246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!O246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!P246,0)","v":0},{"$f":"+IF(AND(DataVire!$S246=1,DataVire!$D246<>DataVire!$I246),DataVire!Q246,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S247=1,DataVire!C247<>DataVire!I247),DataVire!A247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!B247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!C247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!D247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!E247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!F247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!G247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!H247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!I247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!J247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!K247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!L247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!M247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!N247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!O247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!P247,0)","v":0},{"$f":"+IF(AND(DataVire!$S247=1,DataVire!$D247<>DataVire!$I247),DataVire!Q247,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S248=1,DataVire!C248<>DataVire!I248),DataVire!A248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!B248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!C248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!D248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!E248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!F248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!G248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!H248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!I248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!J248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!K248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!L248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!M248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!N248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!O248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!P248,0)","v":0},{"$f":"+IF(AND(DataVire!$S248=1,DataVire!$D248<>DataVire!$I248),DataVire!Q248,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S249=1,DataVire!C249<>DataVire!I249),DataVire!A249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!B249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!C249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!D249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!E249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!F249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!G249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!H249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!I249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!J249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!K249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!L249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!M249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!N249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!O249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!P249,0)","v":0},{"$f":"+IF(AND(DataVire!$S249=1,DataVire!$D249<>DataVire!$I249),DataVire!Q249,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S250=1,DataVire!C250<>DataVire!I250),DataVire!A250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!B250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!C250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!D250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!E250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!F250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!G250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!H250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!I250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!J250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!K250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!L250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!M250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!N250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!O250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!P250,0)","v":0},{"$f":"+IF(AND(DataVire!$S250=1,DataVire!$D250<>DataVire!$I250),DataVire!Q250,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S251=1,DataVire!C251<>DataVire!I251),DataVire!A251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!B251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!C251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!D251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!E251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!F251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!G251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!H251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!I251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!J251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!K251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!L251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!M251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!N251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!O251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!P251,0)","v":0},{"$f":"+IF(AND(DataVire!$S251=1,DataVire!$D251<>DataVire!$I251),DataVire!Q251,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S252=1,DataVire!C252<>DataVire!I252),DataVire!A252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!B252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!C252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!D252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!E252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!F252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!G252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!H252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!I252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!J252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!K252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!L252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!M252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!N252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!O252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!P252,0)","v":0},{"$f":"+IF(AND(DataVire!$S252=1,DataVire!$D252<>DataVire!$I252),DataVire!Q252,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S253=1,DataVire!C253<>DataVire!I253),DataVire!A253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!B253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!C253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!D253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!E253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!F253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!G253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!H253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!I253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!J253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!K253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!L253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!M253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!N253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!O253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!P253,0)","v":0},{"$f":"+IF(AND(DataVire!$S253=1,DataVire!$D253<>DataVire!$I253),DataVire!Q253,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S254=1,DataVire!C254<>DataVire!I254),DataVire!A254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!B254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!C254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!D254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!E254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!F254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!G254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!H254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!I254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!J254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!K254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!L254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!M254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!N254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!O254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!P254,0)","v":0},{"$f":"+IF(AND(DataVire!$S254=1,DataVire!$D254<>DataVire!$I254),DataVire!Q254,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S255=1,DataVire!C255<>DataVire!I255),DataVire!A255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!B255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!C255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!D255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!E255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!F255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!G255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!H255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!I255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!J255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!K255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!L255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!M255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!N255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!O255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!P255,0)","v":0},{"$f":"+IF(AND(DataVire!$S255=1,DataVire!$D255<>DataVire!$I255),DataVire!Q255,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S256=1,DataVire!C256<>DataVire!I256),DataVire!A256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!B256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!C256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!D256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!E256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!F256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!G256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!H256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!I256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!J256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!K256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!L256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!M256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!N256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!O256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!P256,0)","v":0},{"$f":"+IF(AND(DataVire!$S256=1,DataVire!$D256<>DataVire!$I256),DataVire!Q256,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S257=1,DataVire!C257<>DataVire!I257),DataVire!A257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!B257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!C257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!D257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!E257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!F257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!G257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!H257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!I257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!J257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!K257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!L257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!M257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!N257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!O257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!P257,0)","v":0},{"$f":"+IF(AND(DataVire!$S257=1,DataVire!$D257<>DataVire!$I257),DataVire!Q257,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S258=1,DataVire!C258<>DataVire!I258),DataVire!A258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!B258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!C258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!D258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!E258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!F258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!G258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!H258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!I258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!J258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!K258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!L258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!M258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!N258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!O258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!P258,0)","v":0},{"$f":"+IF(AND(DataVire!$S258=1,DataVire!$D258<>DataVire!$I258),DataVire!Q258,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S259=1,DataVire!C259<>DataVire!I259),DataVire!A259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!B259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!C259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!D259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!E259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!F259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!G259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!H259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!I259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!J259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!K259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!L259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!M259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!N259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!O259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!P259,0)","v":0},{"$f":"+IF(AND(DataVire!$S259=1,DataVire!$D259<>DataVire!$I259),DataVire!Q259,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S260=1,DataVire!C260<>DataVire!I260),DataVire!A260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!B260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!C260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!D260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!E260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!F260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!G260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!H260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!I260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!J260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!K260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!L260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!M260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!N260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!O260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!P260,0)","v":0},{"$f":"+IF(AND(DataVire!$S260=1,DataVire!$D260<>DataVire!$I260),DataVire!Q260,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S261=1,DataVire!C261<>DataVire!I261),DataVire!A261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!B261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!C261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!D261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!E261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!F261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!G261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!H261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!I261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!J261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!K261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!L261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!M261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!N261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!O261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!P261,0)","v":0},{"$f":"+IF(AND(DataVire!$S261=1,DataVire!$D261<>DataVire!$I261),DataVire!Q261,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S262=1,DataVire!C262<>DataVire!I262),DataVire!A262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!B262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!C262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!D262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!E262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!F262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!G262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!H262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!I262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!J262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!K262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!L262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!M262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!N262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!O262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!P262,0)","v":0},{"$f":"+IF(AND(DataVire!$S262=1,DataVire!$D262<>DataVire!$I262),DataVire!Q262,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S263=1,DataVire!C263<>DataVire!I263),DataVire!A263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!B263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!C263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!D263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!E263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!F263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!G263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!H263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!I263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!J263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!K263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!L263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!M263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!N263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!O263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!P263,0)","v":0},{"$f":"+IF(AND(DataVire!$S263=1,DataVire!$D263<>DataVire!$I263),DataVire!Q263,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S264=1,DataVire!C264<>DataVire!I264),DataVire!A264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!B264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!C264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!D264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!E264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!F264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!G264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!H264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!I264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!J264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!K264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!L264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!M264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!N264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!O264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!P264,0)","v":0},{"$f":"+IF(AND(DataVire!$S264=1,DataVire!$D264<>DataVire!$I264),DataVire!Q264,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S265=1,DataVire!C265<>DataVire!I265),DataVire!A265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!B265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!C265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!D265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!E265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!F265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!G265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!H265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!I265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!J265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!K265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!L265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!M265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!N265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!O265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!P265,0)","v":0},{"$f":"+IF(AND(DataVire!$S265=1,DataVire!$D265<>DataVire!$I265),DataVire!Q265,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S266=1,DataVire!C266<>DataVire!I266),DataVire!A266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!B266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!C266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!D266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!E266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!F266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!G266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!H266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!I266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!J266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!K266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!L266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!M266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!N266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!O266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!P266,0)","v":0},{"$f":"+IF(AND(DataVire!$S266=1,DataVire!$D266<>DataVire!$I266),DataVire!Q266,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S267=1,DataVire!C267<>DataVire!I267),DataVire!A267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!B267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!C267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!D267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!E267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!F267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!G267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!H267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!I267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!J267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!K267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!L267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!M267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!N267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!O267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!P267,0)","v":0},{"$f":"+IF(AND(DataVire!$S267=1,DataVire!$D267<>DataVire!$I267),DataVire!Q267,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S268=1,DataVire!C268<>DataVire!I268),DataVire!A268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!B268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!C268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!D268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!E268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!F268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!G268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!H268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!I268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!J268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!K268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!L268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!M268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!N268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!O268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!P268,0)","v":0},{"$f":"+IF(AND(DataVire!$S268=1,DataVire!$D268<>DataVire!$I268),DataVire!Q268,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S269=1,DataVire!C269<>DataVire!I269),DataVire!A269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!B269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!C269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!D269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!E269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!F269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!G269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!H269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!I269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!J269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!K269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!L269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!M269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!N269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!O269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!P269,0)","v":0},{"$f":"+IF(AND(DataVire!$S269=1,DataVire!$D269<>DataVire!$I269),DataVire!Q269,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S270=1,DataVire!C270<>DataVire!I270),DataVire!A270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!B270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!C270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!D270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!E270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!F270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!G270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!H270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!I270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!J270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!K270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!L270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!M270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!N270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!O270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!P270,0)","v":0},{"$f":"+IF(AND(DataVire!$S270=1,DataVire!$D270<>DataVire!$I270),DataVire!Q270,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S271=1,DataVire!C271<>DataVire!I271),DataVire!A271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!B271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!C271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!D271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!E271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!F271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!G271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!H271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!I271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!J271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!K271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!L271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!M271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!N271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!O271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!P271,0)","v":0},{"$f":"+IF(AND(DataVire!$S271=1,DataVire!$D271<>DataVire!$I271),DataVire!Q271,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S272=1,DataVire!C272<>DataVire!I272),DataVire!A272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!B272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!C272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!D272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!E272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!F272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!G272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!H272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!I272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!J272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!K272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!L272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!M272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!N272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!O272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!P272,0)","v":0},{"$f":"+IF(AND(DataVire!$S272=1,DataVire!$D272<>DataVire!$I272),DataVire!Q272,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S273=1,DataVire!C273<>DataVire!I273),DataVire!A273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!B273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!C273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!D273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!E273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!F273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!G273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!H273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!I273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!J273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!K273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!L273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!M273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!N273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!O273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!P273,0)","v":0},{"$f":"+IF(AND(DataVire!$S273=1,DataVire!$D273<>DataVire!$I273),DataVire!Q273,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S274=1,DataVire!C274<>DataVire!I274),DataVire!A274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!B274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!C274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!D274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!E274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!F274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!G274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!H274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!I274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!J274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!K274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!L274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!M274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!N274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!O274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!P274,0)","v":0},{"$f":"+IF(AND(DataVire!$S274=1,DataVire!$D274<>DataVire!$I274),DataVire!Q274,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S275=1,DataVire!C275<>DataVire!I275),DataVire!A275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!B275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!C275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!D275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!E275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!F275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!G275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!H275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!I275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!J275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!K275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!L275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!M275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!N275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!O275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!P275,0)","v":0},{"$f":"+IF(AND(DataVire!$S275=1,DataVire!$D275<>DataVire!$I275),DataVire!Q275,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S276=1,DataVire!C276<>DataVire!I276),DataVire!A276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!B276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!C276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!D276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!E276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!F276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!G276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!H276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!I276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!J276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!K276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!L276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!M276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!N276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!O276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!P276,0)","v":0},{"$f":"+IF(AND(DataVire!$S276=1,DataVire!$D276<>DataVire!$I276),DataVire!Q276,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S277=1,DataVire!C277<>DataVire!I277),DataVire!A277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!B277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!C277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!D277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!E277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!F277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!G277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!H277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!I277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!J277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!K277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!L277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!M277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!N277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!O277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!P277,0)","v":0},{"$f":"+IF(AND(DataVire!$S277=1,DataVire!$D277<>DataVire!$I277),DataVire!Q277,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S278=1,DataVire!C278<>DataVire!I278),DataVire!A278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!B278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!C278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!D278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!E278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!F278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!G278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!H278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!I278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!J278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!K278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!L278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!M278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!N278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!O278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!P278,0)","v":0},{"$f":"+IF(AND(DataVire!$S278=1,DataVire!$D278<>DataVire!$I278),DataVire!Q278,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S279=1,DataVire!C279<>DataVire!I279),DataVire!A279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!B279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!C279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!D279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!E279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!F279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!G279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!H279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!I279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!J279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!K279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!L279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!M279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!N279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!O279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!P279,0)","v":0},{"$f":"+IF(AND(DataVire!$S279=1,DataVire!$D279<>DataVire!$I279),DataVire!Q279,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S280=1,DataVire!C280<>DataVire!I280),DataVire!A280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!B280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!C280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!D280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!E280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!F280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!G280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!H280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!I280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!J280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!K280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!L280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!M280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!N280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!O280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!P280,0)","v":0},{"$f":"+IF(AND(DataVire!$S280=1,DataVire!$D280<>DataVire!$I280),DataVire!Q280,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S281=1,DataVire!C281<>DataVire!I281),DataVire!A281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!B281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!C281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!D281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!E281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!F281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!G281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!H281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!I281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!J281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!K281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!L281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!M281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!N281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!O281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!P281,0)","v":0},{"$f":"+IF(AND(DataVire!$S281=1,DataVire!$D281<>DataVire!$I281),DataVire!Q281,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S282=1,DataVire!C282<>DataVire!I282),DataVire!A282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!B282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!C282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!D282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!E282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!F282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!G282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!H282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!I282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!J282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!K282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!L282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!M282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!N282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!O282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!P282,0)","v":0},{"$f":"+IF(AND(DataVire!$S282=1,DataVire!$D282<>DataVire!$I282),DataVire!Q282,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S283=1,DataVire!C283<>DataVire!I283),DataVire!A283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!B283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!C283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!D283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!E283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!F283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!G283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!H283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!I283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!J283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!K283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!L283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!M283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!N283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!O283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!P283,0)","v":0},{"$f":"+IF(AND(DataVire!$S283=1,DataVire!$D283<>DataVire!$I283),DataVire!Q283,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S284=1,DataVire!C284<>DataVire!I284),DataVire!A284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!B284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!C284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!D284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!E284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!F284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!G284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!H284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!I284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!J284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!K284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!L284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!M284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!N284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!O284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!P284,0)","v":0},{"$f":"+IF(AND(DataVire!$S284=1,DataVire!$D284<>DataVire!$I284),DataVire!Q284,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S285=1,DataVire!C285<>DataVire!I285),DataVire!A285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!B285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!C285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!D285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!E285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!F285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!G285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!H285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!I285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!J285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!K285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!L285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!M285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!N285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!O285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!P285,0)","v":0},{"$f":"+IF(AND(DataVire!$S285=1,DataVire!$D285<>DataVire!$I285),DataVire!Q285,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S286=1,DataVire!C286<>DataVire!I286),DataVire!A286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!B286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!C286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!D286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!E286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!F286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!G286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!H286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!I286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!J286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!K286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!L286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!M286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!N286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!O286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!P286,0)","v":0},{"$f":"+IF(AND(DataVire!$S286=1,DataVire!$D286<>DataVire!$I286),DataVire!Q286,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S287=1,DataVire!C287<>DataVire!I287),DataVire!A287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!B287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!C287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!D287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!E287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!F287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!G287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!H287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!I287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!J287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!K287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!L287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!M287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!N287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!O287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!P287,0)","v":0},{"$f":"+IF(AND(DataVire!$S287=1,DataVire!$D287<>DataVire!$I287),DataVire!Q287,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S288=1,DataVire!C288<>DataVire!I288),DataVire!A288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!B288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!C288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!D288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!E288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!F288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!G288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!H288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!I288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!J288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!K288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!L288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!M288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!N288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!O288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!P288,0)","v":0},{"$f":"+IF(AND(DataVire!$S288=1,DataVire!$D288<>DataVire!$I288),DataVire!Q288,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S289=1,DataVire!C289<>DataVire!I289),DataVire!A289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!B289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!C289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!D289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!E289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!F289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!G289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!H289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!I289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!J289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!K289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!L289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!M289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!N289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!O289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!P289,0)","v":0},{"$f":"+IF(AND(DataVire!$S289=1,DataVire!$D289<>DataVire!$I289),DataVire!Q289,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S290=1,DataVire!C290<>DataVire!I290),DataVire!A290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!B290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!C290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!D290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!E290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!F290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!G290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!H290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!I290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!J290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!K290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!L290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!M290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!N290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!O290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!P290,0)","v":0},{"$f":"+IF(AND(DataVire!$S290=1,DataVire!$D290<>DataVire!$I290),DataVire!Q290,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S291=1,DataVire!C291<>DataVire!I291),DataVire!A291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!B291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!C291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!D291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!E291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!F291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!G291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!H291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!I291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!J291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!K291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!L291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!M291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!N291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!O291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!P291,0)","v":0},{"$f":"+IF(AND(DataVire!$S291=1,DataVire!$D291<>DataVire!$I291),DataVire!Q291,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S292=1,DataVire!C292<>DataVire!I292),DataVire!A292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!B292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!C292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!D292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!E292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!F292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!G292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!H292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!I292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!J292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!K292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!L292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!M292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!N292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!O292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!P292,0)","v":0},{"$f":"+IF(AND(DataVire!$S292=1,DataVire!$D292<>DataVire!$I292),DataVire!Q292,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S293=1,DataVire!C293<>DataVire!I293),DataVire!A293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!B293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!C293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!D293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!E293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!F293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!G293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!H293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!I293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!J293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!K293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!L293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!M293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!N293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!O293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!P293,0)","v":0},{"$f":"+IF(AND(DataVire!$S293=1,DataVire!$D293<>DataVire!$I293),DataVire!Q293,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S294=1,DataVire!C294<>DataVire!I294),DataVire!A294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!B294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!C294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!D294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!E294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!F294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!G294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!H294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!I294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!J294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!K294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!L294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!M294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!N294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!O294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!P294,0)","v":0},{"$f":"+IF(AND(DataVire!$S294=1,DataVire!$D294<>DataVire!$I294),DataVire!Q294,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S295=1,DataVire!C295<>DataVire!I295),DataVire!A295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!B295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!C295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!D295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!E295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!F295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!G295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!H295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!I295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!J295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!K295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!L295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!M295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!N295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!O295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!P295,0)","v":0},{"$f":"+IF(AND(DataVire!$S295=1,DataVire!$D295<>DataVire!$I295),DataVire!Q295,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S296=1,DataVire!C296<>DataVire!I296),DataVire!A296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!B296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!C296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!D296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!E296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!F296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!G296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!H296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!I296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!J296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!K296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!L296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!M296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!N296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!O296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!P296,0)","v":0},{"$f":"+IF(AND(DataVire!$S296=1,DataVire!$D296<>DataVire!$I296),DataVire!Q296,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S297=1,DataVire!C297<>DataVire!I297),DataVire!A297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!B297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!C297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!D297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!E297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!F297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!G297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!H297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!I297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!J297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!K297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!L297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!M297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!N297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!O297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!P297,0)","v":0},{"$f":"+IF(AND(DataVire!$S297=1,DataVire!$D297<>DataVire!$I297),DataVire!Q297,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S298=1,DataVire!C298<>DataVire!I298),DataVire!A298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!B298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!C298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!D298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!E298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!F298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!G298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!H298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!I298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!J298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!K298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!L298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!M298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!N298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!O298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!P298,0)","v":0},{"$f":"+IF(AND(DataVire!$S298=1,DataVire!$D298<>DataVire!$I298),DataVire!Q298,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S299=1,DataVire!C299<>DataVire!I299),DataVire!A299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!B299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!C299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!D299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!E299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!F299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!G299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!H299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!I299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!J299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!K299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!L299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!M299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!N299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!O299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!P299,0)","v":0},{"$f":"+IF(AND(DataVire!$S299=1,DataVire!$D299<>DataVire!$I299),DataVire!Q299,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S300=1,DataVire!C300<>DataVire!I300),DataVire!A300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!B300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!C300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!D300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!E300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!F300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!G300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!H300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!I300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!J300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!K300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!L300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!M300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!N300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!O300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!P300,0)","v":0},{"$f":"+IF(AND(DataVire!$S300=1,DataVire!$D300<>DataVire!$I300),DataVire!Q300,0)","v":0}]
[{"$f":"+IF(AND(DataVire!$S301=1,DataVire!C301<>DataVire!I301),DataVire!A301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!B301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!C301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!D301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!E301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!F301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!G301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!H301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!I301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!J301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!K301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!L301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!M301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!N301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!O301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!P301,0)","v":0},{"$f":"+IF(AND(DataVire!$S301=1,DataVire!$D301<>DataVire!$I301),DataVire!Q301,0)","v":0}]

{"sheet":"VirementsData","index":35,"n_rows":301,"n_cols":23,"rows_kept":301,"cut":false,"hidden":true,"merged":[]}
["FromShiftVire","FromProg","FromSub","FromEcon","fromAmount","FromMot","ToProg","ToSub","ToEcon","ToAmount","ToMot","Approval","FromEcon1","ToEcon1","Prog","Amount","Indi1"]
[{"$f":"+IF(DataVire!$S2=2,DataVire!A2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!B2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!C2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!D2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!E2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!F2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!G2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!H2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!I2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!J2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!K2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!L2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!M2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!N2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!O2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!P2,0)","v":0},{"$f":"+IF(DataVire!$S2=2,DataVire!Q2,0)","v":0},null,"Programme 1",{"$f":"+Summary!F31","v":"Administration"},{"$f":"SUMIF($B$2:$B$301,T2,($E$2:$E$301))*-1","v":0},{"$f":"Summary!$I31","v":217091},{"$f":"IF(ISERROR(U2/V2),0,U2/V2)","v":0}]
[{"$f":"+IF(DataVire!$S3=2,DataVire!A3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!B3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!C3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!D3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!E3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!F3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!G3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!H3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!I3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!J3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!K3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!L3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!M3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!N3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!O3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!P3,0)","v":0},{"$f":"+IF(DataVire!$S3=2,DataVire!Q3,0)","v":0},null,"Programme 2",{"$f":"+Summary!F32","v":"Sector Policy and Research"},{"$f":"SUMIF($B$2:$B$301,T3,($E$2:$E$301))*-1","v":0},{"$f":"Summary!$I32","v":83619},{"$f":"IF(ISERROR(U3/V3),0,U3/V3)","v":0}]
[{"$f":"+IF(DataVire!$S4=2,DataVire!A4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!B4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!C4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!D4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!E4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!F4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!G4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!H4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!I4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!J4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!K4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!L4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!M4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!N4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!O4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!P4,0)","v":0},{"$f":"+IF(DataVire!$S4=2,DataVire!Q4,0)","v":0},null,"Programme 3",{"$f":"+Summary!F33","v":"Integrated Cooperatives and Micro Enterprise Development"},0,{"$f":"Summary!$I33","v":532220},0]
[{"$f":"+IF(DataVire!$S5=2,DataVire!A5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!B5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!C5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!D5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!E5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!F5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!G5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!H5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!I5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!J5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!K5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!L5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!M5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!N5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!O5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!P5,0)","v":0},{"$f":"+IF(DataVire!$S5=2,DataVire!Q5,0)","v":0},null,"Programme 4",{"$f":"+Summary!F34","v":"Enterprise Development, Innovation and Entrepreneurship"},0,{"$f":"Summary!$I34","v":2203555},0]
[{"$f":"+IF(DataVire!$S6=2,DataVire!A6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!B6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!C6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!D6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!E6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!F6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!G6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!H6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!I6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!J6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!K6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!L6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!M6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!N6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!O6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!P6,0)","v":0},{"$f":"+IF(DataVire!$S6=2,DataVire!Q6,0)","v":0},null,"Programme 5",{"$f":"+Summary!F35","v":0},0,{"$f":"Summary!$I35","v":0},0]
[{"$f":"+IF(DataVire!$S7=2,DataVire!A7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!B7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!C7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!D7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!E7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!F7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!G7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!H7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!I7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!J7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!K7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!L7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!M7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!N7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!O7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!P7,0)","v":0},{"$f":"+IF(DataVire!$S7=2,DataVire!Q7,0)","v":0},null,"Programme 6",{"$f":"+Summary!F36","v":0},0,{"$f":"Summary!$I36","v":0},0]
[{"$f":"+IF(DataVire!$S8=2,DataVire!A8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!B8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!C8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!D8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!E8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!F8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!G8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!H8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!I8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!J8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!K8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!L8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!M8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!N8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!O8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!P8,0)","v":0},{"$f":"+IF(DataVire!$S8=2,DataVire!Q8,0)","v":0},null,"Programme 7",{"$f":"+Summary!F37","v":0},0,{"$f":"Summary!$I37","v":0},0]
[{"$f":"+IF(DataVire!$S9=2,DataVire!A9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!B9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!C9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!D9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!E9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!F9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!G9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!H9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!I9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!J9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!K9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!L9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!M9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!N9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!O9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!P9,0)","v":0},{"$f":"+IF(DataVire!$S9=2,DataVire!Q9,0)","v":0},null,"Programme 8",{"$f":"+Summary!F38","v":0},0,{"$f":"Summary!$I38","v":0},0]
[{"$f":"+IF(DataVire!$S10=2,DataVire!A10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!B10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!C10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!D10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!E10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!F10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!G10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!H10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!I10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!J10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!K10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!L10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!M10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!N10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!O10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!P10,0)","v":0},{"$f":"+IF(DataVire!$S10=2,DataVire!Q10,0)","v":0},null,"Programme 9",{"$f":"+Summary!F39","v":0},0,{"$f":"Summary!$I39","v":0},0]
[{"$f":"+IF(DataVire!$S11=2,DataVire!A11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!B11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!C11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!D11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!E11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!F11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!G11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!H11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!I11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!J11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!K11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!L11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!M11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!N11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!O11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!P11,0)","v":0},{"$f":"+IF(DataVire!$S11=2,DataVire!Q11,0)","v":0},null,"Programme 10",{"$f":"+Summary!F40","v":0},0,{"$f":"Summary!$I40","v":0},0]
[{"$f":"+IF(DataVire!$S12=2,DataVire!A12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!B12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!C12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!D12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!E12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!F12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!G12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!H12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!I12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!J12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!K12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!L12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!M12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!N12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!O12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!P12,0)","v":0},{"$f":"+IF(DataVire!$S12=2,DataVire!Q12,0)","v":0},null,"Programme 11",{"$f":"+Summary!F41","v":0},0,{"$f":"Summary!$I41","v":0},0]
[{"$f":"+IF(DataVire!$S13=2,DataVire!A13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!B13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!C13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!D13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!E13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!F13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!G13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!H13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!I13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!J13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!K13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!L13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!M13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!N13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!O13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!P13,0)","v":0},{"$f":"+IF(DataVire!$S13=2,DataVire!Q13,0)","v":0},null,"Programme 12",{"$f":"+Summary!F42","v":0},0,{"$f":"Summary!$I42","v":0},0]
[{"$f":"+IF(DataVire!$S14=2,DataVire!A14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!B14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!C14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!D14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!E14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!F14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!G14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!H14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!I14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!J14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!K14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!L14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!M14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!N14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!O14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!P14,0)","v":0},{"$f":"+IF(DataVire!$S14=2,DataVire!Q14,0)","v":0},null,"Programme 13",{"$f":"+Summary!F43","v":0},0,{"$f":"Summary!$I43","v":0},0]
[{"$f":"+IF(DataVire!$S15=2,DataVire!A15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!B15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!C15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!D15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!E15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!F15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!G15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!H15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!I15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!J15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!K15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!L15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!M15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!N15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!O15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!P15,0)","v":0},{"$f":"+IF(DataVire!$S15=2,DataVire!Q15,0)","v":0},null,"Programme 14",{"$f":"+Summary!F44","v":0},0,{"$f":"Summary!$I44","v":0},0]
[{"$f":"+IF(DataVire!$S16=2,DataVire!A16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!B16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!C16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!D16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!E16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!F16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!G16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!H16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!I16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!J16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!K16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!L16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!M16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!N16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!O16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!P16,0)","v":0},{"$f":"+IF(DataVire!$S16=2,DataVire!Q16,0)","v":0},null,"Programme 15",{"$f":"+Summary!F45","v":0},0,{"$f":"Summary!$I45","v":0},0]
[{"$f":"+IF(DataVire!$S17=2,DataVire!A17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!B17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!C17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!D17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!E17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!F17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!G17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!H17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!I17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!J17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!K17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!L17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!M17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!N17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!O17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!P17,0)","v":0},{"$f":"+IF(DataVire!$S17=2,DataVire!Q17,0)","v":0},null,"Programme 16"]
[{"$f":"+IF(DataVire!$S18=2,DataVire!A18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!B18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!C18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!D18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!E18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!F18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!G18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!H18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!I18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!J18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!K18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!L18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!M18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!N18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!O18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!P18,0)","v":0},{"$f":"+IF(DataVire!$S18=2,DataVire!Q18,0)","v":0},null,"Programme 17"]
[{"$f":"+IF(DataVire!$S19=2,DataVire!A19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!B19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!C19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!D19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!E19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!F19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!G19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!H19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!I19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!J19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!K19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!L19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!M19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!N19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!O19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!P19,0)","v":0},{"$f":"+IF(DataVire!$S19=2,DataVire!Q19,0)","v":0},null,"Programme 18"]
[{"$f":"+IF(DataVire!$S20=2,DataVire!A20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!B20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!C20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!D20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!E20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!F20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!G20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!H20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!I20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!J20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!K20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!L20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!M20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!N20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!O20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!P20,0)","v":0},{"$f":"+IF(DataVire!$S20=2,DataVire!Q20,0)","v":0},null,"Programme 19"]
[{"$f":"+IF(DataVire!$S21=2,DataVire!A21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!B21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!C21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!D21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!E21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!F21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!G21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!H21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!I21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!J21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!K21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!L21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!M21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!N21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!O21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!P21,0)","v":0},{"$f":"+IF(DataVire!$S21=2,DataVire!Q21,0)","v":0},null,"Programme 20"]
[{"$f":"+IF(DataVire!$S22=2,DataVire!A22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!B22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!C22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!D22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!E22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!F22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!G22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!H22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!I22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!J22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!K22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!L22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!M22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!N22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!O22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!P22,0)","v":0},{"$f":"+IF(DataVire!$S22=2,DataVire!Q22,0)","v":0}]
[{"$f":"+IF(DataVire!$S23=2,DataVire!A23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!B23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!C23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!D23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!E23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!F23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!G23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!H23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!I23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!J23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!K23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!L23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!M23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!N23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!O23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!P23,0)","v":0},{"$f":"+IF(DataVire!$S23=2,DataVire!Q23,0)","v":0}]
[{"$f":"+IF(DataVire!$S24=2,DataVire!A24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!B24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!C24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!D24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!E24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!F24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!G24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!H24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!I24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!J24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!K24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!L24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!M24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!N24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!O24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!P24,0)","v":0},{"$f":"+IF(DataVire!$S24=2,DataVire!Q24,0)","v":0}]
[{"$f":"+IF(DataVire!$S25=2,DataVire!A25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!B25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!C25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!D25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!E25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!F25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!G25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!H25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!I25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!J25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!K25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!L25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!M25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!N25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!O25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!P25,0)","v":0},{"$f":"+IF(DataVire!$S25=2,DataVire!Q25,0)","v":0}]
[{"$f":"+IF(DataVire!$S26=2,DataVire!A26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!B26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!C26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!D26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!E26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!F26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!G26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!H26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!I26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!J26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!K26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!L26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!M26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!N26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!O26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!P26,0)","v":0},{"$f":"+IF(DataVire!$S26=2,DataVire!Q26,0)","v":0}]
[{"$f":"+IF(DataVire!$S27=2,DataVire!A27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!B27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!C27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!D27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!E27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!F27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!G27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!H27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!I27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!J27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!K27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!L27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!M27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!N27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!O27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!P27,0)","v":0},{"$f":"+IF(DataVire!$S27=2,DataVire!Q27,0)","v":0}]
[{"$f":"+IF(DataVire!$S28=2,DataVire!A28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!B28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!C28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!D28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!E28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!F28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!G28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!H28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!I28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!J28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!K28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!L28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!M28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!N28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!O28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!P28,0)","v":0},{"$f":"+IF(DataVire!$S28=2,DataVire!Q28,0)","v":0}]
[{"$f":"+IF(DataVire!$S29=2,DataVire!A29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!B29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!C29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!D29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!E29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!F29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!G29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!H29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!I29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!J29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!K29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!L29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!M29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!N29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!O29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!P29,0)","v":0},{"$f":"+IF(DataVire!$S29=2,DataVire!Q29,0)","v":0}]
[{"$f":"+IF(DataVire!$S30=2,DataVire!A30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!B30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!C30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!D30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!E30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!F30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!G30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!H30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!I30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!J30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!K30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!L30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!M30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!N30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!O30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!P30,0)","v":0},{"$f":"+IF(DataVire!$S30=2,DataVire!Q30,0)","v":0}]
[{"$f":"+IF(DataVire!$S31=2,DataVire!A31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!B31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!C31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!D31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!E31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!F31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!G31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!H31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!I31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!J31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!K31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!L31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!M31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!N31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!O31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!P31,0)","v":0},{"$f":"+IF(DataVire!$S31=2,DataVire!Q31,0)","v":0}]
[{"$f":"+IF(DataVire!$S32=2,DataVire!A32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!B32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!C32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!D32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!E32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!F32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!G32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!H32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!I32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!J32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!K32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!L32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!M32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!N32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!O32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!P32,0)","v":0},{"$f":"+IF(DataVire!$S32=2,DataVire!Q32,0)","v":0}]
[{"$f":"+IF(DataVire!$S33=2,DataVire!A33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!B33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!C33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!D33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!E33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!F33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!G33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!H33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!I33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!J33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!K33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!L33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!M33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!N33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!O33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!P33,0)","v":0},{"$f":"+IF(DataVire!$S33=2,DataVire!Q33,0)","v":0}]
[{"$f":"+IF(DataVire!$S34=2,DataVire!A34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!B34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!C34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!D34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!E34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!F34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!G34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!H34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!I34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!J34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!K34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!L34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!M34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!N34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!O34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!P34,0)","v":0},{"$f":"+IF(DataVire!$S34=2,DataVire!Q34,0)","v":0}]
[{"$f":"+IF(DataVire!$S35=2,DataVire!A35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!B35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!C35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!D35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!E35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!F35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!G35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!H35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!I35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!J35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!K35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!L35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!M35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!N35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!O35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!P35,0)","v":0},{"$f":"+IF(DataVire!$S35=2,DataVire!Q35,0)","v":0}]
[{"$f":"+IF(DataVire!$S36=2,DataVire!A36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!B36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!C36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!D36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!E36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!F36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!G36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!H36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!I36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!J36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!K36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!L36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!M36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!N36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!O36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!P36,0)","v":0},{"$f":"+IF(DataVire!$S36=2,DataVire!Q36,0)","v":0}]
[{"$f":"+IF(DataVire!$S37=2,DataVire!A37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!B37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!C37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!D37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!E37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!F37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!G37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!H37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!I37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!J37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!K37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!L37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!M37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!N37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!O37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!P37,0)","v":0},{"$f":"+IF(DataVire!$S37=2,DataVire!Q37,0)","v":0}]
[{"$f":"+IF(DataVire!$S38=2,DataVire!A38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!B38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!C38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!D38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!E38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!F38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!G38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!H38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!I38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!J38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!K38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!L38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!M38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!N38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!O38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!P38,0)","v":0},{"$f":"+IF(DataVire!$S38=2,DataVire!Q38,0)","v":0}]
[{"$f":"+IF(DataVire!$S39=2,DataVire!A39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!B39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!C39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!D39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!E39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!F39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!G39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!H39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!I39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!J39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!K39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!L39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!M39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!N39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!O39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!P39,0)","v":0},{"$f":"+IF(DataVire!$S39=2,DataVire!Q39,0)","v":0}]
[{"$f":"+IF(DataVire!$S40=2,DataVire!A40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!B40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!C40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!D40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!E40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!F40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!G40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!H40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!I40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!J40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!K40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!L40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!M40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!N40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!O40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!P40,0)","v":0},{"$f":"+IF(DataVire!$S40=2,DataVire!Q40,0)","v":0}]
[{"$f":"+IF(DataVire!$S41=2,DataVire!A41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!B41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!C41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!D41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!E41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!F41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!G41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!H41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!I41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!J41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!K41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!L41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!M41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!N41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!O41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!P41,0)","v":0},{"$f":"+IF(DataVire!$S41=2,DataVire!Q41,0)","v":0}]
[{"$f":"+IF(DataVire!$S42=2,DataVire!A42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!B42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!C42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!D42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!E42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!F42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!G42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!H42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!I42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!J42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!K42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!L42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!M42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!N42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!O42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!P42,0)","v":0},{"$f":"+IF(DataVire!$S42=2,DataVire!Q42,0)","v":0}]
[{"$f":"+IF(DataVire!$S43=2,DataVire!A43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!B43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!C43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!D43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!E43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!F43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!G43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!H43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!I43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!J43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!K43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!L43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!M43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!N43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!O43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!P43,0)","v":0},{"$f":"+IF(DataVire!$S43=2,DataVire!Q43,0)","v":0}]
[{"$f":"+IF(DataVire!$S44=2,DataVire!A44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!B44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!C44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!D44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!E44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!F44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!G44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!H44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!I44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!J44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!K44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!L44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!M44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!N44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!O44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!P44,0)","v":0},{"$f":"+IF(DataVire!$S44=2,DataVire!Q44,0)","v":0}]
[{"$f":"+IF(DataVire!$S45=2,DataVire!A45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!B45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!C45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!D45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!E45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!F45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!G45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!H45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!I45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!J45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!K45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!L45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!M45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!N45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!O45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!P45,0)","v":0},{"$f":"+IF(DataVire!$S45=2,DataVire!Q45,0)","v":0}]
[{"$f":"+IF(DataVire!$S46=2,DataVire!A46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!B46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!C46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!D46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!E46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!F46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!G46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!H46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!I46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!J46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!K46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!L46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!M46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!N46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!O46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!P46,0)","v":0},{"$f":"+IF(DataVire!$S46=2,DataVire!Q46,0)","v":0}]
[{"$f":"+IF(DataVire!$S47=2,DataVire!A47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!B47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!C47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!D47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!E47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!F47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!G47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!H47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!I47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!J47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!K47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!L47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!M47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!N47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!O47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!P47,0)","v":0},{"$f":"+IF(DataVire!$S47=2,DataVire!Q47,0)","v":0}]
[{"$f":"+IF(DataVire!$S48=2,DataVire!A48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!B48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!C48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!D48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!E48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!F48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!G48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!H48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!I48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!J48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!K48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!L48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!M48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!N48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!O48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!P48,0)","v":0},{"$f":"+IF(DataVire!$S48=2,DataVire!Q48,0)","v":0}]
[{"$f":"+IF(DataVire!$S49=2,DataVire!A49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!B49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!C49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!D49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!E49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!F49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!G49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!H49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!I49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!J49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!K49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!L49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!M49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!N49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!O49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!P49,0)","v":0},{"$f":"+IF(DataVire!$S49=2,DataVire!Q49,0)","v":0}]
[{"$f":"+IF(DataVire!$S50=2,DataVire!A50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!B50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!C50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!D50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!E50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!F50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!G50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!H50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!I50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!J50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!K50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!L50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!M50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!N50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!O50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!P50,0)","v":0},{"$f":"+IF(DataVire!$S50=2,DataVire!Q50,0)","v":0}]
[{"$f":"+IF(DataVire!$S51=2,DataVire!A51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!B51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!C51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!D51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!E51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!F51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!G51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!H51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!I51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!J51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!K51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!L51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!M51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!N51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!O51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!P51,0)","v":0},{"$f":"+IF(DataVire!$S51=2,DataVire!Q51,0)","v":0}]
[{"$f":"+IF(DataVire!$S52=2,DataVire!A52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!B52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!C52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!D52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!E52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!F52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!G52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!H52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!I52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!J52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!K52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!L52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!M52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!N52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!O52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!P52,0)","v":0},{"$f":"+IF(DataVire!$S52=2,DataVire!Q52,0)","v":0}]
[{"$f":"+IF(DataVire!$S53=2,DataVire!A53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!B53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!C53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!D53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!E53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!F53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!G53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!H53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!I53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!J53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!K53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!L53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!M53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!N53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!O53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!P53,0)","v":0},{"$f":"+IF(DataVire!$S53=2,DataVire!Q53,0)","v":0}]
[{"$f":"+IF(DataVire!$S54=2,DataVire!A54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!B54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!C54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!D54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!E54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!F54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!G54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!H54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!I54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!J54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!K54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!L54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!M54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!N54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!O54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!P54,0)","v":0},{"$f":"+IF(DataVire!$S54=2,DataVire!Q54,0)","v":0}]
[{"$f":"+IF(DataVire!$S55=2,DataVire!A55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!B55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!C55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!D55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!E55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!F55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!G55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!H55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!I55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!J55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!K55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!L55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!M55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!N55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!O55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!P55,0)","v":0},{"$f":"+IF(DataVire!$S55=2,DataVire!Q55,0)","v":0}]
[{"$f":"+IF(DataVire!$S56=2,DataVire!A56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!B56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!C56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!D56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!E56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!F56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!G56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!H56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!I56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!J56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!K56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!L56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!M56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!N56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!O56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!P56,0)","v":0},{"$f":"+IF(DataVire!$S56=2,DataVire!Q56,0)","v":0}]
[{"$f":"+IF(DataVire!$S57=2,DataVire!A57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!B57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!C57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!D57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!E57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!F57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!G57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!H57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!I57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!J57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!K57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!L57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!M57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!N57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!O57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!P57,0)","v":0},{"$f":"+IF(DataVire!$S57=2,DataVire!Q57,0)","v":0}]
[{"$f":"+IF(DataVire!$S58=2,DataVire!A58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!B58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!C58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!D58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!E58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!F58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!G58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!H58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!I58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!J58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!K58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!L58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!M58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!N58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!O58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!P58,0)","v":0},{"$f":"+IF(DataVire!$S58=2,DataVire!Q58,0)","v":0}]
[{"$f":"+IF(DataVire!$S59=2,DataVire!A59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!B59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!C59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!D59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!E59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!F59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!G59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!H59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!I59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!J59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!K59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!L59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!M59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!N59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!O59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!P59,0)","v":0},{"$f":"+IF(DataVire!$S59=2,DataVire!Q59,0)","v":0}]
[{"$f":"+IF(DataVire!$S60=2,DataVire!A60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!B60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!C60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!D60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!E60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!F60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!G60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!H60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!I60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!J60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!K60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!L60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!M60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!N60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!O60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!P60,0)","v":0},{"$f":"+IF(DataVire!$S60=2,DataVire!Q60,0)","v":0}]
[{"$f":"+IF(DataVire!$S61=2,DataVire!A61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!B61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!C61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!D61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!E61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!F61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!G61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!H61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!I61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!J61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!K61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!L61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!M61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!N61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!O61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!P61,0)","v":0},{"$f":"+IF(DataVire!$S61=2,DataVire!Q61,0)","v":0}]
[{"$f":"+IF(DataVire!$S62=2,DataVire!A62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!B62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!C62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!D62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!E62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!F62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!G62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!H62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!I62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!J62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!K62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!L62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!M62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!N62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!O62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!P62,0)","v":0},{"$f":"+IF(DataVire!$S62=2,DataVire!Q62,0)","v":0}]
[{"$f":"+IF(DataVire!$S63=2,DataVire!A63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!B63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!C63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!D63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!E63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!F63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!G63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!H63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!I63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!J63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!K63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!L63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!M63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!N63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!O63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!P63,0)","v":0},{"$f":"+IF(DataVire!$S63=2,DataVire!Q63,0)","v":0}]
[{"$f":"+IF(DataVire!$S64=2,DataVire!A64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!B64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!C64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!D64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!E64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!F64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!G64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!H64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!I64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!J64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!K64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!L64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!M64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!N64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!O64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!P64,0)","v":0},{"$f":"+IF(DataVire!$S64=2,DataVire!Q64,0)","v":0}]
[{"$f":"+IF(DataVire!$S65=2,DataVire!A65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!B65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!C65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!D65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!E65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!F65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!G65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!H65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!I65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!J65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!K65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!L65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!M65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!N65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!O65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!P65,0)","v":0},{"$f":"+IF(DataVire!$S65=2,DataVire!Q65,0)","v":0}]
[{"$f":"+IF(DataVire!$S66=2,DataVire!A66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!B66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!C66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!D66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!E66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!F66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!G66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!H66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!I66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!J66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!K66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!L66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!M66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!N66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!O66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!P66,0)","v":0},{"$f":"+IF(DataVire!$S66=2,DataVire!Q66,0)","v":0}]
[{"$f":"+IF(DataVire!$S67=2,DataVire!A67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!B67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!C67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!D67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!E67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!F67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!G67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!H67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!I67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!J67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!K67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!L67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!M67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!N67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!O67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!P67,0)","v":0},{"$f":"+IF(DataVire!$S67=2,DataVire!Q67,0)","v":0}]
[{"$f":"+IF(DataVire!$S68=2,DataVire!A68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!B68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!C68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!D68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!E68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!F68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!G68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!H68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!I68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!J68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!K68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!L68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!M68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!N68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!O68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!P68,0)","v":0},{"$f":"+IF(DataVire!$S68=2,DataVire!Q68,0)","v":0}]
[{"$f":"+IF(DataVire!$S69=2,DataVire!A69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!B69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!C69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!D69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!E69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!F69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!G69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!H69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!I69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!J69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!K69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!L69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!M69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!N69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!O69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!P69,0)","v":0},{"$f":"+IF(DataVire!$S69=2,DataVire!Q69,0)","v":0}]
[{"$f":"+IF(DataVire!$S70=2,DataVire!A70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!B70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!C70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!D70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!E70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!F70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!G70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!H70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!I70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!J70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!K70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!L70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!M70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!N70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!O70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!P70,0)","v":0},{"$f":"+IF(DataVire!$S70=2,DataVire!Q70,0)","v":0}]
[{"$f":"+IF(DataVire!$S71=2,DataVire!A71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!B71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!C71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!D71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!E71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!F71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!G71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!H71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!I71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!J71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!K71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!L71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!M71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!N71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!O71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!P71,0)","v":0},{"$f":"+IF(DataVire!$S71=2,DataVire!Q71,0)","v":0}]
[{"$f":"+IF(DataVire!$S72=2,DataVire!A72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!B72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!C72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!D72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!E72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!F72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!G72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!H72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!I72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!J72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!K72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!L72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!M72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!N72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!O72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!P72,0)","v":0},{"$f":"+IF(DataVire!$S72=2,DataVire!Q72,0)","v":0}]
[{"$f":"+IF(DataVire!$S73=2,DataVire!A73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!B73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!C73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!D73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!E73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!F73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!G73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!H73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!I73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!J73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!K73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!L73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!M73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!N73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!O73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!P73,0)","v":0},{"$f":"+IF(DataVire!$S73=2,DataVire!Q73,0)","v":0}]
[{"$f":"+IF(DataVire!$S74=2,DataVire!A74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!B74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!C74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!D74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!E74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!F74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!G74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!H74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!I74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!J74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!K74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!L74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!M74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!N74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!O74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!P74,0)","v":0},{"$f":"+IF(DataVire!$S74=2,DataVire!Q74,0)","v":0}]
[{"$f":"+IF(DataVire!$S75=2,DataVire!A75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!B75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!C75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!D75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!E75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!F75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!G75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!H75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!I75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!J75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!K75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!L75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!M75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!N75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!O75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!P75,0)","v":0},{"$f":"+IF(DataVire!$S75=2,DataVire!Q75,0)","v":0}]
[{"$f":"+IF(DataVire!$S76=2,DataVire!A76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!B76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!C76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!D76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!E76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!F76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!G76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!H76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!I76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!J76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!K76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!L76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!M76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!N76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!O76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!P76,0)","v":0},{"$f":"+IF(DataVire!$S76=2,DataVire!Q76,0)","v":0}]
[{"$f":"+IF(DataVire!$S77=2,DataVire!A77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!B77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!C77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!D77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!E77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!F77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!G77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!H77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!I77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!J77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!K77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!L77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!M77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!N77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!O77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!P77,0)","v":0},{"$f":"+IF(DataVire!$S77=2,DataVire!Q77,0)","v":0}]
[{"$f":"+IF(DataVire!$S78=2,DataVire!A78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!B78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!C78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!D78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!E78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!F78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!G78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!H78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!I78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!J78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!K78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!L78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!M78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!N78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!O78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!P78,0)","v":0},{"$f":"+IF(DataVire!$S78=2,DataVire!Q78,0)","v":0}]
[{"$f":"+IF(DataVire!$S79=2,DataVire!A79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!B79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!C79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!D79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!E79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!F79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!G79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!H79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!I79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!J79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!K79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!L79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!M79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!N79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!O79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!P79,0)","v":0},{"$f":"+IF(DataVire!$S79=2,DataVire!Q79,0)","v":0}]
[{"$f":"+IF(DataVire!$S80=2,DataVire!A80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!B80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!C80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!D80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!E80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!F80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!G80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!H80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!I80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!J80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!K80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!L80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!M80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!N80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!O80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!P80,0)","v":0},{"$f":"+IF(DataVire!$S80=2,DataVire!Q80,0)","v":0}]
[{"$f":"+IF(DataVire!$S81=2,DataVire!A81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!B81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!C81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!D81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!E81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!F81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!G81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!H81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!I81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!J81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!K81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!L81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!M81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!N81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!O81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!P81,0)","v":0},{"$f":"+IF(DataVire!$S81=2,DataVire!Q81,0)","v":0}]
[{"$f":"+IF(DataVire!$S82=2,DataVire!A82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!B82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!C82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!D82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!E82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!F82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!G82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!H82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!I82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!J82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!K82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!L82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!M82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!N82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!O82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!P82,0)","v":0},{"$f":"+IF(DataVire!$S82=2,DataVire!Q82,0)","v":0}]
[{"$f":"+IF(DataVire!$S83=2,DataVire!A83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!B83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!C83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!D83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!E83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!F83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!G83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!H83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!I83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!J83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!K83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!L83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!M83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!N83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!O83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!P83,0)","v":0},{"$f":"+IF(DataVire!$S83=2,DataVire!Q83,0)","v":0}]
[{"$f":"+IF(DataVire!$S84=2,DataVire!A84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!B84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!C84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!D84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!E84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!F84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!G84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!H84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!I84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!J84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!K84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!L84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!M84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!N84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!O84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!P84,0)","v":0},{"$f":"+IF(DataVire!$S84=2,DataVire!Q84,0)","v":0}]
[{"$f":"+IF(DataVire!$S85=2,DataVire!A85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!B85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!C85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!D85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!E85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!F85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!G85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!H85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!I85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!J85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!K85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!L85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!M85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!N85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!O85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!P85,0)","v":0},{"$f":"+IF(DataVire!$S85=2,DataVire!Q85,0)","v":0}]
[{"$f":"+IF(DataVire!$S86=2,DataVire!A86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!B86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!C86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!D86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!E86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!F86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!G86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!H86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!I86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!J86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!K86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!L86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!M86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!N86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!O86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!P86,0)","v":0},{"$f":"+IF(DataVire!$S86=2,DataVire!Q86,0)","v":0}]
[{"$f":"+IF(DataVire!$S87=2,DataVire!A87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!B87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!C87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!D87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!E87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!F87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!G87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!H87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!I87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!J87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!K87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!L87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!M87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!N87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!O87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!P87,0)","v":0},{"$f":"+IF(DataVire!$S87=2,DataVire!Q87,0)","v":0}]
[{"$f":"+IF(DataVire!$S88=2,DataVire!A88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!B88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!C88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!D88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!E88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!F88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!G88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!H88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!I88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!J88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!K88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!L88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!M88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!N88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!O88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!P88,0)","v":0},{"$f":"+IF(DataVire!$S88=2,DataVire!Q88,0)","v":0}]
[{"$f":"+IF(DataVire!$S89=2,DataVire!A89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!B89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!C89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!D89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!E89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!F89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!G89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!H89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!I89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!J89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!K89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!L89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!M89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!N89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!O89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!P89,0)","v":0},{"$f":"+IF(DataVire!$S89=2,DataVire!Q89,0)","v":0}]
[{"$f":"+IF(DataVire!$S90=2,DataVire!A90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!B90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!C90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!D90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!E90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!F90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!G90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!H90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!I90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!J90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!K90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!L90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!M90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!N90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!O90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!P90,0)","v":0},{"$f":"+IF(DataVire!$S90=2,DataVire!Q90,0)","v":0}]
[{"$f":"+IF(DataVire!$S91=2,DataVire!A91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!B91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!C91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!D91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!E91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!F91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!G91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!H91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!I91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!J91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!K91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!L91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!M91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!N91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!O91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!P91,0)","v":0},{"$f":"+IF(DataVire!$S91=2,DataVire!Q91,0)","v":0}]
[{"$f":"+IF(DataVire!$S92=2,DataVire!A92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!B92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!C92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!D92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!E92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!F92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!G92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!H92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!I92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!J92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!K92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!L92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!M92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!N92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!O92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!P92,0)","v":0},{"$f":"+IF(DataVire!$S92=2,DataVire!Q92,0)","v":0}]
[{"$f":"+IF(DataVire!$S93=2,DataVire!A93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!B93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!C93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!D93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!E93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!F93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!G93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!H93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!I93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!J93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!K93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!L93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!M93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!N93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!O93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!P93,0)","v":0},{"$f":"+IF(DataVire!$S93=2,DataVire!Q93,0)","v":0}]
[{"$f":"+IF(DataVire!$S94=2,DataVire!A94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!B94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!C94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!D94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!E94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!F94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!G94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!H94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!I94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!J94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!K94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!L94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!M94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!N94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!O94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!P94,0)","v":0},{"$f":"+IF(DataVire!$S94=2,DataVire!Q94,0)","v":0}]
[{"$f":"+IF(DataVire!$S95=2,DataVire!A95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!B95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!C95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!D95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!E95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!F95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!G95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!H95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!I95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!J95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!K95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!L95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!M95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!N95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!O95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!P95,0)","v":0},{"$f":"+IF(DataVire!$S95=2,DataVire!Q95,0)","v":0}]
[{"$f":"+IF(DataVire!$S96=2,DataVire!A96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!B96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!C96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!D96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!E96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!F96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!G96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!H96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!I96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!J96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!K96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!L96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!M96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!N96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!O96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!P96,0)","v":0},{"$f":"+IF(DataVire!$S96=2,DataVire!Q96,0)","v":0}]
[{"$f":"+IF(DataVire!$S97=2,DataVire!A97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!B97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!C97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!D97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!E97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!F97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!G97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!H97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!I97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!J97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!K97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!L97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!M97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!N97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!O97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!P97,0)","v":0},{"$f":"+IF(DataVire!$S97=2,DataVire!Q97,0)","v":0}]
[{"$f":"+IF(DataVire!$S98=2,DataVire!A98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!B98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!C98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!D98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!E98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!F98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!G98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!H98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!I98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!J98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!K98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!L98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!M98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!N98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!O98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!P98,0)","v":0},{"$f":"+IF(DataVire!$S98=2,DataVire!Q98,0)","v":0}]
[{"$f":"+IF(DataVire!$S99=2,DataVire!A99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!B99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!C99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!D99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!E99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!F99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!G99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!H99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!I99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!J99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!K99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!L99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!M99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!N99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!O99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!P99,0)","v":0},{"$f":"+IF(DataVire!$S99=2,DataVire!Q99,0)","v":0}]
[{"$f":"+IF(DataVire!$S100=2,DataVire!A100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!B100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!C100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!D100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!E100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!F100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!G100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!H100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!I100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!J100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!K100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!L100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!M100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!N100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!O100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!P100,0)","v":0},{"$f":"+IF(DataVire!$S100=2,DataVire!Q100,0)","v":0}]
[{"$f":"+IF(DataVire!$S101=2,DataVire!A101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!B101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!C101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!D101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!E101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!F101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!G101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!H101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!I101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!J101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!K101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!L101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!M101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!N101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!O101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!P101,0)","v":0},{"$f":"+IF(DataVire!$S101=2,DataVire!Q101,0)","v":0}]
[{"$f":"+IF(DataVire!$S102=2,DataVire!A102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!B102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!C102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!D102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!E102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!F102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!G102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!H102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!I102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!J102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!K102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!L102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!M102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!N102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!O102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!P102,0)","v":0},{"$f":"+IF(DataVire!$S102=2,DataVire!Q102,0)","v":0}]
[{"$f":"+IF(DataVire!$S103=2,DataVire!A103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!B103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!C103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!D103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!E103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!F103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!G103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!H103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!I103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!J103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!K103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!L103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!M103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!N103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!O103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!P103,0)","v":0},{"$f":"+IF(DataVire!$S103=2,DataVire!Q103,0)","v":0}]
[{"$f":"+IF(DataVire!$S104=2,DataVire!A104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!B104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!C104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!D104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!E104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!F104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!G104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!H104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!I104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!J104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!K104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!L104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!M104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!N104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!O104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!P104,0)","v":0},{"$f":"+IF(DataVire!$S104=2,DataVire!Q104,0)","v":0}]
[{"$f":"+IF(DataVire!$S105=2,DataVire!A105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!B105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!C105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!D105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!E105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!F105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!G105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!H105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!I105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!J105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!K105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!L105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!M105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!N105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!O105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!P105,0)","v":0},{"$f":"+IF(DataVire!$S105=2,DataVire!Q105,0)","v":0}]
[{"$f":"+IF(DataVire!$S106=2,DataVire!A106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!B106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!C106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!D106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!E106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!F106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!G106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!H106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!I106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!J106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!K106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!L106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!M106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!N106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!O106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!P106,0)","v":0},{"$f":"+IF(DataVire!$S106=2,DataVire!Q106,0)","v":0}]
[{"$f":"+IF(DataVire!$S107=2,DataVire!A107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!B107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!C107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!D107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!E107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!F107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!G107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!H107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!I107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!J107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!K107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!L107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!M107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!N107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!O107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!P107,0)","v":0},{"$f":"+IF(DataVire!$S107=2,DataVire!Q107,0)","v":0}]
[{"$f":"+IF(DataVire!$S108=2,DataVire!A108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!B108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!C108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!D108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!E108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!F108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!G108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!H108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!I108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!J108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!K108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!L108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!M108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!N108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!O108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!P108,0)","v":0},{"$f":"+IF(DataVire!$S108=2,DataVire!Q108,0)","v":0}]
[{"$f":"+IF(DataVire!$S109=2,DataVire!A109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!B109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!C109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!D109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!E109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!F109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!G109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!H109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!I109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!J109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!K109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!L109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!M109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!N109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!O109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!P109,0)","v":0},{"$f":"+IF(DataVire!$S109=2,DataVire!Q109,0)","v":0}]
[{"$f":"+IF(DataVire!$S110=2,DataVire!A110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!B110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!C110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!D110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!E110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!F110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!G110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!H110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!I110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!J110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!K110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!L110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!M110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!N110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!O110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!P110,0)","v":0},{"$f":"+IF(DataVire!$S110=2,DataVire!Q110,0)","v":0}]
[{"$f":"+IF(DataVire!$S111=2,DataVire!A111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!B111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!C111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!D111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!E111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!F111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!G111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!H111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!I111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!J111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!K111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!L111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!M111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!N111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!O111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!P111,0)","v":0},{"$f":"+IF(DataVire!$S111=2,DataVire!Q111,0)","v":0}]
[{"$f":"+IF(DataVire!$S112=2,DataVire!A112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!B112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!C112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!D112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!E112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!F112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!G112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!H112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!I112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!J112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!K112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!L112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!M112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!N112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!O112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!P112,0)","v":0},{"$f":"+IF(DataVire!$S112=2,DataVire!Q112,0)","v":0}]
[{"$f":"+IF(DataVire!$S113=2,DataVire!A113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!B113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!C113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!D113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!E113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!F113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!G113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!H113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!I113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!J113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!K113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!L113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!M113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!N113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!O113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!P113,0)","v":0},{"$f":"+IF(DataVire!$S113=2,DataVire!Q113,0)","v":0}]
[{"$f":"+IF(DataVire!$S114=2,DataVire!A114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!B114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!C114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!D114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!E114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!F114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!G114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!H114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!I114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!J114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!K114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!L114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!M114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!N114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!O114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!P114,0)","v":0},{"$f":"+IF(DataVire!$S114=2,DataVire!Q114,0)","v":0}]
[{"$f":"+IF(DataVire!$S115=2,DataVire!A115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!B115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!C115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!D115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!E115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!F115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!G115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!H115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!I115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!J115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!K115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!L115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!M115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!N115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!O115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!P115,0)","v":0},{"$f":"+IF(DataVire!$S115=2,DataVire!Q115,0)","v":0}]
[{"$f":"+IF(DataVire!$S116=2,DataVire!A116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!B116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!C116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!D116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!E116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!F116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!G116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!H116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!I116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!J116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!K116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!L116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!M116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!N116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!O116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!P116,0)","v":0},{"$f":"+IF(DataVire!$S116=2,DataVire!Q116,0)","v":0}]
[{"$f":"+IF(DataVire!$S117=2,DataVire!A117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!B117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!C117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!D117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!E117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!F117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!G117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!H117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!I117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!J117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!K117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!L117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!M117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!N117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!O117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!P117,0)","v":0},{"$f":"+IF(DataVire!$S117=2,DataVire!Q117,0)","v":0}]
[{"$f":"+IF(DataVire!$S118=2,DataVire!A118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!B118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!C118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!D118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!E118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!F118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!G118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!H118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!I118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!J118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!K118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!L118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!M118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!N118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!O118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!P118,0)","v":0},{"$f":"+IF(DataVire!$S118=2,DataVire!Q118,0)","v":0}]
[{"$f":"+IF(DataVire!$S119=2,DataVire!A119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!B119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!C119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!D119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!E119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!F119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!G119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!H119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!I119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!J119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!K119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!L119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!M119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!N119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!O119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!P119,0)","v":0},{"$f":"+IF(DataVire!$S119=2,DataVire!Q119,0)","v":0}]
[{"$f":"+IF(DataVire!$S120=2,DataVire!A120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!B120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!C120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!D120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!E120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!F120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!G120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!H120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!I120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!J120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!K120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!L120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!M120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!N120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!O120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!P120,0)","v":0},{"$f":"+IF(DataVire!$S120=2,DataVire!Q120,0)","v":0}]
[{"$f":"+IF(DataVire!$S121=2,DataVire!A121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!B121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!C121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!D121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!E121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!F121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!G121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!H121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!I121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!J121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!K121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!L121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!M121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!N121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!O121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!P121,0)","v":0},{"$f":"+IF(DataVire!$S121=2,DataVire!Q121,0)","v":0}]
[{"$f":"+IF(DataVire!$S122=2,DataVire!A122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!B122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!C122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!D122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!E122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!F122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!G122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!H122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!I122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!J122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!K122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!L122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!M122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!N122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!O122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!P122,0)","v":0},{"$f":"+IF(DataVire!$S122=2,DataVire!Q122,0)","v":0}]
[{"$f":"+IF(DataVire!$S123=2,DataVire!A123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!B123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!C123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!D123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!E123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!F123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!G123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!H123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!I123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!J123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!K123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!L123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!M123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!N123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!O123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!P123,0)","v":0},{"$f":"+IF(DataVire!$S123=2,DataVire!Q123,0)","v":0}]
[{"$f":"+IF(DataVire!$S124=2,DataVire!A124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!B124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!C124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!D124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!E124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!F124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!G124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!H124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!I124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!J124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!K124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!L124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!M124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!N124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!O124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!P124,0)","v":0},{"$f":"+IF(DataVire!$S124=2,DataVire!Q124,0)","v":0}]
[{"$f":"+IF(DataVire!$S125=2,DataVire!A125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!B125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!C125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!D125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!E125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!F125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!G125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!H125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!I125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!J125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!K125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!L125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!M125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!N125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!O125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!P125,0)","v":0},{"$f":"+IF(DataVire!$S125=2,DataVire!Q125,0)","v":0}]
[{"$f":"+IF(DataVire!$S126=2,DataVire!A126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!B126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!C126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!D126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!E126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!F126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!G126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!H126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!I126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!J126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!K126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!L126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!M126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!N126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!O126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!P126,0)","v":0},{"$f":"+IF(DataVire!$S126=2,DataVire!Q126,0)","v":0}]
[{"$f":"+IF(DataVire!$S127=2,DataVire!A127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!B127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!C127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!D127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!E127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!F127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!G127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!H127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!I127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!J127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!K127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!L127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!M127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!N127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!O127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!P127,0)","v":0},{"$f":"+IF(DataVire!$S127=2,DataVire!Q127,0)","v":0}]
[{"$f":"+IF(DataVire!$S128=2,DataVire!A128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!B128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!C128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!D128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!E128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!F128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!G128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!H128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!I128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!J128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!K128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!L128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!M128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!N128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!O128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!P128,0)","v":0},{"$f":"+IF(DataVire!$S128=2,DataVire!Q128,0)","v":0}]
[{"$f":"+IF(DataVire!$S129=2,DataVire!A129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!B129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!C129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!D129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!E129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!F129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!G129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!H129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!I129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!J129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!K129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!L129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!M129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!N129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!O129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!P129,0)","v":0},{"$f":"+IF(DataVire!$S129=2,DataVire!Q129,0)","v":0}]
[{"$f":"+IF(DataVire!$S130=2,DataVire!A130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!B130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!C130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!D130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!E130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!F130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!G130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!H130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!I130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!J130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!K130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!L130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!M130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!N130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!O130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!P130,0)","v":0},{"$f":"+IF(DataVire!$S130=2,DataVire!Q130,0)","v":0}]
[{"$f":"+IF(DataVire!$S131=2,DataVire!A131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!B131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!C131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!D131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!E131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!F131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!G131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!H131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!I131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!J131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!K131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!L131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!M131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!N131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!O131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!P131,0)","v":0},{"$f":"+IF(DataVire!$S131=2,DataVire!Q131,0)","v":0}]
[{"$f":"+IF(DataVire!$S132=2,DataVire!A132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!B132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!C132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!D132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!E132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!F132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!G132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!H132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!I132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!J132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!K132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!L132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!M132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!N132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!O132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!P132,0)","v":0},{"$f":"+IF(DataVire!$S132=2,DataVire!Q132,0)","v":0}]
[{"$f":"+IF(DataVire!$S133=2,DataVire!A133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!B133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!C133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!D133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!E133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!F133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!G133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!H133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!I133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!J133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!K133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!L133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!M133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!N133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!O133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!P133,0)","v":0},{"$f":"+IF(DataVire!$S133=2,DataVire!Q133,0)","v":0}]
[{"$f":"+IF(DataVire!$S134=2,DataVire!A134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!B134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!C134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!D134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!E134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!F134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!G134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!H134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!I134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!J134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!K134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!L134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!M134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!N134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!O134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!P134,0)","v":0},{"$f":"+IF(DataVire!$S134=2,DataVire!Q134,0)","v":0}]
[{"$f":"+IF(DataVire!$S135=2,DataVire!A135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!B135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!C135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!D135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!E135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!F135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!G135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!H135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!I135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!J135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!K135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!L135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!M135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!N135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!O135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!P135,0)","v":0},{"$f":"+IF(DataVire!$S135=2,DataVire!Q135,0)","v":0}]
[{"$f":"+IF(DataVire!$S136=2,DataVire!A136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!B136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!C136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!D136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!E136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!F136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!G136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!H136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!I136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!J136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!K136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!L136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!M136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!N136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!O136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!P136,0)","v":0},{"$f":"+IF(DataVire!$S136=2,DataVire!Q136,0)","v":0}]
[{"$f":"+IF(DataVire!$S137=2,DataVire!A137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!B137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!C137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!D137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!E137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!F137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!G137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!H137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!I137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!J137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!K137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!L137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!M137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!N137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!O137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!P137,0)","v":0},{"$f":"+IF(DataVire!$S137=2,DataVire!Q137,0)","v":0}]
[{"$f":"+IF(DataVire!$S138=2,DataVire!A138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!B138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!C138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!D138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!E138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!F138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!G138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!H138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!I138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!J138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!K138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!L138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!M138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!N138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!O138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!P138,0)","v":0},{"$f":"+IF(DataVire!$S138=2,DataVire!Q138,0)","v":0}]
[{"$f":"+IF(DataVire!$S139=2,DataVire!A139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!B139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!C139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!D139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!E139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!F139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!G139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!H139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!I139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!J139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!K139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!L139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!M139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!N139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!O139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!P139,0)","v":0},{"$f":"+IF(DataVire!$S139=2,DataVire!Q139,0)","v":0}]
[{"$f":"+IF(DataVire!$S140=2,DataVire!A140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!B140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!C140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!D140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!E140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!F140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!G140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!H140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!I140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!J140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!K140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!L140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!M140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!N140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!O140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!P140,0)","v":0},{"$f":"+IF(DataVire!$S140=2,DataVire!Q140,0)","v":0}]
[{"$f":"+IF(DataVire!$S141=2,DataVire!A141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!B141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!C141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!D141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!E141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!F141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!G141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!H141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!I141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!J141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!K141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!L141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!M141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!N141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!O141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!P141,0)","v":0},{"$f":"+IF(DataVire!$S141=2,DataVire!Q141,0)","v":0}]
[{"$f":"+IF(DataVire!$S142=2,DataVire!A142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!B142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!C142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!D142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!E142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!F142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!G142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!H142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!I142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!J142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!K142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!L142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!M142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!N142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!O142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!P142,0)","v":0},{"$f":"+IF(DataVire!$S142=2,DataVire!Q142,0)","v":0}]
[{"$f":"+IF(DataVire!$S143=2,DataVire!A143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!B143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!C143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!D143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!E143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!F143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!G143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!H143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!I143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!J143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!K143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!L143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!M143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!N143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!O143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!P143,0)","v":0},{"$f":"+IF(DataVire!$S143=2,DataVire!Q143,0)","v":0}]
[{"$f":"+IF(DataVire!$S144=2,DataVire!A144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!B144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!C144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!D144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!E144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!F144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!G144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!H144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!I144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!J144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!K144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!L144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!M144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!N144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!O144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!P144,0)","v":0},{"$f":"+IF(DataVire!$S144=2,DataVire!Q144,0)","v":0}]
[{"$f":"+IF(DataVire!$S145=2,DataVire!A145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!B145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!C145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!D145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!E145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!F145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!G145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!H145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!I145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!J145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!K145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!L145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!M145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!N145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!O145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!P145,0)","v":0},{"$f":"+IF(DataVire!$S145=2,DataVire!Q145,0)","v":0}]
[{"$f":"+IF(DataVire!$S146=2,DataVire!A146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!B146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!C146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!D146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!E146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!F146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!G146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!H146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!I146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!J146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!K146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!L146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!M146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!N146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!O146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!P146,0)","v":0},{"$f":"+IF(DataVire!$S146=2,DataVire!Q146,0)","v":0}]
[{"$f":"+IF(DataVire!$S147=2,DataVire!A147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!B147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!C147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!D147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!E147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!F147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!G147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!H147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!I147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!J147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!K147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!L147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!M147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!N147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!O147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!P147,0)","v":0},{"$f":"+IF(DataVire!$S147=2,DataVire!Q147,0)","v":0}]
[{"$f":"+IF(DataVire!$S148=2,DataVire!A148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!B148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!C148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!D148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!E148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!F148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!G148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!H148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!I148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!J148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!K148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!L148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!M148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!N148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!O148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!P148,0)","v":0},{"$f":"+IF(DataVire!$S148=2,DataVire!Q148,0)","v":0}]
[{"$f":"+IF(DataVire!$S149=2,DataVire!A149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!B149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!C149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!D149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!E149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!F149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!G149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!H149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!I149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!J149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!K149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!L149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!M149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!N149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!O149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!P149,0)","v":0},{"$f":"+IF(DataVire!$S149=2,DataVire!Q149,0)","v":0}]
[{"$f":"+IF(DataVire!$S150=2,DataVire!A150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!B150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!C150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!D150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!E150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!F150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!G150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!H150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!I150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!J150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!K150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!L150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!M150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!N150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!O150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!P150,0)","v":0},{"$f":"+IF(DataVire!$S150=2,DataVire!Q150,0)","v":0}]
[{"$f":"+IF(DataVire!$S151=2,DataVire!A151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!B151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!C151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!D151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!E151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!F151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!G151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!H151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!I151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!J151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!K151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!L151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!M151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!N151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!O151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!P151,0)","v":0},{"$f":"+IF(DataVire!$S151=2,DataVire!Q151,0)","v":0}]
[{"$f":"+IF(DataVire!$S152=2,DataVire!A152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!B152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!C152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!D152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!E152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!F152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!G152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!H152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!I152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!J152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!K152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!L152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!M152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!N152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!O152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!P152,0)","v":0},{"$f":"+IF(DataVire!$S152=2,DataVire!Q152,0)","v":0}]
[{"$f":"+IF(DataVire!$S153=2,DataVire!A153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!B153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!C153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!D153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!E153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!F153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!G153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!H153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!I153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!J153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!K153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!L153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!M153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!N153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!O153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!P153,0)","v":0},{"$f":"+IF(DataVire!$S153=2,DataVire!Q153,0)","v":0}]
[{"$f":"+IF(DataVire!$S154=2,DataVire!A154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!B154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!C154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!D154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!E154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!F154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!G154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!H154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!I154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!J154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!K154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!L154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!M154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!N154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!O154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!P154,0)","v":0},{"$f":"+IF(DataVire!$S154=2,DataVire!Q154,0)","v":0}]
[{"$f":"+IF(DataVire!$S155=2,DataVire!A155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!B155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!C155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!D155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!E155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!F155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!G155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!H155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!I155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!J155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!K155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!L155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!M155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!N155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!O155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!P155,0)","v":0},{"$f":"+IF(DataVire!$S155=2,DataVire!Q155,0)","v":0}]
[{"$f":"+IF(DataVire!$S156=2,DataVire!A156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!B156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!C156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!D156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!E156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!F156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!G156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!H156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!I156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!J156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!K156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!L156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!M156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!N156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!O156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!P156,0)","v":0},{"$f":"+IF(DataVire!$S156=2,DataVire!Q156,0)","v":0}]
[{"$f":"+IF(DataVire!$S157=2,DataVire!A157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!B157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!C157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!D157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!E157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!F157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!G157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!H157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!I157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!J157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!K157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!L157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!M157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!N157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!O157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!P157,0)","v":0},{"$f":"+IF(DataVire!$S157=2,DataVire!Q157,0)","v":0}]
[{"$f":"+IF(DataVire!$S158=2,DataVire!A158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!B158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!C158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!D158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!E158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!F158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!G158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!H158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!I158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!J158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!K158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!L158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!M158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!N158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!O158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!P158,0)","v":0},{"$f":"+IF(DataVire!$S158=2,DataVire!Q158,0)","v":0}]
[{"$f":"+IF(DataVire!$S159=2,DataVire!A159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!B159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!C159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!D159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!E159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!F159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!G159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!H159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!I159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!J159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!K159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!L159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!M159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!N159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!O159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!P159,0)","v":0},{"$f":"+IF(DataVire!$S159=2,DataVire!Q159,0)","v":0}]
[{"$f":"+IF(DataVire!$S160=2,DataVire!A160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!B160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!C160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!D160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!E160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!F160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!G160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!H160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!I160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!J160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!K160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!L160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!M160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!N160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!O160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!P160,0)","v":0},{"$f":"+IF(DataVire!$S160=2,DataVire!Q160,0)","v":0}]
[{"$f":"+IF(DataVire!$S161=2,DataVire!A161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!B161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!C161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!D161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!E161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!F161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!G161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!H161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!I161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!J161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!K161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!L161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!M161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!N161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!O161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!P161,0)","v":0},{"$f":"+IF(DataVire!$S161=2,DataVire!Q161,0)","v":0}]
[{"$f":"+IF(DataVire!$S162=2,DataVire!A162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!B162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!C162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!D162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!E162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!F162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!G162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!H162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!I162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!J162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!K162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!L162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!M162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!N162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!O162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!P162,0)","v":0},{"$f":"+IF(DataVire!$S162=2,DataVire!Q162,0)","v":0}]
[{"$f":"+IF(DataVire!$S163=2,DataVire!A163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!B163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!C163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!D163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!E163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!F163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!G163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!H163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!I163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!J163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!K163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!L163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!M163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!N163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!O163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!P163,0)","v":0},{"$f":"+IF(DataVire!$S163=2,DataVire!Q163,0)","v":0}]
[{"$f":"+IF(DataVire!$S164=2,DataVire!A164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!B164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!C164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!D164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!E164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!F164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!G164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!H164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!I164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!J164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!K164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!L164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!M164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!N164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!O164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!P164,0)","v":0},{"$f":"+IF(DataVire!$S164=2,DataVire!Q164,0)","v":0}]
[{"$f":"+IF(DataVire!$S165=2,DataVire!A165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!B165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!C165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!D165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!E165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!F165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!G165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!H165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!I165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!J165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!K165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!L165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!M165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!N165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!O165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!P165,0)","v":0},{"$f":"+IF(DataVire!$S165=2,DataVire!Q165,0)","v":0}]
[{"$f":"+IF(DataVire!$S166=2,DataVire!A166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!B166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!C166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!D166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!E166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!F166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!G166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!H166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!I166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!J166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!K166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!L166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!M166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!N166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!O166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!P166,0)","v":0},{"$f":"+IF(DataVire!$S166=2,DataVire!Q166,0)","v":0}]
[{"$f":"+IF(DataVire!$S167=2,DataVire!A167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!B167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!C167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!D167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!E167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!F167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!G167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!H167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!I167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!J167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!K167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!L167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!M167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!N167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!O167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!P167,0)","v":0},{"$f":"+IF(DataVire!$S167=2,DataVire!Q167,0)","v":0}]
[{"$f":"+IF(DataVire!$S168=2,DataVire!A168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!B168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!C168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!D168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!E168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!F168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!G168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!H168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!I168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!J168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!K168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!L168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!M168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!N168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!O168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!P168,0)","v":0},{"$f":"+IF(DataVire!$S168=2,DataVire!Q168,0)","v":0}]
[{"$f":"+IF(DataVire!$S169=2,DataVire!A169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!B169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!C169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!D169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!E169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!F169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!G169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!H169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!I169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!J169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!K169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!L169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!M169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!N169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!O169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!P169,0)","v":0},{"$f":"+IF(DataVire!$S169=2,DataVire!Q169,0)","v":0}]
[{"$f":"+IF(DataVire!$S170=2,DataVire!A170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!B170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!C170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!D170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!E170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!F170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!G170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!H170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!I170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!J170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!K170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!L170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!M170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!N170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!O170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!P170,0)","v":0},{"$f":"+IF(DataVire!$S170=2,DataVire!Q170,0)","v":0}]
[{"$f":"+IF(DataVire!$S171=2,DataVire!A171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!B171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!C171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!D171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!E171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!F171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!G171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!H171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!I171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!J171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!K171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!L171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!M171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!N171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!O171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!P171,0)","v":0},{"$f":"+IF(DataVire!$S171=2,DataVire!Q171,0)","v":0}]
[{"$f":"+IF(DataVire!$S172=2,DataVire!A172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!B172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!C172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!D172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!E172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!F172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!G172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!H172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!I172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!J172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!K172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!L172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!M172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!N172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!O172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!P172,0)","v":0},{"$f":"+IF(DataVire!$S172=2,DataVire!Q172,0)","v":0}]
[{"$f":"+IF(DataVire!$S173=2,DataVire!A173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!B173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!C173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!D173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!E173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!F173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!G173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!H173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!I173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!J173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!K173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!L173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!M173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!N173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!O173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!P173,0)","v":0},{"$f":"+IF(DataVire!$S173=2,DataVire!Q173,0)","v":0}]
[{"$f":"+IF(DataVire!$S174=2,DataVire!A174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!B174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!C174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!D174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!E174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!F174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!G174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!H174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!I174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!J174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!K174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!L174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!M174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!N174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!O174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!P174,0)","v":0},{"$f":"+IF(DataVire!$S174=2,DataVire!Q174,0)","v":0}]
[{"$f":"+IF(DataVire!$S175=2,DataVire!A175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!B175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!C175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!D175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!E175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!F175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!G175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!H175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!I175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!J175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!K175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!L175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!M175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!N175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!O175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!P175,0)","v":0},{"$f":"+IF(DataVire!$S175=2,DataVire!Q175,0)","v":0}]
[{"$f":"+IF(DataVire!$S176=2,DataVire!A176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!B176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!C176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!D176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!E176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!F176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!G176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!H176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!I176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!J176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!K176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!L176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!M176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!N176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!O176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!P176,0)","v":0},{"$f":"+IF(DataVire!$S176=2,DataVire!Q176,0)","v":0}]
[{"$f":"+IF(DataVire!$S177=2,DataVire!A177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!B177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!C177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!D177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!E177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!F177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!G177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!H177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!I177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!J177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!K177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!L177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!M177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!N177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!O177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!P177,0)","v":0},{"$f":"+IF(DataVire!$S177=2,DataVire!Q177,0)","v":0}]
[{"$f":"+IF(DataVire!$S178=2,DataVire!A178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!B178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!C178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!D178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!E178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!F178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!G178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!H178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!I178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!J178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!K178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!L178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!M178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!N178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!O178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!P178,0)","v":0},{"$f":"+IF(DataVire!$S178=2,DataVire!Q178,0)","v":0}]
[{"$f":"+IF(DataVire!$S179=2,DataVire!A179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!B179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!C179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!D179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!E179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!F179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!G179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!H179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!I179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!J179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!K179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!L179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!M179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!N179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!O179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!P179,0)","v":0},{"$f":"+IF(DataVire!$S179=2,DataVire!Q179,0)","v":0}]
[{"$f":"+IF(DataVire!$S180=2,DataVire!A180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!B180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!C180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!D180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!E180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!F180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!G180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!H180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!I180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!J180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!K180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!L180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!M180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!N180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!O180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!P180,0)","v":0},{"$f":"+IF(DataVire!$S180=2,DataVire!Q180,0)","v":0}]
[{"$f":"+IF(DataVire!$S181=2,DataVire!A181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!B181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!C181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!D181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!E181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!F181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!G181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!H181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!I181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!J181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!K181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!L181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!M181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!N181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!O181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!P181,0)","v":0},{"$f":"+IF(DataVire!$S181=2,DataVire!Q181,0)","v":0}]
[{"$f":"+IF(DataVire!$S182=2,DataVire!A182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!B182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!C182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!D182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!E182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!F182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!G182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!H182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!I182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!J182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!K182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!L182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!M182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!N182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!O182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!P182,0)","v":0},{"$f":"+IF(DataVire!$S182=2,DataVire!Q182,0)","v":0}]
[{"$f":"+IF(DataVire!$S183=2,DataVire!A183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!B183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!C183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!D183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!E183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!F183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!G183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!H183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!I183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!J183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!K183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!L183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!M183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!N183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!O183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!P183,0)","v":0},{"$f":"+IF(DataVire!$S183=2,DataVire!Q183,0)","v":0}]
[{"$f":"+IF(DataVire!$S184=2,DataVire!A184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!B184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!C184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!D184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!E184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!F184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!G184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!H184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!I184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!J184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!K184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!L184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!M184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!N184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!O184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!P184,0)","v":0},{"$f":"+IF(DataVire!$S184=2,DataVire!Q184,0)","v":0}]
[{"$f":"+IF(DataVire!$S185=2,DataVire!A185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!B185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!C185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!D185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!E185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!F185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!G185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!H185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!I185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!J185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!K185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!L185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!M185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!N185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!O185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!P185,0)","v":0},{"$f":"+IF(DataVire!$S185=2,DataVire!Q185,0)","v":0}]
[{"$f":"+IF(DataVire!$S186=2,DataVire!A186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!B186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!C186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!D186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!E186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!F186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!G186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!H186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!I186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!J186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!K186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!L186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!M186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!N186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!O186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!P186,0)","v":0},{"$f":"+IF(DataVire!$S186=2,DataVire!Q186,0)","v":0}]
[{"$f":"+IF(DataVire!$S187=2,DataVire!A187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!B187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!C187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!D187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!E187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!F187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!G187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!H187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!I187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!J187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!K187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!L187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!M187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!N187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!O187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!P187,0)","v":0},{"$f":"+IF(DataVire!$S187=2,DataVire!Q187,0)","v":0}]
[{"$f":"+IF(DataVire!$S188=2,DataVire!A188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!B188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!C188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!D188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!E188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!F188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!G188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!H188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!I188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!J188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!K188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!L188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!M188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!N188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!O188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!P188,0)","v":0},{"$f":"+IF(DataVire!$S188=2,DataVire!Q188,0)","v":0}]
[{"$f":"+IF(DataVire!$S189=2,DataVire!A189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!B189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!C189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!D189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!E189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!F189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!G189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!H189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!I189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!J189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!K189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!L189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!M189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!N189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!O189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!P189,0)","v":0},{"$f":"+IF(DataVire!$S189=2,DataVire!Q189,0)","v":0}]
[{"$f":"+IF(DataVire!$S190=2,DataVire!A190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!B190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!C190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!D190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!E190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!F190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!G190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!H190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!I190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!J190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!K190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!L190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!M190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!N190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!O190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!P190,0)","v":0},{"$f":"+IF(DataVire!$S190=2,DataVire!Q190,0)","v":0}]
[{"$f":"+IF(DataVire!$S191=2,DataVire!A191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!B191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!C191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!D191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!E191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!F191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!G191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!H191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!I191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!J191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!K191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!L191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!M191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!N191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!O191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!P191,0)","v":0},{"$f":"+IF(DataVire!$S191=2,DataVire!Q191,0)","v":0}]
[{"$f":"+IF(DataVire!$S192=2,DataVire!A192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!B192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!C192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!D192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!E192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!F192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!G192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!H192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!I192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!J192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!K192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!L192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!M192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!N192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!O192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!P192,0)","v":0},{"$f":"+IF(DataVire!$S192=2,DataVire!Q192,0)","v":0}]
[{"$f":"+IF(DataVire!$S193=2,DataVire!A193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!B193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!C193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!D193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!E193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!F193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!G193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!H193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!I193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!J193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!K193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!L193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!M193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!N193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!O193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!P193,0)","v":0},{"$f":"+IF(DataVire!$S193=2,DataVire!Q193,0)","v":0}]
[{"$f":"+IF(DataVire!$S194=2,DataVire!A194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!B194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!C194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!D194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!E194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!F194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!G194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!H194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!I194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!J194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!K194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!L194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!M194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!N194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!O194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!P194,0)","v":0},{"$f":"+IF(DataVire!$S194=2,DataVire!Q194,0)","v":0}]
[{"$f":"+IF(DataVire!$S195=2,DataVire!A195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!B195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!C195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!D195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!E195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!F195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!G195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!H195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!I195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!J195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!K195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!L195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!M195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!N195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!O195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!P195,0)","v":0},{"$f":"+IF(DataVire!$S195=2,DataVire!Q195,0)","v":0}]
[{"$f":"+IF(DataVire!$S196=2,DataVire!A196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!B196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!C196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!D196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!E196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!F196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!G196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!H196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!I196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!J196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!K196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!L196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!M196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!N196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!O196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!P196,0)","v":0},{"$f":"+IF(DataVire!$S196=2,DataVire!Q196,0)","v":0}]
[{"$f":"+IF(DataVire!$S197=2,DataVire!A197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!B197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!C197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!D197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!E197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!F197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!G197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!H197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!I197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!J197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!K197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!L197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!M197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!N197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!O197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!P197,0)","v":0},{"$f":"+IF(DataVire!$S197=2,DataVire!Q197,0)","v":0}]
[{"$f":"+IF(DataVire!$S198=2,DataVire!A198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!B198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!C198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!D198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!E198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!F198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!G198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!H198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!I198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!J198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!K198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!L198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!M198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!N198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!O198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!P198,0)","v":0},{"$f":"+IF(DataVire!$S198=2,DataVire!Q198,0)","v":0}]
[{"$f":"+IF(DataVire!$S199=2,DataVire!A199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!B199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!C199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!D199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!E199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!F199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!G199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!H199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!I199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!J199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!K199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!L199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!M199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!N199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!O199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!P199,0)","v":0},{"$f":"+IF(DataVire!$S199=2,DataVire!Q199,0)","v":0}]
[{"$f":"+IF(DataVire!$S200=2,DataVire!A200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!B200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!C200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!D200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!E200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!F200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!G200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!H200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!I200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!J200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!K200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!L200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!M200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!N200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!O200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!P200,0)","v":0},{"$f":"+IF(DataVire!$S200=2,DataVire!Q200,0)","v":0}]
[{"$f":"+IF(DataVire!$S201=2,DataVire!A201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!B201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!C201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!D201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!E201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!F201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!G201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!H201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!I201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!J201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!K201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!L201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!M201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!N201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!O201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!P201,0)","v":0},{"$f":"+IF(DataVire!$S201=2,DataVire!Q201,0)","v":0}]
[{"$f":"+IF(DataVire!$S202=2,DataVire!A202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!B202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!C202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!D202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!E202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!F202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!G202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!H202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!I202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!J202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!K202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!L202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!M202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!N202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!O202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!P202,0)","v":0},{"$f":"+IF(DataVire!$S202=2,DataVire!Q202,0)","v":0}]
[{"$f":"+IF(DataVire!$S203=2,DataVire!A203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!B203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!C203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!D203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!E203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!F203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!G203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!H203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!I203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!J203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!K203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!L203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!M203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!N203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!O203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!P203,0)","v":0},{"$f":"+IF(DataVire!$S203=2,DataVire!Q203,0)","v":0}]
[{"$f":"+IF(DataVire!$S204=2,DataVire!A204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!B204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!C204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!D204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!E204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!F204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!G204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!H204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!I204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!J204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!K204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!L204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!M204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!N204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!O204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!P204,0)","v":0},{"$f":"+IF(DataVire!$S204=2,DataVire!Q204,0)","v":0}]
[{"$f":"+IF(DataVire!$S205=2,DataVire!A205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!B205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!C205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!D205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!E205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!F205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!G205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!H205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!I205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!J205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!K205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!L205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!M205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!N205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!O205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!P205,0)","v":0},{"$f":"+IF(DataVire!$S205=2,DataVire!Q205,0)","v":0}]
[{"$f":"+IF(DataVire!$S206=2,DataVire!A206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!B206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!C206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!D206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!E206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!F206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!G206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!H206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!I206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!J206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!K206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!L206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!M206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!N206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!O206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!P206,0)","v":0},{"$f":"+IF(DataVire!$S206=2,DataVire!Q206,0)","v":0}]
[{"$f":"+IF(DataVire!$S207=2,DataVire!A207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!B207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!C207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!D207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!E207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!F207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!G207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!H207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!I207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!J207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!K207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!L207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!M207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!N207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!O207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!P207,0)","v":0},{"$f":"+IF(DataVire!$S207=2,DataVire!Q207,0)","v":0}]
[{"$f":"+IF(DataVire!$S208=2,DataVire!A208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!B208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!C208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!D208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!E208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!F208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!G208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!H208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!I208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!J208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!K208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!L208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!M208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!N208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!O208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!P208,0)","v":0},{"$f":"+IF(DataVire!$S208=2,DataVire!Q208,0)","v":0}]
[{"$f":"+IF(DataVire!$S209=2,DataVire!A209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!B209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!C209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!D209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!E209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!F209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!G209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!H209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!I209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!J209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!K209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!L209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!M209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!N209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!O209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!P209,0)","v":0},{"$f":"+IF(DataVire!$S209=2,DataVire!Q209,0)","v":0}]
[{"$f":"+IF(DataVire!$S210=2,DataVire!A210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!B210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!C210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!D210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!E210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!F210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!G210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!H210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!I210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!J210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!K210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!L210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!M210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!N210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!O210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!P210,0)","v":0},{"$f":"+IF(DataVire!$S210=2,DataVire!Q210,0)","v":0}]
[{"$f":"+IF(DataVire!$S211=2,DataVire!A211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!B211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!C211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!D211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!E211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!F211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!G211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!H211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!I211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!J211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!K211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!L211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!M211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!N211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!O211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!P211,0)","v":0},{"$f":"+IF(DataVire!$S211=2,DataVire!Q211,0)","v":0}]
[{"$f":"+IF(DataVire!$S212=2,DataVire!A212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!B212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!C212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!D212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!E212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!F212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!G212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!H212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!I212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!J212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!K212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!L212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!M212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!N212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!O212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!P212,0)","v":0},{"$f":"+IF(DataVire!$S212=2,DataVire!Q212,0)","v":0}]
[{"$f":"+IF(DataVire!$S213=2,DataVire!A213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!B213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!C213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!D213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!E213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!F213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!G213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!H213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!I213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!J213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!K213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!L213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!M213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!N213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!O213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!P213,0)","v":0},{"$f":"+IF(DataVire!$S213=2,DataVire!Q213,0)","v":0}]
[{"$f":"+IF(DataVire!$S214=2,DataVire!A214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!B214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!C214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!D214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!E214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!F214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!G214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!H214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!I214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!J214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!K214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!L214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!M214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!N214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!O214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!P214,0)","v":0},{"$f":"+IF(DataVire!$S214=2,DataVire!Q214,0)","v":0}]
[{"$f":"+IF(DataVire!$S215=2,DataVire!A215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!B215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!C215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!D215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!E215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!F215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!G215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!H215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!I215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!J215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!K215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!L215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!M215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!N215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!O215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!P215,0)","v":0},{"$f":"+IF(DataVire!$S215=2,DataVire!Q215,0)","v":0}]
[{"$f":"+IF(DataVire!$S216=2,DataVire!A216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!B216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!C216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!D216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!E216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!F216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!G216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!H216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!I216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!J216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!K216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!L216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!M216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!N216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!O216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!P216,0)","v":0},{"$f":"+IF(DataVire!$S216=2,DataVire!Q216,0)","v":0}]
[{"$f":"+IF(DataVire!$S217=2,DataVire!A217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!B217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!C217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!D217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!E217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!F217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!G217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!H217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!I217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!J217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!K217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!L217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!M217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!N217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!O217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!P217,0)","v":0},{"$f":"+IF(DataVire!$S217=2,DataVire!Q217,0)","v":0}]
[{"$f":"+IF(DataVire!$S218=2,DataVire!A218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!B218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!C218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!D218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!E218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!F218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!G218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!H218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!I218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!J218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!K218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!L218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!M218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!N218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!O218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!P218,0)","v":0},{"$f":"+IF(DataVire!$S218=2,DataVire!Q218,0)","v":0}]
[{"$f":"+IF(DataVire!$S219=2,DataVire!A219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!B219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!C219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!D219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!E219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!F219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!G219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!H219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!I219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!J219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!K219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!L219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!M219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!N219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!O219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!P219,0)","v":0},{"$f":"+IF(DataVire!$S219=2,DataVire!Q219,0)","v":0}]
[{"$f":"+IF(DataVire!$S220=2,DataVire!A220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!B220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!C220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!D220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!E220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!F220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!G220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!H220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!I220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!J220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!K220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!L220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!M220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!N220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!O220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!P220,0)","v":0},{"$f":"+IF(DataVire!$S220=2,DataVire!Q220,0)","v":0}]
[{"$f":"+IF(DataVire!$S221=2,DataVire!A221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!B221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!C221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!D221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!E221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!F221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!G221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!H221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!I221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!J221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!K221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!L221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!M221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!N221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!O221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!P221,0)","v":0},{"$f":"+IF(DataVire!$S221=2,DataVire!Q221,0)","v":0}]
[{"$f":"+IF(DataVire!$S222=2,DataVire!A222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!B222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!C222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!D222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!E222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!F222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!G222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!H222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!I222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!J222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!K222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!L222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!M222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!N222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!O222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!P222,0)","v":0},{"$f":"+IF(DataVire!$S222=2,DataVire!Q222,0)","v":0}]
[{"$f":"+IF(DataVire!$S223=2,DataVire!A223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!B223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!C223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!D223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!E223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!F223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!G223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!H223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!I223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!J223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!K223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!L223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!M223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!N223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!O223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!P223,0)","v":0},{"$f":"+IF(DataVire!$S223=2,DataVire!Q223,0)","v":0}]
[{"$f":"+IF(DataVire!$S224=2,DataVire!A224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!B224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!C224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!D224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!E224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!F224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!G224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!H224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!I224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!J224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!K224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!L224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!M224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!N224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!O224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!P224,0)","v":0},{"$f":"+IF(DataVire!$S224=2,DataVire!Q224,0)","v":0}]
[{"$f":"+IF(DataVire!$S225=2,DataVire!A225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!B225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!C225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!D225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!E225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!F225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!G225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!H225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!I225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!J225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!K225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!L225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!M225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!N225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!O225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!P225,0)","v":0},{"$f":"+IF(DataVire!$S225=2,DataVire!Q225,0)","v":0}]
[{"$f":"+IF(DataVire!$S226=2,DataVire!A226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!B226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!C226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!D226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!E226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!F226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!G226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!H226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!I226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!J226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!K226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!L226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!M226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!N226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!O226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!P226,0)","v":0},{"$f":"+IF(DataVire!$S226=2,DataVire!Q226,0)","v":0}]
[{"$f":"+IF(DataVire!$S227=2,DataVire!A227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!B227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!C227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!D227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!E227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!F227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!G227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!H227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!I227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!J227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!K227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!L227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!M227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!N227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!O227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!P227,0)","v":0},{"$f":"+IF(DataVire!$S227=2,DataVire!Q227,0)","v":0}]
[{"$f":"+IF(DataVire!$S228=2,DataVire!A228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!B228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!C228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!D228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!E228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!F228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!G228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!H228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!I228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!J228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!K228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!L228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!M228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!N228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!O228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!P228,0)","v":0},{"$f":"+IF(DataVire!$S228=2,DataVire!Q228,0)","v":0}]
[{"$f":"+IF(DataVire!$S229=2,DataVire!A229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!B229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!C229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!D229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!E229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!F229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!G229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!H229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!I229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!J229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!K229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!L229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!M229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!N229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!O229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!P229,0)","v":0},{"$f":"+IF(DataVire!$S229=2,DataVire!Q229,0)","v":0}]
[{"$f":"+IF(DataVire!$S230=2,DataVire!A230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!B230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!C230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!D230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!E230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!F230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!G230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!H230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!I230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!J230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!K230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!L230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!M230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!N230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!O230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!P230,0)","v":0},{"$f":"+IF(DataVire!$S230=2,DataVire!Q230,0)","v":0}]
[{"$f":"+IF(DataVire!$S231=2,DataVire!A231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!B231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!C231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!D231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!E231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!F231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!G231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!H231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!I231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!J231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!K231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!L231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!M231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!N231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!O231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!P231,0)","v":0},{"$f":"+IF(DataVire!$S231=2,DataVire!Q231,0)","v":0}]
[{"$f":"+IF(DataVire!$S232=2,DataVire!A232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!B232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!C232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!D232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!E232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!F232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!G232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!H232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!I232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!J232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!K232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!L232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!M232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!N232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!O232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!P232,0)","v":0},{"$f":"+IF(DataVire!$S232=2,DataVire!Q232,0)","v":0}]
[{"$f":"+IF(DataVire!$S233=2,DataVire!A233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!B233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!C233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!D233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!E233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!F233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!G233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!H233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!I233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!J233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!K233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!L233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!M233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!N233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!O233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!P233,0)","v":0},{"$f":"+IF(DataVire!$S233=2,DataVire!Q233,0)","v":0}]
[{"$f":"+IF(DataVire!$S234=2,DataVire!A234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!B234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!C234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!D234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!E234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!F234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!G234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!H234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!I234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!J234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!K234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!L234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!M234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!N234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!O234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!P234,0)","v":0},{"$f":"+IF(DataVire!$S234=2,DataVire!Q234,0)","v":0}]
[{"$f":"+IF(DataVire!$S235=2,DataVire!A235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!B235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!C235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!D235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!E235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!F235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!G235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!H235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!I235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!J235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!K235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!L235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!M235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!N235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!O235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!P235,0)","v":0},{"$f":"+IF(DataVire!$S235=2,DataVire!Q235,0)","v":0}]
[{"$f":"+IF(DataVire!$S236=2,DataVire!A236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!B236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!C236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!D236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!E236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!F236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!G236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!H236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!I236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!J236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!K236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!L236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!M236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!N236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!O236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!P236,0)","v":0},{"$f":"+IF(DataVire!$S236=2,DataVire!Q236,0)","v":0}]
[{"$f":"+IF(DataVire!$S237=2,DataVire!A237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!B237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!C237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!D237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!E237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!F237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!G237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!H237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!I237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!J237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!K237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!L237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!M237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!N237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!O237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!P237,0)","v":0},{"$f":"+IF(DataVire!$S237=2,DataVire!Q237,0)","v":0}]
[{"$f":"+IF(DataVire!$S238=2,DataVire!A238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!B238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!C238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!D238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!E238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!F238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!G238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!H238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!I238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!J238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!K238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!L238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!M238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!N238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!O238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!P238,0)","v":0},{"$f":"+IF(DataVire!$S238=2,DataVire!Q238,0)","v":0}]
[{"$f":"+IF(DataVire!$S239=2,DataVire!A239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!B239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!C239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!D239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!E239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!F239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!G239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!H239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!I239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!J239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!K239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!L239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!M239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!N239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!O239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!P239,0)","v":0},{"$f":"+IF(DataVire!$S239=2,DataVire!Q239,0)","v":0}]
[{"$f":"+IF(DataVire!$S240=2,DataVire!A240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!B240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!C240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!D240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!E240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!F240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!G240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!H240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!I240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!J240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!K240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!L240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!M240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!N240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!O240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!P240,0)","v":0},{"$f":"+IF(DataVire!$S240=2,DataVire!Q240,0)","v":0}]
[{"$f":"+IF(DataVire!$S241=2,DataVire!A241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!B241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!C241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!D241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!E241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!F241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!G241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!H241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!I241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!J241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!K241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!L241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!M241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!N241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!O241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!P241,0)","v":0},{"$f":"+IF(DataVire!$S241=2,DataVire!Q241,0)","v":0}]
[{"$f":"+IF(DataVire!$S242=2,DataVire!A242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!B242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!C242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!D242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!E242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!F242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!G242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!H242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!I242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!J242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!K242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!L242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!M242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!N242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!O242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!P242,0)","v":0},{"$f":"+IF(DataVire!$S242=2,DataVire!Q242,0)","v":0}]
[{"$f":"+IF(DataVire!$S243=2,DataVire!A243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!B243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!C243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!D243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!E243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!F243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!G243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!H243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!I243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!J243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!K243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!L243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!M243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!N243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!O243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!P243,0)","v":0},{"$f":"+IF(DataVire!$S243=2,DataVire!Q243,0)","v":0}]
[{"$f":"+IF(DataVire!$S244=2,DataVire!A244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!B244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!C244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!D244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!E244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!F244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!G244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!H244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!I244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!J244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!K244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!L244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!M244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!N244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!O244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!P244,0)","v":0},{"$f":"+IF(DataVire!$S244=2,DataVire!Q244,0)","v":0}]
[{"$f":"+IF(DataVire!$S245=2,DataVire!A245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!B245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!C245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!D245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!E245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!F245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!G245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!H245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!I245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!J245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!K245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!L245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!M245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!N245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!O245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!P245,0)","v":0},{"$f":"+IF(DataVire!$S245=2,DataVire!Q245,0)","v":0}]
[{"$f":"+IF(DataVire!$S246=2,DataVire!A246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!B246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!C246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!D246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!E246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!F246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!G246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!H246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!I246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!J246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!K246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!L246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!M246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!N246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!O246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!P246,0)","v":0},{"$f":"+IF(DataVire!$S246=2,DataVire!Q246,0)","v":0}]
[{"$f":"+IF(DataVire!$S247=2,DataVire!A247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!B247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!C247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!D247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!E247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!F247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!G247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!H247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!I247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!J247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!K247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!L247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!M247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!N247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!O247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!P247,0)","v":0},{"$f":"+IF(DataVire!$S247=2,DataVire!Q247,0)","v":0}]
[{"$f":"+IF(DataVire!$S248=2,DataVire!A248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!B248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!C248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!D248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!E248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!F248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!G248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!H248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!I248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!J248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!K248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!L248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!M248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!N248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!O248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!P248,0)","v":0},{"$f":"+IF(DataVire!$S248=2,DataVire!Q248,0)","v":0}]
[{"$f":"+IF(DataVire!$S249=2,DataVire!A249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!B249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!C249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!D249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!E249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!F249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!G249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!H249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!I249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!J249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!K249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!L249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!M249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!N249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!O249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!P249,0)","v":0},{"$f":"+IF(DataVire!$S249=2,DataVire!Q249,0)","v":0}]
[{"$f":"+IF(DataVire!$S250=2,DataVire!A250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!B250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!C250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!D250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!E250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!F250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!G250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!H250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!I250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!J250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!K250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!L250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!M250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!N250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!O250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!P250,0)","v":0},{"$f":"+IF(DataVire!$S250=2,DataVire!Q250,0)","v":0}]
[{"$f":"+IF(DataVire!$S251=2,DataVire!A251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!B251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!C251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!D251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!E251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!F251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!G251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!H251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!I251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!J251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!K251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!L251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!M251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!N251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!O251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!P251,0)","v":0},{"$f":"+IF(DataVire!$S251=2,DataVire!Q251,0)","v":0}]
[{"$f":"+IF(DataVire!$S252=2,DataVire!A252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!B252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!C252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!D252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!E252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!F252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!G252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!H252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!I252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!J252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!K252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!L252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!M252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!N252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!O252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!P252,0)","v":0},{"$f":"+IF(DataVire!$S252=2,DataVire!Q252,0)","v":0}]
[{"$f":"+IF(DataVire!$S253=2,DataVire!A253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!B253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!C253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!D253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!E253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!F253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!G253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!H253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!I253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!J253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!K253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!L253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!M253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!N253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!O253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!P253,0)","v":0},{"$f":"+IF(DataVire!$S253=2,DataVire!Q253,0)","v":0}]
[{"$f":"+IF(DataVire!$S254=2,DataVire!A254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!B254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!C254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!D254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!E254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!F254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!G254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!H254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!I254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!J254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!K254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!L254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!M254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!N254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!O254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!P254,0)","v":0},{"$f":"+IF(DataVire!$S254=2,DataVire!Q254,0)","v":0}]
[{"$f":"+IF(DataVire!$S255=2,DataVire!A255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!B255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!C255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!D255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!E255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!F255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!G255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!H255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!I255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!J255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!K255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!L255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!M255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!N255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!O255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!P255,0)","v":0},{"$f":"+IF(DataVire!$S255=2,DataVire!Q255,0)","v":0}]
[{"$f":"+IF(DataVire!$S256=2,DataVire!A256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!B256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!C256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!D256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!E256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!F256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!G256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!H256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!I256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!J256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!K256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!L256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!M256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!N256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!O256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!P256,0)","v":0},{"$f":"+IF(DataVire!$S256=2,DataVire!Q256,0)","v":0}]
[{"$f":"+IF(DataVire!$S257=2,DataVire!A257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!B257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!C257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!D257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!E257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!F257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!G257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!H257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!I257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!J257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!K257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!L257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!M257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!N257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!O257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!P257,0)","v":0},{"$f":"+IF(DataVire!$S257=2,DataVire!Q257,0)","v":0}]
[{"$f":"+IF(DataVire!$S258=2,DataVire!A258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!B258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!C258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!D258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!E258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!F258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!G258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!H258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!I258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!J258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!K258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!L258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!M258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!N258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!O258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!P258,0)","v":0},{"$f":"+IF(DataVire!$S258=2,DataVire!Q258,0)","v":0}]
[{"$f":"+IF(DataVire!$S259=2,DataVire!A259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!B259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!C259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!D259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!E259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!F259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!G259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!H259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!I259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!J259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!K259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!L259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!M259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!N259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!O259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!P259,0)","v":0},{"$f":"+IF(DataVire!$S259=2,DataVire!Q259,0)","v":0}]
[{"$f":"+IF(DataVire!$S260=2,DataVire!A260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!B260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!C260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!D260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!E260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!F260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!G260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!H260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!I260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!J260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!K260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!L260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!M260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!N260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!O260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!P260,0)","v":0},{"$f":"+IF(DataVire!$S260=2,DataVire!Q260,0)","v":0}]
[{"$f":"+IF(DataVire!$S261=2,DataVire!A261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!B261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!C261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!D261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!E261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!F261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!G261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!H261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!I261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!J261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!K261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!L261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!M261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!N261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!O261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!P261,0)","v":0},{"$f":"+IF(DataVire!$S261=2,DataVire!Q261,0)","v":0}]
[{"$f":"+IF(DataVire!$S262=2,DataVire!A262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!B262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!C262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!D262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!E262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!F262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!G262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!H262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!I262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!J262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!K262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!L262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!M262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!N262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!O262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!P262,0)","v":0},{"$f":"+IF(DataVire!$S262=2,DataVire!Q262,0)","v":0}]
[{"$f":"+IF(DataVire!$S263=2,DataVire!A263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!B263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!C263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!D263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!E263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!F263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!G263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!H263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!I263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!J263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!K263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!L263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!M263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!N263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!O263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!P263,0)","v":0},{"$f":"+IF(DataVire!$S263=2,DataVire!Q263,0)","v":0}]
[{"$f":"+IF(DataVire!$S264=2,DataVire!A264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!B264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!C264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!D264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!E264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!F264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!G264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!H264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!I264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!J264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!K264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!L264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!M264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!N264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!O264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!P264,0)","v":0},{"$f":"+IF(DataVire!$S264=2,DataVire!Q264,0)","v":0}]
[{"$f":"+IF(DataVire!$S265=2,DataVire!A265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!B265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!C265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!D265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!E265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!F265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!G265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!H265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!I265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!J265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!K265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!L265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!M265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!N265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!O265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!P265,0)","v":0},{"$f":"+IF(DataVire!$S265=2,DataVire!Q265,0)","v":0}]
[{"$f":"+IF(DataVire!$S266=2,DataVire!A266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!B266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!C266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!D266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!E266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!F266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!G266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!H266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!I266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!J266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!K266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!L266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!M266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!N266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!O266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!P266,0)","v":0},{"$f":"+IF(DataVire!$S266=2,DataVire!Q266,0)","v":0}]
[{"$f":"+IF(DataVire!$S267=2,DataVire!A267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!B267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!C267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!D267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!E267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!F267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!G267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!H267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!I267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!J267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!K267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!L267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!M267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!N267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!O267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!P267,0)","v":0},{"$f":"+IF(DataVire!$S267=2,DataVire!Q267,0)","v":0}]
[{"$f":"+IF(DataVire!$S268=2,DataVire!A268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!B268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!C268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!D268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!E268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!F268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!G268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!H268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!I268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!J268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!K268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!L268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!M268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!N268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!O268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!P268,0)","v":0},{"$f":"+IF(DataVire!$S268=2,DataVire!Q268,0)","v":0}]
[{"$f":"+IF(DataVire!$S269=2,DataVire!A269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!B269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!C269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!D269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!E269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!F269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!G269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!H269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!I269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!J269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!K269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!L269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!M269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!N269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!O269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!P269,0)","v":0},{"$f":"+IF(DataVire!$S269=2,DataVire!Q269,0)","v":0}]
[{"$f":"+IF(DataVire!$S270=2,DataVire!A270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!B270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!C270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!D270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!E270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!F270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!G270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!H270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!I270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!J270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!K270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!L270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!M270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!N270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!O270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!P270,0)","v":0},{"$f":"+IF(DataVire!$S270=2,DataVire!Q270,0)","v":0}]
[{"$f":"+IF(DataVire!$S271=2,DataVire!A271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!B271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!C271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!D271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!E271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!F271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!G271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!H271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!I271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!J271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!K271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!L271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!M271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!N271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!O271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!P271,0)","v":0},{"$f":"+IF(DataVire!$S271=2,DataVire!Q271,0)","v":0}]
[{"$f":"+IF(DataVire!$S272=2,DataVire!A272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!B272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!C272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!D272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!E272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!F272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!G272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!H272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!I272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!J272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!K272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!L272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!M272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!N272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!O272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!P272,0)","v":0},{"$f":"+IF(DataVire!$S272=2,DataVire!Q272,0)","v":0}]
[{"$f":"+IF(DataVire!$S273=2,DataVire!A273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!B273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!C273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!D273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!E273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!F273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!G273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!H273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!I273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!J273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!K273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!L273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!M273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!N273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!O273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!P273,0)","v":0},{"$f":"+IF(DataVire!$S273=2,DataVire!Q273,0)","v":0}]
[{"$f":"+IF(DataVire!$S274=2,DataVire!A274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!B274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!C274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!D274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!E274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!F274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!G274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!H274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!I274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!J274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!K274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!L274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!M274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!N274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!O274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!P274,0)","v":0},{"$f":"+IF(DataVire!$S274=2,DataVire!Q274,0)","v":0}]
[{"$f":"+IF(DataVire!$S275=2,DataVire!A275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!B275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!C275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!D275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!E275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!F275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!G275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!H275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!I275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!J275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!K275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!L275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!M275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!N275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!O275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!P275,0)","v":0},{"$f":"+IF(DataVire!$S275=2,DataVire!Q275,0)","v":0}]
[{"$f":"+IF(DataVire!$S276=2,DataVire!A276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!B276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!C276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!D276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!E276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!F276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!G276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!H276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!I276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!J276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!K276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!L276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!M276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!N276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!O276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!P276,0)","v":0},{"$f":"+IF(DataVire!$S276=2,DataVire!Q276,0)","v":0}]
[{"$f":"+IF(DataVire!$S277=2,DataVire!A277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!B277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!C277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!D277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!E277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!F277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!G277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!H277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!I277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!J277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!K277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!L277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!M277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!N277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!O277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!P277,0)","v":0},{"$f":"+IF(DataVire!$S277=2,DataVire!Q277,0)","v":0}]
[{"$f":"+IF(DataVire!$S278=2,DataVire!A278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!B278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!C278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!D278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!E278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!F278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!G278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!H278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!I278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!J278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!K278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!L278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!M278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!N278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!O278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!P278,0)","v":0},{"$f":"+IF(DataVire!$S278=2,DataVire!Q278,0)","v":0}]
[{"$f":"+IF(DataVire!$S279=2,DataVire!A279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!B279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!C279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!D279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!E279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!F279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!G279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!H279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!I279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!J279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!K279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!L279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!M279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!N279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!O279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!P279,0)","v":0},{"$f":"+IF(DataVire!$S279=2,DataVire!Q279,0)","v":0}]
[{"$f":"+IF(DataVire!$S280=2,DataVire!A280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!B280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!C280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!D280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!E280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!F280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!G280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!H280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!I280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!J280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!K280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!L280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!M280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!N280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!O280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!P280,0)","v":0},{"$f":"+IF(DataVire!$S280=2,DataVire!Q280,0)","v":0}]
[{"$f":"+IF(DataVire!$S281=2,DataVire!A281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!B281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!C281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!D281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!E281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!F281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!G281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!H281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!I281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!J281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!K281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!L281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!M281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!N281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!O281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!P281,0)","v":0},{"$f":"+IF(DataVire!$S281=2,DataVire!Q281,0)","v":0}]
[{"$f":"+IF(DataVire!$S282=2,DataVire!A282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!B282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!C282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!D282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!E282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!F282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!G282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!H282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!I282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!J282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!K282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!L282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!M282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!N282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!O282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!P282,0)","v":0},{"$f":"+IF(DataVire!$S282=2,DataVire!Q282,0)","v":0}]
[{"$f":"+IF(DataVire!$S283=2,DataVire!A283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!B283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!C283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!D283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!E283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!F283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!G283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!H283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!I283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!J283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!K283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!L283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!M283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!N283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!O283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!P283,0)","v":0},{"$f":"+IF(DataVire!$S283=2,DataVire!Q283,0)","v":0}]
[{"$f":"+IF(DataVire!$S284=2,DataVire!A284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!B284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!C284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!D284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!E284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!F284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!G284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!H284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!I284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!J284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!K284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!L284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!M284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!N284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!O284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!P284,0)","v":0},{"$f":"+IF(DataVire!$S284=2,DataVire!Q284,0)","v":0}]
[{"$f":"+IF(DataVire!$S285=2,DataVire!A285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!B285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!C285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!D285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!E285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!F285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!G285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!H285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!I285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!J285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!K285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!L285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!M285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!N285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!O285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!P285,0)","v":0},{"$f":"+IF(DataVire!$S285=2,DataVire!Q285,0)","v":0}]
[{"$f":"+IF(DataVire!$S286=2,DataVire!A286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!B286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!C286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!D286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!E286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!F286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!G286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!H286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!I286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!J286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!K286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!L286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!M286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!N286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!O286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!P286,0)","v":0},{"$f":"+IF(DataVire!$S286=2,DataVire!Q286,0)","v":0}]
[{"$f":"+IF(DataVire!$S287=2,DataVire!A287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!B287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!C287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!D287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!E287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!F287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!G287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!H287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!I287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!J287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!K287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!L287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!M287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!N287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!O287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!P287,0)","v":0},{"$f":"+IF(DataVire!$S287=2,DataVire!Q287,0)","v":0}]
[{"$f":"+IF(DataVire!$S288=2,DataVire!A288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!B288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!C288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!D288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!E288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!F288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!G288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!H288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!I288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!J288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!K288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!L288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!M288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!N288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!O288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!P288,0)","v":0},{"$f":"+IF(DataVire!$S288=2,DataVire!Q288,0)","v":0}]
[{"$f":"+IF(DataVire!$S289=2,DataVire!A289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!B289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!C289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!D289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!E289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!F289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!G289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!H289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!I289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!J289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!K289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!L289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!M289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!N289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!O289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!P289,0)","v":0},{"$f":"+IF(DataVire!$S289=2,DataVire!Q289,0)","v":0}]
[{"$f":"+IF(DataVire!$S290=2,DataVire!A290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!B290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!C290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!D290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!E290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!F290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!G290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!H290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!I290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!J290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!K290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!L290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!M290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!N290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!O290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!P290,0)","v":0},{"$f":"+IF(DataVire!$S290=2,DataVire!Q290,0)","v":0}]
[{"$f":"+IF(DataVire!$S291=2,DataVire!A291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!B291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!C291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!D291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!E291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!F291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!G291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!H291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!I291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!J291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!K291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!L291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!M291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!N291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!O291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!P291,0)","v":0},{"$f":"+IF(DataVire!$S291=2,DataVire!Q291,0)","v":0}]
[{"$f":"+IF(DataVire!$S292=2,DataVire!A292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!B292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!C292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!D292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!E292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!F292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!G292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!H292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!I292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!J292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!K292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!L292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!M292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!N292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!O292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!P292,0)","v":0},{"$f":"+IF(DataVire!$S292=2,DataVire!Q292,0)","v":0}]
[{"$f":"+IF(DataVire!$S293=2,DataVire!A293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!B293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!C293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!D293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!E293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!F293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!G293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!H293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!I293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!J293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!K293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!L293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!M293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!N293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!O293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!P293,0)","v":0},{"$f":"+IF(DataVire!$S293=2,DataVire!Q293,0)","v":0}]
[{"$f":"+IF(DataVire!$S294=2,DataVire!A294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!B294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!C294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!D294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!E294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!F294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!G294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!H294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!I294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!J294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!K294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!L294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!M294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!N294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!O294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!P294,0)","v":0},{"$f":"+IF(DataVire!$S294=2,DataVire!Q294,0)","v":0}]
[{"$f":"+IF(DataVire!$S295=2,DataVire!A295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!B295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!C295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!D295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!E295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!F295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!G295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!H295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!I295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!J295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!K295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!L295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!M295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!N295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!O295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!P295,0)","v":0},{"$f":"+IF(DataVire!$S295=2,DataVire!Q295,0)","v":0}]
[{"$f":"+IF(DataVire!$S296=2,DataVire!A296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!B296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!C296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!D296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!E296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!F296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!G296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!H296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!I296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!J296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!K296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!L296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!M296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!N296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!O296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!P296,0)","v":0},{"$f":"+IF(DataVire!$S296=2,DataVire!Q296,0)","v":0}]
[{"$f":"+IF(DataVire!$S297=2,DataVire!A297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!B297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!C297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!D297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!E297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!F297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!G297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!H297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!I297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!J297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!K297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!L297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!M297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!N297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!O297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!P297,0)","v":0},{"$f":"+IF(DataVire!$S297=2,DataVire!Q297,0)","v":0}]
[{"$f":"+IF(DataVire!$S298=2,DataVire!A298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!B298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!C298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!D298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!E298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!F298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!G298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!H298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!I298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!J298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!K298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!L298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!M298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!N298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!O298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!P298,0)","v":0},{"$f":"+IF(DataVire!$S298=2,DataVire!Q298,0)","v":0}]
[{"$f":"+IF(DataVire!$S299=2,DataVire!A299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!B299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!C299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!D299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!E299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!F299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!G299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!H299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!I299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!J299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!K299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!L299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!M299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!N299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!O299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!P299,0)","v":0},{"$f":"+IF(DataVire!$S299=2,DataVire!Q299,0)","v":0}]
[{"$f":"+IF(DataVire!$S300=2,DataVire!A300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!B300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!C300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!D300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!E300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!F300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!G300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!H300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!I300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!J300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!K300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!L300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!M300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!N300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!O300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!P300,0)","v":0},{"$f":"+IF(DataVire!$S300=2,DataVire!Q300,0)","v":0}]
[{"$f":"+IF(DataVire!$S301=2,DataVire!A301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!B301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!C301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!D301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!E301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!F301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!G301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!H301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!I301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!J301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!K301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!L301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!M301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!N301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!O301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!P301,0)","v":0},{"$f":"+IF(DataVire!$S301=2,DataVire!Q301,0)","v":0}]